MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
3 Months Ended
Jun. 30, 2013
Jul. 31, 2013
Document and Entity Information [Abstract]
Entity Registrant Name WELLS FARGO & COMPANY/MN
Entity Central Index Key 0000072971
Document Type 10-Q
Document Period End Date Jun 30, 2013
Amendment Flag false
Document Fiscal Year Focus 2013
Document Fiscal Period Focus Q2
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer Yes
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 5,309,782,331
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income
Trading assets $ 340 $ 343 $ 667 $ 720
Securities available for sale 2,034 2,147 3,959 4,235
Mortgages held for sale 378 477 749 936
Loans held for sale 4 12 7 21
Loans 8,902 9,242 17,763 18,439
Other interest income 169 133 332 258
Total interest income 11,827 12,354 23,477 24,609
Interest expense:
Deposits 353 443 722 900
Short-term borrowings 17 20 37 36
Long-term debt 632 789 1,329 1,619
Other interest expense 75 65 140 129
Total interest expense 1,077 1,317 2,228 2,684
Net interest income 10,750 11,037 21,249 21,925
Provision for credit losses 652 1,800 1,871 3,795
Net interest income after provision for credit losses 10,098 9,237 19,378 18,130
Noninterest income
Service charges on deposit accounts 1,248 1,139 2,462 2,223
Trust and investment fees 3,494 2,898 6,696 5,737
Card fees 813 704 1,551 1,358
Other fees 1,089 1,134 2,123 2,229
Mortgage banking 2,802 2,893 5,596 5,763
Insurance 485 522 948 1,041
Net gains from trading activities 331 263 901 903
Net gains (losses) on debt securities available for sale (54) [1] (61) [1] (9) [1] (68) [1]
Net gains from equity investments 203 [2] 242 [2] 316 [2] 606 [2]
Lease income 225 120 355 179
Other (8) 398 449 1,029
Total noninterest income 10,628 10,252 21,388 21,000
Noninterest expense
Salaries 3,768 3,705 7,431 7,306
Commission and incentive compensation 2,626 2,354 5,203 4,771
Employee benefits 1,118 1,049 2,701 2,657
Equipment 418 459 946 1,016
Net occupancy 716 698 1,435 1,402
Core deposit and other intangibles 377 418 754 837
FDIC and other deposit assessments 259 333 551 690
Other 2,973 3,381 5,634 6,711
Total noninterest expense 12,255 12,397 24,655 25,390
Income before income tax expense 8,471 7,092 16,111 13,740
Income tax expense 2,863 2,371 5,283 4,699
Net income before noncontrolling interests 5,608 4,721 10,828 9,041
Less: Net income from noncontrolling interests 89 99 138 171
Wells Fargo net income 5,519 4,622 10,690 8,870
Less: Preferred stock dividends and other 247 219 487 445
Wells Fargo net income applicable to common stock $ 5,272 $ 4,403 $ 10,203 $ 8,425
Per share information
Earnings per common share $ 1 $ 0.83 $ 1.93 $ 1.59
Diluted earnings per common share $ 0.98 $ 0.82 $ 1.9 $ 1.57
Dividends declared per common share $ 0.3 $ 0.22 $ 0.55 $ 0.44
Average common shares outstanding 5,304.7 5,306.9 5,291.9 5,294.9
Diluted average common shares outstanding 5,384.6 5,369.9 5,369.9 5,354.3
[1] Total other-than-temporary impairment (OTTI) losses were $64 million and $47 million for second quarter 2013 and 2012, respectively. Of total OTTI, losses of $71 million and $77 million were recognized in earnings, and gains of $(7) million and $(30) million were recognized as non-credit-related OTTI in other comprehensive income for second quarter 2013 and 2012, respectively. Total other-than-temporary impairment (OTTI) losses were $49 million and $82 million for the first half of 2013 and 2012, respectively. Of total OTTI, losses of $105 million and $127 million were recognized in earnings, and gains of $(56) million and $(45) million were recognized as non-credit-related OTTI in other comprehensive income for the first half of 2013 and 2012, respectively.
[2] Includes OTTI losses of $40 million and $43 million for second quarter 2013 and 2012, respectively, and $84 million and $58 million for the first half of 2013 and 2012, respectively.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Income (Parenthetical) (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Noninterest income
Total OTTI losses (gains) recorded on debt securities $ 64 $ 47 $ 49 $ 82
Total OTTI recorded as part of gross realized losses 76 82 114 133
Total recorded directly to OCI for non-credit-related impairment (7) (30) (56) (45)
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net, Available-for-sale Equity Securities and Nonmarketable Equity Securities 40 43 84 58
Debt Securities [Member]
Noninterest income
Total OTTI losses (gains) recorded on debt securities 64 47 49 82
Total OTTI recorded as part of gross realized losses 71 77 105 127
Total recorded directly to OCI for non-credit-related impairment $ (7) $ (30) $ (56) $ (45)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Comprehensive Income (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Wells Fargo net income $ 5,519 $ 4,622 $ 10,690 $ 8,870
Foreign currency translation adjustments:
Net unrealized losses arising during the period, Before tax (21) (56) (39) (46)
Reclassification of net gains to net income, Before tax (15) (10) (15) (10)
Securities available for sale:
Net unrealized gains (losses) arising during the period, Before tax (6,130) 831 (6,764) 2,705
Reclassification of net (gains) losses to net income, Before tax 30 (23) (83) (249)
Derivatives and hedging activities:
Net unrealized gains arising during the period, Before tax (10) (3) (3) 39
Reclassification of net gains on cash flow hedges to net income, Before tax (69) (99) (156) (206)
Defined benefit plans adjustments:
Net actuarial gains (losses) arising during the period, Before tax 772 (12) 778 (17)
Amortization of net actuarial loss, settlements and other costs to net income, Before tax 113 40 162 76
Other comprehensive income (loss), Before tax (5,330) 668 (6,120) 2,292
Income tax (expense) benefit related to other comprehensive income 1,979 (255) 2,267 (866)
Other comprehensive income (loss), Net of tax (3,351) 413 (3,853) 1,426
Less: Other comprehensive income (loss) from noncontrolling interests (3) 0 0 4
Wells Fargo other comprehensive income (loss), net of tax (3,348) 413 (3,853) 1,422
Total comprehensive income 2,257 5,134 6,975 10,467
Total Wells Fargo stockholders' equity [Member]
Wells Fargo net income 5,519 4,622 10,690 8,870
Defined benefit plans adjustments:
Wells Fargo other comprehensive income (loss), net of tax (3,348) 413 (3,853) 1,422
Wells Fargo Comprehensive Income 2,171 5,035 6,837 10,292
Noncontrolling interests [Member]
Defined benefit plans adjustments:
Less: Other comprehensive income (loss) from noncontrolling interests (3) 0 0 4
Comprehensive income from noncontrolling interests $ 86 $ 99 $ 138 $ 175
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Comprehensive Income (Alternative) (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Statement of Income and Comprehensive Income [Abstract]
Total comprehensive income $ 2,257 $ 5,134 $ 6,975 $ 10,467
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheet (Unaudited) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Assets
Cash and Due from Banks $ 17,939 $ 21,860
Federal funds sold, securities purchased under resale agreements and other short-term investments 148,665 137,313
Trading assets 58,619 57,482
Securities available for sale 249,439 235,199
Mortgages held for sale (includes $35,402 and $42,305 carried at fair value) 38,785 47,149
Loans held for sale (includes $2 and $6 carried at fair value) 190 110
Loans (includes $6,088 and $6,206 carried at fair value) 801,974 799,574
Allowance for loan losses (16,144) (17,060)
Net loans 785,830 782,514
Mortgage servicing rights:
Measured at fair value 14,185 11,538
Amortized 1,176 1,160
Premises and equipment, net 9,190 9,428
Goodwill 25,637 25,637
Other assets (includes $595 and $0 carried at fair value) 90,908 93,578
Total assets 1,440,563 [1] 1,422,968 [1]
Liabilities
Noninterest-bearing deposits 277,648 288,207
Interest-bearing deposits 743,937 714,628
Total deposits 1,021,585 1,002,835
Short-term borrowings 56,983 57,175
Accrued expenses and other liabilities 74,843 76,668
Long-term debt (includes $0 and $1 carried at fair value) 123,375 127,379
Total liabilities 1,276,786 [2] 1,264,057 [2]
Wells Fargo stockholders' equity:
Preferred stock 13,988 12,883
Common stock - $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares and 5,481,811,474 shares 9,136 9,136
Additional paid-in capital 59,945 59,802
Retained earnings 84,923 77,679
Cumulative other comprehensive income 1,797 5,650
Treasury stock - 179,654,752 shares and 215,497,298 shares (5,858) (6,610)
Unearned ESOP shares (1,510) (986)
Total Wells Fargo stockholders' equity 162,421 157,554
Noncontrolling interests 1,356 1,357
Total equity 163,777 158,911
Total liabilities and equity $ 1,440,563 $ 1,422,968
[1] Our consolidated assets at June 30, 2013 and December 31, 2012, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $169 million and $260 million; Trading assets, $152 million and $114 million; Securities available for sale, $1.4 billion and $2.8 billion; Mortgages held for sale, $143 million and $469 million; Net loans, $8.5 billion and $10.6 billion; Other assets, $369 million and 457 million, and Total assets, $10.7 billion and $14.6 billion, respectively.
[2] Our consolidated liabilities at June 30, 2013 and December 31, 2012, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $14 million and $0 million; Accrued expenses and other liabilities, $113 million and $134 million; Long-term debt, $2.7 billion and $3.5 billion; and Total liabilities, $2.8 billion and $3.6 billion, respectively.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheet (Parenthetical) (Unaudited) (USD $)
In Millions, except Share data, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Assets
Cash and Due from Banks $ 17,939 $ 21,860
Trading assets 58,619 57,482
Securities available for sale 249,439 235,199
Mortgages held for sale 38,785 47,149
Mortgages held for sale, carried at fair value 35,402 42,305
Loans held for sale, carried at fair value 2 6
Loans, carried at fair value 6,088 6,206
Net loans 785,830 782,514
Other assets 90,908 93,578
Other assets, carried at fair value 595 0
Total assets 1,440,563 [1] 1,422,968 [1]
Liabilities
Short-term borrowings 56,983 57,175
Accrued expenses and other liabilities 74,843 76,668
Long-term debt 123,375 127,379
Long-term debt, carried at fair value 0 1
Total liabilities 1,276,786 [2] 1,264,057 [2]
Wells Fargo stockholders' equity:
Common stock, par value $ 1.67 $ 1.67
Common stock, shares issued 5,481,811,474 5,481,811,474
Common stock, shares authorized 9,000,000,000 9,000,000,000
Treasury stock, shares 179,654,752 215,497,298
VIEs that we consolidate [Member]
Assets
Cash and Due from Banks 169 260
Trading assets 152 114
Securities available for sale 1,409 2,772
Mortgages held for sale 143 469
Net loans 8,490 10,553
Other assets 369 457
Total assets 10,732 14,625
Liabilities
Short-term borrowings 14 2,059
Accrued expenses and other liabilities 989 901
Long-term debt 2,755 3,483
Total liabilities 3,758 6,443
Vies That We Consolidate No Recourse [Member]
Liabilities
Short-term borrowings 14 0
Accrued expenses and other liabilities 113 134
Long-term debt 2,700 3,500
Total liabilities $ 2,800 $ 3,600
[1] Our consolidated assets at June 30, 2013 and December 31, 2012, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $169 million and $260 million; Trading assets, $152 million and $114 million; Securities available for sale, $1.4 billion and $2.8 billion; Mortgages held for sale, $143 million and $469 million; Net loans, $8.5 billion and $10.6 billion; Other assets, $369 million and 457 million, and Total assets, $10.7 billion and $14.6 billion, respectively.
[2] Our consolidated liabilities at June 30, 2013 and December 31, 2012, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $14 million and $0 million; Accrued expenses and other liabilities, $113 million and $134 million; Long-term debt, $2.7 billion and $3.5 billion; and Total liabilities, $2.8 billion and $3.6 billion, respectively.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Changes in Equity (Unaudited) (USD $)
In Millions, except Share data
Total
Total Wells Fargo stockholders' equity [Member]
Preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Cumulative other comprehensive income [Member]
Treasury stock [Member]
Unearned Employee Stock Option Plan Shares [Member]
Noncontrolling interests [Member]
Beginning Balance at Dec. 31, 2010
Cumulative effect of fair value election for certain residential mortgage servicing rights $ 2 $ 2 $ 2
Adjusted beginning balance at Jan. 1, 2012 141,689 140,243 64,387
Ending Balance at Dec. 31, 2011 141,687 140,241 11,431 8,931 55,957 64,385 3,207 (2,744) (926) 1,446
Shares, Beginning Balance at Dec. 31, 2011 10,450,690 5,262,611,636
Net Income Attributable to Parent 8,870 8,870 8,870
Net Income Attributable to Noncontrolling interests 171 171
Net income 9,041
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 1,422 1,422 1,422
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 4 4
Other comprehensive income (loss), net of tax 1,426
Noncontrolling interests, adjustments to Additional Paid in Capital (6) (6)
Noncontrolling interests (254)
Total change in noncontrolling interests (260)
Common stock, issued 1,311 1,311 90 1,221
Common stock, shares issued 54,218,564
Common stock repurchased (2,101) (2,101) (200) (1,901)
Common stock repurchased, shares (60,981,696)
Preferred stock issued to ESOP 0 0 940 88 (1,028)
Preferred stock issued to ESOP, shares 940,000
Preferred stock released by ESOP 677 677 (61) 738
Preferred stock converted to common shares 0 0 (677) 33 644
Preferred stock converted to common shares, shares (677,459) 19,884,113
Common stock dividends (2,336) (2,336) (2,362)
Common stock dividends, adjustment to Additional Paid in Capital 26
Preferred stock dividends (439) (439) (439)
Tax benefit from stock incentive compensation 130 130 130
Stock incentive compensation expense 362 362 362
Net change in deferred compensation and related plans (63) (63) (70) 7
Net change 7,748 7,827 263 123 2,134 6,069 1,422 (1,894) (290) (79)
Net change, shares 262,541 13,120,981
Ending Balance at Jun. 30, 2012 149,437 148,070 11,694 9,054 58,091 70,456 4,629 (4,638) (1,216) 1,367
Shares, Ending Balance at Jun. 30, 2012 10,713,231 5,275,732,617
Beginning Balance at Mar. 31, 2012
Net Income Attributable to Parent 4,622 4,622
Net Income Attributable to Noncontrolling interests 99
Net income 4,721
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 413 413
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 0 0
Other comprehensive income (loss), net of tax 413
Ending Balance at Jun. 30, 2012 149,437 148,070 1,367
Beginning Balance at Dec. 31, 2012 158,911 157,554 12,883 9,136 59,802 77,679 5,650 (6,610) (986) 1,357
Shares, Beginning Balance at Dec. 31, 2012 10,558,865 5,266,314,176
Net Income Attributable to Parent 10,690 10,690 10,690
Net Income Attributable to Noncontrolling interests 138 138
Net income 10,828
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (3,853) (3,853) (3,853)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest 0 0
Other comprehensive income (loss), net of tax (3,853)
Noncontrolling interests, adjustments to Additional Paid in Capital (1) (1)
Noncontrolling interests (139)
Total change in noncontrolling interests (140)
Common stock, issued 1,799 1,799 14 (10) 1,795
Common stock, shares issued 60,150,600
Common stock repurchased (1,936) (1,936) (300) [1] (1,636)
Common stock repurchased, shares (43,293,905)
Preferred stock issued to ESOP 0 0 1,200 108 (1,308)
Preferred stock issued to ESOP, shares 1,200,000
Preferred stock released by ESOP 720 720 (64) 784
Preferred stock converted to common shares 0 0 (720) 136 584
Preferred stock converted to common shares, shares (719,590) 18,985,851
Preferred stock, issued 610 610 625 (15)
Preferred stock, shares issued 25,000
Common stock dividends (2,911) (2,911) (2,950)
Common stock dividends, adjustment to Additional Paid in Capital 39
Preferred stock dividends (486) (486) (486)
Tax benefit from stock incentive compensation 156 156 156
Stock incentive compensation expense 462 462 462
Net change in deferred compensation and related plans (383) (383) (392) 9
Net change 4,866 4,867 1,105 0 143 7,244 (3,853) 752 (524) (1)
Net change, shares 505,410 35,842,546
Ending Balance at Jun. 30, 2013 163,777 162,421 13,988 9,136 59,945 84,923 1,797 (5,858) (1,510) 1,356
Shares, Ending Balance at Jun. 30, 2013 11,064,275 5,302,156,722
Beginning Balance at Mar. 31, 2013
Net Income Attributable to Parent 5,519 5,519
Net Income Attributable to Noncontrolling interests 89
Net income 5,608
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (3,348) (3,348)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest (3) (3)
Other comprehensive income (loss), net of tax (3,351)
Ending Balance at Jun. 30, 2013 $ 163,777 $ 162,421 $ 1,356
[1] For the six months ended June 30, 2013, includes $500 million related to a private forward repurchase transaction entered into in April 2013 that is expected to settle in third quarter 2013 for an estimated 13 million shares of common stock. See Note 1 for additional information.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Changes in Equity (Textuals) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Scenario, Forecast [Member]
Consolidated Statement of Changes in Equity (Textuals) [Abstract]
Common stock repurchased, shares 13,000,000
Private Forward Repurchase Transaction [Member]
Consolidated Statement of Changes in Equity (Textuals) [Abstract]
Private forward repurchase contract 500
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statement of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:
Net income (loss) before noncontrolling interests $ 10,828 $ 9,041
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 1,871 3,795
Changes in fair value of MSRs, MHFS and LHFS carried at fair value (2,269) (1,196)
Depreciation and amortization 1,643 1,384
Other net gains (6,404) 244
Stock-based compensation 1,139 1,039
Excess tax benefits related to stock incentive compensation (158) (125)
Originations of MHFS (203,840) (247,940)
Proceeds from sales of and principal collected on mortgages originated for sale 191,426 203,482
Originations of LHFS 0 (10)
Proceeds from sales of and principal collected on LHFS 242 5,786
Purchases of LHFS (187) (2,578)
Net change in:
Trading assets 27,924 64,952
Deferred income taxes 2,170 568
Accrued interest receivable (186) 40
Accrued interest payable 198 74
Other assets, net (1,156) 1,858
Other accrued expenses and liabilities, net (1,126) (5,033)
Net cash provided by operating activities 22,115 35,381
Cash flows from investing activities:
Net change in Federal funds sold, securities purchased under resale agreements and other short term investments (13,047) (30,268)
Securities available for sale:
Sales proceeds 2,166 8,283
Prepayments and maturities 27,721 30,599
Purchases (52,238) (38,653)
Nonmarketable equity investments:
Sales proceeds 1,133 863
Purchases (998) (958)
Loans:
Loans originated by banking subsidiaries, net of principal collected (13,922) (14,426)
Proceeds from sales (including participations) of loans originated for investment 4,692 3,612
Purchases (including participations) of loans (3,729) (7,584)
Principal collected on nonbank entities' loans 12,012 12,088
Loans originated by nonbank entities (10,410) (11,016)
Net cash paid for acquisitions 0 (4,075)
Proceeds from sales of foreclosed assets 4,005 4,987
Changes in MSRs from purchases and sales 530 201
Other, net 1,109 (1,372)
Net cash used by investing activities (40,976) (47,719)
Cash flows from financing activities:
Net change in deposits 18,750 8,860
Net change in short-term borrowings (203) 6,547
Long-term debt:
Proceeds from issuance 15,712 17,133
Repayment (16,076) (19,121)
Preferred stock:
Proceeds from issuance 610 0
Cash dividends paid (486) (439)
Common stock:
Proceeds from issuance 1,337 1,311
Repurchased (1,838) (2,101)
Cash dividends paid (2,850) (2,336)
Excess tax benefits related to stock incentive compensation 158 125
Net change in noncontrolling interests (174) (270)
Net cash provided by financing activities 14,940 9,709
Net change in cash and due from banks (3,921) (2,629)
Cash and due from banks at beginning of period 21,860 19,440
Cash and due from banks at end of period 17,939 16,811
Supplemental cash flow disclosures:
Cash paid for interest 2,030 2,610
Cash paid for income taxes $ 4,883 $ 2,850
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2013
Summary of Significant Accounting Policies [Abstract]
Summary of Significant Accounting Policies

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in foreign countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us,” we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

       Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. For discussion of our significant accounting policies, see Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K). There were no material changes to these policies in the first half of 2013. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 5), valuations of residential mortgage servicing rights (MSRs) (Notes 7 and 8) and financial instruments (Note 13), liability for mortgage loan repurchase losses (Note 8) and income taxes. Actual results could differ from those estimates.

       These unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim financial statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with our 2012 Form 10-K.

 

Accounting Standards Adopted in 2013

In first quarter 2013, we adopted the following new accounting guidance:

  • Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities;
  • ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities; and
  • ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.

 

ASU 2011-11 expands the disclosure requirements for certain financial instruments and derivatives that are subject to enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position. In January 2013, the FASB issued ASU 2013-01, which clarifies the scope of ASU 2011-11 by limiting the disclosures to derivatives, repurchase agreements, and securities lending transactions to the extent they are subject to an enforceable master netting or similar arrangement. We adopted this guidance in first quarter 2013 with retrospective application. These Updates did not affect our consolidated financial results since they amend only the disclosure requirements for offsetting financial instruments. See Notes 10 and 12 for the new disclosures.

 

ASU 2013-02 requires companies to disclose the effect on net income line items from significant amounts reclassified out of accumulated other comprehensive income and entirely into net income. If reclassifications are partially or entirely capitalized on the balance sheet, then companies must provide a cross-reference to disclosures that provide information about the effect of the reclassifications. We adopted this guidance in first quarter 2013 with retrospective application. This Update did not affect our consolidated financial results as it amends only the disclosure requirements for accumulated other comprehensive income. See Note 17 for expanded disclosures on reclassification adjustments.

 

Private Share Repurchases

In April 2013 we entered into a private forward repurchase contract with an unrelated third party. We entered into this transaction to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our capital plan submitted under the 2013 Comprehensive Capital Analysis and Review (CCAR), and to provide an economic benefit to the Company. In connection with this contract, we paid $500 million to the counterparty, which was recorded in permanent equity in the quarter paid and was not subject to re-measurement. The classification of the up-front payment as permanent equity assured that we would have appropriate repurchase timing consistent with our 2013 capital plan, which contemplated a fixed dollar amount available per quarter for share repurchases pursuant to Federal Reserve Board (FRB) supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. This contract expires in third quarter 2013; however, the counterparty has the right to accelerate settlement. There were no scenarios where the contract would not either physically settle in shares or allow us to choose the settlement method.

       In July 2013 we entered into a similar private forward repurchase contract and paid $500 million to an unrelated third party. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. This contract expires in third quarter 2013; however, the counterparty has the right to accelerate settlement. The amount we paid to the counterparty meets accounting requirements to be treated as a permanent equity reduction.

 

Supplemental Cash Flow InformationNoncash activities are presented below, including information on transfers affecting MHFS, LHFS, and MSRs.

 

     
     
 Six months ended June 30,
(in millions) 2013 2012
Transfers from loans to securities available for sale$ 414  875
Trading assets retained from securitization of MHFS  29,074  51,557
Capitalization of MSRs from sale of MHFS  2,081  2,657
Transfers from MHFS to foreclosed assets  31  115
Transfers from loans to MHFS  4,855  2,858
Transfers from loans to LHFS  133  49
Transfers from loans to foreclosed assets (1)  3,072  4,639
Changes in consolidations (deconsolidations) of variable interest entities:    
Loans  (306)  (515)
Long-term debt  (343)  (523)
     
     

  • Includes $2.2 billion and $3.2 billion in transfers of government insured/guaranteed loans for the six months ended June 30, 2013 and 2012, respectively.

 

 

Subsequent EventsWe have evaluated the effects of events that have occurred subsequent to period end June 30, 2013, and there have been no material events that would require recognition in our second quarter 2013 consolidated financial statements or disclosure in the Notes to the financial statements, other than a legal matter on August 5, 2013, discussed in Note 11.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations
6 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]
Business Combinations

We regularly explore opportunities to acquire financial services companies and businesses. Generally, we do not make a public announcement about an acquisition opportunity until a definitive agreement has been signed. For information on additional contingent consideration related to acquisitions, which is considered to be a guarantee, see Note 10.

       We did not complete any acquisitions in the first half 2013 and we had no pending business combinations as of June 30, 2013.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
6 Months Ended
Jun. 30, 2013
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Abstract]
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments

The following table provides the detail of federal funds sold, securities purchased under short-term resale agreements (generally less than one year) and other short-term investments. The majority of interest-earning deposits at June 30, 2013 and December 31, 2012, were held at the Federal Reserve.

 

      
  Jun. 30, Dec. 31,
(in millions)  2013  2012
Federal funds sold and securities    
 purchased under resale agreements$ 29,702  33,884
Interest-earning deposits  118,039  102,408
Other short-term investments  924  1,021
 Total$ 148,665  137,313
      

We have classified securities purchased under long-term resale agreements (generally one year or more), which totaled $10.9 billion and $9.5 billion at June 30, 2013 and December 31, 2012, respectively, in loans. For additional information on the collateral we receive from other entities under resale agreements and securities borrowings, see the “Offsetting of Resale and Repurchase Agreements and Securities Borrowing and Lending Agreements” section of Note 10.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale
6 Months Ended
Jun. 30, 2013
Securities Available for Sale [Abstract]
Securities available for sale

The following table provides the amortized cost and fair value by major categories of securities available for sale carried at fair value. The net unrealized gains (losses) are reported on an after-tax basis as a component of cumulative OCI. There were no securities classified as held to maturity as of the periods presented.

 

            
            
         GrossGross 
         unrealizedunrealizedFair
(in millions) Costgainslossesvalue
            
June 30, 2013     
            
Securities of U.S. Treasury and federal agencies$ 6,624 20 (261) 6,383
Securities of U.S. states and political subdivisions  40,524 1,166 (800) 40,890
Mortgage-backed securities:     
 Federal agencies  110,522 2,231 (2,192) 110,561
 Residential  12,704 1,478 (65) 14,117
 Commercial  18,153 1,331 (178) 19,306
  Total mortgage-backed securities  141,379 5,040 (2,435) 143,984
Corporate debt securities  20,176 987 (161) 21,002
Collateralized loan and other debt obligations (1)  16,647 632 (78) 17,201
Other (2)   16,808 458 (44) 17,222
   Total debt securities  242,158 8,303 (3,779) 246,682
Marketable equity securities:     
 Perpetual preferred securities  1,850 342 (32) 2,160
 Other marketable equity securities  360 253 (16) 597
   Total marketable equity securities  2,210 595 (48) 2,757
    Total$ 244,368 8,898 (3,827) 249,439
            
December 31, 2012     
            
Securities of U.S. Treasury and federal agencies$ 7,099 47 - 7,146
Securities of U.S. states and political subdivisions  37,120 2,000 (444) 38,676
Mortgage-backed securities:     
 Federal agencies  92,855 4,434 (4) 97,285
 Residential   14,178 1,802 (49) 15,931
 Commercial  18,438 1,798 (268) 19,968
  Total mortgage-backed securities  125,471 8,034 (321) 133,184
Corporate debt securities  20,120 1,282 (69) 21,333
Collateralized loan and other debt obligations (1)  12,726 557 (95) 13,188
Other (2)  18,410 553 (76) 18,887
   Total debt securities  220,946 12,473 (1,005) 232,414
Marketable equity securities:     
 Perpetual preferred securities  1,935 281 (40) 2,176
 Other marketable equity securities  402 216 (9) 609
   Total marketable equity securities  2,337 497 (49) 2,785
    Total$ 223,283 12,970 (1,054) 235,199
            

  • Includes collateralized debt obligations with a cost basis and fair value of $551 million and $705 million, respectively, at June 30, 2013, and $556 million and $644 million, respectively, at December 31, 2012.
  • Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $4.8 billion and $4.9 billion, respectively, at June 30, 2013, and $5.9 billion each at December 31, 2012. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $611 million and $857 million, respectively, at June 30, 2013, and $695 million and $918 million, respectively, at December 31, 2012. The remaining balances primarily include asset-backed securities collateralized by credit cards.

 

Gross Unrealized Losses and Fair Value

The following table shows the gross unrealized losses and fair value of securities in the securities available-for-sale portfolio by length of time that individual securities in each category had been in a continuous loss position. Debt securities on which we have taken credit-related OTTI write-downs are categorized as being “less than 12 months” or “12 months or more” in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.

               
               
       Less than 12 months 12 months or more Total
       Gross  Gross  Gross 
      unrealizedFairunrealizedFairunrealizedFair
(in millions) lossesvalue lossesvalue lossesvalue
               
June 30, 2013         
               
Securities of U.S. Treasury and federal agencies$ (261) 5,883  - -  (261) 5,883
Securities of U.S. states and political subdivisions  (431) 9,668  (369) 3,867  (800) 13,535
Mortgage-backed securities:         
 Federal agencies  (2,190) 52,866  (2) 712  (2,192) 53,578
 Residential  (36) 2,229  (29) 277  (65) 2,506
 Commercial  (40) 2,823  (138) 1,728  (178) 4,551
  Total mortgage-backed securities  (2,266) 57,918  (169) 2,717  (2,435) 60,635
Corporate debt securities  (109) 3,196  (52) 214  (161) 3,410
Collateralized loan and other debt obligations  (28) 3,898  (50) 396  (78) 4,294
Other   (23) 3,465  (21) 1,119  (44) 4,584
   Total debt securities  (3,118) 84,028  (661) 8,313  (3,779) 92,341
Marketable equity securities:         
 Perpetual preferred securities  (13) 191  (19) 419  (32) 610
 Other marketable equity securities  (16) 90  - -  (16) 90
   Total marketable equity securities  (29) 281  (19) 419  (48) 700
    Total$ (3,147) 84,309  (680) 8,732  (3,827) 93,041
               
December 31, 2012         
               
Securities of U.S. Treasury and federal agencies$ - -  - -  - -
Securities of U.S. states and political subdivisions  (55) 2,709  (389) 4,662  (444) 7,371
Mortgage-backed securities:         
 Federal agencies  (4) 2,247  - -  (4) 2,247
 Residential   (4) 261  (45) 1,564  (49) 1,825
 Commercial  (6) 491  (262) 2,564  (268) 3,055
  Total mortgage-backed securities  (14) 2,999  (307) 4,128  (321) 7,127
Corporate debt securities  (14) 1,217  (55) 305  (69) 1,522
Collateralized loan and other debt obligations  (2) 1,485  (93) 798  (95) 2,283
Other  (11) 2,153  (65) 1,010  (76) 3,163
   Total debt securities  (96) 10,563  (909) 10,903  (1,005) 21,466
Marketable equity securities:         
 Perpetual preferred securities  (3) 116  (37) 538  (40) 654
 Other marketable equity securities  (9) 48  - -  (9) 48
   Total marketable equity securities  (12) 164  (37) 538  (49) 702
    Total$ (108) 10,727  (946) 11,441  (1,054) 22,168

       We do not have the intent to sell any securities included in the previous table. For debt securities included in the table, we have concluded it is more likely than not that we will not be required to sell prior to recovery of the amortized cost basis. We have assessed each security with gross unrealized losses for credit impairment. For debt securities, we evaluate, where necessary, whether credit impairment exists by comparing the present value of the expected cash flows to the securities' amortized cost basis. For equity securities, we consider numerous factors in determining whether impairment exists, including our intent and ability to hold the securities for a period of time sufficient to recover the cost basis of the securities.

       For complete descriptions of the factors we consider when analyzing debt securities for impairment, see Note 1 and Note 5 in our 2012 Form 10-K. There have been no material changes to our methodologies for assessing impairment in the first half of 2013.

       The following table shows the gross unrealized losses and fair value of debt and perpetual preferred securities available for sale by those rated investment grade and those rated less than investment grade, according to their lowest credit rating by Standard & Poor's Rating Services (S&P) or Moody's Investors Service (Moody's). Credit ratings express opinions about the credit quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P or Baa3 or higher by Moody's, are generally considered by the rating agencies and market participants to be low credit risk. Conversely, securities rated below investment grade, labeled as “speculative grade” by the rating agencies, are considered to be distinctively higher credit risk than investment grade securities. We have also included securities not rated by S&P or Moody's in the table below based on the internal credit grade of the securities (used for credit risk management purposes) equivalent to the credit rating assigned by major credit agencies. The unrealized losses and fair value of unrated securities categorized as investment grade based on internal credit grades were $27 million and $2.9 billion, respectively, at June 30, 2013, and $19 million and $2.0 billion, respectively, at December 31, 2012. If an internal credit grade was not assigned, we categorized the security as non-investment grade.

             
             
        Investment grade Non-investment grade
        Gross  Gross 
        unrealizedFair unrealizedFair
(in millions) lossesvalue lossesvalue
             
June 30, 2013      
             
Securities of U.S. Treasury and federal agencies$ (261) 5,883  - -
Securities of U.S. states and political subdivisions  (744) 12,866  (56) 669
Mortgage-backed securities:      
 Federal agencies  (2,192) 53,578  - -
 Residential  (6) 266  (59) 2,240
 Commercial  (61) 3,732  (117) 819
  Total mortgage-backed securities  (2,259) 57,576  (176) 3,059
Corporate debt securities  (98) 2,486  (63) 924
Collateralized loan and other debt obligations  (50) 4,068  (28) 226
Other  (39) 4,503  (5) 81
   Total debt securities  (3,451) 87,382  (328) 4,959
Perpetual preferred securities  (32) 610  - -
    Total$ (3,483) 87,992  (328) 4,959
             
December 31, 2012      
             
Securities of U.S. Treasury and federal agencies$ - -  - -
Securities of U.S. states and political subdivisions  (378) 6,839  (66) 532
Mortgage-backed securities:      
 Federal agencies  (4) 2,247  - -
 Residential  (3) 78  (46) 1,747
 Commercial  (31) 2,110  (237) 945
  Total mortgage-backed securities  (38) 4,435  (283) 2,692
Corporate debt securities  (19) 1,112  (50) 410
Collateralized loan and other debt obligations  (49) 2,065  (46) 218
Other  (49) 3,034  (27) 129
   Total debt securities  (533) 17,485  (472) 3,981
Perpetual preferred securities  (40) 654  - -
    Total$ (573) 18,139  (472) 3,981

Contractual Maturities

The following table shows the remaining contractual maturities and contractual yields (taxable-equivalent basis) of debt securities available for sale. The remaining contractual principal maturities for MBS do not consider prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature.

                           
                           
          Remaining contractual maturity 
        Weighted-     After one year After five years     
       Total average Within one year through five years through ten years  After ten years 
(in millions) amount  yield  AmountYield  AmountYield  AmountYield  AmountYield 
                           
June 30, 2013                     
                           
Securities of U.S. Treasury                    
 and federal agencies$ 6,383  1.66%$ 91 0.38%$ 561 1.48%$ 5,731 1.70%$ - - %
Securities of U.S. states and                     
 political subdivisions  40,890  5.15   2,580 2.00   10,633 2.16   3,160 5.51   24,517 6.73 
Mortgage-backed securities:                    
 Federal agencies  110,561  3.50   - -    104 5.42   923 3.57   109,534 3.49 
 Residential  14,117  4.29   - -    - -    480 1.94   13,637 4.38 
 Commercial  19,306  5.34   - -    84 3.80   100 2.81   19,122 5.36 
  Total mortgage-backed                     
   securities  143,984  3.82   - -    188 4.70   1,503 3.00   142,293 3.83 
Corporate debt securities  21,002  4.21   2,252 3.87   11,249 3.15   6,211 5.93   1,290 5.77 
Collateralized loan and                     
 other debt obligations  17,201  1.49   59 0.77   902 0.66   7,353 1.08   8,887 1.91 
Other   17,222  1.77   1,710 1.56   7,480 1.79   2,983 1.71   5,049 1.85 
   Total debt securities                    
    at fair value$ 246,682  3.71%$ 6,692 2.49%$ 31,013 2.39%$ 26,941 3.03%$ 182,036 4.09%
                           
December 31, 2012                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 7,146  1.59%$ 376 0.43%$ 661 1.24%$ 6,109 1.70%$ - - %
Securities of U.S. states and                      
 political subdivisions  38,676  5.29   1,861 2.61   11,620 2.18   3,380 5.51   21,815 7.15 
Mortgage-backed securities:                     
 Federal agencies  97,285  3.82   1 5.40   106 4.87   1,144 3.41   96,034 3.83 
 Residential   15,931  4.38   - -    - -    569 2.06   15,362 4.47 
 Commercial  19,968  5.33   - -    78 3.69   101 2.84   19,789 5.35 
  Total mortgage-backed                     
   securities  133,184  4.12   1 5.40   184 4.37   1,814 2.95   131,185 4.13 
Corporate debt securities  21,333  4.26   1,037 4.29   12,792 3.19   6,099 6.14   1,405 5.88 
Collateralized loan and                     
 other debt obligations  13,188  1.35   44 0.96   1,246 0.71   7,376 1.01   4,522 2.08 
Other  18,887  1.85   1,715 1.14   9,589 1.75   3,274 2.11   4,309 2.14 
   Total debt securities                    
    at fair value$ 232,414  3.91%$ 5,034 2.28%$ 36,092 2.37%$ 28,052 3.07%$ 163,236 4.44%
                           

Realized Gains and Losses

The following table shows the gross realized gains and losses on sales and OTTI write-downs related to the securities available-for-sale portfolio, which includes marketable equity securities, as well as net realized gains and losses on nonmarketable equity investments (see Note 6 – Other Assets).

           
           
      Quarter Six months
     ended June 30, ended June 30,
(in millions)  2013 2012  2013 2012
Gross realized gains$ 54 136  210 417
Gross realized losses  (8) (32)  (13) (36)
OTTI write-downs  (76) (82)  (114) (133)
 Net realized gains (losses) from securities available for sale  (30) 22  83 248
Net realized gains from private equity investments  179 159  224 290
  Net realized gains from debt securities and equity investments$ 149 181  307 538
  

Other-Than-Temporary Impairment

The following table shows the detail of total OTTI write-downs included in earnings for debt securities, marketable securities and nonmarketable equity investments.

             
             
        Quarter Six months
        ended June 30, ended June 30,
(in millions)   2013 2012  2013 2012
OTTI write-downs included in earnings      
 Debt securities:      
  U.S. states and political subdivisions$ - 9  - 9
  Mortgage-backed securities:      
   Federal agencies  1 -  1 -
   Residential   22 34  37 48
   Commercial  26 3  41 33
  Corporate debt securities  - 3  2 4
  Collateralized loan and other debt obligations  - 1  - 1
  Other debt securities  22 27  24 32
    Total debt securities  71 77  105 127
 Equity securities:      
  Marketable equity securities:      
   Perpetual preferred securities  - 5  - 6
   Other marketable equity securities  5 -  9 -
    Total marketable equity securities  5 5  9 6
     Total securities available for sale  76 82  114 133
  Nonmarketable equity investments  35 38  75 52
      Total OTTI write-downs included in earnings$ 111 120  189 185
             

Other-Than-Temporarily Impaired Debt Securities

The following table shows the detail of OTTI write-downs on debt securities available for sale included in earnings and the related changes in OCI for the same securities.

            
            
      Quarter ended June 30, Six months ended June 30,
(in millions)   2013 2012  2013 2012
OTTI on debt securities      
 Recorded as part of gross realized losses:      
  Credit-related OTTI$ 33 74  56 124
  Intent-to-sell OTTI  38 3  49 3
   Total recorded as part of gross realized losses  71 77  105 127
 Changes to OCI for increase (decrease) in non-credit related OTTI (1):      
  U.S. states and political subdivisions  - (7)  - (7)
  Residential mortgage-backed securities  (7) (54)  (16) (63)
  Commercial mortgage-backed securities  - -  (41) (6)
  Corporate debt securities  - -  - (1)
  Collateralized loan and other debt obligations  - 1  (1) 1
  Other debt securities  - 30  2 31
   Total changes to OCI for non-credit-related OTTI  (7) (30)  (56) (45)
    Total OTTI losses recorded on debt securities$ 64 47  49 82
            

  • Represents amounts recorded to OCI on debt securities in periods where credit-related OTTI write-downs have occurred. Increases represent initial or subsequent non-credit-related OTTI on debt securities. Decreases represent partial to full reversal of impairment due to recoveries in the fair value of securities due to factors other than credit.

       The following table presents a rollforward of the credit loss component recognized in earnings for debt securities we still own (referred to as “credit-impaired” debt securities). The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows discounted using the security's current effective interest rate and the amortized cost basis of the security prior to considering credit losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions and is classified into one of two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or if the debt security was previously credit-impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in excess of what we previously expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down.

       Changes in the credit loss component of credit-impaired debt securities that were recognized in earnings and related to securities that we do not intend to sell were:

            
            
      Quarter ended June 30, Six months ended June 30,
(in millions) 2013 2012 2013 2012
Credit loss component, beginning of period$ 1,252 1,302  1,289 1,272
Additions:      
 Initial credit impairments  4 31  5 36
 Subsequent credit impairments  29 43  51 88
  Total additions  33 74  56 124
Reductions:      
 For securities sold or matured  (59) (58)  (111) (70)
 For recoveries of previous credit impairments (1)  (8) (4)  (16) (12)
  Total reductions  (67) (62)  (127) (82)
Credit loss component, end of period$ 1,218 1,314  1,218 1,314
            

  • Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.

       To determine credit impairment losses for asset-backed securities (e.g., residential MBS, commercial MBS), we estimate expected future cash flows of the security by estimating the expected future cash flows of the underlying collateral and applying those collateral cash flows, together with any credit enhancements such as subordinated interests owned by third parties, to the security. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which consider current delinquencies and nonperforming assets (NPAs), future expected default rates and collateral value by vintage and geographic region) and prepayments. The expected cash flows of the security are then discounted at the security's current effective interest rate to arrive at a present value amount. Total credit impairment losses on residential MBS that we do not intend to sell are shown in the table below. The table also presents a summary of the significant inputs considered in determining the measurement of the credit loss component recognized in earnings for residential MBS.

             
             
      Quarter ended June 30, Six months ended June 30,
($ in millions)  2013  2012  2013 2012
Credit impairment losses on residential MBS       
 Non-investment grade$ 22  34  37 48
             
Significant inputs (non-agency – non-investment grade MBS)       
Expected remaining life of loan loss rate (1):       
 Range (2) 1-20%1-37 1-201-44
 Credit impairment loss rate distribution (3):       
  0 - 10% range  98  68  96 62
  10 - 20% range  1  18  3 16
  20 - 30% range  1  11  1 8
  Greater than 30%  -  3  - 14
 Weighted average loss rate (4)  6  9  6 9
Current subordination levels (5):       
 Range (2) 0-5 0-22 0-410-57
 Weighted average (4)  1  3  - 2
Prepayment speed (annual CPR (6)):       
 Range (2) 6-20 5-24 4-205-29
 Weighted average (4)  16  14  15 14
             
             

  • Represents future expected credit losses on each pool of loans underlying respective securities expressed as a percentage of the total current outstanding loan balance of the pool for each respective security.
  • Represents the range of inputs/assumptions based upon the individual securities within each category.
  • Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 98% of credit impairment losses recognized in earnings for the quarter ended June 30, 2013, had expected remaining life of loan loss assumptions of 0 to 10%.
  • Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
  • Represents current level of credit protection provided by tranches subordinate to our security holdings (subordination), expressed as a percentage of total current underlying loan balance.
  • Constant prepayment rate.

Total credit impairment losses on commercial MBS that we do not intend to sell were $9 million and $4 million for the quarters ended June 30, 2013 and 2012, respectively, and $15 million and $34 million for the six months ended June 30, 2013 and 2012, respectively. Significant inputs considered in determining the credit impairment losses for commercial MBS are the expected remaining life of loan loss rates and current subordination levels. Prepayment activity on commercial MBS does not significantly impact the determination of their credit impairment because, unlike residential MBS, commercial MBS experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage. The expected remaining life of loan loss rates for commercial MBS with credit impairment losses ranged from 4% to 13% and 5% to 17% for the quarters ended June 30, 2013 and 2012, respectively, and 4% to 14% and 5% to 17% for the six months ended June 30, 2013 and 2012, respectively. The current subordination level ranges were 0% to 15% and 1% to 12% for the quarters ended June 30, 2013 and 2012, respectively

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2013
Loans and Allowance for Credit Losses [Abstract]
Loans and Allowance for Credit Losses

The following table presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include a total net reduction of $6.7 billion and $7.4 billion at June 30, 2013 and December 31, 2012, respectively, for unearned income, net deferred loan fees, and unamortized discounts and premiums. Outstanding balances also include PCI loans net of any remaining purchase accounting adjustments. Information about PCI loans is presented separately in the “Purchased Credit-Impaired Loans” section of this Note.

          
       June 30, Dec. 31,
(in millions)  2013  2012
Commercial:    
 Commercial and industrial$ 188,758 187,759
 Real estate mortgage  104,673 106,340
 Real estate construction  16,442 16,904
 Lease financing  11,766 12,424
 Foreign (1)  41,833 37,771
  Total commercial  363,472 361,198
Consumer:    
 Real estate 1-4 family first mortgage  252,841 249,900
 Real estate 1-4 family junior lien mortgage  70,059 75,465
 Credit card  24,815 24,640
 Automobile  48,648 45,998
 Other revolving credit and installment  42,139 42,373
  Total consumer  438,502 438,376
   Total loans$ 801,974 799,574
          

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.

 

Loan Purchases, Sales, and Transfers

The following table summarizes the proceeds paid or received for purchases and sales of loans and transfers from loans held for investment to mortgages/loans held for sale at lower of cost or market. This loan activity primarily includes loans purchased or sales of whole loan or participating interests, whereby we receive or transfer a portion of a loan after origination. The table excludes PCI loans and loans recorded at fair value, including loans originated for sale because their loan activity normally does not impact the allowance for credit losses.

              
       2013  2012
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Quarter ended June 30,        
Loans - held for investment:        
 Purchases (1)$ 2,122 502 2,624  7,219 84 7,303
 Sales  (1,796) (130) (1,926)  (1,115) (170) (1,285)
Transfers to MHFS/LHFS (1)  (53) (5) (58)  18 (4) 14
          
          
Six months ended June 30,        
Loans - held for investment:        
 Purchases (1)$ 3,148 581 3,729  9,175 167 9,342
 Sales  (3,812) (446) (4,258)  (2,935) (323) (3,258)
Transfers to MHFS/LHFS (1)  (133) (12) (145)  (18) (5) (23)
          
              

  • The “Purchases” and “Transfers to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans. As servicer, we are able to buy delinquent insured/guaranteed loans out of the Government National Mortgage Association (GNMA) pools. These loans have different risk characteristics from the rest of our consumer portfolio, whereby this activity does not impact the allowance for loan losses in the same manner because the loans are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). On a net basis, such purchases net of transfers to MHFS were $805 million and $2.0 billion for the second quarter 2013 and 2012, respectively, and $2.8 billion and $5.5 billion for the first half of 2013 and 2012, respectively.

Commitments to Lend

A commitment to lend is a legally binding agreement to lend funds to a customer, usually at a stated interest rate, if funded, and for specific purposes and time periods. We generally require a fee to extend such commitments. Certain commitments are subject to loan agreements with covenants regarding the financial performance of the customer or borrowing base formulas on an ongoing basis that must be met before we are required to fund the commitment. We may reduce or cancel consumer commitments, including home equity lines and credit card lines, in accordance with the contracts and applicable law.

When we make commitments, we are exposed to credit risk. The maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments are expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, both by individual customer and in total, by monitoring the size and maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities. In some cases, we participate a portion of our interest in a commitment to other financial institutions in an arrangement that reduces our credit risk to the borrower. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility for different purposes in one of several forms, including a standby letter of credit. See Note 10 for information on standby letters of credit.

For certain loans and commitments to lend, we may require collateral or a guarantee, based on our assessment of a customer's credit risk. We may require various types of collateral, including commercial and consumer real estate, autos, other short-term liquid assets such as accounts receivable or inventory and long-lived asset, such as equipment and other business assets. Collateral requirements for each loan or commitment may vary according to the specific credit underwriting, including terms and structure of loans funded immediately or under a commitment to fund at a later date.

       

The contractual amount of our unfunded credit commitments, net of participations and net of all standby and commercial letters of credit issued under the terms of these commitments, is summarized by portfolio segment and class of financing receivable in the following table:

 

         
      June 30,Dec. 31,
(in millions)  2013 2012
Commercial:   
 Commercial and industrial$ 222,884 215,626
 Real estate mortgage  5,338 6,165
 Real estate construction  9,619 9,109
 Lease financing  82 -
 Foreign  11,548 8,423
  Total commercial  249,471 239,323
Consumer:   
 Real estate 1-4 family first mortgage  37,066 42,657
 Real estate 1-4 family   
  junior lien mortgage  48,949 50,934
 Credit card  75,373 70,960
 Other revolving credit and installment  21,888 19,791
  Total consumer  183,276 184,342
   Total unfunded   
    credit commitments$ 432,747 423,665

Allowance for Credit Losses

The allowance for credit losses consists of the allowance for loan losses and the allowance for unfunded credit commitments. Changes in the allowance for credit losses were:

              
       Quarter ended June 30, Six months ended June 30,
(in millions)   2013  2012  2013  2012
Balance, beginning of period$ 17,193  19,129  17,477  19,668
Provision for credit losses  652  1,800  1,871  3,795
Interest income on certain impaired loans (1)  (73)  (82)  (146)  (169)
Loan charge-offs:        
 Commercial:        
  Commercial and industrial  (184)  (360)  (365)  (719)
  Real estate mortgage   (49)  (114)  (109)  (196)
  Real estate construction  (7)  (60)  (12)  (140)
  Lease financing  (24)  (5)  (27)  (13)
  Foreign  (8)  (17)  (19)  (46)
   Total commercial   (272)  (556)  (532)  (1,114)
 Consumer:         
  Real estate 1-4 family first mortgage  (392)  (772)  (867)  (1,600)
  Real estate 1-4 family junior lien mortgage  (428)  (757)  (942)  (1,577)
  Credit card  (266)  (286)  (532)  (587)
  Automobile  (126)  (131)  (290)  (310)
  Other revolving credit and installment  (185)  (187)  (367)  (381)
   Total consumer  (1,397)  (2,133)  (2,998)  (4,455)
    Total loan charge-offs  (1,669)  (2,689)  (3,530)  (5,569)
Loan recoveries:        
 Commercial:        
  Commercial and industrial  107  111  195  214
  Real estate mortgage   54  33  85  69
  Real estate construction   52  43  91  56
  Lease financing  6  5  10  11
  Foreign  9  6  17  21
   Total commercial   228  198  398  371
 Consumer:         
  Real estate 1-4 family first mortgage  64  29  110  66
  Real estate 1-4 family junior lien mortgage  69  68  134  125
  Credit card  32  46  63  105
  Automobile  84  103  172  208
  Other revolving credit and installment   40  45  82  99
   Total consumer  289  291  561  603
    Total loan recoveries  517  489  959  974
     Net loan charge-offs (2)  (1,152)  (2,200)  (2,571)  (4,595)
Allowances related to business combinations/other  (2)  (1)  (13)  (53)
Balance, end of period$ 16,618  18,646  16,618  18,646
Components:         
 Allowance for loan losses$ 16,144  18,320  16,144  18,320
 Allowance for unfunded credit commitments  474  326  474  326
  Allowance for credit losses (3)$ 16,618  18,646  16,618  18,646
Net loan charge-offs (annualized) as a percentage of average total loans (2)  0.58% 1.15  0.65  1.20
Allowance for loan losses as a percentage of total loans (3)  2.01  2.36  2.01  2.36
Allowance for credit losses as a percentage of total loans (3)  2.07  2.41  2.07  2.41
              

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in the allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • The allowance for credit losses includes $71 million and $212 million at June 30, 2013 and 2012, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.

