Exhibit 12
PFIZER INC. AND SUBSIDIARY COMPANIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
| (millions, except ratios) |
Year Ended December 31, | ||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
| Determination of Earnings: |
|||||||||||||||
| Income from continuing operations before provision for taxes on income, minority interests and cumulative effect of a change in accounting principles |
$ | 10,827 | $ | 9,694 | $ | 9,278 | $ | 13,028 | $ | 10,800 | |||||
| Less: |
|||||||||||||||
| Minority interests |
9 | 23 | 42 | 12 | 12 | ||||||||||
| Income adjusted for minority interests |
10,818 | 9,671 | 9,236 | 13,016 | 10,788 | ||||||||||
| Add: |
|||||||||||||||
| Fixed charges |
1,361 | 647 | 541 | 642 | 622 | ||||||||||
| Total earnings as defined |
$ | 12,179 | $ | 10,318 | $ | 9,777 | $ | 13,658 | $ | 11,410 | |||||
| Fixed charges: |
|||||||||||||||
| Interest expense (a) |
$ | 1,233 | $ | 516 | $ | 397 | $ | 488 | $ | 471 | |||||
| Preferred stock dividends (b) |
7 | 8 | 11 | 14 | 14 | ||||||||||
| Rents (c) |
121 | 123 | 133 | 140 | 137 | ||||||||||
| Fixed charges |
1,361 | 647 | 541 | 642 | 622 | ||||||||||
| Capitalized interest |
34 | 46 | 43 | 29 | 17 | ||||||||||
| Total fixed charges |
$ | 1,395 | $ | 693 | $ | 584 | $ | 671 | $ | 639 | |||||
| Ratio of earnings to fixed charges |
8.7 | 14.9 | 16.7 | 20.4 | 17.9 | ||||||||||
| (a) | Interest expense includes amortization of debt premium, discount and expenses. Interest expense does not include interest related to uncertain tax positions of $362 million for 2009; $333 million for 2008; $331 million for 2007; $200 million for 2006 and $203 million for 2005. |
| (b) | Preferred stock dividends are from our Series A convertible perpetual preferred stock held by an Employee Stock Ownership Plan assumed in connection with our acquisition of Pharmacia in 2003. |
| (c) | Rents included in the computation consist of one-third of rental expense which we believe to be a conservative estimate of an interest factor in our leases, which are not material. |