The following table summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.

            
        2013    2012
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Quarter ended June 30,        
Balance, beginning of period$ 5,786 11,407 17,193  6,130 12,999 19,129
 Provision for credit losses  172 480 652  410 1,390 1,800
 Interest income on certain impaired loans   (16) (57) (73)  (23) (59) (82)
            
 Loan charge-offs  (272) (1,397) (1,669)  (556) (2,133) (2,689)
 Loan recoveries  228 289 517  198 291 489
  Net loan charge-offs  (44) (1,108) (1,152)  (358) (1,842) (2,200)
 Allowance related to business combinations/other  (2) - (2)  - (1) (1)
Balance, end of period$ 5,896 10,722 16,618  6,159 12,487 18,646
            
            
Six months ended June 30,        
Balance, beginning of period$ 5,714 11,763 17,477  6,358 13,310 19,668
 Provision for credit losses  364 1,507 1,871  598 3,197 3,795
 Interest income on certain impaired loans   (35) (111) (146)  (54) (115) (169)
            
 Loan charge-offs  (532) (2,998) (3,530)  (1,114) (4,455) (5,569)
 Loan recoveries  398 561 959  371 603 974
  Net loan charge-offs  (134) (2,437) (2,571)  (743) (3,852) (4,595)
 Allowance related to business combinations/other  (13) - (13)  - (53) (53)
Balance, end of period$ 5,896 10,722 16,618  6,159 12,487 18,646
            

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
June 30, 2013        
            
Collectively evaluated (1)$ 4,360 6,209 10,569  353,554 389,942 743,496
Individually evaluated (2)  1,487 4,491 5,978  6,661 23,018 29,679
PCI (3)  49 22 71  3,257 25,542 28,799
 Total$ 5,896 10,722 16,618  363,472 438,502 801,974
            
December 31, 2012 
        
Collectively evaluated (1)$ 3,951 7,524 11,475  349,035 389,559 738,594
Individually evaluated (2)  1,675 4,210 5,885  8,186 21,826 30,012
PCI (3)  88 29 117  3,977 26,991 30,968
 Total$ 5,714 11,763 17,477  361,198 438,376 799,574
            

  • Represents loans collectively evaluated for impairment in accordance with Accounting Standards Codification (ASC) 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

 

Credit Quality

We monitor credit quality by evaluating various attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. The credit quality indicators are generally based on information as of our financial statement date, with the exception of updated Fair Isaac Corporation (FICO) scores and updated loan-to-value (LTV)/combined LTV (CLTV), which are obtained at least quarterly. Generally, these indicators are updated in the second month of each quarter, with updates no older than March 31, 2013. See the “Purchased Credit-Impaired Loans” section of this Note for credit quality information on our PCI portfolio.

 

Commercial Credit Quality Indicators In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Generally, commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories. The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory agencies.

       The following table provides a breakdown of outstanding commercial loans by risk category. Of the $16.4 billion in criticized commercial real estate (CRE) loans, $3.4 billion has been placed on nonaccrual status and written down to net realizable collateral value. CRE loans have a high level of monitoring in place to manage these assets and mitigate loss exposure.

            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
June 30, 2013       
            
By risk category:      
 Pass$ 172,072 88,937 13,393 11,180 39,366 324,948
 Criticized  16,491 13,990 2,447 586 1,753 35,267
  Total commercial loans (excluding PCI)  188,563 102,927 15,840 11,766 41,119 360,215
Total commercial PCI loans (carrying value)  195 1,746 602 - 714 3,257
   Total commercial loans $ 188,758 104,673 16,442 11,766 41,833 363,472
            
December 31, 2012       
            
By risk category:      
 Pass$ 169,293 87,183 12,224 11,787 35,380 315,867
 Criticized  18,207 17,187 3,803 637 1,520 41,354
  Total commercial loans (excluding PCI)  187,500 104,370 16,027 12,424 36,900 357,221
Total commercial PCI loans (carrying value)  259 1,970 877 - 871 3,977
   Total commercial loans $ 187,759 106,340 16,904 12,424 37,771 361,198
            

       The following table provides past due information for commercial loans, which we monitor as part of our credit risk management practices.

            
     CommercialRealReal   
      and estateestateLease  
(in millions)industrialmortgageconstructionfinancingForeignTotal
            
June 30, 2013       
            
By delinquency status:       
 Current-29 DPD and still accruing$ 187,020 99,544 15,032 11,739 41,027 354,362
 30-89 DPD and still accruing  484 500 139 7 52 1,182
 90+ DPD and still accruing  37 175 4 - - 216
Nonaccrual loans  1,022 2,708 665 20 40 4,455
  Total commercial loans (excluding PCI)  188,563 102,927 15,840 11,766 41,119 360,215
Total commercial PCI loans (carrying value)  195 1,746 602 - 714 3,257
   Total commercial loans$ 188,758 104,673 16,442 11,766 41,833 363,472
            
December 31, 2012       
            
By delinquency status:       
 Current-29 DPD and still accruing$ 185,614 100,317 14,861 12,344 36,837 349,973
 30-89 DPD and still accruing  417 503 136 53 12 1,121
 90+ DPD and still accruing  47 228 27 - 1 303
Nonaccrual loans  1,422 3,322 1,003 27 50 5,824
  Total commercial loans (excluding PCI)  187,500 104,370 16,027 12,424 36,900 357,221
Total commercial PCI loans (carrying value)  259 1,970 877 - 871 3,977
   Total commercial loans$ 187,759 106,340 16,904 12,424 37,771 361,198
            

Consumer Credit Quality Indicators We have various classes of consumer loans that present unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the appropriateness of the allowance for credit losses for the consumer portfolio segment.

Many of our loss estimation techniques used for the allowance for credit losses rely on delinquency-based models; therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses. The following table provides the outstanding balances of our consumer portfolio by delinquency status.

 

            
      Real estateReal estate  Other 
      1-4 family1-4 family  revolving 
      first junior lienCredit credit and 
(in millions) mortgagemortgagecardAutomobileinstallmentTotal
            
June 30, 2013       
            
By delinquency status:      
 Current-29 DPD$ 186,212 68,223 24,268 47,889 30,309 356,901
 30-59 DPD  3,034 468 166 587 129 4,384
 60-89 DPD  1,256 272 118 127 88 1,861
 90-119 DPD  682 192 95 40 68 1,077
 120-179 DPD  834 259 168 4 22 1,287
 180+ DPD  5,793 511 - 1 7 6,312
Government insured/guaranteed loans (1)  29,622 - - - 11,516 41,138
 Total consumer loans (excluding PCI)  227,433 69,925 24,815 48,648 42,139 412,960
Total consumer PCI loans (carrying value)  25,408 134 - - - 25,542
  Total consumer loans$ 252,841 70,059 24,815 48,648 42,139 438,502
            
December 31, 2012       
            
By delinquency status:      
 Current-29 DPD$ 179,870 73,256 23,976 44,973 29,546 351,621
 30-59 DPD  3,295 577 211 798 168 5,049
 60-89 DPD  1,528 339 143 164 108 2,282
 90-119 DPD  853 265 122 57 73 1,370
 120-179 DPD  1,141 358 187 5 28 1,719
 180+ DPD  6,655 518 1 1 4 7,179
Government insured/guaranteed loans (1)  29,719 - - - 12,446 42,165
 Total consumer loans (excluding PCI)  223,061 75,313 24,640 45,998 42,373 411,385
Total consumer PCI loans (carrying value)  26,839 152 - - - 26,991
  Total consumer loans$ 249,900 75,465 24,640 45,998 42,373 438,376
            

  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $19.5 billion at June 30, 2013, compared with $20.2 at December 31, 2012. Student loans 90+ DPD totaled $931 million at June 30, 2013, compared with $1.1 billion at December 31, 2012.

       Of the $8.7 billion of consumer loans not government insured/guaranteed that are 90 days or more past due at June 30, 2013, $938 million was accruing, compared with $10.3 billion past due and $1.1 billion accruing at December 31, 2012.

       Real estate 1-4 family first mortgage loans 180 days or more past due totaled $5.8 billion, or 2.5% of total first mortgages (excluding PCI), at June 30, 2013, compared with $6.7 billion, or 3.0%, at December 31, 2012.

       The following table provides a breakdown of our consumer portfolio by updated FICO. We obtain FICO scores at loan origination and the scores are updated at least quarterly. The majority of our portfolio is underwritten with a FICO score of 680 and above. FICO is not available for certain loan types and may not be obtained if we deem it unnecessary due to strong collateral and other borrower attributes, primarily securities-based margin loans of $4.9 billion at June 30, 2013, and $5.4 billion at December 31, 2012.

            
      Real estateReal estate  Other 
      1-4 family1-4 family  revolving 
      first junior lienCredit credit and 
(in millions) mortgagemortgagecardAutomobileinstallmentTotal
            
June 30, 2013       
            
By updated FICO:      
 < 600$ 15,868 5,199 2,239 8,077 876 32,259
 600-639  9,727 3,445 1,986 5,829 922 21,909
 640-679  15,456 6,318 3,791 8,713 1,956 36,234
 680-719  24,695 10,764 4,996 8,674 3,604 52,733
 720-759  32,563 14,848 5,089 6,242 4,847 63,589
 760-799  67,997 20,326 4,082 5,892 6,222 104,519
 800+  28,477 7,967 2,115 4,928 4,645 48,132
No FICO available  3,028 1,058 517 293 2,639 7,535
FICO not required  - - - - 4,912 4,912
Government insured/guaranteed loans (1)  29,622 - - - 11,516 41,138
  Total consumer loans (excluding PCI)  227,433 69,925 24,815 48,648 42,139 412,960
Total consumer PCI loans (carrying value)  25,408 134 - - - 25,542
   Total consumer loans $ 252,841 70,059 24,815 48,648 42,139 438,502
            
December 31, 2012       
            
By updated FICO:      
 < 600$ 17,662 6,122 2,314 7,928 1,163 35,189
 600-639  10,208 3,660 1,961 5,451 952 22,232
 640-679  15,764 6,574 3,772 8,142 2,011 36,263
 680-719  24,725 11,361 4,990 7,949 3,691 52,716
 720-759  31,502 15,992 5,114 5,787 4,942 63,337
 760-799  63,946 21,874 4,109 5,400 6,971 102,300
 800+  26,044 8,526 2,223 4,443 1,912 43,148
No FICO available  3,491 1,204 157 898 2,882 8,632
FICO not required  - - - - 5,403 5,403
Government insured/guaranteed loans (1)  29,719 - - - 12,446 42,165
  Total consumer loans (excluding PCI)  223,061 75,313 24,640 45,998 42,373 411,385
Total consumer PCI loans (carrying value)  26,839 152 - - - 26,991
   Total consumer loans $ 249,900 75,465 24,640 45,998 42,373 438,376
            

  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP.

       LTV refers to the ratio comparing the loan's unpaid principal balance to the property's collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties, generally with an original value of $1 million or more, as the AVM values have proven less accurate for these properties.

       The following table shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. We consider the trends in residential real estate markets as we monitor credit risk and establish our allowance for credit losses. LTV does not necessarily reflect the likelihood of performance of a given loan, but does provide an indication of collateral value. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV primarily due to industry data availability and portfolios acquired from or serviced by other institutions.

             
      June 30, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 64,707 11,703 76,410  56,247 12,170 68,417
 60.01-80%  70,525 15,532 86,057  69,759 15,168 84,927
 80.01-100%  36,177 17,111 53,288  34,830 18,038 52,868
 100.01-120% (1)  14,559 12,194 26,753  17,004 13,576 30,580
 > 120% (1)  10,087 11,811 21,898  13,529 14,610 28,139
No LTV/CLTV available  1,756 1,574 3,330  1,973 1,751 3,724
Government insured/guaranteed loans (2)  29,622 - 29,622  29,719 - 29,719
  Total consumer loans (excluding PCI)  227,433 69,925 297,358  223,061 75,313 298,374
Total consumer PCI loans (carrying value)  25,408 134 25,542  26,839 152 26,991
   Total consumer loans$ 252,841 70,059 322,900  249,900 75,465 325,365
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.

 

 

 

Nonaccrual Loans The following table provides loans on nonaccrual status. PCI loans are excluded from this table due to the existence of the accretable yield.

 

         
      June 30,Dec. 31,
(in millions)   2013 2012
Commercial:   
 Commercial and industrial$ 1,022 1,422
 Real estate mortgage  2,708 3,322
 Real estate construction  665 1,003
 Lease financing  20 27
 Foreign  40 50
  Total commercial (1)  4,455 5,824
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,705 11,455
 Real estate 1-4 family junior lien mortgage 2,522 2,922
 Automobile 200 245
 Other revolving credit and installment  33 40
  Total consumer  13,460 14,662
   Total nonaccrual loans   
    (excluding PCI)$ 17,915 20,486
         

  • Includes LHFS of $15 million and $16 million at June 30, 2013 and December 31, 2012, respectively.
  • Includes MHFS of $293 million and $336 million at June 30, 2013 and December 31,2012, respectively.

LOANS 90 Days OR MORE Past Due and Still Accruing Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $5.4 billion at June 30, 2013, and $6.0 billion at December 31, 2012, are not included in these past due and still accruing loans even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms. Loans 90 days or more past due and still accruing whose repayments are predominantly insured by the FHA or guaranteed by the VA for mortgages and the U.S. Department of Education for student loans under the FFELP were $21.0 billion at June 30, 2013, down from $21.8 billion at December 31, 2012.

       The following table shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed

         
       June 30,Dec. 31,
(in millions) 2013 2012
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$22,19723,245
 Less: FHA insured/guaranteed by the VA (1)(2)20,11220,745
 Less: Student loans guaranteed   
  under the FFELP (3) 9311,065
   Total, not government    
    insured/guaranteed$1,1541,435
         
By segment and class, not government    
 insured/guaranteed:  
Commercial:   
 Commercial and industrial$3747
 Real estate mortgage 175228
 Real estate construction 427
 Foreign 01
  Total commercial 216303
Consumer:   
 Real estate 1-4 family first mortgage (2) 476564
 Real estate 1-4 family junior lien mortgage (2)92133
 Credit card 263310
 Automobile 3240
 Other revolving credit and installment 7585
  Total consumer 9381,132
   Total, not government    
    insured/guaranteed$1,1541,435
         

  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
  • Includes mortgage loans held for sale 90 days or more past due and still accruing.
  • Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.

Impaired Loans The table below summarizes key information for impaired loans. Our impaired loans predominantly include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans generally have estimated losses which are included in the allowance for credit losses. Impaired loans exclude PCI loans. The table below includes trial modifications that totaled $716 million at June 30, 2013, and $705 million at December 31, 2012.

          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
June 30, 2013     
          
Commercial:      
 Commercial and industrial$ 2,502 1,499 1,323 274
 Real estate mortgage  5,130 4,113 3,920 1,014
 Real estate construction  1,407 981 954 185
 Lease financing  65 27 27 9
 Foreign  96 41 41 5
  Total commercial (1)  9,200 6,661 6,265 1,487
Consumer:     
 Real estate 1-4 family first mortgage  22,778 19,754 14,263 3,513
 Real estate 1-4 family junior lien mortgage  3,049 2,511 2,093 764
 Credit card  477 477 477 197
 Automobile  298 246 137 16
 Other revolving credit and installment  38 30 24 1
  Total consumer  26,640 23,018 16,994 4,491
   Total impaired loans (excluding PCI)$ 35,840 29,679 23,259 5,978
          
December 31, 2012     
          
Commercial:      
 Commercial and industrial$ 3,331 2,086 2,086 353
 Real estate mortgage  5,766 4,673 4,537 1,025
 Real estate construction  1,975 1,345 1,345 276
 Lease financing  54 39 39 11
 Foreign  109 43 43 9
  Total commercial (1)  11,235 8,186 8,050 1,674
Consumer:     
 Real estate 1-4 family first mortgage  21,293 18,472 15,224 3,074
 Real estate 1-4 family junior lien mortgage  2,855 2,483 2,070 859
 Credit card  531 531 531 244
 Automobile  314 314 314 27
 Other revolving credit and installment  27 26 26 6
  Total consumer  25,020 21,826 18,165 4,210
   Total impaired loans (excluding PCI)$ 36,255 30,012 26,215 5,884
          

  • Excludes the unpaid principal balance for loans with zero recorded investment.

 

       Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $471 million at June 30, 2013, and $421 million at December 31, 2012.

       The following tables provide the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment and class.

                   
                   
     Quarter ended June 30, Six months ended June 30,
       2013 2012  2013 2012
      AverageRecognized AverageRecognized Average Recognized AverageRecognized
      recorded interest recordedinterest recorded interest recordedinterest
(in millions)investment income investmentincomeinvestment income investmentincome
Commercial:               
 Commercial and industrial$ 1,573  22  2,665 33  1,603  48  2,756 72
 Real estate mortgage  4,194  36  5,016 33  4,250  68  5,095 50
 Real estate construction  1,082  11  1,986 17  1,174  23  2,124 27
 Lease financing  30  -   58 -   32  -   60 -
 Foreign  41  -   43 -   37  -   38 -
  Total commercial  6,920  69  9,768 83  7,096  139  10,073 149
Consumer:              
 Real estate 1-4 family              
  first mortgage  19,669  264  14,641 190  19,275  515  14,563 379
 Real estate 1-4 family              
  junior lien mortgage  2,499  38  2,079 22  2,490  73  2,065 44
 Credit card  490  14  582 17  503  29  587 31
 Automobile  262  7  256 8  280  17  285 26
 Other revolving credit              
  and installment  28  -   24 -   27  1  25 -
  Total consumer (1)  22,948  323  17,582 237  22,575  635  17,525 480
   Total impaired loans              
    (excluding PCI)$ 29,868  392  27,350 320  29,671  774  27,598 629
                   
Interest income:              
 Cash basis of accounting  $ 119   77    242   126
 Other (2)    273   243    532   503
  Total interest income  $ 392   320    774   629
                   

  • Quarter and six months ended June 30, 2013, reflect the OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.

TROUBLED DEBT RESTRUCTURINGs (TDRs) When, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR. We do not consider any loans modified through a loan resolution such as foreclosure or short sale to be a TDR.

       We may require some borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to the terms of a planned permanent modification, to determine if they can perform according to those terms. These arrangements represent trial modifications, which we classify and account for as TDRs. While loans are in trial payment programs, their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms. The planned modifications for these arrangements predominantly involve interest rate reductions or other interest rate concessions; however, the exact concession type and resulting financial effect are usually not finalized and do not take effect until the loan is permanently modified. The trial period terms are developed in accordance with our proprietary programs or the U.S. Treasury's Making Homes Affordable programs for real estate 1-4 family first lien (i.e. Home Affordable Modification Program – HAMP) and junior lien (i.e. Second Lien Modification Program – 2MP) mortgage loans.

       At June 30, 2013, the loans in trial modification period were $352 million under HAMP, $53 million under 2MP and $311 million under proprietary programs, compared with $402 million, $45 million and $258 million at December 31, 2012, respectively. Trial modifications with a recorded investment of $295 million at June 30, 2013, and $276 million at December 31, 2012, were accruing loans and $421 million and $429 million, respectively, were nonaccruing loans. Our recent experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements and are then permanently modified at the end of the trial period. As previously discussed, our allowance process considers the impact of those modifications that are probable to occur.

       The following table summarizes our TDR modifications for the periods presented by primary modification type and includes the financial effects of these modifications. For those loans that modify more than once, the table reflects each modification that occurred during the period.

 

                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction (5)
Quarter ended June 30, 2013         
Commercial:           
 Commercial and industrial$ - 16 234 250  - 1.46%$ 16
 Real estate mortgage  4 95 346 445  1 1.57   95
 Real estate construction  - 3 90 93  - 0.83   3
 Lease financing  - - - -  - -   -
 Foreign  - - - -  - -   -
  Total commercial  4 114 670 788  1 1.54   114
Consumer:           
 Real estate 1-4 family first mortgage  282 378 715 1,375  48 2.71   563
 Real estate 1-4 family junior lien mortgage  25 46 90 161  1 3.24   70
 Credit card  - 46 - 46  - 10.53   46
 Automobile  1 2 24 27  8 8.77   2
 Other revolving credit and installment  - 4 4 8  - 5.31   4
 Trial modifications (6)  - - 22 22  - -   -
  Total consumer  308 476 855 1,639  57 3.32   685
   Total$ 312 590 1,525 2,427  58 3.06%$ 799
                
Quarter ended June 30, 2012         
Commercial:           
 Commercial and industrial$ 10 14 348 372  23 1.82%$ 14
 Real estate mortgage  7 68 451 526  14 1.14   69
 Real estate construction  - 5 177 182  5 2.97   5
 Lease financing  - - 1 1  - -   -
 Foreign  - - - -  - -   -
  Total commercial  17 87 977 1,081  42 1.36   88
Consumer:           
 Real estate 1-4 family first mortgage  348 207 173 728  74 3.00   502
 Real estate 1-4 family junior lien mortgage  14 67 35 116  7 3.66   79
 Credit card  - 59 - 59  - 10.75   59
 Automobile  2 13 34 49  13 7.65   14
 Other revolving credit and installment  - 1 1 2  1 4.72   1
 Trial modifications (6)  - - 94 94  - -   -
  Total consumer  364 347 337 1,048  95 3.88   655
   Total$ 381 434 1,314 2,129  137 3.58%$ 743
                
(continued on following page)       

(continued from previous page)
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction (5)
                
Six months ended June 30, 2013         
Commercial:           
 Commercial and industrial$ - 83 561 644  1 6.42%$ 83
 Real estate mortgage  28 170 768 966  6 1.68   170
 Real estate construction  - 3 199 202  4 0.91   3
 Lease financing  - - - -   - -    -
 Foreign  15 - - 15  - -    -
  Total commercial  43 256 1,528 1,827  11 3.20   256
Consumer:           
 Real estate 1-4 family first mortgage  626 757 2,096 3,479  145 2.56   1,186
 Real estate 1-4 family junior lien mortgage  52 94 258 404  16 3.24   142
 Credit card  - 92 - 92  - 10.63   92
 Automobile  2 8 48 58  16 7.00   8
 Other revolving credit and installment  - 6 7 13  - 4.80   6
 Trial modifications (6)  - - 54 54  - -   -
  Total consumer  680 957 2,463 4,100  177 3.18   1,434
   Total$ 723 1,213 3,991 5,927  188 3.19%$ 1,690
                
Six months ended June 30, 2012         
Commercial:           
 Commercial and industrial$ 11 22 749 782  26 1.62%$ 23
 Real estate mortgage  11 120 936 1,067  14 1.47   122
 Real estate construction  - 7 284 291  13 2.53   6
 Lease financing  - - 2 2  - -   -
 Foreign  - - 2 2  - -   -
  Total commercial  22 149 1,973 2,144  53 1.54   151
Consumer:           
 Real estate 1-4 family first mortgage  654 504 372 1,530  133 2.91   1,042
 Real estate 1-4 family junior lien mortgage  33 137 69 239  16 3.85   165
 Credit card  - 133 - 133  - 10.82   133
 Automobile   4 32 57 93  19 7.56   34
 Other revolving credit and installment  - 1 1 2  1 4.72   1
 Trial modifications (6)  - - 671 671  - -   -
  Total consumer  691 807 1,170 2,668  169 3.90   1,375
   Total$ 713 956 3,143 4,812  222 3.67%$ 1,526
                
(1) Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented. The reported amounts include loans remodified in the current reporting period, which total $647 million and $601 million for the second quarters of 2013 and 2012 and $1.6 billion and $1.2 billion for the first half of 2013 and 2012, respectively.
(2)Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)Other interest rate concessions include loans modified to an interest rate that is not commensurate with the credit risk, even though the rate may have been increased. These modifications would include renewals, term extensions and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate. Quarter and six months ended June 30, 2013, include $617 million and $1.9 billion, respectively, of consumer loans discharged in bankruptcy. The OCC guidance issued in third quarter 2012 requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
(4)Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in legally forgiving principal (actual, contingent or deferred) of $95 million and $130 million for the second quarters of 2013 and 2012 and $229 million and $221 million for the first half of 2013 and 2012, respectively.
(5)Reflects the effect of reduced interest rates on loans with principal or interest rate reduction primary modification type.
(6)Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously reported trial modifications that became permanent in the current period.
  

       The table below summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.

           
           
     Recorded investment of defaults
      Quarter ended June 30,  Six months ended June 30,
(in millions)  2013 2012  2013 2012
Commercial:      
 Commercial and industrial$ 174 40  195 150
 Real estate mortgage  116 97  177 349
 Real estate construction  24 74  52 229
  Total commercial  314 211  424 728
Consumer:      
 Real estate 1-4 family first mortgage  81 150  164 297
 Real estate 1-4 family junior lien mortgage  7 16  17 36
 Credit card  16 24  32 51
 Automobile  5 21  9 27
 Other revolving credit and installment  - 1  - 1
  Total consumer  109 212  222 412
   Total$ 423 423  646 1,140
     

Purchased Credit-Impaired Loans

Substantially all of our PCI loans were acquired from Wachovia on December 31, 2008. The following table presents PCI loans net of any remaining purchase accounting adjustments. Real estate 1-4 family first mortgage PCI loans are predominantly Pick-a-Pay loans.

 

          
      June 30, December 31,
(in millions)  2013  2012 2008
Commercial:      
 Commercial and industrial$ 195  259 4,580
 Real estate mortgage  1,746  1,970 5,803
 Real estate construction  602  877 6,462
 Foreign  714  871 1,859
  Total commercial  3,257  3,977 18,704
Consumer:     
 Real estate 1-4 family first mortgage  25,408  26,839 39,214
 Real estate 1-4 family junior lien mortgage  134  152 728
 Automobile  -  - 151
  Total consumer  25,542  26,991 40,093
   Total PCI loans (carrying value)$ 28,799  30,968 58,797
Total PCI loans (unpaid principal balance)$ 41,380  45,174 98,182
          

Accretable Yield The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pools of loans. The accretable yield is affected by:

  • changes in interest rate indices for variable rate PCI loans – expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected;
  • changes in prepayment assumptions – prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
  • changes in the expected principal and interest payments over the estimated life – updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

 

The change in the accretable yield related to PCI loans is presented in the following table.

 

        
(in millions)  
Balance, December 31, 2008$ 10,447
 Addition of accretable yield due to acquisitions  131
 Accretion into interest income (1)  (9,351)
 Accretion into noninterest income due to sales (2)  (242)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  5,354
 Changes in expected cash flows that do not affect nonaccretable difference (3)  12,209
Balance, December 31, 2012  18,548
 Addition of accretable yield due to acquisitions  -
 Accretion into interest income (1)  (905)
 Accretion into noninterest income due to sales (2)  (151)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  907
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,622
Balance, June 30, 2013$ 20,021
        
Balance, March 31, 2013$ 17,965
 Addition of accretable yield due to acquisitions  -
 Accretion into interest income (1)  (458)
 Accretion into noninterest income due to sales (2)  -
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  876
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,638
Balance, June 30, 2013$ 20,021
        
(1)Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.
        

PCI Allowance Based on our regular evaluation of estimates of cash flows expected to be collected, we may establish an allowance for a PCI loan or pool of loans, with a charge to income though the provision for losses. The following table summarizes the changes in allowance for PCI loan losses.

 

        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  1,693 - 123 1,816
 Charge-offs   (1,605) - (94) (1,699)
Balance, December 31, 2012  88 - 29 117
 Provision for losses due to credit deterioration / (reversal of provision)  (34) - 1 (33)
 Charge-offs   (5) - (8) (13)
Balance, June 30, 2013$ 49 - 22 71
        
Balance, March 31, 2013$ 53 - 27 80
 Provision for losses due to credit deterioration / (reversal of provision)  (2) - 1 (1)
 Charge-offs   (2) - (6) (8)
Balance, June 30, 2013$ 49 - 22 71
        

Commercial PCI Credit Quality Indicators The following

table provides a breakdown of commercial PCI loans by risk category.

           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
June 30, 2013      
           
By risk category:     
 Pass$ 100 320 204 7 631
 Criticized  95 1,426 398 707 2,626
  Total commercial PCI loans$ 195 1,746 602 714 3,257
           
December 31, 2012      
      
By risk category:     
 Pass$ 95 341 207 255 898
 Criticized  164 1,629 670 616 3,079
  Total commercial PCI loans$ 259 1,970 877 871 3,977
           

       The following table provides past due information for commercial PCI loans.

           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
June 30, 2013      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 186 1,596 483 540 2,805
 30-89 DPD and still accruing  3 69 18 11 101
 90+ DPD and still accruing  6 81 101 163 351
  Total commercial PCI loans$ 195 1,746 602 714 3,257
           
December 31, 2012      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 235 1,804 699 704 3,442
 30-89 DPD and still accruing  1 26 51 - 78
 90+ DPD and still accruing  23 140 127 167 457
  Total commercial PCI loans$ 259 1,970 877 871 3,977
           

Consumer PCI Credit Quality Indicators Our consumer PCI loans were aggregated into several pools of loans at acquisition. Below, we have provided credit quality indicators based on the unpaid principal balance (adjusted for write-downs) of the individual loans included in the pool, but we have not allocated the remaining purchase accounting adjustments, which were established at a pool level. The following table provides the delinquency status of consumer PCI loans.

             
      June 30, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current-29 DPD and still accruing$ 21,201 182 21,383  22,304 198 22,502
 30-59 DPD and still accruing  2,317 9 2,326  2,587 11 2,598
 60-89 DPD and still accruing  1,201 4 1,205  1,361 7 1,368
 90-119 DPD and still accruing  553 3 556  650 6 656
 120-179 DPD and still accruing  640 5 645  804 7 811
 180+ DPD and still accruing  4,953 105 5,058  5,356 116 5,472
  Total consumer PCI loans (adjusted unpaid principal balance)$ 30,865 308 31,173  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 25,408 134 25,542  26,839 152 26,991
             

The following table provides FICO scores for consumer PCI loans.

             
      June 30, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 11,341 118 11,459  13,163 144 13,307
 600-639  6,310 63 6,373  6,673 68 6,741
 640-679  6,634 71 6,705  6,602 73 6,675
 680-719  3,659 37 3,696  3,635 39 3,674
 720-759  1,696 11 1,707  1,757 11 1,768
 760-799  884 5 889  874 6 880
 800+  206 1 207  202 1 203
No FICO available  135 2 137  156 3 159
  Total consumer PCI loans (adjusted unpaid principal balance)$ 30,865 308 31,173  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 25,408 134 25,542  26,839 152 26,991
             

       The following table shows the distribution of consumer PCI

loans by LTV for real estate 1-4 family first mortgages and by

CLTV for real estate 1-4 family junior lien mortgages.

             
      June 30, 2013 December 31, 2012
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,665 24 1,689  1,374 21 1,395
 60.01-80%  5,212 31 5,243  4,119 30 4,149
 80.01-100%  10,314 66 10,380  9,576 61 9,637
 100.01-120% (1)  7,027 87 7,114  8,084 93 8,177
 > 120% (1)  6,611 99 6,710  9,889 138 10,027
No LTV/CLTV available  36 1 37  20 2 22
  Total consumer PCI loans (adjusted unpaid principal balance)$ 30,865 308 31,173  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 25,408 134 25,542  26,839 152 26,991
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets
6 Months Ended
Jun. 30, 2013
Other Assets [Abstract]
Other Assets

The components of other assets were:

         
       June 30,Dec. 31,
(in millions)  2013 2012
Nonmarketable equity investments:  
 Cost method:   
  Private equity investments$ 2,419 2,572
  Federal bank stock  4,100 4,227
   Total cost method  6,519 6,799
 Equity method and other:   
  LIHTC investments (1)  4,931 4,767
  Private equity and other  5,741 6,156
   Total equity method and other  10,672 10,923
 Fair value (2)  595 -
    Total nonmarketable    
     equity investments 17,786 17,722
Corporate/bank-owned life insurance  18,692 18,649
Accounts receivable  25,845 25,828
Interest receivable  5,192 5,006
Core deposit intangibles  5,294 5,915
Customer relationship and    
 other amortized intangibles  1,217 1,352
Foreclosed assets:   
 GNMA (3)  1,026 1,509
 Other  2,114 2,514
Operating lease assets  2,010 2,001
Due from customers on acceptances 353 282
Other  11,379 12,800
     Total other assets$ 90,908 93,578
         

  • Represents low income housing tax credit investments.
  • Represents nonmarketable equity investments for which we have elected the fair value option. See Note 13 for additional information.
  • These are foreclosed real estate securing GNMA loans. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are insured by the FHA or guaranteed by the VA.

 

Income (expense) related to nonmarketable equity investments was:      
           
          
         Six months
     Quarter ended June 30, ended June 30,
(in millions)  2013 2012  2013 2012
Net realized gains from private equity investments$179 159  224 290
All other (128) (45)  (91) (24)
 Total$51 114  133 266
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities
6 Months Ended
Jun. 30, 2013
Securitizations and Variable Interest Entities [Abstract]
Securitizations and Variable Interest Entities

Involvement with SPEs

In the normal course of business, we enter into various types of on- and off-balance sheet transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships that are established for a limited purpose. Generally, SPEs are formed in connection with securitization transactions. In a securitization transaction, assets from our balance sheet are transferred to an SPE, which then issues to investors various forms of interests in those assets and may also enter into derivative transactions. In a securitization transaction, we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer. Also, in certain transactions, we may retain the right to service the transferred receivables and to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing such receivables. In addition, we may purchase the right to service loans in an SPE that were transferred to the SPE by a third party.

       In connection with our securitization activities, we have various forms of ongoing involvement with SPEs, which may include:

       underwriting securities issued by SPEs and subsequently making markets in those securities;

       providing liquidity facilities to support short-term obligations of SPEs issued to third party investors;

  • providing credit enhancement on securities issued by SPEs or market value guarantees of assets held by SPEs through the use of letters of credit, financial guarantees, credit default swaps and total return swaps;

       entering into other derivative contracts with SPEs;

       holding senior or subordinated interests in SPEs;

       acting as servicer or investment manager for SPEs; and

       providing administrative or trustee services to SPEs.

 

       

SPEs are generally considered variable interest entities (VIEs). A VIE is an entity that has either a total equity investment that is insufficient to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entity's activities. A VIE is consolidated by its primary beneficiary, the party that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of the VIE's net assets. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size and form of our involvement with the VIE. We assess whether or not we are the primary beneficiary of a VIE on an on-going basis.

       We have segregated our involvement with VIEs between those VIEs which we consolidate, those which we do not consolidate and those for which we account for the transfers of financial assets as secured borrowings. Secured borrowings are transactions involving transfers of our financial assets to third parties that are accounted for as financings with the assets pledged as collateral. Accordingly, the transferred assets remain recognized on our balance sheet. Subsequent tables within this Note further segregate these transactions by structure type.

The classifications of assets and liabilities in our balance sheet associated with our transactions with VIEs follow:

            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
June 30, 2013        
            
Cash $ -  169  8  177
Trading assets   2,183  152  204  2,539
Securities available for sale (1)  18,899  1,409  13,618  33,926
Mortgages held for sale  -  143  -  143
Loans  9,450  8,490  6,525  24,465
Mortgage servicing rights  13,714  -  -  13,714
Other assets   4,957  369  163  5,489
 Total assets   49,203  10,732  20,518  80,453
Short-term borrowings   -  14(2) 10,873  10,887
Accrued expenses and other liabilities   3,917  989(2) 7  4,913
Long-term debt   -  2,755(2) 6,125  8,880
 Total liabilities  3,917  3,758  17,005  24,680
Noncontrolling interests   -  10  -  10
  Net assets$ 45,286  6,964  3,513  55,763
            
December 31, 2012        
            
Cash$ -   260  30  290
Trading assets   1,902  114  218  2,234
Securities available for sale (1)  19,900  2,772  14,848  37,520
Mortgages held for sale   -   469  -  469
Loans  9,841  10,553  7,088  27,482
Mortgage servicing rights   11,114  -  -  11,114
Other assets   4,993  457  161  5,611
 Total assets   47,750  14,625  22,345  84,720
Short-term borrowings   -  2,059(2) 13,228  15,287
Accrued expenses and other liabilities  3,441  901(2) 20  4,362
Long-term debt  -  3,483(2) 6,520  10,003
 Total liabilities  3,441  6,443  19,768  29,652
Noncontrolling interests  -  48  -  48
  Net assets$ 44,309  8,134  2,577  55,020
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • Includes the following VIE liabilities at June 30, 2013 and December 31, 2012, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $0 and $2.1 billion; Accrued expenses and other liabilities, $876 million and $767 million; and Long-term debt, $29 million and $29 million.

 

Transactions with Unconsolidated VIEs

Our transactions with VIEs include securitizations of residential mortgage loans, CRE loans, student loans and auto loans and leases; investment and financing activities involving CDOs backed by asset-backed and CRE securities, collateralized loan obligations (CLOs) backed by corporate loans, and other types of structured financing. We have various forms of involvement with VIEs, including holding senior or subordinated interests, entering into liquidity arrangements, credit default swaps and other derivative contracts. Involvements with these unconsolidated VIEs are recorded on our balance sheet primarily in trading assets, securities available for sale, loans, MSRs, other assets and other liabilities, as appropriate.

       The following tables provide a summary of unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary. We do not consider our continuing involvement in an unconsolidated VIE to be significant when it relates to third-party sponsored VIEs for which we were not the transferor or if we were the sponsor but do not have any other significant continuing involvement.

       Significant continuing involvement includes transactions where we were the sponsor or transferor and have other significant forms of involvement. Sponsorship includes transactions with unconsolidated VIEs where we solely or materially participated in the initial design or structuring of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and account for the transfer as a sale, we are considered the transferor. We consider investments in securities held outside of trading, loans, guarantees, liquidity agreements, written options and servicing of collateral to be other forms of involvement that may be significant. We have excluded certain transactions with unconsolidated VIEs from the balances presented in the following table where we have determined that our continuing involvement is not significant due to the temporary nature and size of our variable interests, because we were not the transferor or because we were not involved in the design or operations of the unconsolidated VIEs.

             
        Carrying value - asset (liability)
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
June 30, 2013       
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,292,918  3,791 13,022 (8) (1,918) 14,887
  Other/nonconforming  43,369  1,709 272 - (41) 1,940
Commercial mortgage securitizations  170,679  7,526 395 287 - 8,208
Collateralized debt obligations:        
  Debt securities  7,084  36 - 397 (130) 303
  Loans (2)  8,089  7,733 - - - 7,733
Asset-based finance structures  10,640  6,606 - (91) - 6,515
Tax credit structures  20,524  5,200 - - (1,485) 3,715
Collateralized loan obligations  5,719  1,089 - - - 1,089
Investment funds   3,801  50 - - - 50
Other (3)  9,343  1,006 25 4 (189) 846
  Total$ 1,572,166  34,746 13,714 589 (3,763) 45,286
             
        Maximum exposure to loss
           Other 
        Debt and  commitments 
        equityServicing andTotal
   interests assetsDerivativesguaranteesexposure
Residential mortgage loan        
 securitizations:        
  Conforming  $ 3,791 13,022 8 5,683 22,504
  Other/nonconforming    1,709 272 - 363 2,344
Commercial mortgage securitizations    7,526 395 340 - 8,261
Collateralized debt obligations:        
  Debt securities    36 - 397 130 563
  Loans (2)    7,733 - - - 7,733
Asset-based finance structures    6,606 - 91 2,005 8,702
Tax credit structures    5,200 - - 432 5,632
Collateralized loan obligations    1,089 - - 158 1,247
Investment funds     50 - - 43 93
Other (3)    1,006 25 192 191 1,414
  Total  $ 34,746 13,714 1,028 9,005 58,493
             
(continued on following page)       

(continued from previous page)      
             
             
        Carrying value - asset (liability)
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2012        
Residential mortgage loan securitizations:        
 Conforming$ 1,268,494  3,620 10,336 - (1,690) 12,266
 Other/nonconforming  49,794  2,188 284 0 (53) 2,419
Commercial mortgage securitizations  168,126  7,081 466 404 - 7,951
Collateralized debt obligations:        
 Debt securities  6,940  13 - 471 144 628
 Loans (2)  8,155  7,962 - - - 7,962
Asset-based finance structures  10,404  7,155 - (104) - 7,051
Tax credit structures  20,098  5,180 - - (1,657) 3,523
Collateralized loan obligations  6,641  1,439 - 1 - 1,440
Investment funds   4,771  49 - - - 49
Other (3)  10,401  977 28 14 1 1,020
 Total$ 1,553,824  35,664 11,114 786 (3,255) 44,309
             
        Maximum exposure to loss
           Other 
        Debt and  commitments 
        equityServicing andTotal
    interestsassetsDerivativesguaranteesexposure
Residential mortgage loan securitizations:        
 Conforming  $ 3,620 10,336 - 5,061 19,017
 Other/nonconforming    2,188 284 - 353 2,825
Commercial mortgage securitizations    7,081 466 446 - 7,993
Collateralized debt obligations:        -
 Debt securities    13 - 471 144 628
 Loans (2)    7,962 - - - 7,962
Asset-based finance structures    7,155 - 104 1,967 9,226
Tax credit structures    5,180 - - 247 5,427
Collateralized loan obligations    1,439 - 1 261 1,701
Investment funds    49 - - 27 76
Other (3)    977 28 318 119 1,442
 Total  $ 35,664 11,114 1,340 8,179 56,297
             

  • Includes total equity interests of $5.8 billion at both June 30, 2013 and December 31, 2012. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 75% and 83% were rated as investment grade by the primary rating agencies at June 30, 2013 and December 31, 2012, respectively. These senior loans are accounted for at amortized cost and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.

 

       In the two preceding tables, “Total VIE assets” represents the remaining principal balance of assets held by unconsolidated VIEs using the most current information available. For VIEs that obtain exposure to assets synthetically through derivative instruments, the remaining notional amount of the derivative is included in the asset balance. “Carrying value” is the amount in our consolidated balance sheet related to our involvement with the unconsolidated VIEs. “Maximum exposure to loss” from our involvement with off-balance sheet entities, which is a required disclosure under GAAP, is determined as the carrying value of our involvement with off-balance sheet (unconsolidated) VIEs plus the remaining undrawn liquidity and lending commitments, the notional amount of net written derivative contracts, and generally the notional amount of, or stressed loss estimate for, other commitments and guarantees. It represents estimated loss that would be incurred under severe, hypothetical circumstances, for which we believe the possibility is extremely remote, such as where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an indication of expected loss.

       For complete descriptions of our types of transactions with unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary, see Note 8 in our 2012 Form 10-K.

 

OTHER TRANSACTIONS WITH VIEs Auction rate securities (ARS) are debt instruments with long-term maturities, but which re-price more frequently, and preferred equities with no maturity. At June 30, 2013, we held in our securities available-for-sale portfolio $704 million of ARS issued by VIEs redeemed pursuant to agreements entered into in 2008 and 2009, compared with $686 million at December 31, 2012.

       We do not consolidate the VIEs that issued the ARS because we do not have power over the activities of the VIEs.

 

TRUST PREFERRED SECURITIES VIEs that we wholly own issue debt securities or preferred equity to third party investors. All of the proceeds of the issuance are invested in debt securities or preferred equity that we issue to the VIEs. The VIEs' operations and cash flows relate only to the issuance, administration and repayment of the securities held by third parties. We do not consolidate these VIEs because the sole assets of the VIEs are receivables from us, even though we own all of the voting equity shares of the VIEs, have fully guaranteed the obligations of the VIEs and may have the right to redeem the third party securities under certain circumstances. In our consolidated balance sheet at June 30, 2013 and December 31, 2012, we reported the debt securities issued to the VIEs as long-term junior subordinated debt with a carrying value of $2.0 billion and $4.9 billion, respectively, and the preferred equity securities issued to the VIEs as preferred stock with a carrying value of $2.5 billion at both dates. These amounts are in addition to the involvements in these VIEs included in the preceding table.

       In the first half of 2013, we redeemed $2.8 billion of trust preferred securities that will no longer count as Tier 1 capital under the Dodd-Frank Act and the Basel Committee recommendations known as the Basel III standards.

 

Securitization Activity Related to Unconsolidated VIEs

We use VIEs to securitize consumer and CRE loans and other types of financial assets, including student loans and auto loans. We typically retain the servicing rights from these sales and may continue to hold other beneficial interests in the VIEs. We may also provide liquidity to investors in the beneficial interests and credit enhancements in the form of standby letters of credit. Through these securitizations we may be exposed to liability under limited amounts of recourse as well as standard representations and warranties we make to purchasers and issuers. The following table presents the cash flows with our securitization trusts that were involved in transfers accounted for as sales.

        
    2013  2012
    Other  Other
  Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets
Quarter ended June 30,      
Sales proceeds from securitizations (1)$ 115,287 -  133,764 -
Fees from servicing rights retained  1,051 3  1,113 2
Other interests held  441 21  441 45
Purchases of delinquent assets  7 -  52 -
Net servicing advances  12 -  112 -
        
        
Six months ended June 30,      
Sales proceeds from securitizations (1)$ 221,593 -  276,869 -
Fees from servicing rights retained  2,127 5  2,224 5
Other interests held  847 48  867 94
Purchases of delinquent assets  16 -  52 -
Net servicing advances  814 -  126 -
        
        

  • Represents cash flow data for all loans securitized in the period presented.

 

       In the second quarter and first half of 2013, we recognized net gains of $46 million and $110 million, respectively, from transfers accounted for as sales of financial assets in securitizations, compared with $53 million and $64 million, respectively, in the same periods of 2012. These net gains primarily relate to commercial mortgage securitizations and residential mortgage securitizations where the loans were not already carried at fair value.       

       Sales with continuing involvement during the second quarter and first half of 2013 and 2012 predominantly related to securitizations of residential mortgages that are sold to the GSEs, including FNMA, FHLMC and GNMA (conforming residential mortgage securitizations). During the second quarter and first half of 2013 we transferred $111.2 billion and $211.9 billion respectively, in fair value of conforming residential mortgages to unconsolidated VIEs and recorded the transfers as sales, compared with $129.7 billion and $269.1 billion, respectively, in the same periods of 2012. Substantially all of these transfers did not result in a gain or loss because the loans were already carried at fair value. In connection with all of these transfers, in the first half of 2013 we recorded a $2.0 billion servicing asset, measured at fair value using a Level 3 measurement technique, and a $98 million liability for probable repurchase losses which reflects management's estimate of probable losses related to various representations and warranties for the loans transferred, initially measured at fair value. In the first half of 2012, we recorded a $2.6 billion servicing asset and a $134 million liability.

       We used the following key weighted-average assumptions to measure mortgage servicing assets at the date of securitization:

      
   Residential mortgage
   servicing rights
   2013 2012
Quarter ended June 30,    
Prepayment speed (1)  11.7% 13.2
Discount rate  7.1  7.5
Cost to service ($ per loan) (2)$ 199  146
      
Six months ended June 30,    
Prepayment speed (1)  11.8% 13.2
Discount rate  7.1  7.3
Cost to service ($ per loan) (2)$ 189  131
      
      

  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
  • Includes costs to service and unreimbursed foreclosure costs.

During the second quarter and first half of 2013 we transferred $1.5 billion and $3.2 billion, respectively, in fair value of commercial mortgages to unconsolidated VIEs and recorded the transfers as sales, compared with $955 million in the second quarter and first half of 2012. These transfers resulted in gains of $38 million and $100 million in the second quarter and first half of 2013, respectively, because the loans were carried at LOCOM, compared with gains of $39 million in the second quarter and first half of 2012. In connection with these transfers, in the first half of 2013 we recorded a servicing asset of $9 million, initially measured at fair value using a Level 3 measurement technique, and securities available-for-sale of $23 million, classified as Level 2. In the first half of 2012, we recorded a servicing asset of $6 million and securities available-for-sale of $41 million.

The following table provides key economic assumptions and the sensitivity of the current fair value of residential mortgage servicing rights and other retained interests to immediate adverse changes in those assumptions. “Other interests held” relate predominantly to residential and commercial mortgage loan securitizations. Residential mortgage-backed securities retained in securitizations issued through GSEs, such as FNMA, FHLMC and GNMA, are excluded from the table because these securities have a remote risk of credit loss due to the GSE guarantee. These securities also have economic characteristics similar to GSE mortgage-backed securities that we purchase, which are not included in the table. Subordinated interests include only those bonds whose credit rating was below AAA by a major rating agency at issuance. Senior interests include only those bonds whose credit rating was AAA by a major rating agency at issuance. The information presented excludes trading positions held in inventory.

 

                  
        Other interests held
     Residential           
     mortgageInterest-  Consumer Commercial (2)
     servicing only Subordinated SeniorSubordinated Senior
($ in millions, except cost to service amounts) rights (1) strips  bonds bonds  bonds bonds
Fair value of interests held at June 30, 2013$ 14,185  152   41  -   268  929
Expected weighted-average life (in years)  6.2  4.2   6.0  -   4.3  5.5
                  
Key economic assumptions:             
 Prepayment speed assumption (3)  11.4% 9.9   6.7  -     
  Decrease in fair value from:             
   10% adverse change$ 876  3   -  -     
   25% adverse change  2,080  8   -  -     
                  
 Discount rate assumption  7.6% 18.1   4.4  -   1.4  3.5
  Decrease in fair value from:             
   100 basis point increase$ 760  3   2  -   9  43
   200 basis point increase  1,456  6   4  -   18  82
                  
 Cost to service assumption ($ per loan)  200           
  Decrease in fair value from:             
   10% adverse change  600           
   25% adverse change  1,499           
                  
 Credit loss assumption       0.4% -   6.8  -
  Decrease in fair value from:             
   10% higher losses     $ -  -   6  -
   25% higher losses       -  -   14  -
                  
Fair value of interests held at December 31, 2012$ 11,538  187   40  -  249  982
Expected weighted-average life (in years)  4.8  4.1   5.9  -  4.7  5.3
                  
Key economic assumptions:             
Prepayment speed assumption (3)  15.7% 10.6   6.8  -    
 Decrease in fair value from:             
  10% adverse change$ 869  5   -  -    
  25% adverse change  2,038  12   -  -    
                  
 Discount rate assumption  7.4% 16.9   8.9  -  3.5  2.2
  Decrease in fair value from:             
   100 basis point increase$ 562  4   2  -  12  43
   200 basis point increase  1,073  8   4  -  21  84
                  
 Cost to service assumption ($ per loan)  219           
  Decrease in fair value from:             
   10% adverse change  615           
   25% adverse change  1,537           
                  
 Credit loss assumption       0.4% -  10.0  -
  Decrease in fair value from:             
   10% higher losses     $ -  -  12  -
   25% higher losses       -  -  19  -
                  
                  

  • See narrative following this table for a discussion of commercial mortgage servicing rights.
  • Prepayment speed assumptions do not significantly impact the value of commercial mortgage securitization bonds as the underlying commercial mortgage loans experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage.
  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.

       In addition to residential mortgage servicing rights (MSRs) included in the previous table, we have a small portfolio of commercial MSRs with a fair value of $1.5 billion and $1.4 billion at June 30, 2013, and December 31, 2012, respectively. The nature of our commercial MSRs, which are carried at LOCOM, is different from our residential MSRs. Prepayment activity on serviced loans does not significantly impact the value of commercial MSRs because, unlike residential mortgages, commercial mortgages experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage. Additionally, for our commercial MSR portfolio, we are typically master/primary servicer, but not the special servicer, who is separately responsible for the servicing and workout of delinquent and foreclosed loans. It is the special servicer, similar to our role as servicer of residential mortgage loans, who is affected by higher servicing and foreclosure costs due to an increase in delinquent and foreclosed loans. Accordingly, prepayment speeds and costs to service are not key assumptions for commercial MSRs as they do not significantly impact the valuation. The primary economic driver impacting the fair value of our commercial MSRs is forward interest rates, which are derived from market observable yield curves used to price capital markets instruments. Market interest rates most significantly affect interest earned on custodial deposit balances. The sensitivity of the current fair value to an immediate adverse 25% change in the assumption about interest earned on deposit balances at June 30, 2013, and December 31, 2012, results in a decrease in fair value of $184 million and $139 million, respectively. See Note 8 for further information on our commercial MSRs.

       The sensitivities in the preceding paragraph and table are hypothetical and caution should be exercised when relying on this data. Changes in value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in value may not be linear. Also, the effect of a variation in a particular assumption on the value of the other interests held is calculated independently without changing any other assumptions. In reality, changes in one factor may result in changes in others (for example, changes in prepayment speed estimates could result in changes in the credit losses), which might magnify or counteract the sensitivities.

       The following table presents information about the principal balances of off-balance sheet securitized loans, including residential mortgages sold to FNMA, FHLMC, GNMA and securitizations where servicing is our only form of continuing involvement. Delinquent loans include loans 90 days or more past due and still accruing interest as well as nonaccrual loans. In securitizations where servicing is our only form of continuing involvement, we would only experience a loss if required to repurchase a delinquent loan due to a breach in representations and warranties associated with our loan sale or servicing contracts.

              
            Net charge-offs
      Total loans  Delinquent loans  Six months ended
      June 30,Dec. 31, June 30,Dec. 31, June 30,
(in millions)  2013 2012  2013 2012  2013 2012
Commercial:         
 Real estate mortgage$ 116,226 128,564  9,691 12,216  387 207
  Total commercial  116,226 128,564  9,691 12,216  387 207
Consumer:         
 Real estate 1-4 family first mortgage  1,296,318 1,283,504  19,866 21,574  471 571
 Real estate 1-4 family junior lien mortgage  1 1  - -  - -
 Other revolving credit and installment  1,879 2,034  89 110  - -
  Total consumer  1,298,198 1,285,539  19,955 21,684  471 571
   Total off-balance sheet securitized loans (1)$ 1,414,424 1,414,103  29,646 33,900  858 778
              

  • At June 30, 2013 and December 31, 2012, the table includes total loans of $1.3 trillion at both dates and delinquent loans of $16.4 billion and $17.4 billion, respectively for FNMA, FHLMC and GNMA. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.

 

Transactions with Consolidated VIEs and Secured Borrowings

The following table presents a summary of transfers of financial assets accounted for as secured borrowings and involvements with consolidated VIEs. “Consolidated assets” are presented using GAAP measurement methods, which may include fair value, credit impairment or other adjustments, and therefore in some instances will differ from “Total VIE assets.” For VIEs that obtain exposure synthetically through derivative instruments, the remaining notional amount of the derivative is included in “Total VIE assets.” On the consolidated balance sheet, we separately disclose the consolidated assets of certain VIEs that can only be used to settle the liabilities of those VIEs.

               
               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
June 30, 2013          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 16,564  13,892  (10,880)  -   3,012
 Commercial real estate loans   730  730  (504)  -   226
 Residential mortgage securitizations   5,563  5,896  (5,621)  -   275
  Total secured borrowings   22,857  20,518  (17,005)  -  3,513
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  7,654  6,808  (2,559)  -  4,249
 Multi-seller commercial paper conduit  -  -  -  -  -
 Structured asset finance  62  62  (17)  -  45
 Investment funds  1,657  1,657  (63)  -  1,594
 Other   2,286  2,205  (1,119)  (10)  1,076
  Total consolidated VIEs   11,659  10,732  (3,758)  (10)  6,964
   Total secured borrowings and consolidated VIEs$ 34,516  31,250  (20,763)  (10)  10,477
December 31, 2012          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 16,782  15,130  (13,248)  -   1,882
 Commercial real estate loans   975  975  (696)  -   279
 Residential mortgage securitizations   5,757  6,240  (5,824)  -   416
  Total secured borrowings   23,514  22,345  (19,768)  -  2,577
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  8,633  7,707  (2,933)  -   4,774
 Multi-seller commercial paper conduit  2,059  2,036  (2,053)  -   (17)
 Structured asset finance  71  71  (17)  -   54
 Investment funds  1,837  1,837  (2)  -   1,835
 Other  3,454  2,974  (1,438)  (48)  1,488
  Total consolidated VIEs   16,054  14,625  (6,443)  (48)  8,134
   Total secured borrowings and consolidated VIEs$ 39,568  36,970  (26,211)  (48)  10,711
               

In addition to the transactions included in the previous table, at both June 30, 2013, and December 31, 2012, we had approximately $6.0 billion of private placement debt financing issued through a consolidated VIE. The issuance is classified as long-term debt in our consolidated financial statements. At June 30, 2013, and December 31, 2012, we pledged approximately $6.5 billion and $6.4 billion in loans (principal and interest eligible to be capitalized), $183 million and $179 million in securities available for sale, and $180 million and $138 million in cash and cash equivalents to collateralize the VIE's borrowings, respectively. These assets were not transferred to the VIE, and accordingly we have excluded the VIE from the previous table.

During second quarter 2013, we redeemed the outstanding commercial paper issued from our multi-seller conduit to third party investors at par. The conduit was dissolved in July 2013.

       For complete descriptions of our accounting for transfers accounted for as secured borrowings and involvements with consolidated VIEs see Note 8 in our 2012 Form 10-K.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities
6 Months Ended
Jun. 30, 2013
Mortgage Banking Activities [Abstract]
Mortgage Banking Activities

Mortgage banking activities, included in the Community Banking and Wholesale Banking operating segments, consist of residential and commercial mortgage originations, sale activity and servicing.

       We apply the amortization method to commercial MSRs and apply the fair value method to residential MSRs. The changes in MSRs measured using the fair value method were:

           
           
      Quarter ended June 30, Six months ended June 30,
(in millions)   2013 2012  2013 2012
Fair value, beginning of period$ 12,061 13,578  11,538 12,603
 Servicing from securitizations or asset transfers (1)  1,060 1,139  1,995 2,915
 Sales   (160) (293)  (583) (293)
  Net additions  900 846  1,412 2,622
 Changes in fair value:      
  Due to changes in valuation model inputs or assumptions:      
   Mortgage interest rates (2)  2,223 (1,496)  3,253 (1,349)
   Servicing and foreclosure costs (3)  (82) (146)  (140) (200)
   Discount rates (4)  - -  - (344)
   Prepayment estimates and other (5)  (274) 11  (485) 104
    Net changes in valuation model inputs or assumptions  1,867 (1,631)  2,628 (1,789)
  Other changes in fair value (6)  (643) (712)  (1,393) (1,355)
   Total changes in fair value  1,224 (2,343)  1,235 (3,144)
Fair value, end of period$ 14,185 12,081  14,185 12,081
           

  • Six months ended June 30, 2012, includes $315 million residential MSRs transferred from amortized MSRs that we elected to carry at fair value effective January 1, 2012.
  • Primarily represents prepayment speed changes due to changes in mortgage interest rates, but also includes other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
  • Includes costs to service and unreimbursed foreclosure costs.
  • Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates; the six months ended June 30, 2012, change reflects increased capital return requirements from market participants.
  • Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior that occur independent of interest rate changes.
  • Represents changes due to collection/realization of expected cash flows over time.

 

       The changes in amortized MSRs were:

          
          
     Quarter ended June 30, Six months ended June 30,
(in millions)  2013 2012  2013 2012
Balance, beginning of period$ 1,181 1,074  1,160 1,445
 Purchases  26 78  53 92
 Servicing from securitizations or asset transfers (1)  31 34  87 (293)
 Amortization  (62) (56)  (124) (114)
Balance, end of period  1,176 1,130  1,176 1,130
Valuation allowance:      
Balance, beginning of period  - -   - (37)
 Reversal of provision for MSRs in excess of fair value (1)  - -   - 37
Balance, end of period (2)  - -   - -
Amortized MSRs, net$ 1,176 1,130  1,176 1,130
Fair value of amortized MSRs (3):      
 Beginning of period$ 1,404 1,263  1,400 1,756
 End of period  1,533 1,450  1,533 1,450
          
          

  • Six months ended June 30, 2012, is net of $350 million ($313 million after valuation allowance) of residential MSRs that we elected to carry at fair value effective January 1, 2012. A cumulative adjustment of $2 million to fair value was recorded in retained earnings at January 1, 2012.
  • Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. For six months ended June 30, 2012, valuation allowance of $37 million for residential MSRs was reversed upon election to carry at fair value.
  • Represent commercial amortized MSRs. The beginning of period balance for six months ended June 30, 2012 also includes fair value of $316 million in residential amortized MSRs.

We present the components of our managed servicing portfolio in the following table at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.

 

         
         
      June 30, Dec. 31,
(in billions)   2013  2012
Residential mortgage servicing:    
 Serviced for others$ 1,487  1,498
 Owned loans serviced  358  368
 Subservicing  6  7
  Total residential servicing  1,851  1,873
Commercial mortgage servicing:    
 Serviced for others  409  408
 Owned loans serviced  105  106
 Subservicing  11  13
  Total commercial servicing  525  527
   Total managed servicing portfolio$ 2,376  2,400
Total serviced for others$ 1,896  1,906
Ratio of MSRs to related loans serviced for others  0.81% 0.67
         

The components of mortgage banking noninterest income were:

             
             
        Quarter ended June 30, Six months ended June 30,
(in millions)  2013 2012  2013 2012
Servicing income, net:      
 Servicing fees:       
  Contractually specified servicing fees$ 1,102 1,164  2,227 2,312
  Late charges  58 63  118 129
  Ancillary fees  85 63  167 140
  Unreimbursed direct servicing costs (1)  (215) (220)  (485) (500)
   Net servicing fees   1,030 1,070  2,027 2,081
 Changes in fair value of MSRs carried at fair value:      
  Due to changes in valuation model inputs or assumptions (2)  1,867 (1,631)  2,628 (1,789)
  Other changes in fair value (3)  (643) (712)  (1,393) (1,355)
   Total changes in fair value of MSRs carried at fair value  1,224 (2,343)  1,235 (3,144)
 Amortization  (62) (56)  (124) (114)
 Net derivative gains (losses) from economic hedges (4)  (1,799) 2,008  (2,431) 2,108
    Total servicing income, net  393 679  707 931
Net gains on mortgage loan origination/sales activities  2,409 2,214  4,889 4,832
     Total mortgage banking noninterest income$ 2,802 2,893  5,596 5,763
Market-related valuation changes to MSRs, net of hedge results (2) + (4)$ 68 377  197 319
             
             

  • Primarily associated with foreclosure expenses and other interest costs.
  • Refer to the changes in fair value of MSRs table in this Note for more detail.
  • Represents changes due to collection/realization of expected cash flows over time.
  • Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 12 – Free-Standing Derivatives for additional discussion and detail.

 

The table below summarizes the changes in our liability for mortgage loan repurchase losses. This liability is in “Accrued expenses and other liabilities” in our consolidated balance sheet and the provision for repurchase losses reduces net gains on mortgage loan origination/sales activities. Because the level of mortgage loan repurchase losses depends upon economic factors, investor demand strategies and other external conditions that may change over the life of the underlying loans, the level of the liability for mortgage loan repurchase losses is difficult to estimate and requires considerable management judgment. We maintain regular contact with the GSEs, the Federal Housing Finance Agency (FHFA), and other significant investors to monitor their repurchase demand practices and issues as part of our process to update our repurchase liability estimate as new information becomes available. Because of the uncertainty in the various estimates underlying the mortgage repurchase liability, there is a range of losses in excess of the recorded mortgage repurchase liability that is reasonably possible. The estimate of the range of possible loss for representations and warranties does not represent a probable loss, and is based on currently available information, significant judgment, and a number of assumptions that are subject to change. The high end of this range of reasonably possible losses in excess of our recorded liability was $2.2 billion at June 30, 2013, and was determined based upon modifying the assumptions (particularly to assume significant changes in investor repurchase demand practices) utilized in our best estimate of probable loss to reflect what we believe to be the high end of reasonably possible adverse assumptions.

           
           
      Quarter Six months
      ended June 30, ended June 30,
(in millions)  2013 2012  2013 2012
Balance, beginning of period$ 2,317 1,444  2,206 1,326
 Provision for      
  repurchase losses:      
  Loan sales  40 72  99 134
  Change in estimate (1) 25 597  275 965
   Total additions  65 669  374 1,099
 Losses  (160) (349)  (358) (661)
Balance, end of period$ 2,222 1,764  2,222 1,764
           

  • Results from such factors as changes in investor demand and mortgage insurer practices, credit deterioration, and changes in the financial stability of correspondent lenders.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets
6 Months Ended
Jun. 30, 2013
Intangible Assets [Abstract]
Intangible Assets

The gross carrying value of intangible assets and accumulated amortization was:

               
               
     June 30, 2013 December 31, 2012
      Gross  Net Gross  Net
      carryingAccumulatedcarrying  carryingAccumulatedcarrying
(in millions) valueamortizationvalue valueamortizationvalue
Amortized intangible assets (1):          
 MSRs (2)$ 2,457  (1,281) 1,176  2,317  (1,157) 1,160
 Core deposit intangibles  12,834  (7,540) 5,294  12,836  (6,921) 5,915
 Customer relationship and other intangibles  3,146  (1,929) 1,217  3,147  (1,795) 1,352
  Total amortized intangible assets$ 18,437  (10,750) 7,687  18,300  (9,873) 8,427
Unamortized intangible assets:          
 MSRs (carried at fair value) (2)$ 14,185     11,538   
 Goodwill  25,637     25,637   
 Trademark  14     14   
               
               

  • Excludes fully amortized intangible assets.
  • See Note 8 for additional information on MSRs.

The following table provides the current year-to-date period and estimated future amortization expense for amortized intangible assets. We based our projections of amortization expense shown below on existing asset balances at June 30, 2013. Future amortization expense may vary from these projections.

         
         
     Customer  
    Corerelationship  
  Amortized depositand other  
(in millions) MSRsintangiblesintangibles  Total
Six months ended June 30, 2013 (actual)$ 124  621  135  880
Estimate for the remainder of 2013$ 122  620  132  874
Estimate for year ended December 31,        
2014  220  1,113  250  1,583
2015  191  1,022  227  1,440
2016  158  919  212  1,289
2017  117  851  195  1,163
2018  79  769  184  1,032
         
         

       For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating segments. We identify reporting units that are one level below an operating segment (referred to as a component), and distinguish these reporting units based on how the segments and components are managed, taking into consideration the economic characteristics, nature of the products and customers of the components. At the time we acquire a business, we allocate goodwill to applicable reporting units based on their relative fair value, and if we have a significant business reorganization, we may reallocate the goodwill. See Note 18 for further information on management reporting.

       The following table shows the allocation of goodwill to our operating segments for purposes of goodwill impairment testing.

           
           
        Wealth,  
    Community WholesaleBrokerage andConsolidated
(in millions) Banking Banking Retirement Company
December 31, 2011$ 17,924  6,820  371  25,115
 Goodwill from business combinations  (2)  293  -  291
June 30, 2012$ 17,922  7,113  371  25,406
December 31, 2012 and June 30, 2013$ 17,922  7,344  371  25,637
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral
6 Months Ended
Jun. 30, 2013
Guarantees, Pledged Assets and Collateral [Abstract]
Guarantees, Pledged Assets and Collateral

Guarantees are contracts that contingently require us to make payments to a guaranteed party based on an event or a change in an underlying asset, liability, rate or index. Guarantees are generally in the form of standby letters of credit, securities lending and other indemnifications, liquidity agreements, written put options, recourse obligations, residual value guarantees, and contingent consideration. The following table shows carrying value, maximum exposure to loss on our guarantees and the related non-investment grade amounts.

 

            
            
     June 30, 2013
      Maximum exposure to loss
       Expires afterExpires after   
      Expires inone yearthree yearsExpires Non-
     Carryingone yearthroughthroughafter five investment
(in millions) valueor lessthree yearsfive yearsyearsTotalgrade
Standby letters of credit (1)$ 56 16,214 12,240 4,385 2,641 35,480 8,912
Securities lending and        
 other indemnifications  - - 23 24 3,197 3,244 54
Liquidity agreements (2)  - - - - 26 26 4
Written put options (3)  1,146 4,231 4,219 2,417 2,513 13,380 4,920
Loans and MHFS sold with recourse 89 167 437 766 4,759 6,129 3,529
Contingent consideration  32 11 74 34 - 119 118
Other guarantees  3 355 33 17 988 1,393 3
 Total guarantees$ 1,326 20,978 17,026 7,643 14,124 59,771 17,540
            
     December 31, 2012
      Maximum exposure to loss
       Expires afterExpires after   
      Expires inone yearthree years  Non-
     Carryingone yearthroughthroughExpires after investment
(in millions) valueor lessthree yearsfive yearsfive yearsTotalgrade
Standby letters of credit (1)$ 42 19,463 11,782 6,531 1,983 39,759 11,331
Securities lending and        
 other indemnifications  - 3 7 20 2,511 2,541 118
Liquidity agreements (2)  - - - - 3 3 3
Written put options (2)(3)  1,427 2,951 3,873 2,475 2,575 11,874 3,953
Loans and MHFS sold with recourse  99 443 357 647 4,426 5,873 3,905
Contingent consideration  35 11 24 94 - 129 129
Other guarantees  3 677 26 1 717 1,421 4
 Total guarantees$ 1,606 23,548 16,069 9,768 12,215 61,600 19,443
            

  • Total maximum exposure to loss includes direct pay letters of credit (DPLCs) of $17.2 billion and $18.5 billion at June 30, 2013 and December 31, 2012, respectively. We issue DPLCs to provide credit enhancements for certain bond issuances. Beneficiaries (bond trustees) may draw upon these instruments to make scheduled principal and interest payments, redeem all outstanding bonds because a default event has occurred, or for other reasons as permitted by the agreement. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility in one of several forms, including as a standby letter of credit. Total maximum exposure to loss includes the portion of these facilities for which we have issued standby letters of credit under the commitments.
  • Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7.
  • Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 12.

“Maximum exposure to loss” and “Non-investment grade” are required disclosures under GAAP. Non-investment grade represents those guarantees on which we have a higher risk of being required to perform under the terms of the guarantee. If the underlying assets under the guarantee are non-investment grade (that is, an external rating that is below investment grade or an internal credit default grade that is equivalent to a below investment grade external rating), we consider the risk of performance to be high. Internal credit default grades are determined based upon the same credit policies that we use to evaluate the risk of payment or performance when making loans and other extensions of credit. These credit policies are further described in Note 5.

       Maximum exposure to loss represents the estimated loss that would be incurred under an assumed hypothetical circumstance, despite what we believe is its extremely remote possibility, where the value of our interests and any associated collateral declines to zero. Maximum exposure to loss estimates in the table above do not reflect economic hedges or collateral we could use to offset or recover losses we may incur under our guarantee agreements. Accordingly, this required disclosure is not an indication of expected loss. We believe the carrying value, which is either fair value for derivative related products or the allowance for lending related commitments, is more representative of our exposure to loss than maximum exposure to loss.

 

Standby letters of credit We issue standby letters of credit, which include performance and financial guarantees, for customers in connection with contracts between our customers and third parties. Standby letters of credit are agreements where we are obligated to make payment to a third party on behalf of a customer in the event the customer fails to meet their contractual obligations. We consider the credit risk in standby letters of credit and commercial and similar letters of credit in determining the allowance for credit losses. Standby letters of credit include direct pay letters of credit we issue to provide credit enhancements for certain bond issuances.

 

Securities lending and other indemnifications As a securities lending agent, we lend debt and equity securities from participating institutional clients' portfolios to third-party borrowers. These arrangements are for an indefinite period of time whereby we indemnify our clients against default by the borrower in returning these lent securities. This indemnity is supported by collateral received from the borrowers and is generally in the form of cash or highly liquid securities that are marked to market daily. There was $397 million at June 30, 2013 and $443 million at December 31, 2012, in collateral supporting loaned securities with values of $385 million and $436 million, respectively.

       We use certain third party clearing agents to clear and settle transactions on behalf of some of our institutional brokerage customers. We indemnify the clearing agents against loss that could occur for non-performance by our customers on transactions that are not sufficiently collateralized. Transactions subject to the indemnifications may include customer obligations related to the settlement of margin accounts and short positions, such as written call options and securities borrowing transactions. Outstanding customer obligations were $655 million and $579 million and the related collateral was $3.6 billion and $3.1 billion at June 30, 2013, and December 31, 2012, respectively. Our estimate of maximum exposure to loss, which requires judgment regarding the range and likelihood of future events, was $2.9 billion as of June 30, 2013, and $2.1 billion as of December 31, 2012.

       We enter into other types of indemnification agreements in the ordinary course of business under which we agree to indemnify third parties against any damages, losses and expenses incurred in connection with legal and other proceedings arising from relationships or transactions with us. These relationships or transactions include those arising from service as a director or officer of the Company, underwriting agreements relating to our securities, acquisition agreements and various other business transactions or arrangements. Because the extent of our obligations under these agreements depends entirely upon the occurrence of future events, we are unable to determine our potential future liability under these agreements. We do, however, record a liability for residential mortgage loans that we expect to repurchase pursuant to various representations and warranties. See Note 8 for additional information on the liability for mortgage loan repurchase losses.

 

Liquidity agreements We provide liquidity to certain off-balance sheet entities that hold securitized fixed-rate municipal bonds and consumer or commercial assets that are partially funded with the issuance of money market and other short-term notes. See Note 7 for additional information on these arrangements.

 

Written put options Written put options are contracts that give the counterparty the right to sell to us an underlying instrument held by the counterparty at a specified price, and include options, floors, caps and credit default swaps. These written put option contracts generally permit net settlement. While these derivative transactions expose us to risk in the event the option is exercised, we manage this risk by entering into offsetting trades or by taking short positions in the underlying instrument. We offset substantially all put options written to customers with purchased options. Additionally, for certain of these contracts, we require the counterparty to pledge the underlying instrument as collateral for the transaction. Our ultimate obligation under written put options is based on future market conditions and is only quantifiable at settlement. See Note 12 for additional information regarding written derivative contracts.

 

Loans AND MHFS SOLD with recourse In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required to indemnify the buyer for any loss on the loan up to par value plus accrued interest. We provide recourse, predominantly to the GSEs, on loans sold under various programs and arrangements. Primarily all of these programs and arrangements require that we share in the loans' credit exposure for their remaining life by providing recourse to the GSE, up to 33.33% of actual losses incurred on a pro-rata basis, in the event of borrower default. Under the remaining recourse programs and arrangements, if certain events occur within a specified period of time from transfer date, we have to provide limited recourse to the buyer to indemnify them for losses incurred for the remaining life of the loans. The maximum exposure to loss reported in the accompanying table represents the outstanding principal balance of the loans sold or securitized that are subject to recourse provisions or the maximum losses per the contractual agreements. However, we believe the likelihood of loss of the entire balance due to these recourse agreements is remote and amounts paid can be recovered in whole or in part from the sale of collateral. We repurchased $7 million and $18 million respectively, of loans associated with these agreements in the second quarter and first half of 2013, and $10 million and $16 million respectively in the same periods of 2012. We also provide representation and warranty guarantees on loans sold under the various recourse programs and arrangements. Our loss exposure relative to these guarantees is separately considered and provided for, as necessary, in determination of our liability for loan repurchases due to breaches of representation and warranties. See Note 8 for additional information on the liability for mortgage loan repurchase losses.

 

Contingent consideration In connection with certain brokerage, asset management, insurance agency and other acquisitions we have made, the terms of the acquisition agreements provide for deferred payments or additional consideration, based on certain performance targets.

 

Other Guarantees We are members of exchanges and clearing houses that we use to clear our trades and those of our customers. It is common that all members in these organizations are required to collectively guarantee the performance of other members. Our obligations under the guarantees are based on either a fixed amount or a multiple of the collateral we are required to maintain with these organizations. We have not recorded a liability for these arrangements as of the dates presented in the previous table because we believe the likelihood of loss is remote.

       We also have contingent performance arrangements related to various customer relationships and lease transactions. We are required to pay the counterparties to these agreements if third parties default on certain obligations.

 

Pledged Assets

As part of our liquidity management strategy, we pledge assets to secure trust and public deposits, borrowings and letters of credit from the FHLB and FRB, securities sold under agreements to repurchase (repurchase agreements), and for other purposes as required or permitted by law or insurance statutory requirements. The types of collateral we pledge include securities issued by federal agencies, government-sponsored entities (GSEs), domestic and foreign companies and various commercial and consumer loans. The following table provides the total carrying amount of pledged assets by asset type, of which substantially all are pursuant to agreements that do not permit the secured party to sell or repledge the collateral. The table excludes pledged consolidated VIE assets of $10.7 billion and $14.6 billion at June 30, 2013, and December 31, 2012, respectively, which can only be used to settle the liabilities of those entities. See Note 7 for additional information on consolidated VIE assets.

        
        
     June 30, Dec. 31,
(in millions) 2013 2012
Trading assets and other (1)$ 35,397  28,031
Securities available for sale (2)  96,293  96,018
Loans (3)  384,152  360,171
 Total pledged assets$ 515,842  484,220
        
(1)Represent assets pledged to collateralize repurchase agreements and other securities financings. Balance includes $34.3 billion and $27.4 billion at June 30, 2013, and December 31, 2012, respectively, under agreements that permit the secured parties to sell or repledge the collateral.
(2)Includes $8.8 billion and $8.4 billion in collateral for repurchase agreements at June 30, 2013, and December 31, 2012, respectively, which are pledged under agreements that do not permit the secured parties to sell or repledge the collateral.
(3)Represent loans carried at amortized cost, which are pledged under agreements that do not permit the secured parties to sell or repledge the collateral.
        

Offsetting of Resale and Repurchase Agreements and Securities Borrowing and Lending Agreements

The table below presents resale and repurchase agreements subject to master repurchase agreements (MRA) and securities borrowing and lending agreements subject to master securities lending agreements (MSLA). We account for transactions subject to these agreements as collateralized financings and those with a single counterparty are presented net on our balance sheet, provided certain criteria are met that permit balance sheet netting under U.S. GAAP. Most transactions subject to these agreements do not meet those criteria and thus are not eligible for balance sheet netting.

       Collateral we pledged consists of non-cash instruments, such as securities or loans, and is not netted on the balance sheet against the related collateralized liability. Collateral we received includes securities or loans and is not recognized on our balance sheet. Collateral received or pledged may be increased or decreased over time to maintain certain contractual thresholds as the assets underlying each arrangement fluctuate in value. Generally, these agreements require collateral to exceed the asset or liability recognized on the balance sheet. The following table includes the amount of collateral pledged or received related to exposures subject to enforceable MRAs or MSLAs. While these agreements are typically over-collateralized, U.S. GAAP requires disclosure in this table to limit the amount of such collateral to the amount of the related recognized asset or liability for each counterparty.

       In addition to the amounts included in the table below, we also have balance sheet netting related to derivatives that are disclosed within Note 12.

        
        
     June 30, Dec. 31,
(in millions)  2013  2012
Assets:    
Resale and securities borrowing agreements    
  Gross amounts recognized$ 45,850  45,847
  Gross amounts offset in consolidated balance sheet (1)  (5,315)  (2,561)
  Net amounts in consolidated balance sheet (2)  40,535  43,286
  Noncash collateral not recognized in consolidated balance sheet (3)  (40,014)  (42,920)
 Net amount (4)$ 521  366
Liabilities:    
Repurchase and securities lending agreements    
  Gross amounts recognized$ 42,958  35,876
  Gross amounts offset in consolidated balance sheet (1)  (5,315)  (2,561)
  Net amounts in consolidated balance sheet (5)  37,643  33,315
  Noncash collateral pledged but not netted in consolidated balance sheet (6)  (37,321)  (33,050)
 Net amount (7)$ 322  265
        
(1)Represents recognized amount of resale and repurchase agreements with counterparties subject to enforceable MRAs or MSLAs that have been offset in the consolidated balance sheet.
(2)At June 30, 2013 and December 31, 2012, includes $29.6 billion and $33.8 billion, respectively, classified on our consolidated balance sheet in Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments and $10.9 billion and $9.5 billion, respectively, in Loans.
(3)Represents the fair value of non-cash collateral we have received under enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized asset due from each counterparty. At June 30, 2013 and December 31, 2012, we have received total collateral with a fair value of $51.3 billion and $46.6 billion, respectively, all of which, we have the right to sell or repledge. These amounts include securities we have sold or repledged to others with a fair value of $30.5 billion at June 30, 2013 and $29.7 billion at December 31, 2012.
(4)Represents the amount of our exposure that is not collateralized and/or is not subject to an enforceable MRA or MSLA.
(5)Amount is classified in Short-Term Borrowings on our consolidated balance sheet.
(6)Represents the fair value of non-cash collateral we have pledged, related to enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty. At June 30, 2013 and December 31, 2012, we have pledged total collateral with a fair value of $44.2 billion and $36.4 billion, respectively, of which, the counterparty does not have the right to sell or repledge $9.8 billion as of June 30 2013 and $9.1 billion as of December 31, 2012.
(7)Represents the amount of our exposure that is not covered by pledged collateral and/or is not subject to an enforceable MRA or MSLA.
        
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Legal Actions
6 Months Ended
Jun. 30, 2013
Legal Actions [Abstract]
Legal Actions

The following supplements our discussion of certain matters previously reported in Part I, Item 3 (Legal Proceedings) of our 2012 Form 10-K and Part II, Item 1 (Legal Proceedings) of our 2013 first quarter Quarterly Report on Form 10-Q for events occurring during second quarter 2013.

 

MEDICAL CAPITAL CORPORATION LITIGATION Wells Fargo Bank, N.A. served as indenture trustee for debt issued by affiliates of Medical Capital Corporation, which was placed in receivership at the request of the Securities and Exchange Commission (SEC) in August 2009. Since September 2009, Wells Fargo has been named as a defendant in various class and mass actions brought by holders of Medical Capital Corporation's debt, alleging that Wells Fargo breached contractual and other legal obligations owed to them and seeking unspecified damages. On April 16, 2013, the parties reached a settlement, subject to Court approval, of all claims which provides for Wells Fargo to pay $105 million to the plaintiffs. The Court gave preliminary approval to the settlement on May 6, 2013.

 

MARYLAND MORTGAGE LENDING LITIGATION On December 26, 2007, a class action complaint captioned Denise Minter, et al., v. Wells Fargo Bank, N.A., et al., was filed in the U.S. District Court for the District of Maryland. The complaint alleges that Wells Fargo and others violated provisions of the Real Estate Settlement Procedures Act and other laws by conducting mortgage lending business improperly through a general partnership, Prosperity Mortgage Company. The complaint asserts that Prosperity Mortgage Company was not a legitimate affiliated business and instead operated to conceal Wells Fargo Bank, N.A.'s role in the loans at issue. A plaintiff class of borrowers who received a mortgage loan from Prosperity Mortgage Company that was funded by Prosperity Mortgage Company's line of credit with Wells Fargo Bank, N.A. from 1993 to May 31, 2012, had been certified. Prior to trial, the Court narrowed the class action to borrowers who were referred to Prosperity Mortgage Company by Wells Fargo's partner and whose loans were transferred to Wells Fargo Bank, N.A. from 1993 to May 31, 2012. On May 6, 2013, the case went to trial. On June 6, 2013, the jury returned a verdict in favor of all defendants, including Wells Fargo. The plaintiffs have requested a new trial on the named plaintiffs' individual claims, and have filed a notice of appeal.

       On July 8, 2008, a class action complaint captioned Stacey and Bradley Petry, et al., v. Wells Fargo Bank, N.A., et al., was filed. The complaint alleges that Wells Fargo and others violated the Maryland Finder's Fee Act in the closing of mortgage loans in Maryland. On March 13, 2013, the Court held the plaintiff class did not have sufficient evidence to proceed to trial, which was previously set for March 18, 2013. On June 20, 2013, the Court entered judgment in favor of the defendants. The plaintiffs have appealed.

 

ORDER OF POSTING LITIGATION A series of putative class actions have been filed against Wachovia Bank, N.A. and Wells Fargo Bank, N.A., as well as many other banks, challenging the high to low order in which the banks post debit card transactions to consumer deposit accounts. There are currently several such cases pending against Wells Fargo Bank (including the Wachovia Bank cases to which Wells Fargo succeeded), most of which have been consolidated in multi-district litigation proceedings in the U.S. District Court for the Southern District of Florida. The bank defendants moved to compel these cases to arbitration under recent Supreme Court authority. On November 22, 2011, the Judge denied the motion. The bank defendants appealed the decision to the U.S. Court of Appeals for the Eleventh Circuit. On October 26, 2012, the Eleventh Circuit affirmed the District Court's denial of the motion. Wells Fargo renewed its motion to compel arbitration with respect to the unnamed putative class members. On April 8, 2013, the District Court denied the motion. Wells Fargo has appealed the decision to the Eleventh Circuit.

       On August 10, 2010, the U.S. District Court for the Northern District of California issued an order in Gutierrez v. Wells Fargo Bank, N.A., a case that was not consolidated in the multi-district proceedings, enjoining the bank's use of the high to low posting method for debit card transactions with respect to the plaintiff class of California depositors, directing the bank to establish a different posting methodology and ordering remediation of approximately $203 million. On October 26, 2010, a final judgment was entered in Gutierrez. On October 28, 2010, Wells Fargo appealed to the U.S. Court of Appeals for the Ninth Circuit. On December 26, 2012, the Ninth Circuit reversed the order requiring Wells Fargo to change its order of posting and vacated the portion of the order granting remediation of approximately $203 million on the grounds of federal preemption. The Ninth Circuit affirmed the District Court's finding that Wells Fargo violated a California state law prohibition on fraudulent representations and remanded the case to the District Court for further proceedings. On May 14, 2013, the District Court entered an order indicating it will reinstate the judgment of approximately $203 million against Wells Fargo and enjoined Wells Fargo from making or disseminating additional misrepresentations about its order of posting of transactions. Wells Fargo has appealed the order to the Ninth Circuit. On August 5, 2013, the District Court entered a judgment against Wells Fargo in the approximate amount of $203 million, together with post-judgment interest thereon from October 25, 2010.

 

OUTLOOK When establishing a liability for contingent litigation losses, the Company determines a range of potential losses for each matter that is both probable and estimable, and records the amount it considers to be the best estimate within the range. The high end of the range of reasonably possible potential litigation losses in excess of the Company's liability for probable and estimable losses was $1.1 billion as of June 30, 2013. For these matters and others where an unfavorable outcome is reasonably possible but not probable, there may be a range of possible losses in excess of the established liability that cannot be estimated. Based on information currently available, advice of counsel, available insurance coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions against Wells Fargo and/or its subsidiaries, including the matters described above, will not, individually or in the aggregate, have a material adverse effect on Wells Fargo's consolidated financial position. However, in the event of unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargo's results of operations for any particular period.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives
6 Months Ended
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Derivatives

We primarily use derivatives to manage exposure to market risk, including interest rate risk, credit risk and foreign currency risk, and to assist customers with their risk management objectives. We designate derivatives either as hedging instruments in a qualifying hedge accounting relationship (fair value or cash flow hedge) or as free-standing derivatives. Free-standing derivatives include economic hedges that do not qualify for hedge accounting and derivatives held for customer accommodation or other trading purposes.

       Our asset/liability management approach to interest rate, foreign currency and certain other risks includes the use of derivatives. Such derivatives are typically designated as fair value or cash flow hedges, or economic hedges. This helps minimize significant, unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by interest rate, foreign currency and other market value volatility. This approach involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates, foreign currency and other exposures do not have a significantly adverse effect on the net interest margin, cash flows and earnings. As a result of fluctuations in these exposures, hedged assets and liabilities will gain or lose market value. In a fair value or economic hedge, the effect of this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked to the hedged assets and liabilities. In a cash flow hedge, where we manage the variability of cash payments due to interest rate fluctuations by the effective use of derivatives linked to hedged assets and liabilities, the unrealized gain or loss on the derivatives or the hedged asset or liability is generally reflected in other comprehensive income and not in earnings.

       We also offer various derivatives, including interest rate, commodity, equity, credit and foreign exchange contracts, to our customers as part of our trading businesses but usually offset our exposure from such contracts by entering into other financial contracts. These derivative transactions are conducted in an effort to help customers manage their market price risks. The customer accommodations and any offsetting derivative contracts are treated as free-standing derivatives. To a much lesser extent, we take positions executed for our own account based on market expectations or to benefit from price differentials between financial instruments and markets. Additionally, free-standing derivatives include embedded derivatives that are required to be accounted for separately from their host contracts.

       The following table presents the total notional or contractual amounts and fair values for our derivatives. Derivative transactions can be measured in terms of the notional amount, but this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful measure of the risk profile of the instruments. The notional amount is generally not exchanged, but is used only as the basis on which interest and other payments are determined. Derivatives designated as qualifying hedge contracts and free-standing derivatives (economic hedges) are recorded on the balance sheet at fair value in other assets or other liabilities. Customer accommodation, trading and other free-standing derivatives are recorded on the balance sheet at fair value in trading assets, other assets or other liabilities.

                 
       June 30, 2013 December 31, 2012
      Notional or  Fair valueNotional or Fair value
      contractual  AssetLiabilitycontractual AssetLiability
(in millions)  amount derivativesderivatives amount derivativesderivatives
Derivatives designated as hedging instruments           
 Interest rate contracts (1)$ 92,977   5,460 2,372  92,004  7,284 2,696
 Foreign exchange contracts  28,260   1,158 740  27,382  1,808 274
Total derivatives designated as           
 qualifying hedging instruments     6,618 3,112    9,092 2,970
Derivatives not designated as hedging instruments           
 Free-standing derivatives (economic hedges):           
  Interest rate contracts (2)  285,161   3,554 2,819  334,555  450 694
  Equity contracts  1,621   183 64  75  - 50
  Foreign exchange contracts  4,353   28 38  3,074  3 64
  Credit contracts - protection purchased  2   - 1  16  - -
  Other derivatives  2,212   - 36  2,296  - 78
   Subtotal     3,765 2,958    453 886
 Customer accommodation, trading and other           
  free-standing derivatives:           
  Interest rate contracts  3,092,710   52,798 55,248  2,774,783  63,617 65,305
  Commodity contracts  97,725   3,024 3,068  90,732  3,456 3,590
  Equity contracts  77,978   5,019 5,045  71,958  3,783 4,114
  Foreign exchange contracts  193,143   3,664 3,374  166,061  3,713 3,241
  Credit contracts - protection sold  22,527   289 2,040  26,455  315 2,623
  Credit contracts - protection purchased  26,237   1,244 309  29,021  1,495 329
  Other derivatives  241   - -  -  - -
   Subtotal     66,038 69,084    76,379 79,202
Total derivatives not designated as hedging instruments     69,803 72,042    76,832 80,088
Total derivatives before netting     76,421 75,154    85,924 83,058
Netting (3)     (58,551) (63,998)    (62,108) (71,116)
    Total   $ 17,870 11,156    23,816 11,942
                 

  • Notional amounts presented exclude $2.7 billion at June 30, 2013, and $4.7 billion at December 31, 2012, of certain derivatives that are combined for designation as a hedge on a single instrument.
  • Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, loans and other interests held.
  • Represents balance sheet netting of derivative asset and liability balances, and related cash collateral. See the next table in this Note for further information.

The following table provides information on the gross fair values of derivative assets and liabilities, the balance sheet netting adjustments and the resulting net fair value amount recorded on our balance sheet, as well as the non-cash collateral associated with such arrangements. We execute substantially all of our derivative transactions under master netting arrangements. We reflect all derivative balances and related cash collateral subject to enforceable master netting arrangements on a net basis within the balance sheet. The “Gross amounts recognized” in the following table include $61.2 billion and $66.5 billion of gross derivative assets and liabilities, respectively, at June 30, 2013, and $68.9 billion and $75.8 billion, respectively, at December 31, 2012, with counterparties subject to enforceable master netting arrangements that are carried on the balance sheet net of offsetting amounts. The remaining gross derivative assets and liabilities of $15.2 billion and $8.7 billion, respectively, at June 30, 2013 and $17.0 billion and $7.3 billion, respectively, at December 31, 2012, include those with counterparties subject to master netting arrangements for which we have not assessed the enforceability because they are with counterparties where we do not currently have positions to offset, those subject to master netting arrangements where we have not been able to confirm the enforceability and those not subject to master netting arrangements. As such,we do not net derivative balances or collateral within the balance sheet for these counterparties.

       We determine the balance sheet netting adjustments based on the terms specified within each master netting arrangement. We disclose the balance sheet netting amounts within the column titled “Gross amounts offset in consolidated balance sheet. Balance sheet netting adjustments are determined at the counterparty level for which there may be multiple contract types. For disclosure purposes, we allocate these adjustments to the contract type for each counterparty proportionally based upon the “Gross amounts recognized by counterparty. As a result, the net amounts disclosed by contract type may not represent the actual exposure upon settlement of the contracts.

       Balance sheet netting does not include non-cash collateral that we pledge. For disclosure purposes, we present these amounts in the column “Gross amounts not offset in consolidated balance sheet (Disclosure-only netting)” within the table. We determine and allocate the Disclosure-only netting amounts in the same manner as balance sheet netting amounts.

       The “Net amounts” column within the following table represents the aggregate of our net exposure to each counterparty after considering the balance sheet and Disclosure-only netting adjustments. We manage derivative exposure by monitoring the credit risk associated with each counterparty using counterparty specific credit risk limits, using master netting arrangements and obtaining collateral. Derivative contracts executed in over the counter markets are typically bilateral contractual arrangements that are not cleared through a central clearing party and are subject to master netting arrangements. The percentage of derivatives executed in such markets, based on gross fair value, is provided within the next table. In addition to the netting amounts included in the table, we also have balance sheet netting related to resale and repurchase agreements that are disclosed within Note 10.

             
         Gross amounts   
       Gross amounts not offset in   
       offset inNet amounts inconsolidated Percent 
       consolidatedconsolidatedbalance sheet exchanged in 
      Gross amountsbalancebalance(Disclosure-only over-the-counter 
(in millions) recognizedsheet (1)sheet (2)netting) (3)Net amountsmarket (4) 
June 30, 2013        
Derivative assets        
 Interest rate contracts$ 61,812 (50,346) 11,466 (908) 10,558 78%
 Commodity contracts  3,024 (871) 2,153 (69) 2,084 43 
 Equity contracts  5,202 (2,382) 2,820 (18) 2,802 89 
 Foreign exchange contracts  4,850 (3,703) 1,147 - 1,147 100 
 Credit contracts-protection sold  289 (249) 40 - 40 96 
 Credit contracts-protection purchased  1,244 (1,000) 244 (35) 209 100 
  Total derivative assets$ 76,421 (58,551) 17,870 (1,030) 16,840  
Derivative liabilities        
 Interest rate contracts$ 60,439 (54,972) 5,467 (296) 5,171 78%
 Commodity contracts  3,068 (1,173) 1,895 (3) 1,892 83 
 Equity contracts  5,109 (2,746) 2,363 (114) 2,249 94 
 Foreign exchange contracts  4,152 (2,924) 1,228 - 1,228 100 
 Credit contracts-protection sold  2,040 (1,913) 127 - 127 100 
 Credit contracts-protection purchased  310 (270) 40 - 40 94 
 Other contracts  36 - 36 - 36 100 
  Total derivative liabilities$ 75,154 (63,998) 11,156 (413) 10,743  
December 31, 2012        
Derivative assets        
 Interest rate contracts$ 71,351 (53,708) 17,643 (2,692) 14,951 94%
 Commodity contracts  3,456 (1,080) 2,376 (27) 2,349 48 
 Equity contracts  3,783 (2,428) 1,355 - 1,355 89 
 Foreign exchange contracts  5,524 (3,449) 2,075 (105) 1,970 100 
 Credit contracts-protection sold 315 (296)19 (4) 15 100 
 Credit contracts-protection purchased  1,495 (1,147) 348 (56) 292 100 
  Total derivative assets$ 85,924 (62,108) 23,816 (2,884) 20,932  
Derivative liabilities        
 Interest rate contracts$ 68,695 (62,559) 6,136 (287) 5,849 92%
 Commodity contracts  3,590 (1,394) 2,196 - 2,196 79 
 Equity contracts  4,164 (2,618) 1,546 - 1,546 95 
 Foreign exchange contracts  3,579 (1,804) 1,775 (55) 1,720 100 
 Credit contracts-protection sold  2,623 (2,450) 173 - 173 100 
 Credit contracts-protection purchased  329 (291) 38 - 38 100 
 Other contracts  78 - 78 - 78 100 
  Total derivative liabilities$ 83,058 (71,116) 11,942 (342) 11,600  
             
(1)Represents amounts with counterparties subject to enforceable master netting arrangements that have been offset in the consolidated balance sheet, including related cash collateral and portfolio level counterparty valuation adjustments. Counterparty valuation adjustments were $311 million and $352 million related to derivative assets and $87 million and $68 million related to derivative liabilities as of June 30, 2013, and December 31, 2012, respectively. Cash collateral totaled $5.4 billion and $11.0 billion, netted against derivative assets and liabilities, respectively, at June 30, 2013, and $5.0 billion and $14.5 billion, respectively, at December 31, 2012. 
(2)Net derivative assets of $14.2 billion and $18.3 billion are classified in Trading assets as of June 30, 2013, and December 31, 2012, respectively. $3.7 billion and $5.5 billion are classified in Other assets in the consolidated balance sheet as of June 30, 2013, and December 31, 2012, respectively. Net derivative liabilities are classified in Accrued expenses and other liabilities in the consolidated balance sheet. 
(3)Represents non-cash collateral pledged and received against derivative assets and liabilities with the same counterparty that are subject to enforceable master netting arrangements. U.S. GAAP does not permit netting of such non-cash collateral balances in the consolidated balance sheet but requires disclosure of these amounts. 
(4)Calculated based on Gross amounts recognized as of the respective balance sheet date. The remaining percentage represents exchange-traded derivatives and derivatives cleared through central clearinghouses. 
             

Fair Value Hedges

We use interest rate swaps to convert certain of our fixed-rate long-term debt and CDs to floating rates to hedge our exposure to interest rate risk. We also enter into cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S. dollar denominated long-term debt. In addition, we use interest rate swaps, cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge against changes in fair value of certain investments in available-for-sale debt securities due to changes in interest rates, foreign currency rates, or both. We also use interest rate swaps to hedge against changes in fair value for certain mortgages held for sale. The entire derivative gain or loss is included in the assessment of hedge effectiveness for all fair value hedge relationships, except for those involving foreign-currency denominated securities available for sale and long-term debt hedged with foreign currency forward derivatives for which the time value component of the derivative gain or loss related to the changes in the difference between the spot and forward price is excluded from the assessment of hedge effectiveness.

       We use statistical regression analysis to assess hedge effectiveness, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic change in fair value of the hedging instrument against the periodic changes in fair value of the asset or liability being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

       The following table shows the net gains (losses) recognized in the income statement related to derivatives in fair value hedging relationships.

             
      Interest rate Foreign exchangeTotal net
      contracts hedging: contracts hedging:gains
            (losses)
      Securities Mortgages  Securities  on fair
      available held forLong-term available Long-termvalue
(in millions) for salesaledebt for saledebthedges
             
Quarter ended June 30, 2013        
Net interest income (expense) recognized on derivatives$ (136) 2 395  (2) 69 328
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  899 (11) (1,666)  104 (607) (1,281)
 Recognized on hedged item  (890) 4 1,576  (100) 557 1,147
  Net recognized on fair value hedges (ineffective portion) (1) $ 9 (7) (90)  4 (50) (134)
             
Quarter ended June 30, 2012        
Net interest income (expense) recognized on derivatives$ (113) 1 447  (1) 60 394
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  (512) (11) 1,202  145 (717) 107
 Recognized on hedged item  494 8 (1,014)  (148) 770 110
  Net recognized on fair value hedges (ineffective portion) (1)$ (18) (3) 188  (3) 53 217
             
Six months ended June 30, 2013        
Net interest income (expense) recognized on derivatives$ (261) 3 792  (2) 137 669
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  1,203 (9) (2,394)  312 (1,380) (2,268)
 Recognized on hedged item  (1,178) (1) 2,264  (303) 1,328 2,110
  Net recognized on fair value hedges (ineffective portion) (1) $ 25 (10) (130)  9 (52) (158)
             
Six months ended June 30, 2012        
Net interest income (expense) recognized on derivatives$ (225) 1 866  (4) 131 769
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  (210) (6) 334  186 (151) 153
 Recognized on hedged item  198 2 (212)  (162) 122 (52)
  Net recognized on fair value hedges (ineffective portion) (1)$ (12) (4) 122  24 (29) 101
             

  • The second quarter and first half of 2013 included $(1) million and $(4) million, respectively, and the second quarter and first half of 2012 included $(1) million and $(2) million, respectively, of the time value component recognized as net interest income (expense) on forward derivatives hedging foreign currency securities available for sale and long-term debt that were excluded from the assessment of hedge effectiveness.

Cash Flow Hedges

We hedge floating-rate debt against future interest rate increases by using interest rate swaps, caps, floors and futures to limit variability of cash flows due to changes in the benchmark interest rate. We also use interest rate swaps and floors to hedge the variability in interest payments received on certain floating-rate commercial loans, due to changes in the benchmark interest rate. We use forward contracts to hedge our exposure to foreign currency risk associated with certain non-U.S. dollar denominated operating expenses. Gains and losses on derivatives that are reclassified from OCI to interest income, interest expense and noninterest expense in the current period are included in the line item in which the hedged item's effect on earnings is recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge effectiveness. We assess hedge effectiveness using regression analysis, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic changes in cash flows of the hedging instrument against the periodic changes in cash flows of the forecasted transaction being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

       Based upon current interest rates, we estimate that $309 million (pre tax) of deferred net gains on derivatives in OCI at June 30, 2013, will be reclassified into net interest income during the next twelve months. Future changes to interest rates may significantly change actual amounts reclassified to earnings. We are hedging our exposure to the variability of future cash flows for all forecasted transactions for a maximum of 5 years for both hedges of floating-rate debt and floating-rate commercial loans.

       The following table shows the net gains (losses) recognized related to derivatives in cash flow hedging relationships.

          
      Quarter Six months
    ended June 30,  ended June 30,
(in millions) 20132012  20132012
Gains (losses) (pre tax) recognized in OCI on derivatives$ (10) (3)  (3) 39
Gains (pre tax) reclassified from cumulative OCI into net income  69 99  156 206
Gains (losses) (pre tax) recognized in noninterest income for hedge ineffectiveness (1)  1 (1)  1 (1)
          
          

  • None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.

Free-Standing Derivatives

We use free-standing derivatives (economic hedges) to hedge the risk of changes in the fair value of certain residential MHFS, certain loans held for investment, residential MSRs measured at fair value, derivative loan commitments and other interests held. The resulting gain or loss on these economic hedges is reflected in mortgage banking noninterest income and other noninterest income.

       The derivatives used to hedge MSRs measured at fair value, which include swaps, swaptions, constant maturity mortgages, forwards, Eurodollar and Treasury futures and options contracts, resulted in net derivative losses of $1.8 billion and $2.4 billion in second quarter 2013 and first half 2013, respectively and net derivative gains of $2.0 billion and $2.1 billion in second quarter 2012 and first half of 2012, respectively, which are included in mortgage banking noninterest income. The aggregate fair value of these derivatives was a net liability of $1.5 billion at June 30, 2013 and a net asset of $87 million at December 31, 2012. The change in fair value of these derivatives for each period end is due to changes in the underlying market indices and interest rates as well as the purchase and sale of derivative financial instruments throughout the period as part of our dynamic MSR risk management process.

       Interest rate lock commitments for residential mortgage loans that we intend to sell are considered free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well as substantially all residential MHFS, is hedged with free-standing derivatives (economic hedges) such as swaps, forwards and options, Eurodollar futures and options, and Treasury futures, forwards and options contracts. The commitments, free-standing derivatives and residential MHFS are carried at fair value with changes in fair value included in mortgage banking noninterest income. For the fair value measurement of interest rate lock commitments we include, at inception and during the life of the loan commitment, the expected net future cash flows related to the associated servicing of the loan. Fair value changes subsequent to inception are based on changes in fair value of the underlying loan resulting from the exercise of the commitment and changes in the probability that the loan will not fund within the terms of the commitment (referred to as a fall-out factor). The value of the underlying loan is affected primarily by changes in interest rates and the passage of time. However, changes in investor demand can also cause changes in the value of the underlying loan value that cannot be hedged. The aggregate fair value of derivative loan commitments in the balance sheet was a net liability of $615 million at June 30, 2013 and a net asset of $497 million at December 31, 2012, and is included in the caption “Interest rate contracts” under “Customer accommodation, trading and other free-standing derivatives” in the first table in this Note.

       We also enter into various derivatives primarily to provide derivative products to customers. To a lesser extent, we take positions based on market expectations or to benefit from price differentials between financial instruments and markets. These derivatives are not linked to specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into free-standing derivatives for risk management that do not otherwise qualify for hedge accounting. They are carried at fair value with changes in fair value recorded as other noninterest income.

       Free-standing derivatives also include embedded derivatives that are required to be accounted for separately from their host contract. We periodically issue hybrid long-term notes and CDs where the performance of the hybrid instrument notes is linked to an equity, commodity or currency index, or basket of such indices. These notes contain explicit terms that affect some or all of the cash flows or the value of the note in a manner similar to a derivative instrument and therefore are considered to contain an “embedded” derivative instrument. The indices on which the performance of the hybrid instrument is calculated are not clearly and closely related to the host debt instrument. The “embedded” derivative is separated from the host contract and accounted for as a free-standing derivative. Additionally, we may invest in hybrid instruments that contain embedded derivatives, such as credit derivatives, that are not clearly and closely related to the host contract. In such instances, we either elect fair value option for the hybrid instrument or separate the embedded derivative from the host contract and account for the host contract and derivative separately.

       The following table shows the net gains recognized in the income statement related to derivatives not designated as hedging instruments.

            
       Quarter Six months
       ended June 30, ended June 30,
(in millions)   2013 2012  2013 2012
Net gains (losses) recognized on free-standing derivatives (economic hedges):     
 Interest rate contracts      
  Recognized in noninterest income:      
   Mortgage banking (1)$ 1,347 (630)  1,728 (826)
   Other (2)  74 (75)  98 (33)
 Equity contracts (3)  (24) 1  (38) 1
 Foreign exchange contracts (2)   12 84  20 (1)
 Credit contracts (2)  (2) (5)  (6) (10)
     Subtotal  1,407 (625)  1,802 (869)
Net gains (losses) recognized on customer accommodation, trading       
 and other free-standing derivatives:      
  Interest rate contracts      
   Recognized in noninterest income:      
    Mortgage banking (4)  (1,176) 2,471  (906) 3,542
    Other (5)  376 90  581 330
  Commodity contracts (5)  63 (21)  224 (44)
  Equity contracts (5)  (7) 206  (257) (79)
  Foreign exchange contracts (5)  138 120  415 249
  Credit contracts (5)  28 (48)  (20) 11
  Other (5)  - 1  - -
     Subtotal  (578) 2,819  37 4,009
 Net gains recognized related to derivatives not designated      
  as hedging instruments$ 829 2,194  1,839 3,140
            

  • Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
  • Predominantly included in other noninterest income.
  • Predominantly included in net gains (losses) from equity investments.
  • Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
  • Predominantly included in net gains from trading activities in noninterest income.

Credit Derivatives

We use credit derivatives primarily to assist customers with their risk management objectives. We may also use credit derivatives in structured product transactions or liquidity agreements written to special purpose vehicles. The maximum exposure of sold credit derivatives is managed through posted collateral, purchased credit derivatives and similar products in order to achieve our desired credit risk profile. This credit risk management provides an ability to recover a significant portion of any amounts that would be paid under the sold credit derivatives. We would be required to perform under the noted credit derivatives in the event of default by the referenced obligors. Events of default include events such as bankruptcy, capital restructuring or lack of principal and/or interest payment. In certain cases, other triggers may exist, such as the credit downgrade of the referenced obligors or the inability of the special purpose vehicle for which we have provided liquidity to obtain funding.

       The following table provides details of sold and purchased credit derivatives.

              
       Notional amount 
        Protection Protection   
        sold -  purchasedNet  
        non- withprotectionOther 
      Fair valueProtectioninvestment identicalsoldprotectionRange of
(in millions) liabilitysold (A)gradeunderlyings (B)(A) - (B)purchasedmaturities
June 30, 2013         
Credit default swaps on:         
 Corporate bonds$ 104 12,727 6,559  6,982 5,745 7,3192013-2021
 Structured products  1,439 1,971 1,599  811 1,160 3642016-2056
Credit protection on:         
 Default swap index  5 3,753 363  3,417 336 5862014-2018
 Commercial mortgage-         
  backed securities index  438 1,203 240  634 569 5452049-2052
 Asset-backed securities index  53 60 60  4 56 902037-2046
Other  1 2,813 2,795  24 2,789 5,4612013-2056
 Total credit derivatives$ 2,040 22,527 11,616  11,872 10,655 14,365 
              
December 31, 2012         
Credit default swaps on:         
 Corporate bonds$ 240 15,845 8,448  9,636 6,209 7,7012013-2021
 Structured products  1,787 2,433 2,039  948 1,485 3932016-2056
Credit protection on:         
 Default swap index  4 3,520 348  3,444 76 6162013-2017
 Commercial mortgage-backed securities index  531 1,249 861  790 459 5242049-2052
 Asset-backed securities index  57 64 64  6 58 922037-2046
Other  4 3,344 3,344  106 3,238 4,6552013-2056
 Total credit derivatives$ 2,623 26,455 15,104  14,930 11,525 13,981 
              

       Protection sold represents the estimated maximum exposure to loss that would be incurred under an assumed hypothetical circumstance, where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. We believe this hypothetical circumstance to be an extremely remote possibility and accordingly, this required disclosure is not an indication of expected loss. The amounts under non-investment grade represent the notional amounts of those credit derivatives on which we have a higher risk of being required to perform under the terms of the credit derivative and are a function of the underlying assets.

We consider the risk of performance to be high if the underlying assets under the credit derivative have an external rating that is below investment grade or an internal credit default grade that is equivalent thereto. We believe the net protection sold, which is representative of the net notional amount of protection sold and purchased with identical underlyings, in combination with other protection purchased, is more representative of our exposure to loss than either non-investment grade or protection sold. Other protection purchased represents additional protection, which may offset the exposure to loss for protection sold, that was not purchased with an identical underlying of the protection sold.

 

Credit-Risk Contingent Features

Certain of our derivative contracts contain provisions whereby if the credit rating of our debt were to be downgraded by certain major credit rating agencies, the counterparty could demand additional collateral or require termination or replacement of derivative instruments in a net liability position. The aggregate fair value of all derivative instruments with such credit-risk-related contingent features that are in a net liability position was $15.0 billion at June 30, 2013, and $16.2 billion at December 31, 2012, respectively, for which we posted $11.3 billion and$14.3 billion, respectively, in collateral in the normal course of business. If the credit rating of our debt had been downgraded below investment grade, which is the credit-risk-related contingent feature that if triggered requires the maximum amount of collateral to be posted, on June 30, 2013, or December 31, 2012, we would have been required to post additional collateral of $3.8 billion or $1.9 billion, respectively, or potentially settle the contract in an amount equal to its fair value.

 

Counterparty Credit Risk

By using derivatives, we are exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, our counterparty credit risk is equal to the amount reported as a derivative asset on our balance sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and to the extent subject to legally enforceable master netting arrangements, net of derivatives in a loss position with the same counterparty and cash collateral received. We minimize counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. To the extent the master netting arrangements and other criteria meet the applicable requirements, including determining the legal enforceability of the arrangement, it is our policy to present derivatives balances and related cash collateral amounts net in the balance sheet. We incorporate credit valuation adjustments (“CVA”) to reflect counterparty credit risk in determining the fair value of our derivatives. Such adjustments, which consider the effects of enforceable master netting agreements and collateral arrangements, reflect market-based views of the credit quality of each counterparty. Our CVA calculation is determined based on observed credit spreads in the credit default swap market and indices indicative of the credit quality of the counterparties to our derivatives.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]
Fair Values of Assets and Liabilities

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Trading assets (excluding derivatives), securities available for sale, derivatives, substantially all residential MHFS, certain commercial LHFS, certain loans held for investment, fair value MSRs and securities sold but not yet purchased (short sale liabilities) are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as certain residential and commercial MHFS, certain LHFS, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

       See Note 1 in our 2012 Form 10-K for discussion of how we determine fair value. For descriptions of the valuation methodologies we use for assets and liabilities recorded at fair value on a recurring or nonrecurring basis and for estimating fair value for financial instruments not recorded at fair value, see Note 17 in our 2012 Form 10-K.

       

Fair Value Hierarchy We group our assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

  • Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
  • Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
  • Level 3 – Valuation is generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

       

Level 3 Asset and Liability Valuation Processes

We generally determine fair value of our Level 3 assets and liabilities by using internally developed models and, to a lesser extent, prices obtained from third-party pricing services or brokers (collectively, vendors). Our valuation processes vary depending on which approach is utilized.

 

INTERNAL MODEL VALUATIONS Our internally developed models primarily consist of discounted cash flow techniques. Use of such techniques requires determining relevant inputs, some of which are unobservable. Unobservable inputs are generally derived from historic performance of similar assets or determined from previous market trades in similar instruments. These unobservable inputs usually consist of discount rates, default rates, loss severity upon default, volatilities, correlations and prepayment rates, which are inherent within our Level 3 instruments. Such inputs can be correlated to similar portfolios with known historic experience or recent trades where particular unobservable inputs may be implied; but due to the nature of various inputs being reflected within a particular trade, the value of each input is considered unobservable. We attempt to correlate each unobservable input to historic experience and other third party data where available.

       Internal valuation models are subject to review prescribed within our model risk management policies and procedures which includes model validation. The purpose of model validation includes ensuring the model is appropriate for its intended use and the appropriate controls exist to help mitigate risk of invalid valuations. Model validation assesses the adequacy and appropriateness of the model, including reviewing its key components such as inputs, processing components, logic or theory, output results and supporting model documentation. Validation also includes ensuring significant unobservable model inputs are appropriate given observable market transactions or other market data within the same or similar asset classes. This ensures modeled approaches are appropriate given similar product valuation techniques and are in line with their intended purpose.

       We have ongoing monitoring procedures in place for our Level 3 assets and liabilities that use such internal valuation models. These procedures, which are designed to provide reasonable assurance that models continue to perform as expected after approved, include:

  • ongoing analysis and benchmarking to market transactions and other independent market data (including pricing vendors, if available);
  • back-testing of modeled fair values to actual realized transactions; and
  • review of modeled valuation results against expectations, including review of significant or unusual value fluctuations.

 

       We update model inputs and methodologies periodically to reflect these monitoring procedures. Additionally, procedures and controls are in place to ensure existing models are subject to periodic reviews, and we perform full model revalidations as necessary.

       All internal valuation models are subject to ongoing review by business-unit-level management. More complex models are subject to additional oversight by a corporate-level risk management department. Corporate oversight responsibilities include evaluating adequacy of business unit risk management programs, maintaining company-wide model validation policies and standards and reporting the results of these activities to management and our Enterprise Risk Management Committee (ERMC). The ERMC, which consists of senior executive management and reports on top risks to the Company's Board of Directors, monitors all company-wide risks, including credit risk, market risk, and reputational risk.

 

VENDOR-DEVELOPED VALUATIONS In certain limited circumstances we obtain pricing from third party vendors for the value of our Level 3 assets or liabilities. We have processes in place to approve such vendors to ensure information obtained and valuation techniques used are appropriate. Once these vendors are approved to provide pricing information, we monitor and review the results to ensure the fair values are reasonable and in line with market experience in similar asset classes. While the input amounts used by the pricing vendor in determining fair value are not provided, and therefore unavailable for our review, we do perform one or more of the following procedures to validate the prices received:

  • comparison to other pricing vendors (if available);
  • variance analysis of prices;
  • corroboration of pricing by reference to other independent market data such as market transactions and relevant benchmark indices;
  • review of pricing by Company personnel familiar with market liquidity and other market-related conditions; and
  • investigation of prices on a specific instrument-by-instrument basis.

Fair Value Measurements from Brokers or Third Party Pricing Services

For certain assets and liabilities, we obtain fair value measurements from brokers or third party pricing services and record the unadjusted fair value in our financial statements. The detail by level is shown in the table below. Fair value measurements obtained from brokers or third party pricing services that we have adjusted to determine the fair value recorded in our financial statements are not included in the following table.

               
               
        Brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
June 30, 2013        
Trading assets (excluding derivatives)$ - 332 5  1,431 1,423 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -   520 5,863 -
 Securities of U.S. states and political subdivisions  - - -   - 37,050 68
 Mortgage-backed securities  - 749 1  - 143,074 286
 Other debt securities (1)  - 15,019 2,719  - 28,620 109
  Total debt securities  - 15,768 2,720  520 214,607 463
  Total marketable equity securities  - - -   8 805 -
   Total securities available for sale  - 15,768 2,720  528 215,412 463
Derivatives (trading and other assets)  - 6 -   - 519 2
Derivatives (liabilities)  - 31 -   - 517 -
Other liabilities   3 166 -   - 144 -
               
               
December 31, 2012        
Trading assets (excluding derivatives)$ - 406 8  1,314 1,016 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -   915 6,231 -
 Securities of U.S. states and political subdivisions  - - -   - 35,036 -
 Mortgage-backed securities  - 138 4  - 121,703 292
 Other debt securities (1)  - 1,516 12,465  - 28,314 149
  Total debt securities  - 1,654 12,469  915 191,284 441
  Total marketable equity securities  - 3 -   29 774 -
   Total securities available for sale  - 1,657 12,469  944 192,058 441
Derivatives (trading and other assets)  - 8 -   - 602 -
Derivatives (liabilities)  - 26 -   - 634 -
Other liabilities   - 121 -   - 104 -
               
               
(1)Includes corporate debt securities, collateralized loan and other debt obligations, asset-backed securities, and other debt securities.
               

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following two tables present the balances of assets and liabilities measured at fair value on a recurring basis.

               
               
(in millions) Level 1Level 2Level 3 Netting Total
June 30, 2013        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 6,849 3,466 -   -   10,315
 Securities of U.S. states and political subdivisions  - 2,354 40  -   2,394
 Collateralized loan and other debt obligations (1)  - 191 495  -   686
 Corporate debt securities  - 7,763 14  -   7,777
 Mortgage-backed securities  - 14,436 9  -   14,445
 Asset-backed securities  - 821 109  -   930
 Equity securities  4,085 112 -   -   4,197
  Total trading securities(2)  10,934 29,143 667  -   40,744
 Other trading assets  2,305 1,300 63  -   3,668
   Total trading assets (excluding derivatives)  13,239 30,443 730  -   44,412
Securities of U.S. Treasury and federal agencies  520 5,863 -   -   6,383
Securities of U.S. states and political subdivisions  - 37,131 3,759(3) -   40,890
Mortgage-backed securities:        
 Federal agencies  - 110,561 -   -   110,561
 Residential  - 14,019 98  -   14,117
 Commercial  - 19,112 194  -   19,306
  Total mortgage-backed securities  - 143,692 292  -   143,984
Corporate debt securities  84 20,675 243  -   21,002
Collateralized loan and other debt obligations(4)  - 13,974 3,227(3) -   17,201
Asset-backed securities:        
 Auto loans and leases  - 14 4,872(3) -   4,886
 Home equity loans  - 857 -   -   857
 Other asset-backed securities  - 7,715 2,948(3) -   10,663
  Total asset-backed securities  - 8,586 7,820  -   16,406
Other debt securities  - 816 -   -   816
   Total debt securities  604 230,737 15,341  -   246,682
Marketable equity securities:        
 Perpetual preferred securities (5)  573 799 788(3) -   2,160
 Other marketable equity securities  583 14 -   -   597
   Total marketable equity securities  1,156 813 788  -   2,757
    Total securities available for sale  1,760 231,550 16,129  -   249,439
Mortgages held for sale   - 32,761 2,641  -   35,402
Loans held for sale  - 2 -   -   2
Loans  - 228 5,860  -   6,088
Mortgage servicing rights (residential)  - - 14,185  -   14,185
Derivative assets:        
 Interest rate contracts  31 61,357 424  -   61,812
 Commodity contracts  - 3,006 18  -   3,024
 Equity contracts  592 3,516 1,094  -   5,202
 Foreign exchange contracts  45 4,805 -   -   4,850
 Credit contracts  - 886 647  -   1,533
 Other derivative contracts  - - -   -   -
  Netting  - - -   (58,551)(6) (58,551)
   Total derivative assets (7)  668 73,570 2,183  (58,551)  17,870
Other assets  341 5 731  -   1,077
     Total assets recorded at fair value$ 16,008 368,559 42,459  (58,551)  368,475
Derivative liabilities:        
 Interest rate contracts$ (38) (59,416) (985)  -   (60,439)
 Commodity contracts  - (3,038) (30)  -   (3,068)
 Equity contracts  (301) (3,741) (1,067)  -   (5,109)
 Foreign exchange contracts  (39) (4,084) (29)  -   (4,152)
 Credit contracts  - (904) (1,446)  -   (2,350)
 Other derivative contracts  - - (36)  -   (36)
  Netting  - - -   63,998(6) 63,998
   Total derivative liabilities (7)  (378) (71,183) (3,593)  63,998  (11,156)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,297) (1,207) -   -   (5,504)
 Securities of U.S. states and political subdivisions  - (18) -   -   (18)
 Corporate debt securities  - (4,612) -   -   (4,612)
 Equity securities  (1,617) - -   -   (1,617)
 Other securities  - (233) -   -   (233)
  Total short sale liabilities  (5,914) (6,070) -   -   (11,984)
Other liabilities  - - (43)  -   (43)
     Total liabilities recorded at fair value$ (6,292) (77,253) (3,636)  63,998  (23,183)
               

  • Includes collateralized debt obligations of $5 million.
  • Net gains (losses) from trading activities recognized in the income statement include $(646) million and $131 million in net unrealized gains (losses) on trading securities held at June 30, 2013 and 2012, respectively.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $705 million.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

(continued from previous page)      
               
               
(in millions) Level 1Level 2Level 3 Netting Total
December 31, 2012        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 5,104 3,774 -   -   8,878
 Securities of U.S. states and political subdivisions  - 1,587 46  -   1,633
 Collateralized loan and other debt obligations (1)  - - 742  -   742
 Corporate debt securities  - 6,664 52  -   6,716
 Mortgage-backed securities  - 13,380 6  -   13,386
 Asset-backed securities  - 722 138  -   860
 Equity securities  3,481 356 3  -   3,840
  Total trading securities(2)  8,585 26,483 987  -   36,055
 Other trading assets  2,150 887 76  -   3,113
   Total trading assets (excluding derivatives)  10,735 27,370 1,063  -   39,168
Securities of U.S. Treasury and federal agencies  915 6,231 -   -   7,146
Securities of U.S. states and political subdivisions  - 35,045 3,631(3) -   38,676
Mortgage-backed securities:        
 Federal agencies  - 97,285 -   -   97,285
 Residential  - 15,837 94  -   15,931
 Commercial  - 19,765 203  -   19,968
  Total mortgage-backed securities  - 132,887 297  -   133,184
Corporate debt securities  125 20,934 274  -   21,333
Collateralized loan and other debt obligations (4)  - - 13,188(3) -   13,188
Asset-backed securities:        
 Auto loans and leases  - 7 5,921(3) -   5,928
 Home equity loans  - 867 51  -   918
 Other asset-backed securities  - 7,828 3,283(3) -   11,111
  Total asset-backed securities  - 8,702 9,255  -   17,957
Other debt securities  - 930 -   -   930
   Total debt securities  1,040 204,729 26,645  -   232,414
Marketable equity securities:        
 Perpetual preferred securities (5)  629 753 794(3) -   2,176
 Other marketable equity securities  554 55 -   -   609
   Total marketable equity securities  1,183 808 794  -   2,785
    Total securities available for sale  2,223 205,537 27,439  -   235,199
Mortgages held for sale   - 39,055 3,250  -   42,305
Loans held for sale  - 6 -   -   6
Loans  - 185 6,021  -   6,206
Mortgage servicing rights (residential)  - - 11,538  -   11,538
Derivative assets:        
 Interest rate contracts  16 70,277 1,058  -   71,351
 Commodity contracts  - 3,386 70  -   3,456
 Equity contracts  432 2,747 604  -   3,783
 Foreign exchange contracts  19 5,481 24  -   5,524
 Credit contracts  - 1,160 650  -   1,810
 Other derivative contracts  - - -   -   -
  Netting  - - -   (62,108)(6) (62,108)
   Total derivative assets (7)  467 83,051 2,406  (62,108)  23,816
Other assets  136 123 162  -   421
     Total assets recorded at fair value$ 13,561 355,327 51,879  (62,108)  358,659
Derivative liabilities:        
 Interest rate contracts$ (52) (68,244) (399)  -   (68,695)
 Commodity contracts  - (3,541) (49)  -   (3,590)
 Equity contracts  (199) (3,239) (726)  -   (4,164)
 Foreign exchange contracts  (23) (3,553) (3)  -   (3,579)
 Credit contracts  - (1,152) (1,800)  -   (2,952)
 Other derivative contracts  - - (78)  -   (78)
  Netting  - - -   71,116(6) 71,116
   Total derivative liabilities (7)  (274) (79,729) (3,055)  71,116  (11,942)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,225) (875) -   -   (5,100)
 Securities of U.S. states and political subdivisions  - (9) -   -   (9)
 Corporate debt securities  - (3,941) -   -   (3,941)
 Equity securities  (1,233) (35) -   -   (1,268)
 Other securities  - (47) -   -   (47)
  Total short sale liabilities  (5,458) (4,907) -   -   (10,365)
Other liabilities  - (34) (49)  -   (83)
     Total liabilities recorded at fair value$ (5,732) (84,670) (3,104)  71,116  (22,390)
               

  • Includes collateralized debt obligations of $21 million.
  • Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities we held at December 31, 2012.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $644 million.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

Changes in Fair Value Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy and transfer between Level 1, Level 2, and Level 3 accordingly. Observable market data includes but is not limited to quoted prices and market transactions. Changes in economic conditions or market liquidity generally will drive changes in availability of observable market data. Changes in availability of observable market data, which also may result in changing the valuation technique used, are generally the cause of transfers between Level 1, Level 2, and Level 3.

       All current period transfers into and out of Level 1, Level 2, and Level 3 are provided within the following table. The amounts reported as transfers represent the fair value as of the beginning of the quarter in which the transfer occurred.

 

            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended June 30, 2013          
Trading securities $ - (246)  266 (1)  1 (20) -
Securities available for sale   - -  165 -  - (165) -
Mortgages held for sale  - -  46 (81)  81 (46) -
Loans  - -  58 -  - (58) -
Net derivative assets and liabilities  - -  70 -  - (70) -
 Total transfers $ - (246)  605 (82)  82 (359) -
Quarter ended June 30, 2012          
Trading securities $ - -  - -  - - -
Securities available for sale (3)  - -  3,943 (14)  14 (3,943) -
Mortgages held for sale  - -  64 (84)  84 (64) -
Loans  - -  - -  - - -
Net derivative assets and liabilities  - -  1 -  - (1) -
 Total transfers $ - -  4,008 (98)  98 (4,008) -
Six months ended June 30, 2013          
Trading securities (2) $ - (246)  468 (26)  26 (222) -
Securities available for sale (2)  17 -  10,841 (17)  - (10,841) -
Mortgages held for sale  - -  139 (178)  178 (139) -
Loans  - -  106 -  - (106) -
Net derivative assets and liabilities  - -  49 -  - (49) -
 Total transfers $ 17 (246)  11,603 (221)  204 (11,357) -
Six months ended June 30, 2012          
Trading securities $ - -  10 (14)  14 (10) -
Securities available for sale (3)  - -  4,036 (57)  57 (4,036) -
Mortgages held for sale  - -  150 (171)  171 (150) -
Loans  - -  - -  - - -
Net derivative assets and liabilities  - -  13 8  (8) (13) -
 Total transfers $ - -  4,209 (234)  234 (4,209) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
  • Consists of $202 million of collateralized loan obligations classified as trading assets and $10.6 billion classified as securities available for sale that we transferred from Level 3 to Level 2 in first quarter 2013 as a result of increased observable market data in the valuation of such instruments.
  • Includes $3.9 billion of securities of U.S. states and political subdivisions that we transferred from Level 3 to Level 2 during second quarter 2012 as a result of increased use of observable market data in the valuation of such instruments. This transfer was done in conjunction with a change in our valuation technique from an internal model based upon unobservable inputs to third party vendor pricing based upon market observable data.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2013, are summarized as follows:

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Quarter ended June 30, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 36 (1) - 5 - - 40 -  
 Collateralized loan and other debt obligations  505 25 - (35) - - 495 (13) 
 Corporate debt securities   29 - - (16) 1 - 14 (1) 
 Mortgage-backed securities  5 1 - 3 - - 9 -  
 Asset-backed securities  143 (3) - (11) - (20) 109 (10) 
 Equity securities  - - - - - - - -  
  Total trading securities  718 22 - (54) 1 (20) 667 (24) 
 Other trading assets  70 (7) - - - - 63 (2) 
   Total trading assets          
    (excluding derivatives)  788 15 - (54) 1 (20) 730 (26)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,529 2 (58) 451 - (165) 3,759 -  
 Mortgage-backed securities:          
  Residential  95 1 5 (3) - - 98 -  
  Commercial  192 (4) 9 (3) - - 194 (3) 
   Total mortgage-backed          
    securities  287 (3) 14 (6) - - 292 (3) 
 Corporate debt securities   281 2 (17) (23) - - 243 -  
 Collateralized loan and other debt obligations  2,938 (3) 22 270 - - 3,227 -  
 Asset-backed securities:          
  Auto loans and leases  5,704 - (34) (798) - - 4,872 -  
  Home equity loans  - - - - - - - -  
  Other asset-backed securities  3,436 (4) 5 (489) - - 2,948 (7) 
   Total asset-backed securities  9,140 (4) (29) (1,287) - - 7,820 (7) 
    Total debt securities  16,175 (6) (68) (595) - (165) 15,341 (10)(4)
 Marketable equity securities:          
  Perpetual preferred securities  807 2 2 (23) - - 788 -  
  Other marketable equity securities  - - - - - - - -  
    Total marketable          
     equity securities  807 2 2 (23) - - 788 - (5)
     Total securities          
      available for sale  16,982 (4) (66) (618) - (165) 16,129 (10) 
Mortgages held for sale  3,187 34 - (615) 81 (46) 2,641 (54)(6)
Loans  5,975 (107) - 50 - (58) 5,860 (99)(6)
Mortgage servicing rights  12,061 1,225 - 899 - - 14,185 1,867(6)
Net derivative assets and liabilities:          
 Interest rate contracts  558 (1,251) - 132 - - (561) (707) 
 Commodity contracts  (3) (3) - (8) - 2 (12) 20 
 Equity contracts  (129) 10 - 218 - (72) 27 (3) 
 Foreign exchange contracts  (34) (1) - 6 - - (29) 9 
 Credit contracts  (1,025) - - 226 - - (799) 30 
 Other derivative contracts  (52) 15 - 1 - - (36) -  
  Total derivative contracts  (685) (1,230) - 575 - (70) (1,410) (651)(7)
Other assets  348 38 - 345 - - 731 16(3)
Short sale liabilities  (8) - - 8 - - - - (3)
Other liabilities (excluding derivatives)  (48) 5 - - - - (43) 4(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2013.

 

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended June 30, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 46 (41) - - 5
 Collateralized loan and other debt obligations  270 (302) - (3) (35)
 Corporate debt securities   8 (24) - - (16)
 Mortgage-backed securities  4 (1) - - 3
 Asset-backed securities  6 (7) - (10) (11)
 Equity securities  - - - - -
  Total trading securities  334 (375) - (13) (54)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  334 (375) - (13) (54)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - - 630 (179) 451
 Mortgage-backed securities:      
  Residential  - - - (3) (3)
  Commercial  - - - (3) (3)
   Total mortgage-backed      
    securities  - - - (6) (6)
 Corporate debt securities   - - - (23) (23)
 Collateralized loan and other debt obligations  371 - - (101) 270
 Asset-backed securities:      
  Auto loans and leases  1 - 156 (955) (798)
  Home equity loans  - - - - -
  Other asset-backed securities  11 (2) 306 (804) (489)
   Total asset-backed securities  12 (2) 462 (1,759) (1,287)
    Total debt securities  383 (2) 1,092 (2,068) (595)
 Marketable equity securities:      
  Perpetual preferred securities  - (20) - (3) (23)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - (20) - (3) (23)
     Total securities      
      available for sale  383 (22) 1,092 (2,071) (618)
Mortgages held for sale  101 (572) - (144) (615)
Loans  21 - 115 (86) 50
Mortgage servicing rights  - (161) 1,060 - 899
Net derivative assets and liabilities:      
 Interest rate contracts  - 8 - 124 132
 Commodity contracts  1 (1) - (8) (8)
 Equity contracts  170 (142) - 190 218
 Foreign exchange contracts  - - - 6 6
 Credit contracts  8 (2) - 220 226
 Other derivative contracts  - - - 1 1
  Total derivative contracts  179 (137) - 533 575
Other assets  360 (1) - (14) 345
Short sale liabilities  8 - - - 8
Other liabilities (excluding derivatives)  - - (1) 1 -
             
             

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2012, are summarized as follows:

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended June 30, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 103 - - (45) - - 58 -  
 Collateralized loan and other debt obligations  1,539 1 - (267) - - 1,273 (11) 
 Corporate debt securities   132 (2) - (74) - - 56 (1) 
 Mortgage-backed securities  54 4 - 35 - - 93 2 
 Asset-backed securities  164 17 - (2) - - 179 12 
 Equity securities  3 1 - (1) - - 3 -  
  Total trading securities  1,995 21 - (354) - - 1,662 2 
 Other trading assets  108 (17) - - - - 91 (11) 
   Total trading assets          
    (excluding derivatives)  2,103 4 - (354) - - 1,753 (9)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  12,514 (1) 30 863 - (3,901) 9,505 (3) 
 Mortgage-backed securities:          
  Residential  58 11 10 (34) 1 (31) 15 -  
  Commercial  232 1 (1) (43) - - 189 (1) 
   Total mortgage-backed          
    securities  290 12 9 (77) 1 (31) 204 (1) 
 Corporate debt securities   308 (2) (16) (4) - - 286 -  
 Collateralized loan and other debt obligations  9,163 28 (6) (38) - - 9,147 -  
 Asset-backed securities:          
  Auto loans and leases  6,913 2 (13) (696) - - 6,206 -  
  Home equity loans  257 4 (4) (2) 13 (11) 257 (4) 
  Other asset-backed securities  2,869 (26) 5 226 - - 3,074 (16) 
   Total asset-backed securities  10,039 (20) (12) (472) 13 (11) 9,537 (20) 
    Total debt securities  32,314 17 5 272 14 (3,943) 28,679 (24)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,173 40 (32) (254) - - 927 -  
  Other marketable equity securities  3 1 - (2) - - 2 -  
    Total marketable          
     equity securities  1,176 41 (32) (256) - - 929 - (5)
     Total securities          
      available for sale  33,490 58 (27) 16 14 (3,943) 29,608 (24) 
Mortgages held for sale  3,330 1 - (23) 84 (64) 3,328 1(6)
Loans  25 - - (1) - - 24 - (6)
Mortgage servicing rights  13,578 (2,343) - 846 - - 12,081 (1,631)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  335 2,528 - (1,957) - - 906 778 
 Commodity contracts  (14) 22 - (4) - - 4 9 
 Equity contracts  (180) 51 - (140) - - (269) (505) 
 Foreign exchange contracts  16 (25) - 11 - (1) 1 (15) 
 Credit contracts  (1,753) (60) - 156 - - (1,657) (7) 
 Other derivative contracts  (66) (40) - - - - (106) -  
  Total derivative contracts  (1,662) 2,476 - (1,934) - (1) (1,121) 260(7)
Other assets  228 7 - (10) - - 225 5(3)
Short sale liabilities  - - - (9) - - (9) - (3)
Other liabilities (excluding derivatives)  (42) (3) - (200) - - (245) - (6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2012.

 

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended June 30, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 9 (54) - - (45)
 Collateralized loan and other debt obligations  181 (448) - - (267)
 Corporate debt securities   70 (144) - - (74)
 Mortgage-backed securities  41 (6) - - 35
 Asset-backed securities  26 (16) - (12) (2)
 Equity securities  1 (2) - - (1)
  Total trading securities  328 (670) - (12) (354)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  328 (670) - (12) (354)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  978 (2) 312 (425) 863
 Mortgage-backed securities:      
  Residential  1 (34) - (1) (34)
  Commercial  10 - - (53) (43)
   Total mortgage-backed      
    securities  11 (34) - (54) (77)
 Corporate debt securities   - - - (4) (4)
 Collateralized loan and other debt obligations  665 (185) - (518) (38)
 Asset-backed securities:      
  Auto loans and leases  205 - 147 (1,048) (696)
  Home equity loans  - (2) - - (2)
  Other asset-backed securities  503 (68) 425 (634) 226
   Total asset-backed securities  708 (70) 572 (1,682) (472)
    Total debt securities  2,362 (291) 884 (2,683) 272
 Marketable equity securities:      
  Perpetual preferred securities  - - - (254) (254)
  Other marketable equity securities  - (1) - (1) (2)
    Total marketable      
     equity securities  - (1) - (255) (256)
     Total securities      
      available for sale  2,362 (292) 884 (2,938) 16
Mortgages held for sale  144 - - (167) (23)
Loans  - - - (1) (1)
Mortgage servicing rights  - (293) 1,139 - 846
Net derivative assets and liabilities:      
 Interest rate contracts  - 1 - (1,958) (1,957)
 Commodity contracts  (5) 7 - (6) (4)
 Equity contracts  (11) (17) - (112) (140)
 Foreign exchange contracts  - - - 11 11
 Credit contracts  (6) 3 - 159 156
 Other derivative contracts  - - - - -
  Total derivative contracts  (22) (6) - (1,906) (1,934)
Other assets  14 - - (24) (10)
Short sale liabilities  - (9) - - (9)
Other liabilities (excluding derivatives)  - 8 (208) - (200)
             
             

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013, are summarized as follows:

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Six months ended June 30, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 46 2 - (8) - - 40 -  
 Collateralized loan and other debt obligations  742 64 - (109) - (202) 495 (11) 
 Corporate debt securities   52 2 - (41) 1 - 14 -  
 Mortgage-backed securities  6 1 - 2 - - 9 1 
 Asset-backed securities  138 2 - (36) 25 (20) 109 (9) 
 Equity securities  3 - - (3) - - - -  
  Total trading securities  987 71 - (195) 26 (222) 667 (19) 
 Other trading assets  76 (13) - - - - 63 (4) 
   Total trading assets          
    (excluding derivatives)  1,063 58 - (195) 26 (222) 730 (23)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,631 4 (67) 356 - (165) 3,759 -  
 Mortgage-backed securities:          
  Residential  94 (3) 11 (3) - (1) 98 -  
  Commercial  203 (7) 17 (8) - (11) 194 (3) 
   Total mortgage-backed          
    securities  297 (10) 28 (11) - (12) 292 (3) 
 Corporate debt securities   274 4 (9) (23) - (3) 243 -  
 Collateralized loan and other debt obligations  13,188 (4) 91 565 - (10,613) 3,227 -  
 Asset-backed securities:          
  Auto loans and leases  5,921 - (25) (1,024) - - 4,872 -  
  Home equity loans  51 3 (1) (5) - (48) - -  
  Other asset-backed securities  3,283 24 - (359) - - 2,948 (7) 
   Total asset-backed securities  9,255 27 (26) (1,388) - (48) 7,820 (7) 
    Total debt securities  26,645 21 17 (501) - (10,841) 15,341 (10)(4)
 Marketable equity securities:          
  Perpetual preferred securities  794 3 23 (32) - - 788 -  
  Other marketable equity securities  - - - - - - - -  
    Total marketable          
     equity securities  794 3 23 (32) - - 788 - (5)
     Total securities          
      available for sale  27,439 24 40 (533) - (10,841) 16,129 (10) 
Mortgages held for sale  3,250 27 - (675) 178 (139) 2,641 (62)(6)
Loans  6,021 (154) - 99 - (106) 5,860 (137)(6)
Mortgage servicing rights  11,538 1,236 - 1,411 - - 14,185 2,628(6)
Net derivative assets and liabilities:          
 Interest rate contracts  659 (983) - (237) - - (561) (710) 
 Commodity contracts  21 7 - (31) - (9) (12) 26 
 Equity contracts  (122) (29) - 218 - (40) 27 (31) 
 Foreign exchange contracts  21 (54) - 4 - - (29) (46) 
 Credit contracts  (1,150) (13) - 364 - - (799) 37 
 Other derivative contracts  (78) 41 - 1 - - (36) -  
  Total derivative contracts  (649) (1,031) - 319 - (49) (1,410) (724)(7)
Other assets  162 36 - 533 - - 731 39(3)
Short sale liabilities  - - - - - - - - (3)
Other liabilities (excluding derivatives)  (49) 6 - - - - (43) 4(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013.

 

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Six months ended June 30, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 123 (131) - - (8)
 Collateralized loan and other debt obligations  519 (625) - (3) (109)
 Corporate debt securities   66 (107) - - (41)
 Mortgage-backed securities  4 (2) - - 2
 Asset-backed securities  12 (27) - (21) (36)
 Equity securities  - (3) - - (3)
  Total trading securities  724 (895) - (24) (195)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  724 (895) - (24) (195)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - (67) 705 (282) 356
 Mortgage-backed securities:      
  Residential  - - - (3) (3)
  Commercial  - (1) - (7) (8)
   Total mortgage-backed      
    securities  - (1) - (10) (11)
 Corporate debt securities   - - - (23) (23)
 Collateralized loan and other debt obligations  773 (14) - (194) 565
 Asset-backed securities:      
  Auto loans and leases  352 - 304 (1,680) (1,024)
  Home equity loans  - (5) - - (5)
  Other asset-backed securities  522 (36) 608 (1,453) (359)
   Total asset-backed securities  874 (41) 912 (3,133) (1,388)
    Total debt securities  1,647 (123) 1,617 (3,642) (501)
 Marketable equity securities:      
  Perpetual preferred securities  - (20) - (12) (32)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - (20) - (12) (32)
     Total securities      
      available for sale  1,647 (143) 1,617 (3,654) (533)
Mortgages held for sale  203 (572) - (306) (675)
Loans  22 - 232 (155) 99
Mortgage servicing rights  - (584) 1,995 - 1,411
Net derivative assets and liabilities:      
 Interest rate contracts  - 9 - (246) (237)
 Commodity contracts  2 (2) - (31) (31)
 Equity contracts  269 (209) - 158 218
 Foreign exchange contracts  - - - 4 4
 Credit contracts  5 (1) - 360 364
 Other derivative contracts  - - - 1 1
  Total derivative contracts  276 (203) - 246 319
Other assets  557 (1) - (23) 533
Short sale liabilities  8 (8) - - -
Other liabilities (excluding derivatives)  - - (4) 4 -
             
             

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2012, are summarized as follows:

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Six months ended June 30, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 - - 5 - - 58 (1) 
 Collateralized loan and other debt obligations  1,582 18 - (327) - - 1,273 (16) 
 Corporate debt securities   97 (2) - (39) - - 56 (2) 
 Mortgage-backed securities  108 3 - (8) - (10) 93 (2) 
 Asset-backed securities  190 28 - (53) 14 - 179 16 
 Equity securities  4 1 - (2) - - 3 -  
  Total trading securities  2,034 48 - (424) 14 (10) 1,662 (5) 
 Other trading assets  115 (24) - - - - 91 (11) 
   Total trading assets          
    (excluding derivatives)  2,149 24 - (424) 14 (10) 1,753 (16)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 (5) 194 1,701 - (3,901) 9,505 (10) 
 Mortgage-backed securities:          
  Residential  61 11 11 (35) 28 (61) 15 (1) 
  Commercial  232 (14) 21 (50) - - 189 (17) 
   Total mortgage-backed          
    securities  293 (3) 32 (85) 28 (61) 204 (18) 
 Corporate debt securities   295 3 (5) (8) 1 - 286 -  
 Collateralized loan and other debt obligations  8,599 85 177 286 - - 9,147 -  
 Asset-backed securities:          
  Auto loans and leases  6,641 3 7 (445) - - 6,206 -  
  Home equity loans  282 11 14 (3) 27 (74) 257 (4) 
  Other asset-backed securities  2,863 (23) 62 171 1 - 3,074 (21) 
   Total asset-backed securities  9,786 (9) 83 (277) 28 (74) 9,537 (25) 
    Total debt securities  30,489 71 481 1,617 57 (4,036) 28,679 (53)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 71 (24) (464) - - 927 -  
  Other marketable equity securities  23 1 (15) (7) - - 2 -  
    Total marketable          
     equity securities  1,367 72 (39) (471) - - 929 - (5)
     Total securities          
      available for sale  31,856 143 442 1,146 57 (4,036) 29,608 (53) 
Mortgages held for sale  3,410 (34) - (69) 171 (150) 3,328 (30)(6)
Loans  23 - - 1 - - 24 - (6)
Mortgage servicing rights  12,603 (3,144) - 2,622 - - 12,081 (1,789)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 3,686 - (3,389) - - 906 776 
 Commodity contracts  - 23 - (11) (8) - 4 13 
 Equity contracts  (75) (44) - (137) - (13) (269) (629) 
 Foreign exchange contracts  (7) 2 - 6 - - 1 8 
 Credit contracts  (1,998) 111 - 230 - - (1,657) 56 
 Other derivative contracts  (117) 11 - - - - (106) -  
  Total derivative contracts  (1,588) 3,789 - (3,301) (8) (13) (1,121) 224(7)
Other assets  244 4 - (23) - - 225 (2)(3)
Short sale liabilities  - - - (9) - - (9) - (3)
Other liabilities (excluding derivatives)  (44) (2) - (199) - - (245) - (6)
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2012.

 

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Six months ended June 30, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 68 (63) - - 5
 Collateralized loan and other debt obligations  371 (698) - - (327)
 Corporate debt securities   151 (190) - - (39)
 Mortgage-backed securities  44 (52) - - (8)
 Asset-backed securities  98 (127) - (24) (53)
 Equity securities  1 (3) - - (2)
  Total trading securities  733 (1,133) - (24) (424)
   Total trading assets      
    (excluding derivatives)  733 (1,133) - (24) (424)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  1,560 (2) 900 (757) 1,701
 Mortgage-backed securities:      
  Residential  1 (34) - (2) (35)
  Commercial  10 - - (60) (50)
   Total mortgage-backed      
    securities  11 (34) - (62) (85)
 Corporate debt securities   - - - (8) (8)
 Collateralized loan and other debt obligations  1,215 (185) - (744) 286
 Asset-backed securities:      
  Auto loans and leases  2,040 - 310 (2,795) (445)
  Home equity loans  - (2) - (1) (3)
  Other asset-backed securities  902 (94) 760 (1,397) 171
   Total asset-backed securities  2,942 (96) 1,070 (4,193) (277)
    Total debt securities  5,728 (317) 1,970 (5,764) 1,617
 Marketable equity securities:      
  Perpetual preferred securities  - - - (464) (464)
  Other marketable equity securities  - (5) - (2) (7)
    Total marketable      
     equity securities  - (5) - (466) (471)
     Total securities      
      available for sale  5,728 (322) 1,970 (6,230) 1,146
Mortgages held for sale  255 - - (324) (69)
Loans  2 - - (1) 1
Mortgage servicing rights  - (293) 2,915 - 2,622
Net derivative assets and liabilities:      
 Interest rate contracts  - - - (3,389) (3,389)
 Commodity contracts  - - - (11) (11)
 Equity contracts  104 (182) - (59) (137)
 Foreign exchange contracts  - - - 6 6
 Credit contracts  (5) 2 - 233 230
 Other derivative contracts  - - - - -
  Total derivative contracts  99 (180) - (3,220) (3,301)
Other assets  17 - - (40) (23)
Short sale liabilities  - (9) - - (9)
Other liabilities (excluding derivatives)  (1) 10 (208) - (199)
             
             

The following table provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a recurring basis for which we use an internal model.

       The significant unobservable inputs for Level 3 assets and liabilities that are valued using fair values obtained from third party vendors are not included in the table as the specific inputs applied are not provided by the vendor (see discussion regarding vendor-developed valuations within the “Level 3 Asset and Liabilities Valuation Processes” section previously within this Note). In addition, the table excludes the valuation techniques and significant unobservable inputs for certain classes of Level 3 assets and liabilities measured using an internal model that we consider, both individually and in the aggregate, insignificant relative to our overall Level 3 assets and liabilities. We made this determination based upon an evaluation of each class which considered the magnitude of the positions, nature of the unobservable inputs and potential for significant changes in fair value due to changes in those inputs.

               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input InputsAverage (1)
June 30, 2013          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,229 Discounted cash flowDiscount rate0.4-5.4%1.4
       68 Vendor priced      
  Auction rate securities and other municipal bonds  502 Discounted cash flowDiscount rate3.2-14.3 5.4
        Weighted average life2.8-7.0yrs3.3
 Collateralized loan and other debt obligations(2)  1,023 Market comparable pricingComparability adjustment(20.3)-22.5%1.1
     2,699 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  4,872 Discounted cash flowDefault rate1.6- 9.0 3.0
         Discount rate0.5- 1.2 1.0
         Loss severity50.0- 66.3 53.3
         Prepayment rate0.6- 1.5 0.8
  Other asset-backed securities:          
   Dealer floor plan  1,409 Discounted cash flowDiscount rate0.6-2.2 1.7
   Diversified payment rights (3)  604 Discounted cash flowDiscount rate1.5-3.3 2.4
   Other commercial and consumer  935(4)Discounted cash flowDiscount rate0.0-12.9 1.6
         Weighted average life1.1-6.9yrs2.2
       109 Vendor priced      
 Marketable equity securities: perpetual          
 preferred  788(5)Discounted cash flowDiscount rate4.9-9.7 %6.5
        Weighted average life1.0-7.0yrs5.5
Mortgages held for sale (residential)  2,641 Discounted cash flowDefault rate0.6-17.9%3.3
         Discount rate3.6-7.7 5.6
         Loss severity1.3-33.1 23.2
         Prepayment rate1.0-9.6 5.3
Loans  5,860(6)Discounted cash flowDiscount rate2.4-3.6 3.2
         Prepayment rate1.7-40.7 12.0
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  14,185 Discounted cash flowCost to service per loan (7)$ 88-826 200
         Discount rate5.6-10.8%7.6
         Prepayment rate (8)6.5-20.5 11.4
Net derivative assets and (liabilities):          
 Interest rate contracts  45 Discounted cash flowDefault rate0.0-15.0 5.0
         Loss severity50.0-57.9 50.0
         Prepayment rate11.0-16.0 16.0
 Interest rate contracts: derivative loan           
  commitments  (606)(9)Discounted cash flowFall-out factor1.0-99.0 17.3
       Initial-value servicing(5.3)-109.7bps71.4
 Equity contracts  27 Option modelCorrelation factor18.0-87.8%73.6
         Volatility factor10.8-68.2 25.1
 Credit contracts  (803) Market comparable pricingComparability adjustment(31.4)-34.2 0.5
       4 Option modelCredit spread0.1-14.0 1.2
      Loss severity16.5-87.5 45.5
               
Insignificant Level 3 assets,          
 net of liabilities  1,232(10)       
  Total level 3 assets, net of liabilities$ 38,823(11)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $710 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $88 - $312.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Total derivative loan commitments were a net liability of $615 million, of which $606 million were classified as level 3 at June 30, 2013.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $42.5 billion and total Level 3 liabilities of $3.6 billion, before netting of derivative balances.

               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
December 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,081 Discounted cash flowDiscount rate0.5-4.8%1.8
               
  Auction rate securities and other municipal bonds  596 Discounted cash flowDiscount rate2.0-12.9 4.4
        Weighted average life3.0-7.5yrs3.4
 Collateralized loan and other debt obligations(2)  1,423 Market comparable pricingComparability adjustment(22.5)-24.7%3.5
     12,507 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,921 Discounted cash flowDefault rate 2.1- 9.7 3.2
         Discount rate 0.6- 1.6 1.0
         Loss severity 50.0- 66.6 51.8
         Prepayment rate 0.6- 0.9 0.7
  Other asset-backed securities:          
   Dealer floor plan  1,030 Discounted cash flowDiscount rate0.5-2.2 1.9
   Diversified payment rights (3)  639 Discounted cash flowDiscount rate1.0-2.9 1.8
   Other commercial and consumer  1,665(4)Discounted cash flowDiscount rate0.6-6.8 2.7
         Weighted average life1.0-7.5yrs2.9
       87 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  794(5)Discounted cash flowDiscount rate4.3-9.3 %6.3
        Weighted average life1.0-7.0yrs5.3
Mortgages held for sale (residential)  3,250 Discounted cash flowDefault rate0.6-14.8%5.5
         Discount rate3.4-7.5 5.4
         Loss severity1.3-35.3 26.4
         Prepayment rate1.0-11.0 6.2
Loans  6,021(6)Discounted cash flowDiscount rate2.4-2.8 2.6
         Prepayment rate1.6-44.4 11.6
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  11,538 Discounted cash flowCost to service per loan (7)$ 90-854 219
         Discount rate6.7-10.9%7.4
         Prepayment rate (8)7.3-23.7 15.7
Net derivative assets and (liabilities):          
 Interest rate contracts  162 Discounted cash flowDefault rate0.0-20.0 5.4
         Loss severity45.8-83.2 51.6
         Prepayment rate7.4-15.6 14.9
 Interest rate contracts: derivative loan           
  commitments  497 Discounted cash flowFall-out factor1.0-99.0 22.9
       Initial-value servicing(13.7)-137.2bps85.6
 Equity contracts  (122) Option modelCorrelation factor(43.6)-94.5%50.3
         Volatility factor3.0-68.9 26.5
 Credit contracts  (1,157) Market comparable pricingComparability adjustment(34.4)-30.5 0.1
       8 Option modelCredit spread0.1-14.0 2.0
      Loss severity16.5-87.5 52.3
               
Insignificant Level 3 assets,          
 net of liabilities  835(9)       
  Total level 3 assets, net of liabilities$ 48,775(10)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $665 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $437.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.

The valuation techniques used for our Level 3 assets and liabilities, as presented in the previous table, are described as follows:

  • Discounted cash flow - Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the fair value amount.
  • Option model - Option model valuation techniques are generally used for instruments in which the holder has a contingent right or obligation based on the occurrence of a future event, such as the price of a referenced asset going above or below a predetermined strike price. Option models estimate the likelihood of the specified event occurring by incorporating assumptions such as volatility estimates, price of the underlying instrument and expected rate of return.
  • Market comparable pricing - Market comparable pricing valuation techniques are used to determine the fair value of certain instruments by incorporating known inputs such as recent transaction prices, pending transactions, or prices of other similar investments which require significant adjustment to reflect differences in instrument characteristics.
  • Vendor-priced – Prices obtained from third party pricing vendors or brokers that are used to record the fair value of the asset or liability, of which the related valuation technique and significant unobservable inputs are not provided.

 

       Significant unobservable inputs presented in the previous table are those we consider significant to the fair value of the Level 3 asset or liability. We consider unobservable inputs to be significant, if by their exclusion, the fair value of the Level 3 asset or liability would be impacted by a predetermined percentage change or based on qualitative factors such as nature of the instrument, type of valuation technique used, and the significance of the unobservable inputs relative to other inputs used within the valuation. Following is a description of the significant unobservable inputs provided in the table.

 

  • Comparability adjustment – is an adjustment made to observed market data such as a transaction price in order to reflect dissimilarities in underlying collateral, issuer, rating, or other factors used within a market valuation approach, expressed as a percentage of an observed price.
  • Correlation factor - is the likelihood of one instrument changing in price relative to another based on an established relationship expressed as a percentage of relative change in price over a period over time.
  • Cost to service - is the expected cost per loan of servicing a portfolio of loans which includes estimates for unreimbursed expenses (including delinquency and foreclosure costs) that may occur as a result of servicing such loan portfolios.
  • Credit spread – is the portion of the interest rate in excess of a benchmark interest rate, such as LIBOR or U.S. Treasury rates, that when applied to an investment captures changes in the obligor's creditworthiness.
  • Default rate – is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate (CDR).
  • Discount rate – is a rate of return used to present value the future expected cash flow to arrive at the fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments' cash flows resulting from risks such as credit and liquidity.
  • Fall-out factor - is the expected percentage of loans associated with our interest rate lock commitment portfolio that are likely of not funding.
  • Initial-value servicing - is the estimated value of the underlying loan, including the value attributable to the embedded servicing right, expressed in basis points of outstanding unpaid principal balance.
  • Loss severity – is the percentage of contractual cash flows lost in the event of a default.
  • Prepayment rate – is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (CPR).
  • Utilization rate – is the estimated rate in which incremental portions of existing reverse mortgage credit lines are expected to be drawn by borrowers, expressed as an annualized rate.
  • Volatility factor – is the extent of change in price an item is estimated to fluctuate over a specified period of time expressed as a percentage of relative change in price over a period over time.

  • Weighted average life – is the weighted average number of years an investment is expected to remain outstanding, based on its expected cash flows reflecting the estimated date the issuer will call or extend the maturity of the instrument or otherwise reflecting an estimate of the timing of an instrument's cash flows whose timing is not contractually fixed.

 

Significant Recurring Level 3 Fair Value Asset and Liability Input Sensitivity

We generally use discounted cash flow or similar internal modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, changes in these unobservable inputs may have a significant impact on fair value.

       Certain of these unobservable inputs will (in isolation) have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. Where multiple inputs are used within the valuation technique of an asset or liability, a change in one input in a certain direction may be offset by an opposite change in another input having a potentially muted impact to the overall fair value of that particular instrument. Additionally, a change in one unobservable input may result in a change to another unobservable input (that is, changes in certain inputs are interrelated to one another), which may counteract or magnify the fair value impact.

 

SECURITIES, LOANS and MORTGAGES HELD FOR SALE The fair values of predominantly all Level 3 trading securities, mortgages held for sale, loans and securities available for sale have consistent inputs, valuation techniques and correlation to changes in underlying inputs. The internal models used to determine fair value for these Level 3 instruments use certain significant unobservable inputs within a discounted cash flow or market comparable pricing valuation technique. Such inputs include discount rate, prepayment rate, default rate, loss severity, utilization rate and weighted average life.

       These Level 3 assets would decrease (increase) in value based upon an increase (decrease) in discount rate, default rate, loss severity, or weighted average life inputs. Conversely, the fair value of these Level 3 assets would generally increase (decrease) in value if the prepayment rate input were to increase (decrease) or if the utilization rate input were to increase (decrease).

       Generally, a change in the assumption used for default rate is accompanied by a directionally similar change in the risk premium component of the discount rate (specifically, the portion related to credit risk) and a directionally opposite change in the assumption used for prepayment rates. Unobservable inputs for loss severity, utilization rate and weighted average life do not increase or decrease based on movements in the other significant unobservable inputs for these Level 3 assets.

 

DERIVATIVE INSTRUMENTS Level 3 derivative instruments are valued using market comparable pricing, option pricing and discounted cash flow valuation techniques. We utilize certain unobservable inputs within these techniques to determine the fair value of the Level 3 derivative instruments. The significant unobservable inputs consist of credit spread, a comparability adjustment, prepayment rate, default rate, loss severity, initial value servicing, fall-out factor, volatility factor, and correlation factor.

       Level 3 derivative assets (liabilities) would decrease (increase) in value upon an increase (decrease) in default rate, fall-out factor, credit spread or loss severity inputs. Conversely, Level 3 derivative assets (liabilities) would increase (decrease) in value upon an increase (decrease) in prepayment rate, initial-value servicing or volatility factor inputs. The correlation factor and comparability adjustment inputs may have a positive or negative impact on the fair value of these derivative instruments depending on the change in value of the item the correlation factor and comparability adjustment is referencing. The correlation factor and comparability adjustment is considered independent from movements in other significant unobservable inputs for derivative instruments.

       Generally, for derivative instruments for which we are subject to changes in the value of the underlying referenced instrument, change in the assumption used for default rate is accompanied by directionally similar change in the risk premium component of the discount rate (specifically, the portion related to credit risk) and a directionally opposite change in the assumption used for prepayment rates. Unobservable inputs for loss severity, fall-out factor, initial-value servicing, and volatility do not increase or decrease based on movements in other significant unobservable inputs for these Level 3 instruments.

 

MORTGAGE SERVICING RIGHTS We use a discounted cash flow valuation technique to determine the fair value of Level 3 mortgage servicing rights. These models utilize certain significant unobservable inputs including prepayment rate, discount rate and costs to service. An increase in any of these unobservable inputs will reduce the fair value of the mortgage servicing rights and alternatively, a decrease in any one of these inputs would result in the mortgage servicing rights increasing in value. Generally, a change in the assumption used for the default rate is accompanied by a directionally similar change in the assumption used for cost to service and a directionally opposite change in the assumption used for prepayment. The sensitivity of our residential MSRs is discussed further in Note 7.

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of LOCOM accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis in the first half of 2013, and year ended December 31, 2012, that were still held in the balance sheet at each respective period end, the following table provides the fair value hierarchy and the fair value of the related individual assets or portfolios at period end.

                 
                 
        June 30, 2013 December 31, 2012
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 1,552 988 2,540  - 1,509 1,045 2,554
Loans held for sale  - - - -   - 4 - 4
Loans:          
 Commercial  - 384 4 388  - 1,507 - 1,507
 Consumer  - 2,932 6 2,938  - 5,889 4 5,893
  Total loans (2)  - 3,316 10 3,326  - 7,396 4 7,400
Other assets (3)  - 382 105 487  - 989 144 1,133
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

       The following table presents the increase (decrease) in value of certain assets that are measured at fair value on a nonrecurring basis for which a fair value adjustment has been recognized in the periods presented.

           
           
       Six months ended June 30,
(in millions) 2013 2012
Mortgages held for sale (LOCOM)$ (23)  38
Loans held for sale  -  1
Loans:    
 Commercial   (195)  (471)
 Consumer(1)  (1,380)  (2,153)
  Total loans   (1,575)  (2,624)
Other assets (2)  (151)  (179)
   Total$ (1,749)  (2,764)
           

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

       The table below provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a nonrecurring basis for which we use an internal model.

       We have excluded from the table classes of Level 3 assets and liabilities measured using an internal model that we consider, both individually and in the aggregate, insignificant relative to our overall Level 3 nonrecurring measurements. We made this determination based upon an evaluation of each class which considered the magnitude of the positions, nature of the unobservable inputs and potential for significant changes in fair value due to changes in those inputs.

                   
                   
        Fair Value  Significant Range Weighted 
($ in millions) Level 3 Valuation Technique(s) (1)Unobservable Inputs (1) of inputs Average (2) 
June 30, 2013            
Residential mortgages held for sale            
 (LOCOM)$ 988(3)Discounted cash flowDefault rate(4)1.3-5.5%2.8%
           Discount rate 4.3-12.2 11.3 
           Loss severity 1.9-50.5 5.1 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  115          
 Total    1,103          
                   
December 31, 2012            
Residential mortgages held for sale$1,045(3)Discounted cash flowDefault rate(4)2.9-21.2%7.9%
 (LOCOM)    Discount rate 4.1-11.9 10.9 
           Loss severity 2.0-45.0 6.0 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  148          
 Total    1,193          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $909 million and $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization, at June 30, 2013 and December 31, 2012, respectively and $79 million and $103 million of other mortgage loans which are not government insured/guaranteed at June 30, 2013 and December 31, 2012, respectively.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

 

Alternative Investments

The following table summarizes our investments in various types of funds, which are included in trading assets, securities available for sale and other assets. We use the funds' net asset values (NAVs) per share as a practical expedient to measure fair value on recurring and nonrecurring bases. The fair values presented in the table are based upon the funds' NAVs or an equivalent measure.

            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
June 30, 2013     
Offshore funds $ 439 -Daily - Quarterly1 - 180 days
Funds of funds  - - - -
Hedge funds  4 -Monthly - Semi Annually5 - 95 days
Private equity funds   758 196N/AN/A
Venture capital funds   80 16N/AN/A
 Total$ 1,281 212  
December 31, 2012     
Offshore funds $ 379 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  2 -Daily - Annually5 - 95 days
Private equity funds   807 195N/AN/A
Venture capital funds  82 21N/AN/A
 Total$ 1,271 216  
            

N/A - Not applicable

Offshore funds primarily invest in investment grade European fixed-income securities. Redemption restrictions are in place for these investments with a fair value of $216 million and $189 million at June 30, 2013 and December 31, 2012, respectively, due to lock-up provisions that will remain in effect until February 2016.

       Private equity funds invest in equity and debt securities issued by private and publicly-held companies in connection with leveraged buyouts, recapitalizations and expansion opportunities. Substantially all of these investments do not allow redemptions. Alternatively, we receive distributions as the underlying assets of the funds liquidate, which we expect to occur over the next twelve years.

       Venture capital funds invest in domestic and foreign companies in a variety of industries, including information technology, financial services and healthcare. These investments can never be redeemed with the funds. Instead, we receive distributions as the underlying assets of the fund liquidate, which we expect to occur over the next five years.

Fair Value Option

We measure MHFS at fair value for prime MHFS originations for which an active secondary market and readily available market prices exist to reliably support fair value pricing models used for these loans. Loan origination fees on these loans are recorded when earned, and related direct loan origination costs are recognized when incurred. We also measure at fair value certain of our other interests held related to residential loan sales and securitizations. We believe fair value measurement for prime MHFS and other interests held, which we hedge with free-standing derivatives (economic hedges) along with our MSRs measured at fair value, reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets.

       We elected to measure certain LHFS portfolios at fair value in conjunction with customer accommodation activities, to better align the measurement basis of the assets held with our management objectives given the trading nature of these portfolios. In addition, we elected to measure at fair value certain letters of credit and nonmarketable equity securities that are hedged with derivative instruments to better reflect the economics of the transactions. The letters of credit are included in trading account assets or liabilities, and the nonmarketable equity securities are included in other assets.

       Loans that we measure at fair value consist predominantly of reverse mortgage loans previously transferred under a GNMA reverse mortgage securitization program accounted for as a secured borrowing. Before the transfer, they were classified as MHFS measured at fair value and, as such, remain carried on our balance sheet under the fair value option.

       Similarly, we may elect fair value option for the assets and liabilities of certain consolidated VIEs. This option is generally elected for newly consolidated VIEs for which predominantly all of our interests, prior to consolidation, are carried at fair value with changes in fair value recorded to earnings. Accordingly, such an election allows us to continue fair value accounting through earnings for those interests and eliminate income statement mismatch otherwise caused by differences in the measurement basis of the consolidated VIEs assets and liabilities.

       The following table reflects the differences between fair value carrying amount of certain assets and liabilities for which we have elected the fair value option and the contractual aggregate unpaid principal amount at maturity.

            
            
    June 30, 2013 December 31, 2012 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 35,402 36,098 (696)(1) 42,305 41,183 1,122(1)
 Nonaccrual loans   269 473 (204)  309 655 (346) 
 Loans 90 days or more past due and still accruing  41 52 (11)  49 64 (15) 
Loans held for sale:         
 Total loans  2 9 (7)  6 10 (4) 
 Nonaccrual loans   2 9 (7)  2 6 (4) 
Loans:         
 Total loans  6,088 5,706 382  6,206 5,669 537 
 Nonaccrual loans   117 118 (1)  89 89 - 
Other assets (2)  595n/an/a  -n/an/a 
Long-term debt  - (199) 199(3) (1) (1,157) 1,156(3)
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
  • Consists of nonmarketable equity investments carried at fair value. See Note 6 for more information.
  • Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.

 

       The assets and liabilities accounted for under the fair value option are initially measured at fair value. Gains and losses from initial measurement and subsequent changes in fair value are recognized in earnings. The changes in fair value related to initial measurement and subsequent changes in fair value included in earnings for these assets and liabilities measured at fair value are shown, by income statement line item, below.

 

          
          
  2013  2012 
  Net gains   Net gains  
 Mortgage(losses)  Mortgage(losses)  
 bankingfromOther  bankingfromOther  
 noninteresttradingnoninterest noninteresttradingnoninterest 
(in millions) incomeactivitiesincome incomeactivitiesincome 
Quarter ended June 30,          
Mortgages held for sale$ 61 - -   2,526 - - 
Loans held for sale  - - -   - - 6 
Loans  - - (107)  - - (15) 
Other assets  - - 25  - - - 
Long-term debt  - - -   - - (4) 
Other interests held  - (6) -   - (15) (8) 
          
Six months ended June 30,          
Mortgages held for sale$ 1,034 - -   4,321 - 1 
Loans held for sale  - - -   - - 19 
Loans  - - (154)  - - 27 
Other assets  - - 39  - - - 
Long-term debt  - - -   - - (4) 
Other interests held  - (13) 6  - (24) 15 
          
          

For performing loans, instrument-specific credit risk gains or losses were derived principally by determining the change in fair value of the loans due to changes in the observable or implied credit spread. Credit spread is the market yield on the loans less the relevant risk-free benchmark interest rate. In recent years spreads have been significantly affected by the lack of liquidity in the secondary market for mortgage loans. For nonperforming loans, we attribute all changes in fair value to instrument-specific credit risk. The following table shows the estimated gains and losses from earnings attributable to instrument-specific credit risk related to assets accounted for under the fair value option.

         
         
   Quarter ended June 30,  Six months ended June 30,
(in millions)  2013 2012  2013 2012
Gains (losses) attributable to instrument-specific credit risk:      
 Mortgages held for sale$ 88 (52)  125 (91)
 Loans held for sale  - 6  - 19
  Total$ 88 (46)  125 (72)
         

Disclosures about Fair Value of Financial Instruments

The table below is a summary of fair value estimates for financial instruments, excluding financial instruments recorded at fair value on a recurring basis as they are included within the Assets and Liabilities Recorded at Fair Value on a Recurring Basis table included earlier in this Note. The carrying amounts in the following table are recorded in the balance sheet under the indicated captions.

We have not included assets and liabilities that are not financial instruments in our disclosure, such as the value of the long-term relationships with our deposit, credit card and trust customers, amortized MSRs, premises and equipment, goodwill and other intangibles, deferred taxes and other liabilities. The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying value of the Company.

              
              
      Estimated fair value 
(in millions) Carrying amount Level 1 Level 2 Level 3 Total 
June 30, 2013           
              
Financial assets           
 Cash and due from banks (1)$ 17,939  17,939  -   -   17,939 
 Federal funds sold, securities purchased under resale           
  agreements and other short-term investments (1)  148,665  3,834  144,831  -   148,665 
 Mortgages held for sale (2)  3,383  -   2,395  988  3,383 
 Loans held for sale (2)  188  -   181  13  194 
 Loans, net (3)  768,071  -   57,917  715,379  773,296 
 Nonmarketable equity investments (cost method)  6,519  -   1  8,086  8,087 
Financial liabilities           
 Deposits  1,021,585  -   971,375  50,682  1,022,057 
 Short-term borrowings (1)   56,983  -   56,983  -   56,983 
 Long-term debt (4)  123,364  -   114,926  11,033  125,959 
December 31, 2012           
              
Financial assets           
 Cash and due from banks (1)$ 21,860  21,860  -   -   21,860 
 Federal funds sold, securities purchased under resale            
  agreements and other short-term investments (1)  137,313  5,046  132,267  -   137,313 
 Mortgages held for sale (2)  4,844  -   3,808  1,045  4,853 
 Loans held for sale (2)  104  -   83  29  112 
 Loans, net (3)  763,968  -   56,237  716,114  772,351 
 Nonmarketable equity investments (cost method)  6,799  -   2  8,229  8,231 
Financial liabilities           
 Deposits  1,002,835  -   946,922  57,020  1,003,942 
 Short-term borrowings (1)   57,175  -   57,175  -   57,175 
 Long-term debt (4)  127,366  -   119,220  11,063  130,283 
              

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
  • Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $11.8 billion and $12.4 billion at June 30, 2013 and December 31, 2012, respectively.
  • The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $11 million and $12 million at June 30, 2013 and December 31, 2012, respectively.

 

Loan commitments, standby letters of credit and commercial and similar letters of credit are not included in the table above. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related allowance. This amounted to $608 million and $586 million at June 30, 2013 and December 31, 2012, respectively.

 

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock
6 Months Ended
Jun. 30, 2013
Preferred Stock [Abstract]
Preferred Stock

We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference stock, both without par value. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference but have no general voting rights. We have not issued any preference shares under this authorization. If issued, preference shares would be limited to one vote per share. Our total issued and outstanding preferred stock includes Dividend Equalization Preferred (DEP) shares and Series I, J, K, L, N, O and P which are presented in the following two tables, and Employee Stock Ownership Plan (ESOP) Cumulative Convertible Preferred Stock, which is presented in the second table below and the table on the following page.

              
              
       June 30, 2013 December 31, 2012
        LiquidationShares  LiquidationShares
        preferenceauthorized  preferenceauthorized
  per shareand designated  per shareand designated
DEP Shares       
Dividend Equalization Preferred Shares$ 10 97,000 $ 10 97,000
Series G        
7.25% Class A Preferred Stock  15,000 50,000   15,000 50,000
Series H       
Floating Class A Preferred Stock  20,000 50,000   20,000 50,000
Series I        
Floating Class A Preferred Stock  100,000 25,010   100,000 25,010
Series J        
8.00% Non-Cumulative Perpetual Class A Preferred Stock  1,000 2,300,000   1,000 2,300,000
Series K        
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock  1,000 3,500,000   1,000 3,500,000
Series L       
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock  1,000 4,025,000   1,000 4,025,000
Series N       
5.20% Non-Cumulative Perpetual Class A Preferred Stock  25,000 30,000   25,000 30,000
Series O       
5.125% Non-Cumulative Perpetual Class A Preferred Stock  25,000 27,600   25,000 27,600
Series P       
5.25% Non-Cumulative Perpetual Class A Preferred Stock  25,000 26,400   - -
 Total   10,131,010    10,104,610
              

                  
                  
       June 30, 2013 December 31, 2012
       Shares     Shares    
 issued and ParCarrying  issued and ParCarrying 
(in millions, except shares)outstanding valuevalueDiscount outstanding  valuevalueDiscount
DEP Shares           
Dividend Equalization Preferred Shares 96,546$ - - -   96,546$ - - -
Series I (1)           
Floating Class A Preferred Stock 25,010  2,501 2,501 -   25,010  2,501 2,501 -
Series J (1)           
8.00% Non-Cumulative Perpetual Class A Preferred Stock 2,150,375  2,150 1,995 155  2,150,375  2,150 1,995 155
Series K (1)           
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock 3,352,000  3,352 2,876 476  3,352,000  3,352 2,876 476
Series L (1)           
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock 3,968,000  3,968 3,200 768  3,968,000  3,968 3,200 768
Series N (1)           
5.20% Non-Cumulative Perpetual Class A Preferred Stock 30,000  750 750 -  30,000  750 750 -
Series O (1)           
5.125% Non-Cumulative Perpetual Class A Preferred Stock 26,000  650 650 -  26,000  650 650 -
Series P (1)           
5.25% Non-Cumulative Perpetual Class A Preferred Stock 25,000  625 625 -  -  - - -
ESOP           
Cumulative Convertible Preferred Stock 1,391,344  1,391 1,391 -  910,934  911 911 -
 Total 11,064,275$ 15,387 13,988 1,399  10,558,865$ 14,282 12,883 1,399
                  

  • Preferred shares qualify as Tier 1 capital.

       In March 2013, we issued 25 million Depositary Shares, each representing a 1/1,000th interest in a share of the Non-Cumulative Perpetual Class A Preferred Stock, Series P, for an aggregate public offering price of $625 million.

       See Note 7 for additional information on our trust preferred securities. We do not have a commitment to issue Series G or H preferred stock.

ESOP Cumulative Convertible Preferred Stock All shares of our ESOP Cumulative Convertible Preferred Stock (ESOP Preferred Stock) were issued to a trustee acting on behalf of the Wells Fargo & Company 401(k) Plan (the 401(k) Plan). Dividends on the ESOP Preferred Stock are cumulative from the date of initial issuance and are payable quarterly at annual rates based upon the year of issuance. Each share of ESOP Preferred Stock released from the unallocated reserve of the 401(k) Plan is converted into shares of our common stock based on the stated value of the ESOP Preferred Stock and the then current market price of our common stock. The ESOP Preferred Stock is also convertible at the option of the holder at any time, unless previously redeemed. We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value, as defined in the Certificates of Designation for the ESOP Preferred Stock.

 

                  
                  
       Shares issued and outstanding  Carrying value Adjustable
       June 30,Dec. 31,  June 30, Dec. 31, dividend rate
(in millions, except shares) 2013 2012   2013  2012 MinimumMaximum
ESOP Preferred Stock            
$1,000 liquidation preference per share           
 2013    558,823 - $ 559  -  8.50% 11.00
 2012    231,504 245,604   231  246  10.00  11.00
 2011    259,263 277,263   259  277  9.00  10.00
 2010    186,011 201,011   186  201  9.50  10.50
 2008    65,627 73,434   66  73  10.50  11.50
 2007    46,508 53,768   46  54  10.75  11.75
 2006    27,349 33,559   27  34  10.75  11.75
 2005   13,661 18,882   14  19  9.75  10.75
 2004    2,598 7,413   3  7  8.50  9.50
Total ESOP Preferred Stock (1) 1,391,344 910,934 $ 1,391  911    
Unearned ESOP shares (2)   $ (1,510)  (986)    
                  
                  

  • At June 30, 2013 and December 31, 2012, additional paid-in capital included $119 million and $75 million, respectively, related to ESOP preferred stock.       
  • We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.        
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits
6 Months Ended
Jun. 30, 2013
Pension and Other Postretirement Benefit Expense [Abstract]
Employee Benefits

We sponsor a noncontributory qualified defined benefit retirement plan, the Wells Fargo & Company Cash Balance Plan (Cash Balance Plan), which covers eligible employees of Wells Fargo. Benefits accrued under the Cash Balance Plan were frozen effective July 1, 2009.

       The net periodic benefit cost was:

             
             
       2013  2012
      Pension benefits  Pension benefits 
       Non-Other  Non-Other
(in millions)Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Quarter ended June 30,    
Service cost $ - - 2  1 - 3
Interest cost   113 7 12  128 8 15
Expected return on plan assets  (170) - (9)  (163) - (8)
Amortization of net actuarial loss  42 3 -  33 2 -
Settlement  68 - -  - 5 (1)
 Net periodic benefit cost (income)$ 53 10 5  (1) 15 9
Six months ended June 30,    
Service cost $ - - 5  1 - 6
Interest cost   226 14 24  256 16 30
Expected return on plan assets  (341) - (18)  (325) - (17)
Amortization of net actuarial loss  84 7 -  66 5 -
Amortization of prior service credit  - - (1)  - - (1)
Settlement  68 4 -  1 5 (1)
 Net periodic benefit cost (income)$ 37 25 10  (1) 26 17
             

We recognize settlement losses for our Cash Balance Plan based on an assessment of whether our estimated lump sum payments related to the Cash Balance Plan will, in aggregate for the year, exceed the sum of its annual service and interest cost. Settlement losses of $68 million were recognized during second quarter 2013, representing the pro rata portion of the net loss remaining in cumulative other comprehensive income based on the percentage reduction in the Cash Balance Plan's projected benefit obligation. Recognizing settlement losses resulted in a re-measurement that decreased the Cash Balance Plan liability $772 million as of June 30, 2013, and with the impact of the settlement increased other comprehensive income in second quarter 2013 by $840 million pre-tax and $524 million after tax. The re-measurement was based on a discount rate of 4.75% at June 30, 2013, using our consistent methodology of basing the discount rate on an established yield curve methodology.

 

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share
6 Months Ended
Jun. 30, 2013
Earnings Per Common Share [Abstract]
Earnings Per Common Share

The table below shows earnings per common share and diluted earnings per common share and reconciles the numerator and denominator of both earnings per common share calculations. See Note 1 for discussion of private share repurchases and the Consolidated Statement of Changes in Equity.

              
              
      Quarter ended June 30, Six months ended June 30,
(in millions, except per share amounts) 2013 2012 2013 2012
Wells Fargo net income$ 5,519  4,622  10,690  8,870
Less:Preferred stock dividends and other (1)  247  219  487  445
Wells Fargo net income applicable to common stock (numerator)$5,272 4,403 10,203 8,425
Earnings per common share        
Average common shares outstanding (denominator)  5,304.7  5,306.9  5,291.9  5,294.9
Per share$ 1.00  0.83  1.93  1.59
Diluted earnings per common share        
Average common shares outstanding  5,304.7  5,306.9  5,291.9  5,294.9
Add: Stock options  32.2  27.3  30.9  26.5
  Restricted share rights  42.7  35.7  43.6  32.9
  Warrants  5.0  -  3.5  -
Diluted average common shares outstanding (denominator)  5,384.6  5,369.9  5,369.9  5,354.3
Per share $ 0.98  0.82  1.90  1.57
              

  • Includes $246 million and $219 million of preferred stock dividends for second quarter 2013 and 2012, respectively, and $486 million and $439 million for the first half of 2013 and 2012, respectively.

The following table presents the outstanding options and warrants to purchase shares of common stock that were anti-dilutive (the exercise price was higher than the weighted-average market price), and therefore not included in the calculation of diluted earnings per common share.

        
        
 Weighted-average shares
 Quarter ended June 30, Six months ended June 30,
(in millions)2013 2012 2013 2012
Options 10.9  56.1  11.9  89.6
Warrants -  39.2  -  39.2
        
        
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income
6 Months Ended
Jun. 30, 2013
Other Comprehensive Income [Abstract]
Other Comprehensive Income

The components of other comprehensive income (OCI), reclassifications to net income by income statement line item, and the related tax effects were:

 

                          
                          
        Quarter ended June 30, Six months ended June 30,
          2013  2012  2013  2012
         BeforeTax Net of BeforeTaxNet of BeforeTax Net of BeforeTaxNet of
(in millions) taxeffect tax taxeffecttax taxeffect tax taxeffecttax
Foreign currency translation adjustments:                 
 Net unrealized losses arising                  
  during the period$ (21) (8)  (29)  (56) 21 (35)  (39) (6)  (45)  (46) 17 (29)
 Reclassification of net gains                   
  to net income:                  
   Noninterest income  (15) 5  (10)  (10) 4 (6)  (15) 5  (10)  (10) 4 (6)
       Net change (36) (3)  (39)  (66) 25 (41)  (54) (1)  (55)  (56) 21 (35)
Securities available for sale:                  
 Net unrealized gains (losses)                   
  arising during the period  (6,130) 2,300  (3,830)  831 (316) 515  (6,764) 2,530  (4,234)  2,705 (1,020) 1,685
 Reclassification of net (gains)                  
  losses to net income:                  
   Net losses on debt securities                  
    available for sale  54 (20)  34  61 (24) 37  9 (3)  6  68 (26) 42
   Net gains from equity                 
    investments  (24) 9  (15)  (84) 38 (46)  (92) 35  (57)  (317) 120 (197)
     Subtotal reclassifications                   
      to net income  30 (11)  19  (23) 14 (9)  (83) 32  (51)  (249) 94 (155)
       Net change  (6,100) 2,289  (3,811)  808 (302) 506  (6,847) 2,562  (4,285)  2,456 (926) 1,530
Derivatives and hedging activities:                  
 Net unrealized gains (losses)                  
  arising during the period  (10) 3  (7)  (3) (4) (7)  (3) 1  (2)  39 (16) 23
 Reclassification of net (gains) losses                  
  on cash flow hedges to net income:                 
   Interest income on loans  (115) 40  (75)  (123) 47 (76)  (231) 87  (144)  (252) 95 (157)
   Interest expense on long-term debt  27 (10)  17  24 (10) 14  54 (20)  34  46 (18) 28
   Noninterest income  17 (6)  11  - - -  17 (6)  11  - - -
   Salaries expense  2 (1)  1  - - -  4 (2)  2  - - -
     Subtotal reclassifications                  
      to net income (69) 23  (46)  (99) 37 (62)  (156) 59  (97)  (206) 77 (129)
       Net change (79) 26  (53)  (102) 33 (69)  (159) 60  (99)  (167) 61 (106)
Defined benefit plans adjustments:                  
 Net actuarial gains (losses) arising                  
  during the period  772 (291)  481  (12) 5 (7)  778 (293)  485  (17) 7 (10)
 Reclassification of amounts to net                  
  periodic benefit costs (1):                  
   Amortization of net actuarial loss 45 (16)  29  35 (14) 21  91 (34)  57  71 (27) 44
   Settlements and other costs  68 (26)  42  5 (2) 3  71 (27)  44  5 (2) 3
     Subtotal reclassifications to                 
      net periodic benefit costs 113 (42)  71  40 (16) 24  162 (61)  101  76 (29) 47
       Net change 885 (333)  552  28 (11) 17  940 (354)  586  59 (22) 37
Other comprehensive income (loss)$ (5,330) 1,979  (3,351)  668 (255) 413  (6,120) 2,267  (3,853)  2,292 (866) 1,426
Less: Other comprehensive income (loss)                 
 from noncontrolling interests, net of tax    (3)    -     -    4
  Wells Fargo other comprehensive                  
   income (loss), net of tax   $ (3,348)    413     (3,853)    1,422
                          

  • These items are included in the computation of net periodic benefit cost which is recorded in employee benefit expense (see Note 15 for additional details).

 

Cumulative OCI balances were:

 

              
              
             Cumulative
     Foreign   Derivatives Defined other
     currency Securities and benefit compre-
     translation available hedging plans hensive
(in millions) adjustments for sale activities adjustments income
Quarter ended June 30, 2013          
Balance, beginning of period$ 64  6,985  243  (2,147)  5,145
 Net unrealized gains (losses)           
  arising during the period  (29)  (3,830)  (7)  481  (3,385)
 Amounts reclassified from accumulated          
  other comprehensive income  (10)  19  (46)  71  34
 Net change  (39)  (3,811)  (53)  552  (3,351)
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  (3)  -  -  (3)
Balance, end of period$ 25  3,177  190  (1,595)  1,797
Quarter ended June 30, 2012          
Balance, beginning of period$ 96  5,433  453  (1,766)  4,216
 Net unrealized gains (losses) arising during the period   (35)  515  (7)  (7)  466
 Amounts reclassified from accumulated          
  other comprehensive income  (6)  (9)  (62)  24  (53)
 Net change  (41)  506  (69)  17  413
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  -  -  -  -
Balance, end of period$ 55  5,939  384  (1,749)  4,629
Six months ended June 30, 2013          
Balance, beginning of period$ 80  7,462  289  (2,181)  5,650
 Net unrealized gains (losses)           
  arising during the period  (45)  (4,234)  (2)  485  (3,796)
 Amounts reclassified from accumulated          
  other comprehensive income  (10)  (51)  (97)  101  (57)
 Net change  (55)  (4,285)  (99)  586  (3,853)
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  -  -  -  -
Balance, end of period$ 25  3,177  190  (1,595)  1,797
Six months ended June 30, 2012          
Balance, beginning of period$ 90  4,413  490  (1,786)  3,207
 Net unrealized gains (losses) arising during the period   (29)  1,685  23  (10)  1,669
 Amounts reclassified from accumulated          
  other comprehensive income  (6)  (155)  (129)  47  (243)
 Net change  (35)  1,530  (106)  37  1,426
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  4  -  -  4
Balance, end of period$ 55  5,939  384  (1,749)  4,629
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments
6 Months Ended
Jun. 30, 2013
Operating Segments [Abstract]
Operating Segments

We have three operating segments for management reporting: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. The results for these operating segments are based on our management accounting process, for which there is no comprehensive, authoritative guidance equivalent to GAAP for financial accounting. The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. In first quarter 2012, we modified internal funds transfer rates and the allocation of funding.

 

Community Banking offers a complete line of diversified financial products and services to consumers and small businesses with annual sales generally up to $20 million in which the owner generally is the financial decision maker. Community Banking also offers investment management and other services to retail customers and securities brokerage through affiliates. These products and services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan products include lines of credit, auto floor plan lines, equity lines and loans, equipment and transportation loans, education loans, origination and purchase of residential mortgage loans and servicing of mortgage loans and credit cards. Other credit products and financial services available to small businesses and their owners include equipment leases, real estate and other commercial financing, Small Business Administration financing, venture capital financing, cash management, payroll services, retirement plans, Health Savings Accounts, credit cards, and merchant payment processing. Community Banking also offers private label financing solutions for retail merchants across the United States and purchases retail installment contracts from auto dealers in the United States and Puerto Rico. Consumer and business deposit products include checking accounts, savings deposits, market rate accounts, Individual Retirement Accounts, time deposits, global remittance and debit cards.

       Community Banking serves customers through a complete range of channels, including traditional banking stores, in-store banking centers, business centers, ATMs, Online and Mobile Banking, and Wells Fargo Customer Connection, a 24-hours a day, seven days a week telephone service.

 

Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $20 million and to financial institutions globally. Wholesale Banking provides a complete line of commercial, corporate, capital markets, cash management and real estate banking products and services. These include traditional commercial loans and lines of credit, letters of credit, asset-based lending, equipment leasing, international trade facilities, trade financing, collection services, foreign exchange services, treasury management, investment management, institutional fixed-income sales, interest rate, commodity and equity risk management, online/electronic products such as the Commercial Electronic Office® (CEO®) portal, insurance, corporate trust fiduciary and agency services, and investment banking services. Wholesale Banking manages customer investments through institutional separate accounts and mutual funds, including the Wells Fargo Advantage Funds and Wells Capital Management. Wholesale Banking also supports the CRE market with products and services such as construction loans for commercial and residential development, land acquisition and development loans, secured and unsecured lines of credit, interim financing arrangements for completed structures, rehabilitation loans, affordable housing loans and letters of credit, permanent loans for securitization, CRE loan servicing and real estate and mortgage brokerage services.

 

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client's financial needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit and investment fiduciary services. Abbot Downing, a Wells Fargo business, provides comprehensive wealth management services to ultra high net worth families and individuals as well as their endowments and foundations. Brokerage serves customers' advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.

 

Other includes corporate items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.

                   
                   
           Wealth,      
           Brokerage       
     Community Wholesale  and    Consolidated
(income/expense in millions,   Banking Banking  Retirement  Other (1) Company
average balances in billions) 20132012 20132012 20132012 20132012 20132012
Quarter ended June 30,               
Net interest income (2) $ 7,251 7,306  3,101 3,347  700 698  (302) (314)  10,750 11,037
Provision (reversal of provision)               
 for credit losses  763 1,573  (118) 188  19 37  (12) 2  652 1,800
Noninterest income  5,691 5,786  3,034 2,770  2,561 2,273  (658) (577)  10,628 10,252
Noninterest expense  7,213 7,580  3,183 3,113  2,542 2,376  (683) (672)  12,255 12,397
Income (loss) before income                
 tax expense (benefit)  4,966 3,939  3,070 2,816  700 558  (265) (221)  8,471 7,092
Income tax expense (benefit)  1,633 1,313  1,065 932  266 210  (101) (84)  2,863 2,371
Net income (loss) before                
 noncontrolling interests  3,333 2,626  2,005 1,884  434 348  (164) (137)  5,608 4,721
Less: Net income from                
 noncontrolling interests  88 91  1 3  - 5  - -  89 99
Net income (loss) (3) $ 3,245 2,535  2,004 1,881  434 343  (164) (137)  5,519 4,622
Average loans$ 498.2 483.9  286.9 270.2  45.4 42.5  (30.3) (28.4)  800.2 768.2
Average assets  820.9 746.6  499.9 478.4  177.1 160.9  (68.9) (64.3)  1,429.0 1,321.6
Average core deposits  623.0 586.1  230.5 220.9  146.4 134.2  (63.8) (60.6)  936.1 880.6
                   
Six months ended June 30,              
Net interest income (2) $ 14,370 14,632  6,106 6,528  1,369 1,399  (596) (634)  21,249 21,925
Provision (reversal of provision)               
 for credit losses  2,025 3,451  (176) 283  33 80  (11) (19)  1,871 3,795
Noninterest income  11,471 11,881  6,115 5,622  5,089 4,634  (1,287) (1,137)  21,388 21,000
Noninterest expense  14,590 15,405  6,274 6,167  5,181 4,923  (1,390) (1,105)  24,655 25,390
Income (loss) before income                
 tax expense (benefit)  9,226 7,657  6,123 5,700  1,244 1,030  (482) (647)  16,111 13,740
Income tax expense (benefit)  2,921 2,606  2,072 1,948  473 391  (183) (246)  5,283 4,699
Net income (loss) before                
 noncontrolling interests  6,305 5,051  4,051 3,752  771 639  (299) (401)  10,828 9,041
Less: Net income from                
 noncontrolling interests  136 168  2 3  - -  - -  138 171
Net income (loss) (3) $ 6,169 4,883  4,049 3,749  771 639  (299) (401)  10,690 8,870
Average loans$ 498.6 485.0  285.7 269.4  44.6 42.5  (29.7) (28.5)  799.2 768.4
Average assets  810.3 742.5  498.0 473.1  178.7 161.4  (70.3) (64.7)  1,416.7 1,312.3
Average core deposits  621.1 580.7  227.3 220.9  147.9 134.9  (65.3) (60.9)  931.0 875.6
                   
                   

  • Includes corporate items not specific to a business segment and the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.
  • Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
  • Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements
6 Months Ended
Jun. 30, 2013
Regulatory and Agency Capital Requirements [Abstract]
Regulatory and Agency Capital Requirements

The Company and each of its subsidiary banks are subject to regulatory capital adequacy requirements promulgated by federal regulatory agencies. The Federal Reserve establishes capital requirements, including well capitalized standards, for the consolidated financial holding company, and the OCC has similar requirements for the Company's national banks, including Wells Fargo Bank, N.A.

       We do not consolidate our wholly-owned trust (the Trust) formed solely to issue trust preferred and preferred purchase securities (the Securities). Securities issued by the Trust includable in Tier 1 capital were $2.1 billion at June 30, 2013. Since December 31, 2012, we have redeemed $2.8 billion of trust preferred securities. Under applicable regulatory capital guidelines issued by bank regulatory agencies, upon notice of redemption, the redeemed trust preferred securities no longer qualify as Tier 1 Capital for the Company. This redemption is consistent with the Capital Plan the Company submitted to the Federal Reserve Board and the actions the Company previously announced on March 13, 2012.

       Effective January 1, 2013, the Company implemented changes to the market risk capital rule, commonly referred to as Basel 2.5, as required by U.S. banking regulators. Basel 2.5 requires banking organizations with significant trading activities to adjust their capital requirements to better account for the market risks of those activities. The market risk capital rule is reflected in the Company's calculation of risk-weighted assets and upon initial adoption in first quarter 2013, negatively impacted capital ratios under Basel I by approximately 25 basis points, but did not impact our ratio under Basel III, as its impact has historically been included in our calculations.

       Certain subsidiaries of the Company are approved seller/servicers, and are therefore required to maintain minimum levels of shareholders' equity, as specified by various agencies, including the United States Department of Housing and Urban Development, GNMA, FHLMC and FNMA. At June 30, 2013, each seller/servicer met these requirements. Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital Rule), which requires that we maintain minimum levels of net capital, as defined. At June 30, 2013, each of these subsidiaries met these requirements.       

       The following table presents regulatory capital information for Wells Fargo & Company and Wells Fargo Bank, N.A.

                
                
     Wells Fargo & Company Wells Fargo Bank, N.A. Well- Minimum
     June 30, Dec. 31, June 30, Dec. 31, capitalized capital
(in billions, except ratios)  2013  2012  2013  2012 ratios (1) ratios (1)
Regulatory capital:            
Tier 1$ 133.0  126.6  109.6  101.3    
Total  165.0  157.6  136.4  124.8    
                
Assets:            
Risk-weighted$ 1,097.4  1,077.1  1,012.3  1,002.0    
Adjusted average (2)  1,381.3  1,336.4  1,236.9  1,195.9    
                
Capital ratios:            
Tier 1 capital (3)  12.12% 11.75  10.83  10.11  6.00  4.00
Total capital (3)  15.03  14.63  13.48  12.45  10.00  8.00
Tier 1 leverage (2)  9.63  9.47  8.86  8.47  5.00  4.00
                
                

  • As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
  • The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
  • Effective September 30, 2012, we refined our determination of the risk weighting of certain unused lending commitments that provide for the ability to issue standby letters of credit and commitments to issue standby letters of credit under syndication arrangements where we have an obligation to issue in a lead agent or similar capacity beyond our contractual participation level.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2013
Significant Accounting Policies [Line Items]
Nature of Operations

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in foreign countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us,” we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

 

Use of Estimates

Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. For discussion of our significant accounting policies, see Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K). There were no material changes to these policies in the first half of 2013. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 5), valuations of residential mortgage servicing rights (MSRs) (Notes 7 and 8) and financial instruments (Note 13), liability for mortgage loan repurchase losses (Note 8) and income taxes. Actual results could differ from those estimates.

 

Comparability of Prior Year Financial Data

These unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim financial statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with our 2012 Form 10-K.

Accounting Standards Adopted in 2013

Accounting Standards Adopted in 2013

In first quarter 2013, we adopted the following new accounting guidance:

  • Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities;
  • ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities; and
  • ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.

 

Private Share Repurchases

Private Share Repurchases

In April 2013 we entered into a private forward repurchase contract with an unrelated third party. We entered into this transaction to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our capital plan submitted under the 2013 Comprehensive Capital Analysis and Review (CCAR), and to provide an economic benefit to the Company. In connection with this contract, we paid $500 million to the counterparty, which was recorded in permanent equity in the quarter paid and was not subject to re-measurement. The classification of the up-front payment as permanent equity assured that we would have appropriate repurchase timing consistent with our 2013 capital plan, which contemplated a fixed dollar amount available per quarter for share repurchases pursuant to Federal Reserve Board (FRB) supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. This contract expires in third quarter 2013; however, the counterparty has the right to accelerate settlement. There were no scenarios where the contract would not either physically settle in shares or allow us to choose the settlement method.

       In July 2013 we entered into a similar private forward repurchase contract and paid $500 million to an unrelated third party. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. This contract expires in third quarter 2013; however, the counterparty has the right to accelerate settlement. The amount we paid to the counterparty meets accounting requirements to be treated as a permanent equity reduction.

 

Subsequent Events

Subsequent EventsWe have evaluated the effects of events that have occurred subsequent to period end June 30, 2013, and there have been no material events that would require recognition in our second quarter 2013 consolidated financial statements or disclosure in the Notes to the financial statements, other than a legal matter on August 5, 2013, discussed in Note 11.

ASU 2011-11, Disclosure about Offsetting Assets and Liabilities [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2013

ASU 2011-11 expands the disclosure requirements for certain financial instruments and derivatives that are subject to enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position.

We adopted this guidance in first quarter 2013 with retrospective application. These Updates did not affect our consolidated financial results since they amend only the disclosure requirements for offsetting financial instruments. See Notes 10 and 12 for the new disclosures.

ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2013

In January 2013, the FASB issued ASU 2013-01, which clarifies the scope of ASU 2011-11 by limiting the disclosures to derivatives, repurchase agreements, and securities lending transactions to the extent they are subject to an enforceable master netting or similar arrangement.

ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income [Member]
Significant Accounting Policies [Line Items]
Accounting Standards Adopted in 2013

ASU 2013-02 requires companies to disclose the effect on net income line items from significant amounts reclassified out of accumulated other comprehensive income and entirely into net income. If reclassifications are partially or entirely capitalized on the balance sheet, then companies must provide a cross-reference to disclosures that provide information about the effect of the reclassifications. We adopted this guidance in first quarter 2013 with retrospective application. This Update did not affect our consolidated financial results as it amends only the disclosure requirements for accumulated other comprehensive income. See Note 17 for expanded disclosures on reclassification adjustments.

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2013
Summary of Significant Accounting Policies [Abstract]
Supplemental Cash Flow Information
     
     
 Six months ended June 30,
(in millions) 2013 2012
Transfers from loans to securities available for sale$ 414  875
Trading assets retained from securitization of MHFS  29,074  51,557
Capitalization of MSRs from sale of MHFS  2,081  2,657
Transfers from MHFS to foreclosed assets  31  115
Transfers from loans to MHFS  4,855  2,858
Transfers from loans to LHFS  133  49
Transfers from loans to foreclosed assets (1)  3,072  4,639
Changes in consolidations (deconsolidations) of variable interest entities:    
Loans  (306)  (515)
Long-term debt  (343)  (523)
     
     

  • Includes $2.2 billion and $3.2 billion in transfers of government insured/guaranteed loans for the six months ended June 30, 2013 and 2012, respectively.

 

 

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments (Tables)
6 Months Ended
Jun. 30, 2013
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Abstract]
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments
      
  Jun. 30, Dec. 31,
(in millions)  2013  2012
Federal funds sold and securities    
 purchased under resale agreements$ 29,702  33,884
Interest-earning deposits  118,039  102,408
Other short-term investments  924  1,021
 Total$ 148,665  137,313
      
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale (Tables)
6 Months Ended
Jun. 30, 2013
Securities Available for Sale (Tables) [Abstract]
Securities Available For Sale Major Categories
            
            
         GrossGross 
         unrealizedunrealizedFair
(in millions) Costgainslossesvalue
            
June 30, 2013     
            
Securities of U.S. Treasury and federal agencies$ 6,624 20 (261) 6,383
Securities of U.S. states and political subdivisions  40,524 1,166 (800) 40,890
Mortgage-backed securities:     
 Federal agencies  110,522 2,231 (2,192) 110,561
 Residential  12,704 1,478 (65) 14,117
 Commercial  18,153 1,331 (178) 19,306
  Total mortgage-backed securities  141,379 5,040 (2,435) 143,984
Corporate debt securities  20,176 987 (161) 21,002
Collateralized loan and other debt obligations (1)  16,647 632 (78) 17,201
Other (2)   16,808 458 (44) 17,222
   Total debt securities  242,158 8,303 (3,779) 246,682
Marketable equity securities:     
 Perpetual preferred securities  1,850 342 (32) 2,160
 Other marketable equity securities  360 253 (16) 597
   Total marketable equity securities  2,210 595 (48) 2,757
    Total$ 244,368 8,898 (3,827) 249,439
            
December 31, 2012     
            
Securities of U.S. Treasury and federal agencies$ 7,099 47 - 7,146
Securities of U.S. states and political subdivisions  37,120 2,000 (444) 38,676
Mortgage-backed securities:     
 Federal agencies  92,855 4,434 (4) 97,285
 Residential   14,178 1,802 (49) 15,931
 Commercial  18,438 1,798 (268) 19,968
  Total mortgage-backed securities  125,471 8,034 (321) 133,184
Corporate debt securities  20,120 1,282 (69) 21,333
Collateralized loan and other debt obligations (1)  12,726 557 (95) 13,188
Other (2)  18,410 553 (76) 18,887
   Total debt securities  220,946 12,473 (1,005) 232,414
Marketable equity securities:     
 Perpetual preferred securities  1,935 281 (40) 2,176
 Other marketable equity securities  402 216 (9) 609
   Total marketable equity securities  2,337 497 (49) 2,785
    Total$ 223,283 12,970 (1,054) 235,199
            

  • Includes collateralized debt obligations with a cost basis and fair value of $551 million and $705 million, respectively, at June 30, 2013, and $556 million and $644 million, respectively, at December 31, 2012.
  • Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $4.8 billion and $4.9 billion, respectively, at June 30, 2013, and $5.9 billion each at December 31, 2012. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $611 million and $857 million, respectively, at June 30, 2013, and $695 million and $918 million, respectively, at December 31, 2012. The remaining balances primarily include asset-backed securities collateralized by credit cards.

 

Securities Available For Sale Gross Unrealized Losses Over And Under 12 Months
               
               
       Less than 12 months 12 months or more Total
       Gross  Gross  Gross 
      unrealizedFairunrealizedFairunrealizedFair
(in millions) lossesvalue lossesvalue lossesvalue
               
June 30, 2013         
               
Securities of U.S. Treasury and federal agencies$ (261) 5,883  - -  (261) 5,883
Securities of U.S. states and political subdivisions  (431) 9,668  (369) 3,867  (800) 13,535
Mortgage-backed securities:         
 Federal agencies  (2,190) 52,866  (2) 712  (2,192) 53,578
 Residential  (36) 2,229  (29) 277  (65) 2,506
 Commercial  (40) 2,823  (138) 1,728  (178) 4,551
  Total mortgage-backed securities  (2,266) 57,918  (169) 2,717  (2,435) 60,635
Corporate debt securities  (109) 3,196  (52) 214  (161) 3,410
Collateralized loan and other debt obligations  (28) 3,898  (50) 396  (78) 4,294
Other   (23) 3,465  (21) 1,119  (44) 4,584
   Total debt securities  (3,118) 84,028  (661) 8,313  (3,779) 92,341
Marketable equity securities:         
 Perpetual preferred securities  (13) 191  (19) 419  (32) 610
 Other marketable equity securities  (16) 90  - -  (16) 90
   Total marketable equity securities  (29) 281  (19) 419  (48) 700
    Total$ (3,147) 84,309  (680) 8,732  (3,827) 93,041
               
December 31, 2012         
               
Securities of U.S. Treasury and federal agencies$ - -  - -  - -
Securities of U.S. states and political subdivisions  (55) 2,709  (389) 4,662  (444) 7,371
Mortgage-backed securities:         
 Federal agencies  (4) 2,247  - -  (4) 2,247
 Residential   (4) 261  (45) 1,564  (49) 1,825
 Commercial  (6) 491  (262) 2,564  (268) 3,055
  Total mortgage-backed securities  (14) 2,999  (307) 4,128  (321) 7,127
Corporate debt securities  (14) 1,217  (55) 305  (69) 1,522
Collateralized loan and other debt obligations  (2) 1,485  (93) 798  (95) 2,283
Other  (11) 2,153  (65) 1,010  (76) 3,163
   Total debt securities  (96) 10,563  (909) 10,903  (1,005) 21,466
Marketable equity securities:         
 Perpetual preferred securities  (3) 116  (37) 538  (40) 654
 Other marketable equity securities  (9) 48  - -  (9) 48
   Total marketable equity securities  (12) 164  (37) 538  (49) 702
    Total$ (108) 10,727  (946) 11,441  (1,054) 22,168
Securities Available For Sale Gross Unrealized Losses By Investment Grade
             
             
        Investment grade Non-investment grade
        Gross  Gross 
        unrealizedFair unrealizedFair
(in millions) lossesvalue lossesvalue
             
June 30, 2013      
             
Securities of U.S. Treasury and federal agencies$ (261) 5,883  - -
Securities of U.S. states and political subdivisions  (744) 12,866  (56) 669
Mortgage-backed securities:      
 Federal agencies  (2,192) 53,578  - -
 Residential  (6) 266  (59) 2,240
 Commercial  (61) 3,732  (117) 819
  Total mortgage-backed securities  (2,259) 57,576  (176) 3,059
Corporate debt securities  (98) 2,486  (63) 924
Collateralized loan and other debt obligations  (50) 4,068  (28) 226
Other  (39) 4,503  (5) 81
   Total debt securities  (3,451) 87,382  (328) 4,959
Perpetual preferred securities  (32) 610  - -
    Total$ (3,483) 87,992  (328) 4,959
             
December 31, 2012      
             
Securities of U.S. Treasury and federal agencies$ - -  - -
Securities of U.S. states and political subdivisions  (378) 6,839  (66) 532
Mortgage-backed securities:      
 Federal agencies  (4) 2,247  - -
 Residential  (3) 78  (46) 1,747
 Commercial  (31) 2,110  (237) 945
  Total mortgage-backed securities  (38) 4,435  (283) 2,692
Corporate debt securities  (19) 1,112  (50) 410
Collateralized loan and other debt obligations  (49) 2,065  (46) 218
Other  (49) 3,034  (27) 129
   Total debt securities  (533) 17,485  (472) 3,981
Perpetual preferred securities  (40) 654  - -
    Total$ (573) 18,139  (472) 3,981
Debt Securities Available For Sale Contractual Maturities
                           
                           
          Remaining contractual maturity 
        Weighted-     After one year After five years     
       Total average Within one year through five years through ten years  After ten years 
(in millions) amount  yield  AmountYield  AmountYield  AmountYield  AmountYield 
                           
June 30, 2013                     
                           
Securities of U.S. Treasury                    
 and federal agencies$ 6,383  1.66%$ 91 0.38%$ 561 1.48%$ 5,731 1.70%$ - - %
Securities of U.S. states and                     
 political subdivisions  40,890  5.15   2,580 2.00   10,633 2.16   3,160 5.51   24,517 6.73 
Mortgage-backed securities:                    
 Federal agencies  110,561  3.50   - -    104 5.42   923 3.57   109,534 3.49 
 Residential  14,117  4.29   - -    - -    480 1.94   13,637 4.38 
 Commercial  19,306  5.34   - -    84 3.80   100 2.81   19,122 5.36 
  Total mortgage-backed                     
   securities  143,984  3.82   - -    188 4.70   1,503 3.00   142,293 3.83 
Corporate debt securities  21,002  4.21   2,252 3.87   11,249 3.15   6,211 5.93   1,290 5.77 
Collateralized loan and                     
 other debt obligations  17,201  1.49   59 0.77   902 0.66   7,353 1.08   8,887 1.91 
Other   17,222  1.77   1,710 1.56   7,480 1.79   2,983 1.71   5,049 1.85 
   Total debt securities                    
    at fair value$ 246,682  3.71%$ 6,692 2.49%$ 31,013 2.39%$ 26,941 3.03%$ 182,036 4.09%
                           
December 31, 2012                     
                           
Securities of U.S. Treasury                     
 and federal agencies$ 7,146  1.59%$ 376 0.43%$ 661 1.24%$ 6,109 1.70%$ - - %
Securities of U.S. states and                      
 political subdivisions  38,676  5.29   1,861 2.61   11,620 2.18   3,380 5.51   21,815 7.15 
Mortgage-backed securities:                     
 Federal agencies  97,285  3.82   1 5.40   106 4.87   1,144 3.41   96,034 3.83 
 Residential   15,931  4.38   - -    - -    569 2.06   15,362 4.47 
 Commercial  19,968  5.33   - -    78 3.69   101 2.84   19,789 5.35 
  Total mortgage-backed                     
   securities  133,184  4.12   1 5.40   184 4.37   1,814 2.95   131,185 4.13 
Corporate debt securities  21,333  4.26   1,037 4.29   12,792 3.19   6,099 6.14   1,405 5.88 
Collateralized loan and                     
 other debt obligations  13,188  1.35   44 0.96   1,246 0.71   7,376 1.01   4,522 2.08 
Other  18,887  1.85   1,715 1.14   9,589 1.75   3,274 2.11   4,309 2.14 
   Total debt securities                    
    at fair value$ 232,414  3.91%$ 5,034 2.28%$ 36,092 2.37%$ 28,052 3.07%$ 163,236 4.44%
                           
Securities Available For Sale Realized Gains And Losses
           
           
      Quarter Six months
     ended June 30, ended June 30,
(in millions)  2013 2012  2013 2012
Gross realized gains$ 54 136  210 417
Gross realized losses  (8) (32)  (13) (36)
OTTI write-downs  (76) (82)  (114) (133)
 Net realized gains (losses) from securities available for sale  (30) 22  83 248
Net realized gains from private equity investments  179 159  224 290
  Net realized gains from debt securities and equity investments$ 149 181  307 538
  
Securities Available For Sale And Nonmarketable Equity Securities Other Than Temporary Impairment
             
             
        Quarter Six months
        ended June 30, ended June 30,
(in millions)   2013 2012  2013 2012
OTTI write-downs included in earnings      
 Debt securities:      
  U.S. states and political subdivisions$ - 9  - 9
  Mortgage-backed securities:      
   Federal agencies  1 -  1 -
   Residential   22 34  37 48
   Commercial  26 3  41 33
  Corporate debt securities  - 3  2 4
  Collateralized loan and other debt obligations  - 1  - 1
  Other debt securities  22 27  24 32
    Total debt securities  71 77  105 127
 Equity securities:      
  Marketable equity securities:      
   Perpetual preferred securities  - 5  - 6
   Other marketable equity securities  5 -  9 -
    Total marketable equity securities  5 5  9 6
     Total securities available for sale  76 82  114 133
  Nonmarketable equity investments  35 38  75 52
      Total OTTI write-downs included in earnings$ 111 120  189 185
             
Debt Securities Available For Sale Other Than Temporary Impairment
            
            
      Quarter ended June 30, Six months ended June 30,
(in millions)   2013 2012  2013 2012
OTTI on debt securities      
 Recorded as part of gross realized losses:      
  Credit-related OTTI$ 33 74  56 124
  Intent-to-sell OTTI  38 3  49 3
   Total recorded as part of gross realized losses  71 77  105 127
 Changes to OCI for increase (decrease) in non-credit related OTTI (1):      
  U.S. states and political subdivisions  - (7)  - (7)
  Residential mortgage-backed securities  (7) (54)  (16) (63)
  Commercial mortgage-backed securities  - -  (41) (6)
  Corporate debt securities  - -  - (1)
  Collateralized loan and other debt obligations  - 1  (1) 1
  Other debt securities  - 30  2 31
   Total changes to OCI for non-credit-related OTTI  (7) (30)  (56) (45)
    Total OTTI losses recorded on debt securities$ 64 47  49 82
            

  • Represents amounts recorded to OCI on debt securities in periods where credit-related OTTI write-downs have occurred. Increases represent initial or subsequent non-credit-related OTTI on debt securities. Decreases represent partial to full reversal of impairment due to recoveries in the fair value of securities due to factors other than credit.
Credit Loss Component Of Credit-Impaired Debt Securities
            
            
      Quarter ended June 30, Six months ended June 30,
(in millions) 2013 2012 2013 2012
Credit loss component, beginning of period$ 1,252 1,302  1,289 1,272
Additions:      
 Initial credit impairments  4 31  5 36
 Subsequent credit impairments  29 43  51 88
  Total additions  33 74  56 124
Reductions:      
 For securities sold or matured  (59) (58)  (111) (70)
 For recoveries of previous credit impairments (1)  (8) (4)  (16) (12)
  Total reductions  (67) (62)  (127) (82)
Credit loss component, end of period$ 1,218 1,314  1,218 1,314
            

  • Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.
Credit Loss Component Of Residential Mortgage Backed Securities Inputs To Measure
             
             
      Quarter ended June 30, Six months ended June 30,
($ in millions)  2013  2012  2013 2012
Credit impairment losses on residential MBS       
 Non-investment grade$ 22  34  37 48
             
Significant inputs (non-agency – non-investment grade MBS)       
Expected remaining life of loan loss rate (1):       
 Range (2) 1-20%1-37 1-201-44
 Credit impairment loss rate distribution (3):       
  0 - 10% range  98  68  96 62
  10 - 20% range  1  18  3 16
  20 - 30% range  1  11  1 8
  Greater than 30%  -  3  - 14
 Weighted average loss rate (4)  6  9  6 9
Current subordination levels (5):       
 Range (2) 0-5 0-22 0-410-57
 Weighted average (4)  1  3  - 2
Prepayment speed (annual CPR (6)):       
 Range (2) 6-20 5-24 4-205-29
 Weighted average (4)  16  14  15 14
             
             

  • Represents future expected credit losses on each pool of loans underlying respective securities expressed as a percentage of the total current outstanding loan balance of the pool for each respective security.
  • Represents the range of inputs/assumptions based upon the individual securities within each category.
  • Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 98% of credit impairment losses recognized in earnings for the quarter ended June 30, 2013, had expected remaining life of loan loss assumptions of 0 to 10%.
  • Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
  • Represents current level of credit protection provided by tranches subordinate to our security holdings (subordination), expressed as a percentage of total current underlying loan balance.
  • Constant prepayment rate.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2013
Loans And Allowance For Credit Losses Tables [Abstract]
Loans and Allowance for Credit Losses, Loans Outstanding
          
       June 30, Dec. 31,
(in millions)  2013  2012
Commercial:    
 Commercial and industrial$ 188,758 187,759
 Real estate mortgage  104,673 106,340
 Real estate construction  16,442 16,904
 Lease financing  11,766 12,424
 Foreign (1)  41,833 37,771
  Total commercial  363,472 361,198
Consumer:    
 Real estate 1-4 family first mortgage  252,841 249,900
 Real estate 1-4 family junior lien mortgage  70,059 75,465
 Credit card  24,815 24,640
 Automobile  48,648 45,998
 Other revolving credit and installment  42,139 42,373
  Total consumer  438,502 438,376
   Total loans$ 801,974 799,574
          

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.

 

Loans and Allowance for Credit Losses, Significant Activity
              
       2013  2012
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Quarter ended June 30,        
Loans - held for investment:        
 Purchases (1)$ 2,122 502 2,624  7,219 84 7,303
 Sales  (1,796) (130) (1,926)  (1,115) (170) (1,285)
Transfers to MHFS/LHFS (1)  (53) (5) (58)  18 (4) 14
          
          
Six months ended June 30,        
Loans - held for investment:        
 Purchases (1)$ 3,148 581 3,729  9,175 167 9,342
 Sales  (3,812) (446) (4,258)  (2,935) (323) (3,258)
Transfers to MHFS/LHFS (1)  (133) (12) (145)  (18) (5) (23)
          
              

  • The “Purchases” and “Transfers to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans. As servicer, we are able to buy delinquent insured/guaranteed loans out of the Government National Mortgage Association (GNMA) pools. These loans have different risk characteristics from the rest of our consumer portfolio, whereby this activity does not impact the allowance for loan losses in the same manner because the loans are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). On a net basis, such purchases net of transfers to MHFS were $805 million and $2.0 billion for the second quarter 2013 and 2012, respectively, and $2.8 billion and $5.5 billion for the first half of 2013 and 2012, respectively.
Loans and Allowance for Credit Losses, Commitments to Lend
         
      June 30,Dec. 31,
(in millions)  2013 2012
Commercial:   
 Commercial and industrial$ 222,884 215,626
 Real estate mortgage  5,338 6,165
 Real estate construction  9,619 9,109
 Lease financing  82 -
 Foreign  11,548 8,423
  Total commercial  249,471 239,323
Consumer:   
 Real estate 1-4 family first mortgage  37,066 42,657
 Real estate 1-4 family   
  junior lien mortgage  48,949 50,934
 Credit card  75,373 70,960
 Other revolving credit and installment  21,888 19,791
  Total consumer  183,276 184,342
   Total unfunded   
    credit commitments$ 432,747 423,665
Loans and Allowance for Credit Losses, Allowance for Credit Losses
              
       Quarter ended June 30, Six months ended June 30,
(in millions)   2013  2012  2013  2012
Balance, beginning of period$ 17,193  19,129  17,477  19,668
Provision for credit losses  652  1,800  1,871  3,795
Interest income on certain impaired loans (1)  (73)  (82)  (146)  (169)
Loan charge-offs:        
 Commercial:        
  Commercial and industrial  (184)  (360)  (365)  (719)
  Real estate mortgage   (49)  (114)  (109)  (196)
  Real estate construction  (7)  (60)  (12)  (140)
  Lease financing  (24)  (5)  (27)  (13)
  Foreign  (8)  (17)  (19)  (46)
   Total commercial   (272)  (556)  (532)  (1,114)
 Consumer:         
  Real estate 1-4 family first mortgage  (392)  (772)  (867)  (1,600)
  Real estate 1-4 family junior lien mortgage  (428)  (757)  (942)  (1,577)
  Credit card  (266)  (286)  (532)  (587)
  Automobile  (126)  (131)  (290)  (310)
  Other revolving credit and installment  (185)  (187)  (367)  (381)
   Total consumer  (1,397)  (2,133)  (2,998)  (4,455)
    Total loan charge-offs  (1,669)  (2,689)  (3,530)  (5,569)
Loan recoveries:        
 Commercial:        
  Commercial and industrial  107  111  195  214
  Real estate mortgage   54  33  85  69
  Real estate construction   52  43  91  56
  Lease financing  6  5  10  11
  Foreign  9  6  17  21
   Total commercial   228  198  398  371
 Consumer:         
  Real estate 1-4 family first mortgage  64  29  110  66
  Real estate 1-4 family junior lien mortgage  69  68  134  125
  Credit card  32  46  63  105
  Automobile  84  103  172  208
  Other revolving credit and installment   40  45  82  99
   Total consumer  289  291  561  603
    Total loan recoveries  517  489  959  974
     Net loan charge-offs (2)  (1,152)  (2,200)  (2,571)  (4,595)
Allowances related to business combinations/other  (2)  (1)  (13)  (53)
Balance, end of period$ 16,618  18,646  16,618  18,646
Components:         
 Allowance for loan losses$ 16,144  18,320  16,144  18,320
 Allowance for unfunded credit commitments  474  326  474  326
  Allowance for credit losses (3)$ 16,618  18,646  16,618  18,646
Net loan charge-offs (annualized) as a percentage of average total loans (2)  0.58% 1.15  0.65  1.20
Allowance for loan losses as a percentage of total loans (3)  2.01  2.36  2.01  2.36
Allowance for credit losses as a percentage of total loans (3)  2.07  2.41  2.07  2.41
              

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in the allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • The allowance for credit losses includes $71 million and $212 million at June 30, 2013 and 2012, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.
Loans and Allowance for Credit Losses, Allowance for Credit Losses by Category
            
        2013    2012
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Quarter ended June 30,        
Balance, beginning of period$ 5,786 11,407 17,193  6,130 12,999 19,129
 Provision for credit losses  172 480 652  410 1,390 1,800
 Interest income on certain impaired loans   (16) (57) (73)  (23) (59) (82)
            
 Loan charge-offs  (272) (1,397) (1,669)  (556) (2,133) (2,689)
 Loan recoveries  228 289 517  198 291 489
  Net loan charge-offs  (44) (1,108) (1,152)  (358) (1,842) (2,200)
 Allowance related to business combinations/other  (2) - (2)  - (1) (1)
Balance, end of period$ 5,896 10,722 16,618  6,159 12,487 18,646
            
            
Six months ended June 30,        
Balance, beginning of period$ 5,714 11,763 17,477  6,358 13,310 19,668
 Provision for credit losses  364 1,507 1,871  598 3,197 3,795
 Interest income on certain impaired loans   (35) (111) (146)  (54) (115) (169)
            
 Loan charge-offs  (532) (2,998) (3,530)  (1,114) (4,455) (5,569)
 Loan recoveries  398 561 959  371 603 974
  Net loan charge-offs  (134) (2,437) (2,571)  (743) (3,852) (4,595)
 Allowance related to business combinations/other  (13) - (13)  - (53) (53)
Balance, end of period$ 5,896 10,722 16,618  6,159 12,487 18,646
            
Loans and Allowance for Credit Losses, by Impairment Methodology
            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
June 30, 2013        
            
Collectively evaluated (1)$ 4,360 6,209 10,569  353,554 389,942 743,496
Individually evaluated (2)  1,487 4,491 5,978  6,661 23,018 29,679
PCI (3)  49 22 71  3,257 25,542 28,799
 Total$ 5,896 10,722 16,618  363,472 438,502 801,974
            
December 31, 2012 
        
Collectively evaluated (1)$ 3,951 7,524 11,475  349,035 389,559 738,594
Individually evaluated (2)  1,675 4,210 5,885  8,186 21,826 30,012
PCI (3)  88 29 117  3,977 26,991 30,968
 Total$ 5,714 11,763 17,477  361,198 438,376 799,574
            

  • Represents loans collectively evaluated for impairment in accordance with Accounting Standards Codification (ASC) 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

 

Loans by Credit Quality Indicator
            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
June 30, 2013       
            
By risk category:      
 Pass$ 172,072 88,937 13,393 11,180 39,366 324,948
 Criticized  16,491 13,990 2,447 586 1,753 35,267
  Total commercial loans (excluding PCI)  188,563 102,927 15,840 11,766 41,119 360,215
Total commercial PCI loans (carrying value)  195 1,746 602 - 714 3,257
   Total commercial loans $ 188,758 104,673 16,442 11,766 41,833 363,472
            
December 31, 2012       
            
By risk category:      
 Pass$ 169,293 87,183 12,224 11,787 35,380 315,867
 Criticized  18,207 17,187 3,803 637 1,520 41,354
  Total commercial loans (excluding PCI)  187,500 104,370 16,027 12,424 36,900 357,221
Total commercial PCI loans (carrying value)  259 1,970 877 - 871 3,977
   Total commercial loans $ 187,759 106,340 16,904 12,424 37,771 361,198
            
Loans by Delinquency Status, Commercial
            
     CommercialRealReal   
      and estateestateLease  
(in millions)industrialmortgageconstructionfinancingForeignTotal
            
June 30, 2013       
            
By delinquency status:       
 Current-29 DPD and still accruing$ 187,020 99,544 15,032 11,739 41,027 354,362
 30-89 DPD and still accruing  484 500 139 7 52 1,182
 90+ DPD and still accruing  37 175 4 - - 216
Nonaccrual loans  1,022 2,708 665 20 40 4,455
  Total commercial loans (excluding PCI)  188,563 102,927 15,840 11,766 41,119 360,215
Total commercial PCI loans (carrying value)  195 1,746 602 - 714 3,257
   Total commercial loans$ 188,758 104,673 16,442 11,766 41,833 363,472
            
December 31, 2012       
            
By delinquency status:       
 Current-29 DPD and still accruing$ 185,614 100,317 14,861 12,344 36,837 349,973
 30-89 DPD and still accruing  417 503 136 53 12 1,121
 90+ DPD and still accruing  47 228 27 - 1 303
Nonaccrual loans  1,422 3,322 1,003 27 50 5,824
  Total commercial loans (excluding PCI)  187,500 104,370 16,027 12,424 36,900 357,221
Total commercial PCI loans (carrying value)  259 1,970 877 - 871 3,977
   Total commercial loans$ 187,759 106,340 16,904 12,424 37,771 361,198
            
Loans by Delinquency Status, Consumer
            
      Real estateReal estate  Other 
      1-4 family1-4 family  revolving 
      first junior lienCredit credit and 
(in millions) mortgagemortgagecardAutomobileinstallmentTotal
            
June 30, 2013       
            
By delinquency status:      
 Current-29 DPD$ 186,212 68,223 24,268 47,889 30,309 356,901
 30-59 DPD  3,034 468 166 587 129 4,384
 60-89 DPD  1,256 272 118 127 88 1,861
 90-119 DPD  682 192 95 40 68 1,077
 120-179 DPD  834 259 168 4 22 1,287
 180+ DPD  5,793 511 - 1 7 6,312
Government insured/guaranteed loans (1)  29,622 - - - 11,516 41,138
 Total consumer loans (excluding PCI)  227,433 69,925 24,815 48,648 42,139 412,960
Total consumer PCI loans (carrying value)  25,408 134 - - - 25,542
  Total consumer loans$ 252,841 70,059 24,815 48,648 42,139 438,502
            
December 31, 2012       
            
By delinquency status:      
 Current-29 DPD$ 179,870 73,256 23,976 44,973 29,546 351,621
 30-59 DPD  3,295 577 211 798 168 5,049
 60-89 DPD  1,528 339 143 164 108 2,282
 90-119 DPD  853 265 122 57 73 1,370
 120-179 DPD  1,141 358 187 5 28 1,719
 180+ DPD  6,655 518 1 1 4 7,179
Government insured/guaranteed loans (1)  29,719 - - - 12,446 42,165
 Total consumer loans (excluding PCI)  223,061 75,313 24,640 45,998 42,373 411,385
Total consumer PCI loans (carrying value)  26,839 152 - - - 26,991
  Total consumer loans$ 249,900 75,465 24,640 45,998 42,373 438,376
            

  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $19.5 billion at June 30, 2013, compared with $20.2 at December 31, 2012. Student loans 90+ DPD totaled $931 million at June 30, 2013, compared with $1.1 billion at December 31, 2012.

Loans by FICO Score, Consumer
            
      Real estateReal estate  Other 
      1-4 family1-4 family  revolving 
      first junior lienCredit credit and 
(in millions) mortgagemortgagecardAutomobileinstallmentTotal
            
June 30, 2013       
            
By updated FICO:      
 < 600$ 15,868 5,199 2,239 8,077 876 32,259
 600-639  9,727 3,445 1,986 5,829 922 21,909
 640-679  15,456 6,318 3,791 8,713 1,956 36,234
 680-719  24,695 10,764 4,996 8,674 3,604 52,733
 720-759  32,563 14,848 5,089 6,242 4,847 63,589
 760-799  67,997 20,326 4,082 5,892 6,222 104,519
 800+  28,477 7,967 2,115 4,928 4,645 48,132
No FICO available  3,028 1,058 517 293 2,639 7,535
FICO not required  - - - - 4,912 4,912
Government insured/guaranteed loans (1)  29,622 - - - 11,516 41,138
  Total consumer loans (excluding PCI)  227,433 69,925 24,815 48,648 42,139 412,960
Total consumer PCI loans (carrying value)  25,408 134 - - - 25,542
   Total consumer loans $ 252,841 70,059 24,815 48,648 42,139 438,502
            
December 31, 2012       
            
By updated FICO:      
 < 600$ 17,662 6,122 2,314 7,928 1,163 35,189
 600-639  10,208 3,660 1,961 5,451 952 22,232
 640-679  15,764 6,574 3,772 8,142 2,011 36,263
 680-719  24,725 11,361 4,990 7,949 3,691 52,716
 720-759  31,502 15,992 5,114 5,787 4,942 63,337
 760-799  63,946 21,874 4,109 5,400 6,971 102,300
 800+  26,044 8,526 2,223 4,443 1,912 43,148
No FICO available  3,491 1,204 157 898 2,882 8,632
FICO not required  - - - - 5,403 5,403
Government insured/guaranteed loans (1)  29,719 - - - 12,446 42,165
  Total consumer loans (excluding PCI)  223,061 75,313 24,640 45,998 42,373 411,385
Total consumer PCI loans (carrying value)  26,839 152 - - - 26,991
   Total consumer loans $ 249,900 75,465 24,640 45,998 42,373 438,376
            

  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP.
Loans by Loan to Value Ratio, Consumer
             
      June 30, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 64,707 11,703 76,410  56,247 12,170 68,417
 60.01-80%  70,525 15,532 86,057  69,759 15,168 84,927
 80.01-100%  36,177 17,111 53,288  34,830 18,038 52,868
 100.01-120% (1)  14,559 12,194 26,753  17,004 13,576 30,580
 > 120% (1)  10,087 11,811 21,898  13,529 14,610 28,139
No LTV/CLTV available  1,756 1,574 3,330  1,973 1,751 3,724
Government insured/guaranteed loans (2)  29,622 - 29,622  29,719 - 29,719
  Total consumer loans (excluding PCI)  227,433 69,925 297,358  223,061 75,313 298,374
Total consumer PCI loans (carrying value)  25,408 134 25,542  26,839 152 26,991
   Total consumer loans$ 252,841 70,059 322,900  249,900 75,465 325,365
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.

 

 

 

Nonaccrual Loans
         
      June 30,Dec. 31,
(in millions)   2013 2012
Commercial:   
 Commercial and industrial$ 1,022 1,422
 Real estate mortgage  2,708 3,322
 Real estate construction  665 1,003
 Lease financing  20 27
 Foreign  40 50
  Total commercial (1)  4,455 5,824
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,705 11,455
 Real estate 1-4 family junior lien mortgage 2,522 2,922
 Automobile 200 245
 Other revolving credit and installment  33 40
  Total consumer  13,460 14,662
   Total nonaccrual loans   
    (excluding PCI)$ 17,915 20,486
         

  • Includes LHFS of $15 million and $16 million at June 30, 2013 and December 31, 2012, respectively.
  • Includes MHFS of $293 million and $336 million at June 30, 2013 and December 31,2012, respectively.
90 days or More Past Due and Still Accruing Loans
         
       June 30,Dec. 31,
(in millions) 2013 2012
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$22,19723,245
 Less: FHA insured/guaranteed by the VA (1)(2)20,11220,745
 Less: Student loans guaranteed   
  under the FFELP (3) 9311,065
   Total, not government    
    insured/guaranteed$1,1541,435
         
By segment and class, not government    
 insured/guaranteed:  
Commercial:   
 Commercial and industrial$3747
 Real estate mortgage 175228
 Real estate construction 427
 Foreign 01
  Total commercial 216303
Consumer:   
 Real estate 1-4 family first mortgage (2) 476564
 Real estate 1-4 family junior lien mortgage (2)92133
 Credit card 263310
 Automobile 3240
 Other revolving credit and installment 7585
  Total consumer 9381,132
   Total, not government    
    insured/guaranteed$1,1541,435
         

  • Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
  • Includes mortgage loans held for sale 90 days or more past due and still accruing.
  • Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
Impaired Loans
          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
June 30, 2013     
          
Commercial:      
 Commercial and industrial$ 2,502 1,499 1,323 274
 Real estate mortgage  5,130 4,113 3,920 1,014
 Real estate construction  1,407 981 954 185
 Lease financing  65 27 27 9
 Foreign  96 41 41 5
  Total commercial (1)  9,200 6,661 6,265 1,487
Consumer:     
 Real estate 1-4 family first mortgage  22,778 19,754 14,263 3,513
 Real estate 1-4 family junior lien mortgage  3,049 2,511 2,093 764
 Credit card  477 477 477 197
 Automobile  298 246 137 16
 Other revolving credit and installment  38 30 24 1
  Total consumer  26,640 23,018 16,994 4,491
   Total impaired loans (excluding PCI)$ 35,840 29,679 23,259 5,978
          
December 31, 2012     
          
Commercial:      
 Commercial and industrial$ 3,331 2,086 2,086 353
 Real estate mortgage  5,766 4,673 4,537 1,025
 Real estate construction  1,975 1,345 1,345 276
 Lease financing  54 39 39 11
 Foreign  109 43 43 9
  Total commercial (1)  11,235 8,186 8,050 1,674
Consumer:     
 Real estate 1-4 family first mortgage  21,293 18,472 15,224 3,074
 Real estate 1-4 family junior lien mortgage  2,855 2,483 2,070 859
 Credit card  531 531 531 244
 Automobile  314 314 314 27
 Other revolving credit and installment  27 26 26 6
  Total consumer  25,020 21,826 18,165 4,210
   Total impaired loans (excluding PCI)$ 36,255 30,012 26,215 5,884
          

  • Excludes the unpaid principal balance for loans with zero recorded investment.

 

Impaired Loans, Average Recorded Investment and Interest Income
                   
                   
     Quarter ended June 30, Six months ended June 30,
       2013 2012  2013 2012
      AverageRecognized AverageRecognized Average Recognized AverageRecognized
      recorded interest recordedinterest recorded interest recordedinterest
(in millions)investment income investmentincomeinvestment income investmentincome
Commercial:               
 Commercial and industrial$ 1,573  22  2,665 33  1,603  48  2,756 72
 Real estate mortgage  4,194  36  5,016 33  4,250  68  5,095 50
 Real estate construction  1,082  11  1,986 17  1,174  23  2,124 27
 Lease financing  30  -   58 -   32  -   60 -
 Foreign  41  -   43 -   37  -   38 -
  Total commercial  6,920  69  9,768 83  7,096  139  10,073 149
Consumer:              
 Real estate 1-4 family              
  first mortgage  19,669  264  14,641 190  19,275  515  14,563 379
 Real estate 1-4 family              
  junior lien mortgage  2,499  38  2,079 22  2,490  73  2,065 44
 Credit card  490  14  582 17  503  29  587 31
 Automobile  262  7  256 8  280  17  285 26
 Other revolving credit              
  and installment  28  -   24 -   27  1  25 -
  Total consumer (1)  22,948  323  17,582 237  22,575  635  17,525 480
   Total impaired loans              
    (excluding PCI)$ 29,868  392  27,350 320  29,671  774  27,598 629
                   
Interest income:              
 Cash basis of accounting  $ 119   77    242   126
 Other (2)    273   243    532   503
  Total interest income  $ 392   320    774   629
                   

  • Quarter and six months ended June 30, 2013, reflect the OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.
Troubled Debt Restructurings, Modification by Type
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction (5)
Quarter ended June 30, 2013         
Commercial:           
 Commercial and industrial$ - 16 234 250  - 1.46%$ 16
 Real estate mortgage  4 95 346 445  1 1.57   95
 Real estate construction  - 3 90 93  - 0.83   3
 Lease financing  - - - -  - -   -
 Foreign  - - - -  - -   -
  Total commercial  4 114 670 788  1 1.54   114
Consumer:           
 Real estate 1-4 family first mortgage  282 378 715 1,375  48 2.71   563
 Real estate 1-4 family junior lien mortgage  25 46 90 161  1 3.24   70
 Credit card  - 46 - 46  - 10.53   46
 Automobile  1 2 24 27  8 8.77   2
 Other revolving credit and installment  - 4 4 8  - 5.31   4
 Trial modifications (6)  - - 22 22  - -   -
  Total consumer  308 476 855 1,639  57 3.32   685
   Total$ 312 590 1,525 2,427  58 3.06%$ 799
                
Quarter ended June 30, 2012         
Commercial:           
 Commercial and industrial$ 10 14 348 372  23 1.82%$ 14
 Real estate mortgage  7 68 451 526  14 1.14   69
 Real estate construction  - 5 177 182  5 2.97   5
 Lease financing  - - 1 1  - -   -
 Foreign  - - - -  - -   -
  Total commercial  17 87 977 1,081  42 1.36   88
Consumer:           
 Real estate 1-4 family first mortgage  348 207 173 728  74 3.00   502
 Real estate 1-4 family junior lien mortgage  14 67 35 116  7 3.66   79
 Credit card  - 59 - 59  - 10.75   59
 Automobile  2 13 34 49  13 7.65   14
 Other revolving credit and installment  - 1 1 2  1 4.72   1
 Trial modifications (6)  - - 94 94  - -   -
  Total consumer  364 347 337 1,048  95 3.88   655
   Total$ 381 434 1,314 2,129  137 3.58%$ 743
                
(continued on following page)       

(continued from previous page)
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction (5)
                
Six months ended June 30, 2013         
Commercial:           
 Commercial and industrial$ - 83 561 644  1 6.42%$ 83
 Real estate mortgage  28 170 768 966  6 1.68   170
 Real estate construction  - 3 199 202  4 0.91   3
 Lease financing  - - - -   - -    -
 Foreign  15 - - 15  - -    -
  Total commercial  43 256 1,528 1,827  11 3.20   256
Consumer:           
 Real estate 1-4 family first mortgage  626 757 2,096 3,479  145 2.56   1,186
 Real estate 1-4 family junior lien mortgage  52 94 258 404  16 3.24   142
 Credit card  - 92 - 92  - 10.63   92
 Automobile  2 8 48 58  16 7.00   8
 Other revolving credit and installment  - 6 7 13  - 4.80   6
 Trial modifications (6)  - - 54 54  - -   -
  Total consumer  680 957 2,463 4,100  177 3.18   1,434
   Total$ 723 1,213 3,991 5,927  188 3.19%$ 1,690
                
Six months ended June 30, 2012         
Commercial:           
 Commercial and industrial$ 11 22 749 782  26 1.62%$ 23
 Real estate mortgage  11 120 936 1,067  14 1.47   122
 Real estate construction  - 7 284 291  13 2.53   6
 Lease financing  - - 2 2  - -   -
 Foreign  - - 2 2  - -   -
  Total commercial  22 149 1,973 2,144  53 1.54   151
Consumer:           
 Real estate 1-4 family first mortgage  654 504 372 1,530  133 2.91   1,042
 Real estate 1-4 family junior lien mortgage  33 137 69 239  16 3.85   165
 Credit card  - 133 - 133  - 10.82   133
 Automobile   4 32 57 93  19 7.56   34
 Other revolving credit and installment  - 1 1 2  1 4.72   1
 Trial modifications (6)  - - 671 671  - -   -
  Total consumer  691 807 1,170 2,668  169 3.90   1,375
   Total$ 713 956 3,143 4,812  222 3.67%$ 1,526
                
(1) Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented. The reported amounts include loans remodified in the current reporting period, which total $647 million and $601 million for the second quarters of 2013 and 2012 and $1.6 billion and $1.2 billion for the first half of 2013 and 2012, respectively.
(2)Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)Other interest rate concessions include loans modified to an interest rate that is not commensurate with the credit risk, even though the rate may have been increased. These modifications would include renewals, term extensions and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate. Quarter and six months ended June 30, 2013, include $617 million and $1.9 billion, respectively, of consumer loans discharged in bankruptcy. The OCC guidance issued in third quarter 2012 requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
(4)Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in legally forgiving principal (actual, contingent or deferred) of $95 million and $130 million for the second quarters of 2013 and 2012 and $229 million and $221 million for the first half of 2013 and 2012, respectively.
(5)Reflects the effect of reduced interest rates on loans with principal or interest rate reduction primary modification type.
(6)Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously reported trial modifications that became permanent in the current period.
  
Troubled Debt Restructuring, Current Defaults
           
           
     Recorded investment of defaults
      Quarter ended June 30,  Six months ended June 30,
(in millions)  2013 2012  2013 2012
Commercial:      
 Commercial and industrial$ 174 40  195 150
 Real estate mortgage  116 97  177 349
 Real estate construction  24 74  52 229
  Total commercial  314 211  424 728
Consumer:      
 Real estate 1-4 family first mortgage  81 150  164 297
 Real estate 1-4 family junior lien mortgage  7 16  17 36
 Credit card  16 24  32 51
 Automobile  5 21  9 27
 Other revolving credit and installment  - 1  - 1
  Total consumer  109 212  222 412
   Total$ 423 423  646 1,140
     
Purchased Credit Impaired Loans, Loans Outstanding
          
      June 30, December 31,
(in millions)  2013  2012 2008
Commercial:      
 Commercial and industrial$ 195  259 4,580
 Real estate mortgage  1,746  1,970 5,803
 Real estate construction  602  877 6,462
 Foreign  714  871 1,859
  Total commercial  3,257  3,977 18,704
Consumer:     
 Real estate 1-4 family first mortgage  25,408  26,839 39,214
 Real estate 1-4 family junior lien mortgage  134  152 728
 Automobile  -  - 151
  Total consumer  25,542  26,991 40,093
   Total PCI loans (carrying value)$ 28,799  30,968 58,797
Total PCI loans (unpaid principal balance)$ 41,380  45,174 98,182
          
Purchased Credit Impaired Loans, Accretable Yield
        
(in millions)  
Balance, December 31, 2008$ 10,447
 Addition of accretable yield due to acquisitions  131
 Accretion into interest income (1)  (9,351)
 Accretion into noninterest income due to sales (2)  (242)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  5,354
 Changes in expected cash flows that do not affect nonaccretable difference (3)  12,209
Balance, December 31, 2012  18,548
 Addition of accretable yield due to acquisitions  -
 Accretion into interest income (1)  (905)
 Accretion into noninterest income due to sales (2)  (151)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  907
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,622
Balance, June 30, 2013$ 20,021
        
Balance, March 31, 2013$ 17,965
 Addition of accretable yield due to acquisitions  -
 Accretion into interest income (1)  (458)
 Accretion into noninterest income due to sales (2)  -
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  876
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,638
Balance, June 30, 2013$ 20,021
        
(1)Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.
        
Purchased Credit Impaired Loans, Allowance for Credit Losses
        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  1,693 - 123 1,816
 Charge-offs   (1,605) - (94) (1,699)
Balance, December 31, 2012  88 - 29 117
 Provision for losses due to credit deterioration / (reversal of provision)  (34) - 1 (33)
 Charge-offs   (5) - (8) (13)
Balance, June 30, 2013$ 49 - 22 71
        
Balance, March 31, 2013$ 53 - 27 80
 Provision for losses due to credit deterioration / (reversal of provision)  (2) - 1 (1)
 Charge-offs   (2) - (6) (8)
Balance, June 30, 2013$ 49 - 22 71
        
Purchased Credit Impaired Loans by Credit Quality Indicator
           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
June 30, 2013      
           
By risk category:     
 Pass$ 100 320 204 7 631
 Criticized  95 1,426 398 707 2,626
  Total commercial PCI loans$ 195 1,746 602 714 3,257
           
December 31, 2012      
      
By risk category:     
 Pass$ 95 341 207 255 898
 Criticized  164 1,629 670 616 3,079
  Total commercial PCI loans$ 259 1,970 877 871 3,977
           
Purchased Credit Impaired Loans by Delinquency Status, Commercial
           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
June 30, 2013      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 186 1,596 483 540 2,805
 30-89 DPD and still accruing  3 69 18 11 101
 90+ DPD and still accruing  6 81 101 163 351
  Total commercial PCI loans$ 195 1,746 602 714 3,257
           
December 31, 2012      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 235 1,804 699 704 3,442
 30-89 DPD and still accruing  1 26 51 - 78
 90+ DPD and still accruing  23 140 127 167 457
  Total commercial PCI loans$ 259 1,970 877 871 3,977
           
Purchased Credit Impaired Loans by Delinquency Status, Consumer
             
      June 30, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current-29 DPD and still accruing$ 21,201 182 21,383  22,304 198 22,502
 30-59 DPD and still accruing  2,317 9 2,326  2,587 11 2,598
 60-89 DPD and still accruing  1,201 4 1,205  1,361 7 1,368
 90-119 DPD and still accruing  553 3 556  650 6 656
 120-179 DPD and still accruing  640 5 645  804 7 811
 180+ DPD and still accruing  4,953 105 5,058  5,356 116 5,472
  Total consumer PCI loans (adjusted unpaid principal balance)$ 30,865 308 31,173  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 25,408 134 25,542  26,839 152 26,991
             
Purchased Credit Impaired Loans by FICO Score, Consumer
             
      June 30, 2013 December 31, 2012
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 11,341 118 11,459  13,163 144 13,307
 600-639  6,310 63 6,373  6,673 68 6,741
 640-679  6,634 71 6,705  6,602 73 6,675
 680-719  3,659 37 3,696  3,635 39 3,674
 720-759  1,696 11 1,707  1,757 11 1,768
 760-799  884 5 889  874 6 880
 800+  206 1 207  202 1 203
No FICO available  135 2 137  156 3 159
  Total consumer PCI loans (adjusted unpaid principal balance)$ 30,865 308 31,173  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 25,408 134 25,542  26,839 152 26,991
             
Purchased Credit Impaired Loans by Loan to Value Ratio, Consumer
             
      June 30, 2013 December 31, 2012
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,665 24 1,689  1,374 21 1,395
 60.01-80%  5,212 31 5,243  4,119 30 4,149
 80.01-100%  10,314 66 10,380  9,576 61 9,637
 100.01-120% (1)  7,027 87 7,114  8,084 93 8,177
 > 120% (1)  6,611 99 6,710  9,889 138 10,027
No LTV/CLTV available  36 1 37  20 2 22
  Total consumer PCI loans (adjusted unpaid principal balance)$ 30,865 308 31,173  33,062 345 33,407
  Total consumer PCI loans (carrying value)$ 25,408 134 25,542  26,839 152 26,991
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets (Tables)
6 Months Ended
Jun. 30, 2013
Other Assets (Tables) [Abstract]
Components of Other Assets
         
       June 30,Dec. 31,
(in millions)  2013 2012
Nonmarketable equity investments:  
 Cost method:   
  Private equity investments$ 2,419 2,572
  Federal bank stock  4,100 4,227
   Total cost method  6,519 6,799
 Equity method and other:   
  LIHTC investments (1)  4,931 4,767
  Private equity and other  5,741 6,156
   Total equity method and other  10,672 10,923
 Fair value (2)  595 -
    Total nonmarketable    
     equity investments 17,786 17,722
Corporate/bank-owned life insurance  18,692 18,649
Accounts receivable  25,845 25,828
Interest receivable  5,192 5,006
Core deposit intangibles  5,294 5,915
Customer relationship and    
 other amortized intangibles  1,217 1,352
Foreclosed assets:   
 GNMA (3)  1,026 1,509
 Other  2,114 2,514
Operating lease assets  2,010 2,001
Due from customers on acceptances 353 282
Other  11,379 12,800
     Total other assets$ 90,908 93,578
         

  • Represents low income housing tax credit investments.
  • Represents nonmarketable equity investments for which we have elected the fair value option. See Note 13 for additional information.
  • These are foreclosed real estate securing GNMA loans. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are insured by the FHA or guaranteed by the VA.

 

Income Related to Nonmarketable Equity Investments
Income (expense) related to nonmarketable equity investments was:      
           
          
         Six months
     Quarter ended June 30, ended June 30,
(in millions)  2013 2012  2013 2012
Net realized gains from private equity investments$179 159  224 290
All other (128) (45)  (91) (24)
 Total$51 114  133 266
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2013
Securitizations and Variable Interest Entities (Tables) [Abstract]
Assets and Liabilities associated with Variable Interest entities
            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
June 30, 2013        
            
Cash $ -  169  8  177
Trading assets   2,183  152  204  2,539
Securities available for sale (1)  18,899  1,409  13,618  33,926
Mortgages held for sale  -  143  -  143
Loans  9,450  8,490  6,525  24,465
Mortgage servicing rights  13,714  -  -  13,714
Other assets   4,957  369  163  5,489
 Total assets   49,203  10,732  20,518  80,453
Short-term borrowings   -  14(2) 10,873  10,887
Accrued expenses and other liabilities   3,917  989(2) 7  4,913
Long-term debt   -  2,755(2) 6,125  8,880
 Total liabilities  3,917  3,758  17,005  24,680
Noncontrolling interests   -  10  -  10
  Net assets$ 45,286  6,964  3,513  55,763
            
December 31, 2012        
            
Cash$ -   260  30  290
Trading assets   1,902  114  218  2,234
Securities available for sale (1)  19,900  2,772  14,848  37,520
Mortgages held for sale   -   469  -  469
Loans  9,841  10,553  7,088  27,482
Mortgage servicing rights   11,114  -  -  11,114
Other assets   4,993  457  161  5,611
 Total assets   47,750  14,625  22,345  84,720
Short-term borrowings   -  2,059(2) 13,228  15,287
Accrued expenses and other liabilities  3,441  901(2) 20  4,362
Long-term debt  -  3,483(2) 6,520  10,003
 Total liabilities  3,441  6,443  19,768  29,652
Noncontrolling interests  -  48  -  48
  Net assets$ 44,309  8,134  2,577  55,020
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • Includes the following VIE liabilities at June 30, 2013 and December 31, 2012, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $0 and $2.1 billion; Accrued expenses and other liabilities, $876 million and $767 million; and Long-term debt, $29 million and $29 million.

 

Transactions with Variable Interest Entity
             
        Carrying value - asset (liability)
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
June 30, 2013       
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,292,918  3,791 13,022 (8) (1,918) 14,887
  Other/nonconforming  43,369  1,709 272 - (41) 1,940
Commercial mortgage securitizations  170,679  7,526 395 287 - 8,208
Collateralized debt obligations:        
  Debt securities  7,084  36 - 397 (130) 303
  Loans (2)  8,089  7,733 - - - 7,733
Asset-based finance structures  10,640  6,606 - (91) - 6,515
Tax credit structures  20,524  5,200 - - (1,485) 3,715
Collateralized loan obligations  5,719  1,089 - - - 1,089
Investment funds   3,801  50 - - - 50
Other (3)  9,343  1,006 25 4 (189) 846
  Total$ 1,572,166  34,746 13,714 589 (3,763) 45,286
             
        Maximum exposure to loss
           Other 
        Debt and  commitments 
        equityServicing andTotal
   interests assetsDerivativesguaranteesexposure
Residential mortgage loan        
 securitizations:        
  Conforming  $ 3,791 13,022 8 5,683 22,504
  Other/nonconforming    1,709 272 - 363 2,344
Commercial mortgage securitizations    7,526 395 340 - 8,261
Collateralized debt obligations:        
  Debt securities    36 - 397 130 563
  Loans (2)    7,733 - - - 7,733
Asset-based finance structures    6,606 - 91 2,005 8,702
Tax credit structures    5,200 - - 432 5,632
Collateralized loan obligations    1,089 - - 158 1,247
Investment funds     50 - - 43 93
Other (3)    1,006 25 192 191 1,414
  Total  $ 34,746 13,714 1,028 9,005 58,493
             
(continued on following page)       

(continued from previous page)      
             
             
        Carrying value - asset (liability)
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2012        
Residential mortgage loan securitizations:        
 Conforming$ 1,268,494  3,620 10,336 - (1,690) 12,266
 Other/nonconforming  49,794  2,188 284 0 (53) 2,419
Commercial mortgage securitizations  168,126  7,081 466 404 - 7,951
Collateralized debt obligations:        
 Debt securities  6,940  13 - 471 144 628
 Loans (2)  8,155  7,962 - - - 7,962
Asset-based finance structures  10,404  7,155 - (104) - 7,051
Tax credit structures  20,098  5,180 - - (1,657) 3,523
Collateralized loan obligations  6,641  1,439 - 1 - 1,440
Investment funds   4,771  49 - - - 49
Other (3)  10,401  977 28 14 1 1,020
 Total$ 1,553,824  35,664 11,114 786 (3,255) 44,309
             
        Maximum exposure to loss
           Other 
        Debt and  commitments 
        equityServicing andTotal
    interestsassetsDerivativesguaranteesexposure
Residential mortgage loan securitizations:        
 Conforming  $ 3,620 10,336 - 5,061 19,017
 Other/nonconforming    2,188 284 - 353 2,825
Commercial mortgage securitizations    7,081 466 446 - 7,993
Collateralized debt obligations:        -
 Debt securities    13 - 471 144 628
 Loans (2)    7,962 - - - 7,962
Asset-based finance structures    7,155 - 104 1,967 9,226
Tax credit structures    5,180 - - 247 5,427
Collateralized loan obligations    1,439 - 1 261 1,701
Investment funds    49 - - 27 76
Other (3)    977 28 318 119 1,442
 Total  $ 35,664 11,114 1,340 8,179 56,297
             

  • Includes total equity interests of $5.8 billion at both June 30, 2013 and December 31, 2012. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 75% and 83% were rated as investment grade by the primary rating agencies at June 30, 2013 and December 31, 2012, respectively. These senior loans are accounted for at amortized cost and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.
Cash flows with securitization trusts
        
    2013  2012
    Other  Other
  Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets
Quarter ended June 30,      
Sales proceeds from securitizations (1)$ 115,287 -  133,764 -
Fees from servicing rights retained  1,051 3  1,113 2
Other interests held  441 21  441 45
Purchases of delinquent assets  7 -  52 -
Net servicing advances  12 -  112 -
        
        
Six months ended June 30,      
Sales proceeds from securitizations (1)$ 221,593 -  276,869 -
Fees from servicing rights retained  2,127 5  2,224 5
Other interests held  847 48  867 94
Purchases of delinquent assets  16 -  52 -
Net servicing advances  814 -  126 -
        
        

  • Represents cash flow data for all loans securitized in the period presented.

 

Key Assumptions To Measure Mortgage Servicing Assets At Date Of Securitization
      
   Residential mortgage
   servicing rights
   2013 2012
Quarter ended June 30,    
Prepayment speed (1)  11.7% 13.2
Discount rate  7.1  7.5
Cost to service ($ per loan) (2)$ 199  146
      
Six months ended June 30,    
Prepayment speed (1)  11.8% 13.2
Discount rate  7.1  7.3
Cost to service ($ per loan) (2)$ 189  131
      
      

  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
  • Includes costs to service and unreimbursed foreclosure costs.
Key Assumptions To Measure Mortgage Servicing Rights And Other Interests Held At Balance Sheet Date
                  
        Other interests held
     Residential           
     mortgageInterest-  Consumer Commercial (2)
     servicing only Subordinated SeniorSubordinated Senior
($ in millions, except cost to service amounts) rights (1) strips  bonds bonds  bonds bonds
Fair value of interests held at June 30, 2013$ 14,185  152   41  -   268  929
Expected weighted-average life (in years)  6.2  4.2   6.0  -   4.3  5.5
                  
Key economic assumptions:             
 Prepayment speed assumption (3)  11.4% 9.9   6.7  -     
  Decrease in fair value from:             
   10% adverse change$ 876  3   -  -     
   25% adverse change  2,080  8   -  -     
                  
 Discount rate assumption  7.6% 18.1   4.4  -   1.4  3.5
  Decrease in fair value from:             
   100 basis point increase$ 760  3   2  -   9  43
   200 basis point increase  1,456  6   4  -   18  82
                  
 Cost to service assumption ($ per loan)  200           
  Decrease in fair value from:             
   10% adverse change  600           
   25% adverse change  1,499           
                  
 Credit loss assumption       0.4% -   6.8  -
  Decrease in fair value from:             
   10% higher losses     $ -  -   6  -
   25% higher losses       -  -   14  -
                  
Fair value of interests held at December 31, 2012$ 11,538  187   40  -  249  982
Expected weighted-average life (in years)  4.8  4.1   5.9  -  4.7  5.3
                  
Key economic assumptions:             
Prepayment speed assumption (3)  15.7% 10.6   6.8  -    
 Decrease in fair value from:             
  10% adverse change$ 869  5   -  -    
  25% adverse change  2,038  12   -  -    
                  
 Discount rate assumption  7.4% 16.9   8.9  -  3.5  2.2
  Decrease in fair value from:             
   100 basis point increase$ 562  4   2  -  12  43
   200 basis point increase  1,073  8   4  -  21  84
                  
 Cost to service assumption ($ per loan)  219           
  Decrease in fair value from:             
   10% adverse change  615           
   25% adverse change  1,537           
                  
 Credit loss assumption       0.4% -  10.0  -
  Decrease in fair value from:             
   10% higher losses     $ -  -  12  -
   25% higher losses       -  -  19  -
                  
                  

  • See narrative following this table for a discussion of commercial mortgage servicing rights.
  • Prepayment speed assumptions do not significantly impact the value of commercial mortgage securitization bonds as the underlying commercial mortgage loans experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage.
  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
Principal Balances - Off-Balance Sheet Securitized Loans
              
            Net charge-offs
      Total loans  Delinquent loans  Six months ended
      June 30,Dec. 31, June 30,Dec. 31, June 30,
(in millions)  2013 2012  2013 2012  2013 2012
Commercial:         
 Real estate mortgage$ 116,226 128,564  9,691 12,216  387 207
  Total commercial  116,226 128,564  9,691 12,216  387 207
Consumer:         
 Real estate 1-4 family first mortgage  1,296,318 1,283,504  19,866 21,574  471 571
 Real estate 1-4 family junior lien mortgage  1 1  - -  - -
 Other revolving credit and installment  1,879 2,034  89 110  - -
  Total consumer  1,298,198 1,285,539  19,955 21,684  471 571
   Total off-balance sheet securitized loans (1)$ 1,414,424 1,414,103  29,646 33,900  858 778
              

  • At June 30, 2013 and December 31, 2012, the table includes total loans of $1.3 trillion at both dates and delinquent loans of $16.4 billion and $17.4 billion, respectively for FNMA, FHLMC and GNMA. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.

 

Transactions With Consolidated Variable Interest Entities
               
               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
June 30, 2013          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 16,564  13,892  (10,880)  -   3,012
 Commercial real estate loans   730  730  (504)  -   226
 Residential mortgage securitizations   5,563  5,896  (5,621)  -   275
  Total secured borrowings   22,857  20,518  (17,005)  -  3,513
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  7,654  6,808  (2,559)  -  4,249
 Multi-seller commercial paper conduit  -  -  -  -  -
 Structured asset finance  62  62  (17)  -  45
 Investment funds  1,657  1,657  (63)  -  1,594
 Other   2,286  2,205  (1,119)  (10)  1,076
  Total consolidated VIEs   11,659  10,732  (3,758)  (10)  6,964
   Total secured borrowings and consolidated VIEs$ 34,516  31,250  (20,763)  (10)  10,477
December 31, 2012          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 16,782  15,130  (13,248)  -   1,882
 Commercial real estate loans   975  975  (696)  -   279
 Residential mortgage securitizations   5,757  6,240  (5,824)  -   416
  Total secured borrowings   23,514  22,345  (19,768)  -  2,577
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  8,633  7,707  (2,933)  -   4,774
 Multi-seller commercial paper conduit  2,059  2,036  (2,053)  -   (17)
 Structured asset finance  71  71  (17)  -   54
 Investment funds  1,837  1,837  (2)  -   1,835
 Other  3,454  2,974  (1,438)  (48)  1,488
  Total consolidated VIEs   16,054  14,625  (6,443)  (48)  8,134
   Total secured borrowings and consolidated VIEs$ 39,568  36,970  (26,211)  (48)  10,711
               
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities (Tables)
6 Months Ended
Jun. 30, 2013
Mortgage Banking Activities (Tables) [Abstract]
Changes In Mortgage Servicing Rights Carried at Fair Value
           
           
      Quarter ended June 30, Six months ended June 30,
(in millions)   2013 2012  2013 2012
Fair value, beginning of period$ 12,061 13,578  11,538 12,603
 Servicing from securitizations or asset transfers (1)  1,060 1,139  1,995 2,915
 Sales   (160) (293)  (583) (293)
  Net additions  900 846  1,412 2,622
 Changes in fair value:      
  Due to changes in valuation model inputs or assumptions:      
   Mortgage interest rates (2)  2,223 (1,496)  3,253 (1,349)
   Servicing and foreclosure costs (3)  (82) (146)  (140) (200)
   Discount rates (4)  - -  - (344)
   Prepayment estimates and other (5)  (274) 11  (485) 104
    Net changes in valuation model inputs or assumptions  1,867 (1,631)  2,628 (1,789)
  Other changes in fair value (6)  (643) (712)  (1,393) (1,355)
   Total changes in fair value  1,224 (2,343)  1,235 (3,144)
Fair value, end of period$ 14,185 12,081  14,185 12,081
           

  • Six months ended June 30, 2012, includes $315 million residential MSRs transferred from amortized MSRs that we elected to carry at fair value effective January 1, 2012.
  • Primarily represents prepayment speed changes due to changes in mortgage interest rates, but also includes other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
  • Includes costs to service and unreimbursed foreclosure costs.
  • Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates; the six months ended June 30, 2012, change reflects increased capital return requirements from market participants.
  • Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior that occur independent of interest rate changes.
  • Represents changes due to collection/realization of expected cash flows over time.
Changes In Amortized Mortgage Servicing Rights
          
          
     Quarter ended June 30, Six months ended June 30,
(in millions)  2013 2012  2013 2012
Balance, beginning of period$ 1,181 1,074  1,160 1,445
 Purchases  26 78  53 92
 Servicing from securitizations or asset transfers (1)  31 34  87 (293)
 Amortization  (62) (56)  (124) (114)
Balance, end of period  1,176 1,130  1,176 1,130
Valuation allowance:      
Balance, beginning of period  - -   - (37)
 Reversal of provision for MSRs in excess of fair value (1)  - -   - 37
Balance, end of period (2)  - -   - -
Amortized MSRs, net$ 1,176 1,130  1,176 1,130
Fair value of amortized MSRs (3):      
 Beginning of period$ 1,404 1,263  1,400 1,756
 End of period  1,533 1,450  1,533 1,450
          
          

  • Six months ended June 30, 2012, is net of $350 million ($313 million after valuation allowance) of residential MSRs that we elected to carry at fair value effective January 1, 2012. A cumulative adjustment of $2 million to fair value was recorded in retained earnings at January 1, 2012.
  • Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. For six months ended June 30, 2012, valuation allowance of $37 million for residential MSRs was reversed upon election to carry at fair value.
  • Represent commercial amortized MSRs. The beginning of period balance for six months ended June 30, 2012 also includes fair value of $316 million in residential amortized MSRs.
Components of Managed Servicing Portfolio
         
         
      June 30, Dec. 31,
(in billions)   2013  2012
Residential mortgage servicing:    
 Serviced for others$ 1,487  1,498
 Owned loans serviced  358  368
 Subservicing  6  7
  Total residential servicing  1,851  1,873
Commercial mortgage servicing:    
 Serviced for others  409  408
 Owned loans serviced  105  106
 Subservicing  11  13
  Total commercial servicing  525  527
   Total managed servicing portfolio$ 2,376  2,400
Total serviced for others$ 1,896  1,906
Ratio of MSRs to related loans serviced for others  0.81% 0.67
         
Components of Mortgage Banking Noninterest Income
             
             
        Quarter ended June 30, Six months ended June 30,
(in millions)  2013 2012  2013 2012
Servicing income, net:      
 Servicing fees:       
  Contractually specified servicing fees$ 1,102 1,164  2,227 2,312
  Late charges  58 63  118 129
  Ancillary fees  85 63  167 140
  Unreimbursed direct servicing costs (1)  (215) (220)  (485) (500)
   Net servicing fees   1,030 1,070  2,027 2,081
 Changes in fair value of MSRs carried at fair value:      
  Due to changes in valuation model inputs or assumptions (2)  1,867 (1,631)  2,628 (1,789)
  Other changes in fair value (3)  (643) (712)  (1,393) (1,355)
   Total changes in fair value of MSRs carried at fair value  1,224 (2,343)  1,235 (3,144)
 Amortization  (62) (56)  (124) (114)
 Net derivative gains (losses) from economic hedges (4)  (1,799) 2,008  (2,431) 2,108
    Total servicing income, net  393 679  707 931
Net gains on mortgage loan origination/sales activities  2,409 2,214  4,889 4,832
     Total mortgage banking noninterest income$ 2,802 2,893  5,596 5,763
Market-related valuation changes to MSRs, net of hedge results (2) + (4)$ 68 377  197 319
             
             

  • Primarily associated with foreclosure expenses and other interest costs.
  • Refer to the changes in fair value of MSRs table in this Note for more detail.
  • Represents changes due to collection/realization of expected cash flows over time.
  • Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 12 – Free-Standing Derivatives for additional discussion and detail.

 

Liability for Mortgage Loan Repurchase Losses
           
           
      Quarter Six months
      ended June 30, ended June 30,
(in millions)  2013 2012  2013 2012
Balance, beginning of period$ 2,317 1,444  2,206 1,326
 Provision for      
  repurchase losses:      
  Loan sales  40 72  99 134
  Change in estimate (1) 25 597  275 965
   Total additions  65 669  374 1,099
 Losses  (160) (349)  (358) (661)
Balance, end of period$ 2,222 1,764  2,222 1,764
           

  • Results from such factors as changes in investor demand and mortgage insurer practices, credit deterioration, and changes in the financial stability of correspondent lenders.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2013
Intangible Assets (Tables) [Abstract]
Gross Carrying Value of Intangible Assets And Accumulated Amortization
               
               
     June 30, 2013 December 31, 2012
      Gross  Net Gross  Net
      carryingAccumulatedcarrying  carryingAccumulatedcarrying
(in millions) valueamortizationvalue valueamortizationvalue
Amortized intangible assets (1):          
 MSRs (2)$ 2,457  (1,281) 1,176  2,317  (1,157) 1,160
 Core deposit intangibles  12,834  (7,540) 5,294  12,836  (6,921) 5,915
 Customer relationship and other intangibles  3,146  (1,929) 1,217  3,147  (1,795) 1,352
  Total amortized intangible assets$ 18,437  (10,750) 7,687  18,300  (9,873) 8,427
Unamortized intangible assets:          
 MSRs (carried at fair value) (2)$ 14,185     11,538   
 Goodwill  25,637     25,637   
 Trademark  14     14   
               
               

  • Excludes fully amortized intangible assets.
  • See Note 8 for additional information on MSRs.
Amortization Expense for Intangible Assets
         
         
     Customer  
    Corerelationship  
  Amortized depositand other  
(in millions) MSRsintangiblesintangibles  Total
Six months ended June 30, 2013 (actual)$ 124  621  135  880
Estimate for the remainder of 2013$ 122  620  132  874
Estimate for year ended December 31,        
2014  220  1,113  250  1,583
2015  191  1,022  227  1,440
2016  158  919  212  1,289
2017  117  851  195  1,163
2018  79  769  184  1,032
         
         
Allocation of Goodwill to Operating Segments
           
           
        Wealth,  
    Community WholesaleBrokerage andConsolidated
(in millions) Banking Banking Retirement Company
December 31, 2011$ 17,924  6,820  371  25,115
 Goodwill from business combinations  (2)  293  -  291
June 30, 2012$ 17,922  7,113  371  25,406
December 31, 2012 and June 30, 2013$ 17,922  7,344  371  25,637
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral (Tables)
6 Months Ended
Jun. 30, 2013
Guarantees (Tables) [Abstract]
Schedule of Guarantor Obligations
            
            
     June 30, 2013
      Maximum exposure to loss
       Expires afterExpires after   
      Expires inone yearthree yearsExpires Non-
     Carryingone yearthroughthroughafter five investment
(in millions) valueor lessthree yearsfive yearsyearsTotalgrade
Standby letters of credit (1)$ 56 16,214 12,240 4,385 2,641 35,480 8,912
Securities lending and        
 other indemnifications  - - 23 24 3,197 3,244 54
Liquidity agreements (2)  - - - - 26 26 4
Written put options (3)  1,146 4,231 4,219 2,417 2,513 13,380 4,920
Loans and MHFS sold with recourse 89 167 437 766 4,759 6,129 3,529
Contingent consideration  32 11 74 34 - 119 118
Other guarantees  3 355 33 17 988 1,393 3
 Total guarantees$ 1,326 20,978 17,026 7,643 14,124 59,771 17,540
            
     December 31, 2012
      Maximum exposure to loss
       Expires afterExpires after   
      Expires inone yearthree years  Non-
     Carryingone yearthroughthroughExpires after investment
(in millions) valueor lessthree yearsfive yearsfive yearsTotalgrade
Standby letters of credit (1)$ 42 19,463 11,782 6,531 1,983 39,759 11,331
Securities lending and        
 other indemnifications  - 3 7 20 2,511 2,541 118
Liquidity agreements (2)  - - - - 3 3 3
Written put options (2)(3)  1,427 2,951 3,873 2,475 2,575 11,874 3,953
Loans and MHFS sold with recourse  99 443 357 647 4,426 5,873 3,905
Contingent consideration  35 11 24 94 - 129 129
Other guarantees  3 677 26 1 717 1,421 4
 Total guarantees$ 1,606 23,548 16,069 9,768 12,215 61,600 19,443
            

  • Total maximum exposure to loss includes direct pay letters of credit (DPLCs) of $17.2 billion and $18.5 billion at June 30, 2013 and December 31, 2012, respectively. We issue DPLCs to provide credit enhancements for certain bond issuances. Beneficiaries (bond trustees) may draw upon these instruments to make scheduled principal and interest payments, redeem all outstanding bonds because a default event has occurred, or for other reasons as permitted by the agreement. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility in one of several forms, including as a standby letter of credit. Total maximum exposure to loss includes the portion of these facilities for which we have issued standby letters of credit under the commitments.
  • Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7.
  • Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 12.
Significant Components of Assets Pledged
        
        
     June 30, Dec. 31,
(in millions) 2013 2012
Trading assets and other (1)$ 35,397  28,031
Securities available for sale (2)  96,293  96,018
Loans (3)  384,152  360,171
 Total pledged assets$ 515,842  484,220
        
(1)Represent assets pledged to collateralize repurchase agreements and other securities financings. Balance includes $34.3 billion and $27.4 billion at June 30, 2013, and December 31, 2012, respectively, under agreements that permit the secured parties to sell or repledge the collateral.
(2)Includes $8.8 billion and $8.4 billion in collateral for repurchase agreements at June 30, 2013, and December 31, 2012, respectively, which are pledged under agreements that do not permit the secured parties to sell or repledge the collateral.
(3)Represent loans carried at amortized cost, which are pledged under agreements that do not permit the secured parties to sell or repledge the collateral.
        
Offsetting of Resale and Repurchase Agreements and Securities Borrowing and Lending
        
        
     June 30, Dec. 31,
(in millions)  2013  2012
Assets:    
Resale and securities borrowing agreements    
  Gross amounts recognized$ 45,850  45,847
  Gross amounts offset in consolidated balance sheet (1)  (5,315)  (2,561)
  Net amounts in consolidated balance sheet (2)  40,535  43,286
  Noncash collateral not recognized in consolidated balance sheet (3)  (40,014)  (42,920)
 Net amount (4)$ 521  366
Liabilities:    
Repurchase and securities lending agreements    
  Gross amounts recognized$ 42,958  35,876
  Gross amounts offset in consolidated balance sheet (1)  (5,315)  (2,561)
  Net amounts in consolidated balance sheet (5)  37,643  33,315
  Noncash collateral pledged but not netted in consolidated balance sheet (6)  (37,321)  (33,050)
 Net amount (7)$ 322  265
        
(1)Represents recognized amount of resale and repurchase agreements with counterparties subject to enforceable MRAs or MSLAs that have been offset in the consolidated balance sheet.
(2)At June 30, 2013 and December 31, 2012, includes $29.6 billion and $33.8 billion, respectively, classified on our consolidated balance sheet in Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments and $10.9 billion and $9.5 billion, respectively, in Loans.
(3)Represents the fair value of non-cash collateral we have received under enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized asset due from each counterparty. At June 30, 2013 and December 31, 2012, we have received total collateral with a fair value of $51.3 billion and $46.6 billion, respectively, all of which, we have the right to sell or repledge. These amounts include securities we have sold or repledged to others with a fair value of $30.5 billion at June 30, 2013 and $29.7 billion at December 31, 2012.
(4)Represents the amount of our exposure that is not collateralized and/or is not subject to an enforceable MRA or MSLA.
(5)Amount is classified in Short-Term Borrowings on our consolidated balance sheet.
(6)Represents the fair value of non-cash collateral we have pledged, related to enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty. At June 30, 2013 and December 31, 2012, we have pledged total collateral with a fair value of $44.2 billion and $36.4 billion, respectively, of which, the counterparty does not have the right to sell or repledge $9.8 billion as of June 30 2013 and $9.1 billion as of December 31, 2012.
(7)Represents the amount of our exposure that is not covered by pledged collateral and/or is not subject to an enforceable MRA or MSLA.
        
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives (Tables)
6 Months Ended
Jun. 30, 2013
Derivatives (Tables) [Abstract]
Total Notional or Contractual Amounts and Fair Values for Derivatives
                 
       June 30, 2013 December 31, 2012
      Notional or  Fair valueNotional or Fair value
      contractual  AssetLiabilitycontractual AssetLiability
(in millions)  amount derivativesderivatives amount derivativesderivatives
Derivatives designated as hedging instruments           
 Interest rate contracts (1)$ 92,977   5,460 2,372  92,004  7,284 2,696
 Foreign exchange contracts  28,260   1,158 740  27,382  1,808 274
Total derivatives designated as           
 qualifying hedging instruments     6,618 3,112    9,092 2,970
Derivatives not designated as hedging instruments           
 Free-standing derivatives (economic hedges):           
  Interest rate contracts (2)  285,161   3,554 2,819  334,555  450 694
  Equity contracts  1,621   183 64  75  - 50
  Foreign exchange contracts  4,353   28 38  3,074  3 64
  Credit contracts - protection purchased  2   - 1  16  - -
  Other derivatives  2,212   - 36  2,296  - 78
   Subtotal     3,765 2,958    453 886
 Customer accommodation, trading and other           
  free-standing derivatives:           
  Interest rate contracts  3,092,710   52,798 55,248  2,774,783  63,617 65,305
  Commodity contracts  97,725   3,024 3,068  90,732  3,456 3,590
  Equity contracts  77,978   5,019 5,045  71,958  3,783 4,114
  Foreign exchange contracts  193,143   3,664 3,374  166,061  3,713 3,241
  Credit contracts - protection sold  22,527   289 2,040  26,455  315 2,623
  Credit contracts - protection purchased  26,237   1,244 309  29,021  1,495 329
  Other derivatives  241   - -  -  - -
   Subtotal     66,038 69,084    76,379 79,202
Total derivatives not designated as hedging instruments     69,803 72,042    76,832 80,088
Total derivatives before netting     76,421 75,154    85,924 83,058
Netting (3)     (58,551) (63,998)    (62,108) (71,116)
    Total   $ 17,870 11,156    23,816 11,942
                 

  • Notional amounts presented exclude $2.7 billion at June 30, 2013, and $4.7 billion at December 31, 2012, of certain derivatives that are combined for designation as a hedge on a single instrument.
  • Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, loans and other interests held.
  • Represents balance sheet netting of derivative asset and liability balances, and related cash collateral. See the next table in this Note for further information.
Balance Sheet Offsetting of Derivative Assets and Liabilities
             
         Gross amounts   
       Gross amounts not offset in   
       offset inNet amounts inconsolidated Percent 
       consolidatedconsolidatedbalance sheet exchanged in 
      Gross amountsbalancebalance(Disclosure-only over-the-counter 
(in millions) recognizedsheet (1)sheet (2)netting) (3)Net amountsmarket (4) 
June 30, 2013        
Derivative assets        
 Interest rate contracts$ 61,812 (50,346) 11,466 (908) 10,558 78%
 Commodity contracts  3,024 (871) 2,153 (69) 2,084 43 
 Equity contracts  5,202 (2,382) 2,820 (18) 2,802 89 
 Foreign exchange contracts  4,850 (3,703) 1,147 - 1,147 100 
 Credit contracts-protection sold  289 (249) 40 - 40 96 
 Credit contracts-protection purchased  1,244 (1,000) 244 (35) 209 100 
  Total derivative assets$ 76,421 (58,551) 17,870 (1,030) 16,840  
Derivative liabilities        
 Interest rate contracts$ 60,439 (54,972) 5,467 (296) 5,171 78%
 Commodity contracts  3,068 (1,173) 1,895 (3) 1,892 83 
 Equity contracts  5,109 (2,746) 2,363 (114) 2,249 94 
 Foreign exchange contracts  4,152 (2,924) 1,228 - 1,228 100 
 Credit contracts-protection sold  2,040 (1,913) 127 - 127 100 
 Credit contracts-protection purchased  310 (270) 40 - 40 94 
 Other contracts  36 - 36 - 36 100 
  Total derivative liabilities$ 75,154 (63,998) 11,156 (413) 10,743  
December 31, 2012        
Derivative assets        
 Interest rate contracts$ 71,351 (53,708) 17,643 (2,692) 14,951 94%
 Commodity contracts  3,456 (1,080) 2,376 (27) 2,349 48 
 Equity contracts  3,783 (2,428) 1,355 - 1,355 89 
 Foreign exchange contracts  5,524 (3,449) 2,075 (105) 1,970 100 
 Credit contracts-protection sold 315 (296)19 (4) 15 100 
 Credit contracts-protection purchased  1,495 (1,147) 348 (56) 292 100 
  Total derivative assets$ 85,924 (62,108) 23,816 (2,884) 20,932  
Derivative liabilities        
 Interest rate contracts$ 68,695 (62,559) 6,136 (287) 5,849 92%
 Commodity contracts  3,590 (1,394) 2,196 - 2,196 79 
 Equity contracts  4,164 (2,618) 1,546 - 1,546 95 
 Foreign exchange contracts  3,579 (1,804) 1,775 (55) 1,720 100 
 Credit contracts-protection sold  2,623 (2,450) 173 - 173 100 
 Credit contracts-protection purchased  329 (291) 38 - 38 100 
 Other contracts  78 - 78 - 78 100 
  Total derivative liabilities$ 83,058 (71,116) 11,942 (342) 11,600  
             
(1)Represents amounts with counterparties subject to enforceable master netting arrangements that have been offset in the consolidated balance sheet, including related cash collateral and portfolio level counterparty valuation adjustments. Counterparty valuation adjustments were $311 million and $352 million related to derivative assets and $87 million and $68 million related to derivative liabilities as of June 30, 2013, and December 31, 2012, respectively. Cash collateral totaled $5.4 billion and $11.0 billion, netted against derivative assets and liabilities, respectively, at June 30, 2013, and $5.0 billion and $14.5 billion, respectively, at December 31, 2012. 
(2)Net derivative assets of $14.2 billion and $18.3 billion are classified in Trading assets as of June 30, 2013, and December 31, 2012, respectively. $3.7 billion and $5.5 billion are classified in Other assets in the consolidated balance sheet as of June 30, 2013, and December 31, 2012, respectively. Net derivative liabilities are classified in Accrued expenses and other liabilities in the consolidated balance sheet. 
(3)Represents non-cash collateral pledged and received against derivative assets and liabilities with the same counterparty that are subject to enforceable master netting arrangements. U.S. GAAP does not permit netting of such non-cash collateral balances in the consolidated balance sheet but requires disclosure of these amounts. 
(4)Calculated based on Gross amounts recognized as of the respective balance sheet date. The remaining percentage represents exchange-traded derivatives and derivatives cleared through central clearinghouses. 
             
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives in Fair Value Hedging Relationships
             
      Interest rate Foreign exchangeTotal net
      contracts hedging: contracts hedging:gains
            (losses)
      Securities Mortgages  Securities  on fair
      available held forLong-term available Long-termvalue
(in millions) for salesaledebt for saledebthedges
             
Quarter ended June 30, 2013        
Net interest income (expense) recognized on derivatives$ (136) 2 395  (2) 69 328
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  899 (11) (1,666)  104 (607) (1,281)
 Recognized on hedged item  (890) 4 1,576  (100) 557 1,147
  Net recognized on fair value hedges (ineffective portion) (1) $ 9 (7) (90)  4 (50) (134)
             
Quarter ended June 30, 2012        
Net interest income (expense) recognized on derivatives$ (113) 1 447  (1) 60 394
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  (512) (11) 1,202  145 (717) 107
 Recognized on hedged item  494 8 (1,014)  (148) 770 110
  Net recognized on fair value hedges (ineffective portion) (1)$ (18) (3) 188  (3) 53 217
             
Six months ended June 30, 2013        
Net interest income (expense) recognized on derivatives$ (261) 3 792  (2) 137 669
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  1,203 (9) (2,394)  312 (1,380) (2,268)
 Recognized on hedged item  (1,178) (1) 2,264  (303) 1,328 2,110
  Net recognized on fair value hedges (ineffective portion) (1) $ 25 (10) (130)  9 (52) (158)
             
Six months ended June 30, 2012        
Net interest income (expense) recognized on derivatives$ (225) 1 866  (4) 131 769
             
Gains (losses) recorded in noninterest income        
 Recognized on derivatives  (210) (6) 334  186 (151) 153
 Recognized on hedged item  198 2 (212)  (162) 122 (52)
  Net recognized on fair value hedges (ineffective portion) (1)$ (12) (4) 122  24 (29) 101
             

  • The second quarter and first half of 2013 included $(1) million and $(4) million, respectively, and the second quarter and first half of 2012 included $(1) million and $(2) million, respectively, of the time value component recognized as net interest income (expense) on forward derivatives hedging foreign currency securities available for sale and long-term debt that were excluded from the assessment of hedge effectiveness.
Net Gains (Losses) Recognized Related to Derivatives in Cash Flow Hedging Relationships
          
      Quarter Six months
    ended June 30,  ended June 30,
(in millions) 20132012  20132012
Gains (losses) (pre tax) recognized in OCI on derivatives$ (10) (3)  (3) 39
Gains (pre tax) reclassified from cumulative OCI into net income  69 99  156 206
Gains (losses) (pre tax) recognized in noninterest income for hedge ineffectiveness (1)  1 (1)  1 (1)
          
          

  • None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.
Net Gains (Losses) Recognized in the Income Statement Related to Derivatives not Designated as Hedging Instruments
            
       Quarter Six months
       ended June 30, ended June 30,
(in millions)   2013 2012  2013 2012
Net gains (losses) recognized on free-standing derivatives (economic hedges):     
 Interest rate contracts      
  Recognized in noninterest income:      
   Mortgage banking (1)$ 1,347 (630)  1,728 (826)
   Other (2)  74 (75)  98 (33)
 Equity contracts (3)  (24) 1  (38) 1
 Foreign exchange contracts (2)   12 84  20 (1)
 Credit contracts (2)  (2) (5)  (6) (10)
     Subtotal  1,407 (625)  1,802 (869)
Net gains (losses) recognized on customer accommodation, trading       
 and other free-standing derivatives:      
  Interest rate contracts      
   Recognized in noninterest income:      
    Mortgage banking (4)  (1,176) 2,471  (906) 3,542
    Other (5)  376 90  581 330
  Commodity contracts (5)  63 (21)  224 (44)
  Equity contracts (5)  (7) 206  (257) (79)
  Foreign exchange contracts (5)  138 120  415 249
  Credit contracts (5)  28 (48)  (20) 11
  Other (5)  - 1  - -
     Subtotal  (578) 2,819  37 4,009
 Net gains recognized related to derivatives not designated      
  as hedging instruments$ 829 2,194  1,839 3,140
            

  • Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
  • Predominantly included in other noninterest income.
  • Predominantly included in net gains (losses) from equity investments.
  • Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
  • Predominantly included in net gains from trading activities in noninterest income.

 

Details of Sold and Purchased Credit Derivatives
              
       Notional amount 
        Protection Protection   
        sold -  purchasedNet  
        non- withprotectionOther 
      Fair valueProtectioninvestment identicalsoldprotectionRange of
(in millions) liabilitysold (A)gradeunderlyings (B)(A) - (B)purchasedmaturities
June 30, 2013         
Credit default swaps on:         
 Corporate bonds$ 104 12,727 6,559  6,982 5,745 7,3192013-2021
 Structured products  1,439 1,971 1,599  811 1,160 3642016-2056
Credit protection on:         
 Default swap index  5 3,753 363  3,417 336 5862014-2018
 Commercial mortgage-         
  backed securities index  438 1,203 240  634 569 5452049-2052
 Asset-backed securities index  53 60 60  4 56 902037-2046
Other  1 2,813 2,795  24 2,789 5,4612013-2056
 Total credit derivatives$ 2,040 22,527 11,616  11,872 10,655 14,365 
              
December 31, 2012         
Credit default swaps on:         
 Corporate bonds$ 240 15,845 8,448  9,636 6,209 7,7012013-2021
 Structured products  1,787 2,433 2,039  948 1,485 3932016-2056
Credit protection on:         
 Default swap index  4 3,520 348  3,444 76 6162013-2017
 Commercial mortgage-backed securities index  531 1,249 861  790 459 5242049-2052
 Asset-backed securities index  57 64 64  6 58 922037-2046
Other  4 3,344 3,344  106 3,238 4,6552013-2056
 Total credit derivatives$ 2,623 26,455 15,104  14,930 11,525 13,981 
              
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2013
Fair Values of Assets and Liabilities (Tables) [Abstract]
Fair Value, Measurements from Brokers or Third Party Pricing Services
               
               
        Brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
June 30, 2013        
Trading assets (excluding derivatives)$ - 332 5  1,431 1,423 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -   520 5,863 -
 Securities of U.S. states and political subdivisions  - - -   - 37,050 68
 Mortgage-backed securities  - 749 1  - 143,074 286
 Other debt securities (1)  - 15,019 2,719  - 28,620 109
  Total debt securities  - 15,768 2,720  520 214,607 463
  Total marketable equity securities  - - -   8 805 -
   Total securities available for sale  - 15,768 2,720  528 215,412 463
Derivatives (trading and other assets)  - 6 -   - 519 2
Derivatives (liabilities)  - 31 -   - 517 -
Other liabilities   3 166 -   - 144 -
               
               
December 31, 2012        
Trading assets (excluding derivatives)$ - 406 8  1,314 1,016 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -   915 6,231 -
 Securities of U.S. states and political subdivisions  - - -   - 35,036 -
 Mortgage-backed securities  - 138 4  - 121,703 292
 Other debt securities (1)  - 1,516 12,465  - 28,314 149
  Total debt securities  - 1,654 12,469  915 191,284 441
  Total marketable equity securities  - 3 -   29 774 -
   Total securities available for sale  - 1,657 12,469  944 192,058 441
Derivatives (trading and other assets)  - 8 -   - 602 -
Derivatives (liabilities)  - 26 -   - 634 -
Other liabilities   - 121 -   - 104 -
               
               
(1)Includes corporate debt securities, collateralized loan and other debt obligations, asset-backed securities, and other debt securities.
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
               
               
(in millions) Level 1Level 2Level 3 Netting Total
June 30, 2013        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 6,849 3,466 -   -   10,315
 Securities of U.S. states and political subdivisions  - 2,354 40  -   2,394
 Collateralized loan and other debt obligations (1)  - 191 495  -   686
 Corporate debt securities  - 7,763 14  -   7,777
 Mortgage-backed securities  - 14,436 9  -   14,445
 Asset-backed securities  - 821 109  -   930
 Equity securities  4,085 112 -   -   4,197
  Total trading securities(2)  10,934 29,143 667  -   40,744
 Other trading assets  2,305 1,300 63  -   3,668
   Total trading assets (excluding derivatives)  13,239 30,443 730  -   44,412
Securities of U.S. Treasury and federal agencies  520 5,863 -   -   6,383
Securities of U.S. states and political subdivisions  - 37,131 3,759(3) -   40,890
Mortgage-backed securities:        
 Federal agencies  - 110,561 -   -   110,561
 Residential  - 14,019 98  -   14,117
 Commercial  - 19,112 194  -   19,306
  Total mortgage-backed securities  - 143,692 292  -   143,984
Corporate debt securities  84 20,675 243  -   21,002
Collateralized loan and other debt obligations(4)  - 13,974 3,227(3) -   17,201
Asset-backed securities:        
 Auto loans and leases  - 14 4,872(3) -   4,886
 Home equity loans  - 857 -   -   857
 Other asset-backed securities  - 7,715 2,948(3) -   10,663
  Total asset-backed securities  - 8,586 7,820  -   16,406
Other debt securities  - 816 -   -   816
   Total debt securities  604 230,737 15,341  -   246,682
Marketable equity securities:        
 Perpetual preferred securities (5)  573 799 788(3) -   2,160
 Other marketable equity securities  583 14 -   -   597
   Total marketable equity securities  1,156 813 788  -   2,757
    Total securities available for sale  1,760 231,550 16,129  -   249,439
Mortgages held for sale   - 32,761 2,641  -   35,402
Loans held for sale  - 2 -   -   2
Loans  - 228 5,860  -   6,088
Mortgage servicing rights (residential)  - - 14,185  -   14,185
Derivative assets:        
 Interest rate contracts  31 61,357 424  -   61,812
 Commodity contracts  - 3,006 18  -   3,024
 Equity contracts  592 3,516 1,094  -   5,202
 Foreign exchange contracts  45 4,805 -   -   4,850
 Credit contracts  - 886 647  -   1,533
 Other derivative contracts  - - -   -   -
  Netting  - - -   (58,551)(6) (58,551)
   Total derivative assets (7)  668 73,570 2,183  (58,551)  17,870
Other assets  341 5 731  -   1,077
     Total assets recorded at fair value$ 16,008 368,559 42,459  (58,551)  368,475
Derivative liabilities:        
 Interest rate contracts$ (38) (59,416) (985)  -   (60,439)
 Commodity contracts  - (3,038) (30)  -   (3,068)
 Equity contracts  (301) (3,741) (1,067)  -   (5,109)
 Foreign exchange contracts  (39) (4,084) (29)  -   (4,152)
 Credit contracts  - (904) (1,446)  -   (2,350)
 Other derivative contracts  - - (36)  -   (36)
  Netting  - - -   63,998(6) 63,998
   Total derivative liabilities (7)  (378) (71,183) (3,593)  63,998  (11,156)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,297) (1,207) -   -   (5,504)
 Securities of U.S. states and political subdivisions  - (18) -   -   (18)
 Corporate debt securities  - (4,612) -   -   (4,612)
 Equity securities  (1,617) - -   -   (1,617)
 Other securities  - (233) -   -   (233)
  Total short sale liabilities  (5,914) (6,070) -   -   (11,984)
Other liabilities  - - (43)  -   (43)
     Total liabilities recorded at fair value$ (6,292) (77,253) (3,636)  63,998  (23,183)
               

  • Includes collateralized debt obligations of $5 million.
  • Net gains (losses) from trading activities recognized in the income statement include $(646) million and $131 million in net unrealized gains (losses) on trading securities held at June 30, 2013 and 2012, respectively.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $705 million.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

(continued from previous page)      
               
               
(in millions) Level 1Level 2Level 3 Netting Total
December 31, 2012        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 5,104 3,774 -   -   8,878
 Securities of U.S. states and political subdivisions  - 1,587 46  -   1,633
 Collateralized loan and other debt obligations (1)  - - 742  -   742
 Corporate debt securities  - 6,664 52  -   6,716
 Mortgage-backed securities  - 13,380 6  -   13,386
 Asset-backed securities  - 722 138  -   860
 Equity securities  3,481 356 3  -   3,840
  Total trading securities(2)  8,585 26,483 987  -   36,055
 Other trading assets  2,150 887 76  -   3,113
   Total trading assets (excluding derivatives)  10,735 27,370 1,063  -   39,168
Securities of U.S. Treasury and federal agencies  915 6,231 -   -   7,146
Securities of U.S. states and political subdivisions  - 35,045 3,631(3) -   38,676
Mortgage-backed securities:        
 Federal agencies  - 97,285 -   -   97,285
 Residential  - 15,837 94  -   15,931
 Commercial  - 19,765 203  -   19,968
  Total mortgage-backed securities  - 132,887 297  -   133,184
Corporate debt securities  125 20,934 274  -   21,333
Collateralized loan and other debt obligations (4)  - - 13,188(3) -   13,188
Asset-backed securities:        
 Auto loans and leases  - 7 5,921(3) -   5,928
 Home equity loans  - 867 51  -   918
 Other asset-backed securities  - 7,828 3,283(3) -   11,111
  Total asset-backed securities  - 8,702 9,255  -   17,957
Other debt securities  - 930 -   -   930
   Total debt securities  1,040 204,729 26,645  -   232,414
Marketable equity securities:        
 Perpetual preferred securities (5)  629 753 794(3) -   2,176
 Other marketable equity securities  554 55 -   -   609
   Total marketable equity securities  1,183 808 794  -   2,785
    Total securities available for sale  2,223 205,537 27,439  -   235,199
Mortgages held for sale   - 39,055 3,250  -   42,305
Loans held for sale  - 6 -   -   6
Loans  - 185 6,021  -   6,206
Mortgage servicing rights (residential)  - - 11,538  -   11,538
Derivative assets:        
 Interest rate contracts  16 70,277 1,058  -   71,351
 Commodity contracts  - 3,386 70  -   3,456
 Equity contracts  432 2,747 604  -   3,783
 Foreign exchange contracts  19 5,481 24  -   5,524
 Credit contracts  - 1,160 650  -   1,810
 Other derivative contracts  - - -   -   -
  Netting  - - -   (62,108)(6) (62,108)
   Total derivative assets (7)  467 83,051 2,406  (62,108)  23,816
Other assets  136 123 162  -   421
     Total assets recorded at fair value$ 13,561 355,327 51,879  (62,108)  358,659
Derivative liabilities:        
 Interest rate contracts$ (52) (68,244) (399)  -   (68,695)
 Commodity contracts  - (3,541) (49)  -   (3,590)
 Equity contracts  (199) (3,239) (726)  -   (4,164)
 Foreign exchange contracts  (23) (3,553) (3)  -   (3,579)
 Credit contracts  - (1,152) (1,800)  -   (2,952)
 Other derivative contracts  - - (78)  -   (78)
  Netting  - - -   71,116(6) 71,116
   Total derivative liabilities (7)  (274) (79,729) (3,055)  71,116  (11,942)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,225) (875) -   -   (5,100)
 Securities of U.S. states and political subdivisions  - (9) -   -   (9)
 Corporate debt securities  - (3,941) -   -   (3,941)
 Equity securities  (1,233) (35) -   -   (1,268)
 Other securities  - (47) -   -   (47)
  Total short sale liabilities  (5,458) (4,907) -   -   (10,365)
Other liabilities  - (34) (49)  -   (83)
     Total liabilities recorded at fair value$ (5,732) (84,670) (3,104)  71,116  (22,390)
               

  • Includes collateralized debt obligations of $21 million.
  • Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities we held at December 31, 2012.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $644 million.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

Fair Value, Transfers Between Fair Value Levels
            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended June 30, 2013          
Trading securities $ - (246)  266 (1)  1 (20) -
Securities available for sale   - -  165 -  - (165) -
Mortgages held for sale  - -  46 (81)  81 (46) -
Loans  - -  58 -  - (58) -
Net derivative assets and liabilities  - -  70 -  - (70) -
 Total transfers $ - (246)  605 (82)  82 (359) -
Quarter ended June 30, 2012          
Trading securities $ - -  - -  - - -
Securities available for sale (3)  - -  3,943 (14)  14 (3,943) -
Mortgages held for sale  - -  64 (84)  84 (64) -
Loans  - -  - -  - - -
Net derivative assets and liabilities  - -  1 -  - (1) -
 Total transfers $ - -  4,008 (98)  98 (4,008) -
Six months ended June 30, 2013          
Trading securities (2) $ - (246)  468 (26)  26 (222) -
Securities available for sale (2)  17 -  10,841 (17)  - (10,841) -
Mortgages held for sale  - -  139 (178)  178 (139) -
Loans  - -  106 -  - (106) -
Net derivative assets and liabilities  - -  49 -  - (49) -
 Total transfers $ 17 (246)  11,603 (221)  204 (11,357) -
Six months ended June 30, 2012          
Trading securities $ - -  10 (14)  14 (10) -
Securities available for sale (3)  - -  4,036 (57)  57 (4,036) -
Mortgages held for sale  - -  150 (171)  171 (150) -
Loans  - -  - -  - - -
Net derivative assets and liabilities  - -  13 8  (8) (13) -
 Total transfers $ - -  4,209 (234)  234 (4,209) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
  • Consists of $202 million of collateralized loan obligations classified as trading assets and $10.6 billion classified as securities available for sale that we transferred from Level 3 to Level 2 in first quarter 2013 as a result of increased observable market data in the valuation of such instruments.
  • Includes $3.9 billion of securities of U.S. states and political subdivisions that we transferred from Level 3 to Level 2 during second quarter 2012 as a result of increased use of observable market data in the valuation of such instruments. This transfer was done in conjunction with a change in our valuation technique from an internal model based upon unobservable inputs to third party vendor pricing based upon market observable data.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Quarter ended June 30, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 36 (1) - 5 - - 40 -  
 Collateralized loan and other debt obligations  505 25 - (35) - - 495 (13) 
 Corporate debt securities   29 - - (16) 1 - 14 (1) 
 Mortgage-backed securities  5 1 - 3 - - 9 -  
 Asset-backed securities  143 (3) - (11) - (20) 109 (10) 
 Equity securities  - - - - - - - -  
  Total trading securities  718 22 - (54) 1 (20) 667 (24) 
 Other trading assets  70 (7) - - - - 63 (2) 
   Total trading assets          
    (excluding derivatives)  788 15 - (54) 1 (20) 730 (26)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,529 2 (58) 451 - (165) 3,759 -  
 Mortgage-backed securities:          
  Residential  95 1 5 (3) - - 98 -  
  Commercial  192 (4) 9 (3) - - 194 (3) 
   Total mortgage-backed          
    securities  287 (3) 14 (6) - - 292 (3) 
 Corporate debt securities   281 2 (17) (23) - - 243 -  
 Collateralized loan and other debt obligations  2,938 (3) 22 270 - - 3,227 -  
 Asset-backed securities:          
  Auto loans and leases  5,704 - (34) (798) - - 4,872 -  
  Home equity loans  - - - - - - - -  
  Other asset-backed securities  3,436 (4) 5 (489) - - 2,948 (7) 
   Total asset-backed securities  9,140 (4) (29) (1,287) - - 7,820 (7) 
    Total debt securities  16,175 (6) (68) (595) - (165) 15,341 (10)(4)
 Marketable equity securities:          
  Perpetual preferred securities  807 2 2 (23) - - 788 -  
  Other marketable equity securities  - - - - - - - -  
    Total marketable          
     equity securities  807 2 2 (23) - - 788 - (5)
     Total securities          
      available for sale  16,982 (4) (66) (618) - (165) 16,129 (10) 
Mortgages held for sale  3,187 34 - (615) 81 (46) 2,641 (54)(6)
Loans  5,975 (107) - 50 - (58) 5,860 (99)(6)
Mortgage servicing rights  12,061 1,225 - 899 - - 14,185 1,867(6)
Net derivative assets and liabilities:          
 Interest rate contracts  558 (1,251) - 132 - - (561) (707) 
 Commodity contracts  (3) (3) - (8) - 2 (12) 20 
 Equity contracts  (129) 10 - 218 - (72) 27 (3) 
 Foreign exchange contracts  (34) (1) - 6 - - (29) 9 
 Credit contracts  (1,025) - - 226 - - (799) 30 
 Other derivative contracts  (52) 15 - 1 - - (36) -  
  Total derivative contracts  (685) (1,230) - 575 - (70) (1,410) (651)(7)
Other assets  348 38 - 345 - - 731 16(3)
Short sale liabilities  (8) - - 8 - - - - (3)
Other liabilities (excluding derivatives)  (48) 5 - - - - (43) 4(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended June 30, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 103 - - (45) - - 58 -  
 Collateralized loan and other debt obligations  1,539 1 - (267) - - 1,273 (11) 
 Corporate debt securities   132 (2) - (74) - - 56 (1) 
 Mortgage-backed securities  54 4 - 35 - - 93 2 
 Asset-backed securities  164 17 - (2) - - 179 12 
 Equity securities  3 1 - (1) - - 3 -  
  Total trading securities  1,995 21 - (354) - - 1,662 2 
 Other trading assets  108 (17) - - - - 91 (11) 
   Total trading assets          
    (excluding derivatives)  2,103 4 - (354) - - 1,753 (9)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  12,514 (1) 30 863 - (3,901) 9,505 (3) 
 Mortgage-backed securities:          
  Residential  58 11 10 (34) 1 (31) 15 -  
  Commercial  232 1 (1) (43) - - 189 (1) 
   Total mortgage-backed          
    securities  290 12 9 (77) 1 (31) 204 (1) 
 Corporate debt securities   308 (2) (16) (4) - - 286 -  
 Collateralized loan and other debt obligations  9,163 28 (6) (38) - - 9,147 -  
 Asset-backed securities:          
  Auto loans and leases  6,913 2 (13) (696) - - 6,206 -  
  Home equity loans  257 4 (4) (2) 13 (11) 257 (4) 
  Other asset-backed securities  2,869 (26) 5 226 - - 3,074 (16) 
   Total asset-backed securities  10,039 (20) (12) (472) 13 (11) 9,537 (20) 
    Total debt securities  32,314 17 5 272 14 (3,943) 28,679 (24)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,173 40 (32) (254) - - 927 -  
  Other marketable equity securities  3 1 - (2) - - 2 -  
    Total marketable          
     equity securities  1,176 41 (32) (256) - - 929 - (5)
     Total securities          
      available for sale  33,490 58 (27) 16 14 (3,943) 29,608 (24) 
Mortgages held for sale  3,330 1 - (23) 84 (64) 3,328 1(6)
Loans  25 - - (1) - - 24 - (6)
Mortgage servicing rights  13,578 (2,343) - 846 - - 12,081 (1,631)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  335 2,528 - (1,957) - - 906 778 
 Commodity contracts  (14) 22 - (4) - - 4 9 
 Equity contracts  (180) 51 - (140) - - (269) (505) 
 Foreign exchange contracts  16 (25) - 11 - (1) 1 (15) 
 Credit contracts  (1,753) (60) - 156 - - (1,657) (7) 
 Other derivative contracts  (66) (40) - - - - (106) -  
  Total derivative contracts  (1,662) 2,476 - (1,934) - (1) (1,121) 260(7)
Other assets  228 7 - (10) - - 225 5(3)
Short sale liabilities  - - - (9) - - (9) - (3)
Other liabilities (excluding derivatives)  (42) (3) - (200) - - (245) - (6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Six months ended June 30, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 46 2 - (8) - - 40 -  
 Collateralized loan and other debt obligations  742 64 - (109) - (202) 495 (11) 
 Corporate debt securities   52 2 - (41) 1 - 14 -  
 Mortgage-backed securities  6 1 - 2 - - 9 1 
 Asset-backed securities  138 2 - (36) 25 (20) 109 (9) 
 Equity securities  3 - - (3) - - - -  
  Total trading securities  987 71 - (195) 26 (222) 667 (19) 
 Other trading assets  76 (13) - - - - 63 (4) 
   Total trading assets          
    (excluding derivatives)  1,063 58 - (195) 26 (222) 730 (23)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,631 4 (67) 356 - (165) 3,759 -  
 Mortgage-backed securities:          
  Residential  94 (3) 11 (3) - (1) 98 -  
  Commercial  203 (7) 17 (8) - (11) 194 (3) 
   Total mortgage-backed          
    securities  297 (10) 28 (11) - (12) 292 (3) 
 Corporate debt securities   274 4 (9) (23) - (3) 243 -  
 Collateralized loan and other debt obligations  13,188 (4) 91 565 - (10,613) 3,227 -  
 Asset-backed securities:          
  Auto loans and leases  5,921 - (25) (1,024) - - 4,872 -  
  Home equity loans  51 3 (1) (5) - (48) - -  
  Other asset-backed securities  3,283 24 - (359) - - 2,948 (7) 
   Total asset-backed securities  9,255 27 (26) (1,388) - (48) 7,820 (7) 
    Total debt securities  26,645 21 17 (501) - (10,841) 15,341 (10)(4)
 Marketable equity securities:          
  Perpetual preferred securities  794 3 23 (32) - - 788 -  
  Other marketable equity securities  - - - - - - - -  
    Total marketable          
     equity securities  794 3 23 (32) - - 788 - (5)
     Total securities          
      available for sale  27,439 24 40 (533) - (10,841) 16,129 (10) 
Mortgages held for sale  3,250 27 - (675) 178 (139) 2,641 (62)(6)
Loans  6,021 (154) - 99 - (106) 5,860 (137)(6)
Mortgage servicing rights  11,538 1,236 - 1,411 - - 14,185 2,628(6)
Net derivative assets and liabilities:          
 Interest rate contracts  659 (983) - (237) - - (561) (710) 
 Commodity contracts  21 7 - (31) - (9) (12) 26 
 Equity contracts  (122) (29) - 218 - (40) 27 (31) 
 Foreign exchange contracts  21 (54) - 4 - - (29) (46) 
 Credit contracts  (1,150) (13) - 364 - - (799) 37 
 Other derivative contracts  (78) 41 - 1 - - (36) -  
  Total derivative contracts  (649) (1,031) - 319 - (49) (1,410) (724)(7)
Other assets  162 36 - 533 - - 731 39(3)
Short sale liabilities  - - - - - - - - (3)
Other liabilities (excluding derivatives)  (49) 6 - - - - (43) 4(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Six months ended June 30, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 - - 5 - - 58 (1) 
 Collateralized loan and other debt obligations  1,582 18 - (327) - - 1,273 (16) 
 Corporate debt securities   97 (2) - (39) - - 56 (2) 
 Mortgage-backed securities  108 3 - (8) - (10) 93 (2) 
 Asset-backed securities  190 28 - (53) 14 - 179 16 
 Equity securities  4 1 - (2) - - 3 -  
  Total trading securities  2,034 48 - (424) 14 (10) 1,662 (5) 
 Other trading assets  115 (24) - - - - 91 (11) 
   Total trading assets          
    (excluding derivatives)  2,149 24 - (424) 14 (10) 1,753 (16)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 (5) 194 1,701 - (3,901) 9,505 (10) 
 Mortgage-backed securities:          
  Residential  61 11 11 (35) 28 (61) 15 (1) 
  Commercial  232 (14) 21 (50) - - 189 (17) 
   Total mortgage-backed          
    securities  293 (3) 32 (85) 28 (61) 204 (18) 
 Corporate debt securities   295 3 (5) (8) 1 - 286 -  
 Collateralized loan and other debt obligations  8,599 85 177 286 - - 9,147 -  
 Asset-backed securities:          
  Auto loans and leases  6,641 3 7 (445) - - 6,206 -  
  Home equity loans  282 11 14 (3) 27 (74) 257 (4) 
  Other asset-backed securities  2,863 (23) 62 171 1 - 3,074 (21) 
   Total asset-backed securities  9,786 (9) 83 (277) 28 (74) 9,537 (25) 
    Total debt securities  30,489 71 481 1,617 57 (4,036) 28,679 (53)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 71 (24) (464) - - 927 -  
  Other marketable equity securities  23 1 (15) (7) - - 2 -  
    Total marketable          
     equity securities  1,367 72 (39) (471) - - 929 - (5)
     Total securities          
      available for sale  31,856 143 442 1,146 57 (4,036) 29,608 (53) 
Mortgages held for sale  3,410 (34) - (69) 171 (150) 3,328 (30)(6)
Loans  23 - - 1 - - 24 - (6)
Mortgage servicing rights  12,603 (3,144) - 2,622 - - 12,081 (1,789)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 3,686 - (3,389) - - 906 776 
 Commodity contracts  - 23 - (11) (8) - 4 13 
 Equity contracts  (75) (44) - (137) - (13) (269) (629) 
 Foreign exchange contracts  (7) 2 - 6 - - 1 8 
 Credit contracts  (1,998) 111 - 230 - - (1,657) 56 
 Other derivative contracts  (117) 11 - - - - (106) -  
  Total derivative contracts  (1,588) 3,789 - (3,301) (8) (13) (1,121) 224(7)
Other assets  244 4 - (23) - - 225 (2)(3)
Short sale liabilities  - - - (9) - - (9) - (3)
Other liabilities (excluding derivatives)  (44) (2) - (199) - - (245) - (6)
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail
             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended June 30, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 46 (41) - - 5
 Collateralized loan and other debt obligations  270 (302) - (3) (35)
 Corporate debt securities   8 (24) - - (16)
 Mortgage-backed securities  4 (1) - - 3
 Asset-backed securities  6 (7) - (10) (11)
 Equity securities  - - - - -
  Total trading securities  334 (375) - (13) (54)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  334 (375) - (13) (54)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - - 630 (179) 451
 Mortgage-backed securities:      
  Residential  - - - (3) (3)
  Commercial  - - - (3) (3)
   Total mortgage-backed      
    securities  - - - (6) (6)
 Corporate debt securities   - - - (23) (23)
 Collateralized loan and other debt obligations  371 - - (101) 270
 Asset-backed securities:      
  Auto loans and leases  1 - 156 (955) (798)
  Home equity loans  - - - - -
  Other asset-backed securities  11 (2) 306 (804) (489)
   Total asset-backed securities  12 (2) 462 (1,759) (1,287)
    Total debt securities  383 (2) 1,092 (2,068) (595)
 Marketable equity securities:      
  Perpetual preferred securities  - (20) - (3) (23)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - (20) - (3) (23)
     Total securities      
      available for sale  383 (22) 1,092 (2,071) (618)
Mortgages held for sale  101 (572) - (144) (615)
Loans  21 - 115 (86) 50
Mortgage servicing rights  - (161) 1,060 - 899
Net derivative assets and liabilities:      
 Interest rate contracts  - 8 - 124 132
 Commodity contracts  1 (1) - (8) (8)
 Equity contracts  170 (142) - 190 218
 Foreign exchange contracts  - - - 6 6
 Credit contracts  8 (2) - 220 226
 Other derivative contracts  - - - 1 1
  Total derivative contracts  179 (137) - 533 575
Other assets  360 (1) - (14) 345
Short sale liabilities  8 - - - 8
Other liabilities (excluding derivatives)  - - (1) 1 -
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended June 30, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 9 (54) - - (45)
 Collateralized loan and other debt obligations  181 (448) - - (267)
 Corporate debt securities   70 (144) - - (74)
 Mortgage-backed securities  41 (6) - - 35
 Asset-backed securities  26 (16) - (12) (2)
 Equity securities  1 (2) - - (1)
  Total trading securities  328 (670) - (12) (354)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  328 (670) - (12) (354)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  978 (2) 312 (425) 863
 Mortgage-backed securities:      
  Residential  1 (34) - (1) (34)
  Commercial  10 - - (53) (43)
   Total mortgage-backed      
    securities  11 (34) - (54) (77)
 Corporate debt securities   - - - (4) (4)
 Collateralized loan and other debt obligations  665 (185) - (518) (38)
 Asset-backed securities:      
  Auto loans and leases  205 - 147 (1,048) (696)
  Home equity loans  - (2) - - (2)
  Other asset-backed securities  503 (68) 425 (634) 226
   Total asset-backed securities  708 (70) 572 (1,682) (472)
    Total debt securities  2,362 (291) 884 (2,683) 272
 Marketable equity securities:      
  Perpetual preferred securities  - - - (254) (254)
  Other marketable equity securities  - (1) - (1) (2)
    Total marketable      
     equity securities  - (1) - (255) (256)
     Total securities      
      available for sale  2,362 (292) 884 (2,938) 16
Mortgages held for sale  144 - - (167) (23)
Loans  - - - (1) (1)
Mortgage servicing rights  - (293) 1,139 - 846
Net derivative assets and liabilities:      
 Interest rate contracts  - 1 - (1,958) (1,957)
 Commodity contracts  (5) 7 - (6) (4)
 Equity contracts  (11) (17) - (112) (140)
 Foreign exchange contracts  - - - 11 11
 Credit contracts  (6) 3 - 159 156
 Other derivative contracts  - - - - -
  Total derivative contracts  (22) (6) - (1,906) (1,934)
Other assets  14 - - (24) (10)
Short sale liabilities  - (9) - - (9)
Other liabilities (excluding derivatives)  - 8 (208) - (200)
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Six months ended June 30, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 123 (131) - - (8)
 Collateralized loan and other debt obligations  519 (625) - (3) (109)
 Corporate debt securities   66 (107) - - (41)
 Mortgage-backed securities  4 (2) - - 2
 Asset-backed securities  12 (27) - (21) (36)
 Equity securities  - (3) - - (3)
  Total trading securities  724 (895) - (24) (195)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  724 (895) - (24) (195)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - (67) 705 (282) 356
 Mortgage-backed securities:      
  Residential  - - - (3) (3)
  Commercial  - (1) - (7) (8)
   Total mortgage-backed      
    securities  - (1) - (10) (11)
 Corporate debt securities   - - - (23) (23)
 Collateralized loan and other debt obligations  773 (14) - (194) 565
 Asset-backed securities:      
  Auto loans and leases  352 - 304 (1,680) (1,024)
  Home equity loans  - (5) - - (5)
  Other asset-backed securities  522 (36) 608 (1,453) (359)
   Total asset-backed securities  874 (41) 912 (3,133) (1,388)
    Total debt securities  1,647 (123) 1,617 (3,642) (501)
 Marketable equity securities:      
  Perpetual preferred securities  - (20) - (12) (32)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - (20) - (12) (32)
     Total securities      
      available for sale  1,647 (143) 1,617 (3,654) (533)
Mortgages held for sale  203 (572) - (306) (675)
Loans  22 - 232 (155) 99
Mortgage servicing rights  - (584) 1,995 - 1,411
Net derivative assets and liabilities:      
 Interest rate contracts  - 9 - (246) (237)
 Commodity contracts  2 (2) - (31) (31)
 Equity contracts  269 (209) - 158 218
 Foreign exchange contracts  - - - 4 4
 Credit contracts  5 (1) - 360 364
 Other derivative contracts  - - - 1 1
  Total derivative contracts  276 (203) - 246 319
Other assets  557 (1) - (23) 533
Short sale liabilities  8 (8) - - -
Other liabilities (excluding derivatives)  - - (4) 4 -
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Six months ended June 30, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 68 (63) - - 5
 Collateralized loan and other debt obligations  371 (698) - - (327)
 Corporate debt securities   151 (190) - - (39)
 Mortgage-backed securities  44 (52) - - (8)
 Asset-backed securities  98 (127) - (24) (53)
 Equity securities  1 (3) - - (2)
  Total trading securities  733 (1,133) - (24) (424)
   Total trading assets      
    (excluding derivatives)  733 (1,133) - (24) (424)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  1,560 (2) 900 (757) 1,701
 Mortgage-backed securities:      
  Residential  1 (34) - (2) (35)
  Commercial  10 - - (60) (50)
   Total mortgage-backed      
    securities  11 (34) - (62) (85)
 Corporate debt securities   - - - (8) (8)
 Collateralized loan and other debt obligations  1,215 (185) - (744) 286
 Asset-backed securities:      
  Auto loans and leases  2,040 - 310 (2,795) (445)
  Home equity loans  - (2) - (1) (3)
  Other asset-backed securities  902 (94) 760 (1,397) 171
   Total asset-backed securities  2,942 (96) 1,070 (4,193) (277)
    Total debt securities  5,728 (317) 1,970 (5,764) 1,617
 Marketable equity securities:      
  Perpetual preferred securities  - - - (464) (464)
  Other marketable equity securities  - (5) - (2) (7)
    Total marketable      
     equity securities  - (5) - (466) (471)
     Total securities      
      available for sale  5,728 (322) 1,970 (6,230) 1,146
Mortgages held for sale  255 - - (324) (69)
Loans  2 - - (1) 1
Mortgage servicing rights  - (293) 2,915 - 2,622
Net derivative assets and liabilities:      
 Interest rate contracts  - - - (3,389) (3,389)
 Commodity contracts  - - - (11) (11)
 Equity contracts  104 (182) - (59) (137)
 Foreign exchange contracts  - - - 6 6
 Credit contracts  (5) 2 - 233 230
 Other derivative contracts  - - - - -
  Total derivative contracts  99 (180) - (3,220) (3,301)
Other assets  17 - - (40) (23)
Short sale liabilities  - (9) - - (9)
Other liabilities (excluding derivatives)  (1) 10 (208) - (199)
             
             
Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input InputsAverage (1)
June 30, 2013          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,229 Discounted cash flowDiscount rate0.4-5.4%1.4
       68 Vendor priced      
  Auction rate securities and other municipal bonds  502 Discounted cash flowDiscount rate3.2-14.3 5.4
        Weighted average life2.8-7.0yrs3.3
 Collateralized loan and other debt obligations(2)  1,023 Market comparable pricingComparability adjustment(20.3)-22.5%1.1
     2,699 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  4,872 Discounted cash flowDefault rate1.6- 9.0 3.0
         Discount rate0.5- 1.2 1.0
         Loss severity50.0- 66.3 53.3
         Prepayment rate0.6- 1.5 0.8
  Other asset-backed securities:          
   Dealer floor plan  1,409 Discounted cash flowDiscount rate0.6-2.2 1.7
   Diversified payment rights (3)  604 Discounted cash flowDiscount rate1.5-3.3 2.4
   Other commercial and consumer  935(4)Discounted cash flowDiscount rate0.0-12.9 1.6
         Weighted average life1.1-6.9yrs2.2
       109 Vendor priced      
 Marketable equity securities: perpetual          
 preferred  788(5)Discounted cash flowDiscount rate4.9-9.7 %6.5
        Weighted average life1.0-7.0yrs5.5
Mortgages held for sale (residential)  2,641 Discounted cash flowDefault rate0.6-17.9%3.3
         Discount rate3.6-7.7 5.6
         Loss severity1.3-33.1 23.2
         Prepayment rate1.0-9.6 5.3
Loans  5,860(6)Discounted cash flowDiscount rate2.4-3.6 3.2
         Prepayment rate1.7-40.7 12.0
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  14,185 Discounted cash flowCost to service per loan (7)$ 88-826 200
         Discount rate5.6-10.8%7.6
         Prepayment rate (8)6.5-20.5 11.4
Net derivative assets and (liabilities):          
 Interest rate contracts  45 Discounted cash flowDefault rate0.0-15.0 5.0
         Loss severity50.0-57.9 50.0
         Prepayment rate11.0-16.0 16.0
 Interest rate contracts: derivative loan           
  commitments  (606)(9)Discounted cash flowFall-out factor1.0-99.0 17.3
       Initial-value servicing(5.3)-109.7bps71.4
 Equity contracts  27 Option modelCorrelation factor18.0-87.8%73.6
         Volatility factor10.8-68.2 25.1
 Credit contracts  (803) Market comparable pricingComparability adjustment(31.4)-34.2 0.5
       4 Option modelCredit spread0.1-14.0 1.2
      Loss severity16.5-87.5 45.5
               
Insignificant Level 3 assets,          
 net of liabilities  1,232(10)       
  Total level 3 assets, net of liabilities$ 38,823(11)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $710 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $88 - $312.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Total derivative loan commitments were a net liability of $615 million, of which $606 million were classified as level 3 at June 30, 2013.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $42.5 billion and total Level 3 liabilities of $3.6 billion, before netting of derivative balances.

               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
December 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,081 Discounted cash flowDiscount rate0.5-4.8%1.8
               
  Auction rate securities and other municipal bonds  596 Discounted cash flowDiscount rate2.0-12.9 4.4
        Weighted average life3.0-7.5yrs3.4
 Collateralized loan and other debt obligations(2)  1,423 Market comparable pricingComparability adjustment(22.5)-24.7%3.5
     12,507 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,921 Discounted cash flowDefault rate 2.1- 9.7 3.2
         Discount rate 0.6- 1.6 1.0
         Loss severity 50.0- 66.6 51.8
         Prepayment rate 0.6- 0.9 0.7
  Other asset-backed securities:          
   Dealer floor plan  1,030 Discounted cash flowDiscount rate0.5-2.2 1.9
   Diversified payment rights (3)  639 Discounted cash flowDiscount rate1.0-2.9 1.8
   Other commercial and consumer  1,665(4)Discounted cash flowDiscount rate0.6-6.8 2.7
         Weighted average life1.0-7.5yrs2.9
       87 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  794(5)Discounted cash flowDiscount rate4.3-9.3 %6.3
        Weighted average life1.0-7.0yrs5.3
Mortgages held for sale (residential)  3,250 Discounted cash flowDefault rate0.6-14.8%5.5
         Discount rate3.4-7.5 5.4
         Loss severity1.3-35.3 26.4
         Prepayment rate1.0-11.0 6.2
Loans  6,021(6)Discounted cash flowDiscount rate2.4-2.8 2.6
         Prepayment rate1.6-44.4 11.6
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  11,538 Discounted cash flowCost to service per loan (7)$ 90-854 219
         Discount rate6.7-10.9%7.4
         Prepayment rate (8)7.3-23.7 15.7
Net derivative assets and (liabilities):          
 Interest rate contracts  162 Discounted cash flowDefault rate0.0-20.0 5.4
         Loss severity45.8-83.2 51.6
         Prepayment rate7.4-15.6 14.9
 Interest rate contracts: derivative loan           
  commitments  497 Discounted cash flowFall-out factor1.0-99.0 22.9
       Initial-value servicing(13.7)-137.2bps85.6
 Equity contracts  (122) Option modelCorrelation factor(43.6)-94.5%50.3
         Volatility factor3.0-68.9 26.5
 Credit contracts  (1,157) Market comparable pricingComparability adjustment(34.4)-30.5 0.1
       8 Option modelCredit spread0.1-14.0 2.0
      Loss severity16.5-87.5 52.3
               
Insignificant Level 3 assets,          
 net of liabilities  835(9)       
  Total level 3 assets, net of liabilities$ 48,775(10)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $665 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $437.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
                 
                 
        June 30, 2013 December 31, 2012
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 1,552 988 2,540  - 1,509 1,045 2,554
Loans held for sale  - - - -   - 4 - 4
Loans:          
 Commercial  - 384 4 388  - 1,507 - 1,507
 Consumer  - 2,932 6 2,938  - 5,889 4 5,893
  Total loans (2)  - 3,316 10 3,326  - 7,396 4 7,400
Other assets (3)  - 382 105 487  - 989 144 1,133
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

 

Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
           
           
       Six months ended June 30,
(in millions) 2013 2012
Mortgages held for sale (LOCOM)$ (23)  38
Loans held for sale  -  1
Loans:    
 Commercial   (195)  (471)
 Consumer(1)  (1,380)  (2,153)
  Total loans   (1,575)  (2,624)
Other assets (2)  (151)  (179)
   Total$ (1,749)  (2,764)
           

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
                   
                   
        Fair Value  Significant Range Weighted 
($ in millions) Level 3 Valuation Technique(s) (1)Unobservable Inputs (1) of inputs Average (2) 
June 30, 2013            
Residential mortgages held for sale            
 (LOCOM)$ 988(3)Discounted cash flowDefault rate(4)1.3-5.5%2.8%
           Discount rate 4.3-12.2 11.3 
           Loss severity 1.9-50.5 5.1 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  115          
 Total    1,103          
                   
December 31, 2012            
Residential mortgages held for sale$1,045(3)Discounted cash flowDefault rate(4)2.9-21.2%7.9%
 (LOCOM)    Discount rate 4.1-11.9 10.9 
           Loss severity 2.0-45.0 6.0 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  148          
 Total    1,193          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $909 million and $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization, at June 30, 2013 and December 31, 2012, respectively and $79 million and $103 million of other mortgage loans which are not government insured/guaranteed at June 30, 2013 and December 31, 2012, respectively.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

 

Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
June 30, 2013     
Offshore funds $ 439 -Daily - Quarterly1 - 180 days
Funds of funds  - - - -
Hedge funds  4 -Monthly - Semi Annually5 - 95 days
Private equity funds   758 196N/AN/A
Venture capital funds   80 16N/AN/A
 Total$ 1,281 212  
December 31, 2012     
Offshore funds $ 379 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  2 -Daily - Annually5 - 95 days
Private equity funds   807 195N/AN/A
Venture capital funds  82 21N/AN/A
 Total$ 1,271 216  
            

N/A - Not applicable

Fair Value Option, Carrying Amount
            
            
    June 30, 2013 December 31, 2012 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 35,402 36,098 (696)(1) 42,305 41,183 1,122(1)
 Nonaccrual loans   269 473 (204)  309 655 (346) 
 Loans 90 days or more past due and still accruing  41 52 (11)  49 64 (15) 
Loans held for sale:         
 Total loans  2 9 (7)  6 10 (4) 
 Nonaccrual loans   2 9 (7)  2 6 (4) 
Loans:         
 Total loans  6,088 5,706 382  6,206 5,669 537 
 Nonaccrual loans   117 118 (1)  89 89 - 
Other assets (2)  595n/an/a  -n/an/a 
Long-term debt  - (199) 199(3) (1) (1,157) 1,156(3)
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
  • Consists of nonmarketable equity investments carried at fair value. See Note 6 for more information.
  • Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.

 

Fair Value Option, Gains and Losses
          
          
  2013  2012 
  Net gains   Net gains  
 Mortgage(losses)  Mortgage(losses)  
 bankingfromOther  bankingfromOther  
 noninteresttradingnoninterest noninteresttradingnoninterest 
(in millions) incomeactivitiesincome incomeactivitiesincome 
Quarter ended June 30,          
Mortgages held for sale$ 61 - -   2,526 - - 
Loans held for sale  - - -   - - 6 
Loans  - - (107)  - - (15) 
Other assets  - - 25  - - - 
Long-term debt  - - -   - - (4) 
Other interests held  - (6) -   - (15) (8) 
          
Six months ended June 30,          
Mortgages held for sale$ 1,034 - -   4,321 - 1 
Loans held for sale  - - -   - - 19 
Loans  - - (154)  - - 27 
Other assets  - - 39  - - - 
Long-term debt  - - -   - - (4) 
Other interests held  - (13) 6  - (24) 15 
          
          
Fair Value Option, Instrument Specific Credit Risk
         
         
   Quarter ended June 30,  Six months ended June 30,
(in millions)  2013 2012  2013 2012
Gains (losses) attributable to instrument-specific credit risk:      
 Mortgages held for sale$ 88 (52)  125 (91)
 Loans held for sale  - 6  - 19
  Total$ 88 (46)  125 (72)
         
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
              
              
      Estimated fair value 
(in millions) Carrying amount Level 1 Level 2 Level 3 Total 
June 30, 2013           
              
Financial assets           
 Cash and due from banks (1)$ 17,939  17,939  -   -   17,939 
 Federal funds sold, securities purchased under resale           
  agreements and other short-term investments (1)  148,665  3,834  144,831  -   148,665 
 Mortgages held for sale (2)  3,383  -   2,395  988  3,383 
 Loans held for sale (2)  188  -   181  13  194 
 Loans, net (3)  768,071  -   57,917  715,379  773,296 
 Nonmarketable equity investments (cost method)  6,519  -   1  8,086  8,087 
Financial liabilities           
 Deposits  1,021,585  -   971,375  50,682  1,022,057 
 Short-term borrowings (1)   56,983  -   56,983  -   56,983 
 Long-term debt (4)  123,364  -   114,926  11,033  125,959 
December 31, 2012           
              
Financial assets           
 Cash and due from banks (1)$ 21,860  21,860  -   -   21,860 
 Federal funds sold, securities purchased under resale            
  agreements and other short-term investments (1)  137,313  5,046  132,267  -   137,313 
 Mortgages held for sale (2)  4,844  -   3,808  1,045  4,853 
 Loans held for sale (2)  104  -   83  29  112 
 Loans, net (3)  763,968  -   56,237  716,114  772,351 
 Nonmarketable equity investments (cost method)  6,799  -   2  8,229  8,231 
Financial liabilities           
 Deposits  1,002,835  -   946,922  57,020  1,003,942 
 Short-term borrowings (1)   57,175  -   57,175  -   57,175 
 Long-term debt (4)  127,366  -   119,220  11,063  130,283 
              

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
  • Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $11.8 billion and $12.4 billion at June 30, 2013 and December 31, 2012, respectively.
  • The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $11 million and $12 million at June 30, 2013 and December 31, 2012, respectively.

 

------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock (Tables)
6 Months Ended
Jun. 30, 2013
Preferred Stock (Tables) [Abstract]
Detail of Preferred Stock
              
              
       June 30, 2013 December 31, 2012
        LiquidationShares  LiquidationShares
        preferenceauthorized  preferenceauthorized
  per shareand designated  per shareand designated
DEP Shares       
Dividend Equalization Preferred Shares$ 10 97,000 $ 10 97,000
Series G        
7.25% Class A Preferred Stock  15,000 50,000   15,000 50,000
Series H       
Floating Class A Preferred Stock  20,000 50,000   20,000 50,000
Series I        
Floating Class A Preferred Stock  100,000 25,010   100,000 25,010
Series J        
8.00% Non-Cumulative Perpetual Class A Preferred Stock  1,000 2,300,000   1,000 2,300,000
Series K        
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock  1,000 3,500,000   1,000 3,500,000
Series L       
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock  1,000 4,025,000   1,000 4,025,000
Series N       
5.20% Non-Cumulative Perpetual Class A Preferred Stock  25,000 30,000   25,000 30,000
Series O       
5.125% Non-Cumulative Perpetual Class A Preferred Stock  25,000 27,600   25,000 27,600
Series P       
5.25% Non-Cumulative Perpetual Class A Preferred Stock  25,000 26,400   - -
 Total   10,131,010    10,104,610
              

                  
                  
       June 30, 2013 December 31, 2012
       Shares     Shares    
 issued and ParCarrying  issued and ParCarrying 
(in millions, except shares)outstanding valuevalueDiscount outstanding  valuevalueDiscount
DEP Shares           
Dividend Equalization Preferred Shares 96,546$ - - -   96,546$ - - -
Series I (1)           
Floating Class A Preferred Stock 25,010  2,501 2,501 -   25,010  2,501 2,501 -
Series J (1)           
8.00% Non-Cumulative Perpetual Class A Preferred Stock 2,150,375  2,150 1,995 155  2,150,375  2,150 1,995 155
Series K (1)           
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock 3,352,000  3,352 2,876 476  3,352,000  3,352 2,876 476
Series L (1)           
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock 3,968,000  3,968 3,200 768  3,968,000  3,968 3,200 768
Series N (1)           
5.20% Non-Cumulative Perpetual Class A Preferred Stock 30,000  750 750 -  30,000  750 750 -
Series O (1)           
5.125% Non-Cumulative Perpetual Class A Preferred Stock 26,000  650 650 -  26,000  650 650 -
Series P (1)           
5.25% Non-Cumulative Perpetual Class A Preferred Stock 25,000  625 625 -  -  - - -
ESOP           
Cumulative Convertible Preferred Stock 1,391,344  1,391 1,391 -  910,934  911 911 -
 Total 11,064,275$ 15,387 13,988 1,399  10,558,865$ 14,282 12,883 1,399
                  

  • Preferred shares qualify as Tier 1 capital.
Detail of Employee Stock Ownership Plan Preferred Stock
                  
                  
       Shares issued and outstanding  Carrying value Adjustable
       June 30,Dec. 31,  June 30, Dec. 31, dividend rate
(in millions, except shares) 2013 2012   2013  2012 MinimumMaximum
ESOP Preferred Stock            
$1,000 liquidation preference per share           
 2013    558,823 - $ 559  -  8.50% 11.00
 2012    231,504 245,604   231  246  10.00  11.00
 2011    259,263 277,263   259  277  9.00  10.00
 2010    186,011 201,011   186  201  9.50  10.50
 2008    65,627 73,434   66  73  10.50  11.50
 2007    46,508 53,768   46  54  10.75  11.75
 2006    27,349 33,559   27  34  10.75  11.75
 2005   13,661 18,882   14  19  9.75  10.75
 2004    2,598 7,413   3  7  8.50  9.50
Total ESOP Preferred Stock (1) 1,391,344 910,934 $ 1,391  911    
Unearned ESOP shares (2)   $ (1,510)  (986)    
                  
                  

  • At June 30, 2013 and December 31, 2012, additional paid-in capital included $119 million and $75 million, respectively, related to ESOP preferred stock.       
  • We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.        
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits (Tables)
6 Months Ended
Jun. 30, 2013
Employee Benefits and Other Expenses (Tables) [Abstract]
Components of Net Periodic Benefit Cost
             
             
       2013  2012
      Pension benefits  Pension benefits 
       Non-Other  Non-Other
(in millions)Qualifiedqualifiedbenefits Qualifiedqualifiedbenefits
Quarter ended June 30,    
Service cost $ - - 2  1 - 3
Interest cost   113 7 12  128 8 15
Expected return on plan assets  (170) - (9)  (163) - (8)
Amortization of net actuarial loss  42 3 -  33 2 -
Settlement  68 - -  - 5 (1)
 Net periodic benefit cost (income)$ 53 10 5  (1) 15 9
Six months ended June 30,    
Service cost $ - - 5  1 - 6
Interest cost   226 14 24  256 16 30
Expected return on plan assets  (341) - (18)  (325) - (17)
Amortization of net actuarial loss  84 7 -  66 5 -
Amortization of prior service credit  - - (1)  - - (1)
Settlement  68 4 -  1 5 (1)
 Net periodic benefit cost (income)$ 37 25 10  (1) 26 17
             
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (Tables)
6 Months Ended
Jun. 30, 2013
Earnings Per Common Share (Tables) [Abstract]
Earnings Per Common Share
              
              
      Quarter ended June 30, Six months ended June 30,
(in millions, except per share amounts) 2013 2012 2013 2012
Wells Fargo net income$ 5,519  4,622  10,690  8,870
Less:Preferred stock dividends and other (1)  247  219  487  445
Wells Fargo net income applicable to common stock (numerator)$5,272 4,403 10,203 8,425
Earnings per common share        
Average common shares outstanding (denominator)  5,304.7  5,306.9  5,291.9  5,294.9
Per share$ 1.00  0.83  1.93  1.59
Diluted earnings per common share        
Average common shares outstanding  5,304.7  5,306.9  5,291.9  5,294.9
Add: Stock options  32.2  27.3  30.9  26.5
  Restricted share rights  42.7  35.7  43.6  32.9
  Warrants  5.0  -  3.5  -
Diluted average common shares outstanding (denominator)  5,384.6  5,369.9  5,369.9  5,354.3
Per share $ 0.98  0.82  1.90  1.57
              

  • Includes $246 million and $219 million of preferred stock dividends for second quarter 2013 and 2012, respectively, and $486 million and $439 million for the first half of 2013 and 2012, respectively.
Antidilutive Warrants And Options Outstanding
        
        
 Weighted-average shares
 Quarter ended June 30, Six months ended June 30,
(in millions)2013 2012 2013 2012
Options 10.9  56.1  11.9  89.6
Warrants -  39.2  -  39.2
        
        
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2013
Other Comprehensive Income Tables [Abstract]
Components of other comprehensive income, reclassifications to net income by income statement line item, and the related tax effects
                          
                          
        Quarter ended June 30, Six months ended June 30,
          2013  2012  2013  2012
         BeforeTax Net of BeforeTaxNet of BeforeTax Net of BeforeTaxNet of
(in millions) taxeffect tax taxeffecttax taxeffect tax taxeffecttax
Foreign currency translation adjustments:                 
 Net unrealized losses arising                  
  during the period$ (21) (8)  (29)  (56) 21 (35)  (39) (6)  (45)  (46) 17 (29)
 Reclassification of net gains                   
  to net income:                  
   Noninterest income  (15) 5  (10)  (10) 4 (6)  (15) 5  (10)  (10) 4 (6)
       Net change (36) (3)  (39)  (66) 25 (41)  (54) (1)  (55)  (56) 21 (35)
Securities available for sale:                  
 Net unrealized gains (losses)                   
  arising during the period  (6,130) 2,300  (3,830)  831 (316) 515  (6,764) 2,530  (4,234)  2,705 (1,020) 1,685
 Reclassification of net (gains)                  
  losses to net income:                  
   Net losses on debt securities                  
    available for sale  54 (20)  34  61 (24) 37  9 (3)  6  68 (26) 42
   Net gains from equity                 
    investments  (24) 9  (15)  (84) 38 (46)  (92) 35  (57)  (317) 120 (197)
     Subtotal reclassifications                   
      to net income  30 (11)  19  (23) 14 (9)  (83) 32  (51)  (249) 94 (155)
       Net change  (6,100) 2,289  (3,811)  808 (302) 506  (6,847) 2,562  (4,285)  2,456 (926) 1,530
Derivatives and hedging activities:                  
 Net unrealized gains (losses)                  
  arising during the period  (10) 3  (7)  (3) (4) (7)  (3) 1  (2)  39 (16) 23
 Reclassification of net (gains) losses                  
  on cash flow hedges to net income:                 
   Interest income on loans  (115) 40  (75)  (123) 47 (76)  (231) 87  (144)  (252) 95 (157)
   Interest expense on long-term debt  27 (10)  17  24 (10) 14  54 (20)  34  46 (18) 28
   Noninterest income  17 (6)  11  - - -  17 (6)  11  - - -
   Salaries expense  2 (1)  1  - - -  4 (2)  2  - - -
     Subtotal reclassifications                  
      to net income (69) 23  (46)  (99) 37 (62)  (156) 59  (97)  (206) 77 (129)
       Net change (79) 26  (53)  (102) 33 (69)  (159) 60  (99)  (167) 61 (106)
Defined benefit plans adjustments:                  
 Net actuarial gains (losses) arising                  
  during the period  772 (291)  481  (12) 5 (7)  778 (293)  485  (17) 7 (10)
 Reclassification of amounts to net                  
  periodic benefit costs (1):                  
   Amortization of net actuarial loss 45 (16)  29  35 (14) 21  91 (34)  57  71 (27) 44
   Settlements and other costs  68 (26)  42  5 (2) 3  71 (27)  44  5 (2) 3
     Subtotal reclassifications to                 
      net periodic benefit costs 113 (42)  71  40 (16) 24  162 (61)  101  76 (29) 47
       Net change 885 (333)  552  28 (11) 17  940 (354)  586  59 (22) 37
Other comprehensive income (loss)$ (5,330) 1,979  (3,351)  668 (255) 413  (6,120) 2,267  (3,853)  2,292 (866) 1,426
Less: Other comprehensive income (loss)                 
 from noncontrolling interests, net of tax    (3)    -     -    4
  Wells Fargo other comprehensive                  
   income (loss), net of tax   $ (3,348)    413     (3,853)    1,422
                          

  • These items are included in the computation of net periodic benefit cost which is recorded in employee benefit expense (see Note 15 for additional details).

 

Cumulative other comprehensive income
              
              
             Cumulative
     Foreign   Derivatives Defined other
     currency Securities and benefit compre-
     translation available hedging plans hensive
(in millions) adjustments for sale activities adjustments income
Quarter ended June 30, 2013          
Balance, beginning of period$ 64  6,985  243  (2,147)  5,145
 Net unrealized gains (losses)           
  arising during the period  (29)  (3,830)  (7)  481  (3,385)
 Amounts reclassified from accumulated          
  other comprehensive income  (10)  19  (46)  71  34
 Net change  (39)  (3,811)  (53)  552  (3,351)
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  (3)  -  -  (3)
Balance, end of period$ 25  3,177  190  (1,595)  1,797
Quarter ended June 30, 2012          
Balance, beginning of period$ 96  5,433  453  (1,766)  4,216
 Net unrealized gains (losses) arising during the period   (35)  515  (7)  (7)  466
 Amounts reclassified from accumulated          
  other comprehensive income  (6)  (9)  (62)  24  (53)
 Net change  (41)  506  (69)  17  413
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  -  -  -  -
Balance, end of period$ 55  5,939  384  (1,749)  4,629
Six months ended June 30, 2013          
Balance, beginning of period$ 80  7,462  289  (2,181)  5,650
 Net unrealized gains (losses)           
  arising during the period  (45)  (4,234)  (2)  485  (3,796)
 Amounts reclassified from accumulated          
  other comprehensive income  (10)  (51)  (97)  101  (57)
 Net change  (55)  (4,285)  (99)  586  (3,853)
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  -  -  -  -
Balance, end of period$ 25  3,177  190  (1,595)  1,797
Six months ended June 30, 2012          
Balance, beginning of period$ 90  4,413  490  (1,786)  3,207
 Net unrealized gains (losses) arising during the period   (29)  1,685  23  (10)  1,669
 Amounts reclassified from accumulated          
  other comprehensive income  (6)  (155)  (129)  47  (243)
 Net change  (35)  1,530  (106)  37  1,426
 Less: Other comprehensive income (loss) from          
   noncontrolling interests  -  4  -  -  4
Balance, end of period$ 55  5,939  384  (1,749)  4,629
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments (Tables)
6 Months Ended
Jun. 30, 2013
Operating Segment (Tables) [Abstract]
Financial Information of Operating Segment
                   
                   
           Wealth,      
           Brokerage       
     Community Wholesale  and    Consolidated
(income/expense in millions,   Banking Banking  Retirement  Other (1) Company
average balances in billions) 20132012 20132012 20132012 20132012 20132012
Quarter ended June 30,               
Net interest income (2) $ 7,251 7,306  3,101 3,347  700 698  (302) (314)  10,750 11,037
Provision (reversal of provision)               
 for credit losses  763 1,573  (118) 188  19 37  (12) 2  652 1,800
Noninterest income  5,691 5,786  3,034 2,770  2,561 2,273  (658) (577)  10,628 10,252
Noninterest expense  7,213 7,580  3,183 3,113  2,542 2,376  (683) (672)  12,255 12,397
Income (loss) before income                
 tax expense (benefit)  4,966 3,939  3,070 2,816  700 558  (265) (221)  8,471 7,092
Income tax expense (benefit)  1,633 1,313  1,065 932  266 210  (101) (84)  2,863 2,371
Net income (loss) before                
 noncontrolling interests  3,333 2,626  2,005 1,884  434 348  (164) (137)  5,608 4,721
Less: Net income from                
 noncontrolling interests  88 91  1 3  - 5  - -  89 99
Net income (loss) (3) $ 3,245 2,535  2,004 1,881  434 343  (164) (137)  5,519 4,622
Average loans$ 498.2 483.9  286.9 270.2  45.4 42.5  (30.3) (28.4)  800.2 768.2
Average assets  820.9 746.6  499.9 478.4  177.1 160.9  (68.9) (64.3)  1,429.0 1,321.6
Average core deposits  623.0 586.1  230.5 220.9  146.4 134.2  (63.8) (60.6)  936.1 880.6
                   
Six months ended June 30,              
Net interest income (2) $ 14,370 14,632  6,106 6,528  1,369 1,399  (596) (634)  21,249 21,925
Provision (reversal of provision)               
 for credit losses  2,025 3,451  (176) 283  33 80  (11) (19)  1,871 3,795
Noninterest income  11,471 11,881  6,115 5,622  5,089 4,634  (1,287) (1,137)  21,388 21,000
Noninterest expense  14,590 15,405  6,274 6,167  5,181 4,923  (1,390) (1,105)  24,655 25,390
Income (loss) before income                
 tax expense (benefit)  9,226 7,657  6,123 5,700  1,244 1,030  (482) (647)  16,111 13,740
Income tax expense (benefit)  2,921 2,606  2,072 1,948  473 391  (183) (246)  5,283 4,699
Net income (loss) before                
 noncontrolling interests  6,305 5,051  4,051 3,752  771 639  (299) (401)  10,828 9,041
Less: Net income from                
 noncontrolling interests  136 168  2 3  - -  - -  138 171
Net income (loss) (3) $ 6,169 4,883  4,049 3,749  771 639  (299) (401)  10,690 8,870
Average loans$ 498.6 485.0  285.7 269.4  44.6 42.5  (29.7) (28.5)  799.2 768.4
Average assets  810.3 742.5  498.0 473.1  178.7 161.4  (70.3) (64.7)  1,416.7 1,312.3
Average core deposits  621.1 580.7  227.3 220.9  147.9 134.9  (65.3) (60.9)  931.0 875.6
                   
                   

  • Includes corporate items not specific to a business segment and the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.
  • Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
  • Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements (Tables)
6 Months Ended
Jun. 30, 2013
Regulatory and Agency Capital Requirements (Tables) [Abstract]
Regulatory And Agency Capital Requirements
                
                
     Wells Fargo & Company Wells Fargo Bank, N.A. Well- Minimum
     June 30, Dec. 31, June 30, Dec. 31, capitalized capital
(in billions, except ratios)  2013  2012  2013  2012 ratios (1) ratios (1)
Regulatory capital:            
Tier 1$ 133.0  126.6  109.6  101.3    
Total  165.0  157.6  136.4  124.8    
                
Assets:            
Risk-weighted$ 1,097.4  1,077.1  1,012.3  1,002.0    
Adjusted average (2)  1,381.3  1,336.4  1,236.9  1,195.9    
                
Capital ratios:            
Tier 1 capital (3)  12.12% 11.75  10.83  10.11  6.00  4.00
Total capital (3)  15.03  14.63  13.48  12.45  10.00  8.00
Tier 1 leverage (2)  9.63  9.47  8.86  8.47  5.00  4.00
                
                

  • As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
  • The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
  • Effective September 30, 2012, we refined our determination of the risk weighting of certain unused lending commitments that provide for the ability to issue standby letters of credit and commitments to issue standby letters of credit under syndication arrangements where we have an obligation to issue in a lead agent or similar capacity beyond our contractual participation level.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Government insured/guaranteed [Member]
Jun. 30, 2012
Government insured/guaranteed [Member]
Jul. 31, 2013
Private Forward Repurchase Transaction [Member]
Jun. 30, 2013
Private Forward Repurchase Transaction [Member]
Supplemental cash flow information - Noncash activities
Transfers from (to) loans to (from) securities available for sale $ 414 $ 875
Trading assets retained from securitizations of MHFS 29,074 51,557
Capitalization of MSRs from sale of MHFS 2,081 2,657
Transfers from MHFS to foreclosed assets 31 115
Transfers from loans to MHFS 4,855 2,858
Transfers from loans to LHFS 133 49
Transfers from loans to foreclosed assets 3,072 4,639 2,200 3,200
Changes in consolidations (deconsolidations) of variable interest entities:
Loans (306) (515)
Long-term debt (343) (523)
Summary Of Significant Accounting Policies Textuals [Abstract]
Forward Contract Indexed to Issuer's Equity, Contract Amount $ 500 $ 500
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Business Combinations (Details)
6 Months Ended
Jun. 30, 2013
Business Acquisition [Line Items]
Business Acquisition, Number Completed during period 0
Pending Acquisition [Member]
Business Acquisition [Line Items]
Business Acquisition, Number Completed during period 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Federal Funds Sold, Securities Purchased Under Resale Agreements and Other Short-Term Investments
Federal funds sold and securities purchased under resale agreements $ 29,702,000,000 $ 33,884,000,000
Interest-earning deposits 118,039,000,000 102,408,000,000
Other short-term investments 924,000,000 1,021,000,000
Total 148,665,000,000 137,313,000,000
Loans [Member]
Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments Textual [Abstract]
Securities purchased under long-term resale agreements $ 10,900,000,000 $ 9,500,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale Textuals (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Securities Available For Sale (Textual) [Abstract]
Cost $ 244,368,000,000 $ 244,368,000,000 $ 223,283,000,000
Fair value 249,439,000,000 249,439,000,000 235,199,000,000
Gross unrealized losses 3,827,000,000 3,827,000,000 1,054,000,000
OTTI 76,000,000 82,000,000 114,000,000 133,000,000
Expected remaining life of loan losses From 1.00% 1.00% 1.00% 1.00%
Expected remaining life of loan losses To 20.00% 37.00% 20.00% 44.00%
Current subordination levels From 0.00% 0.00% 0.00% 0.00%
Current subordination levels To 5.00% 22.00% 41.00% 57.00%
Held-to-maturity Securities 0 0 0
Collateralized debt obligations [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 551,000,000 551,000,000 556,000,000
Fair value 705,000,000 705,000,000 644,000,000
Asset-backed Securities Collateralized by Auto Leases or Loans and Cash Reserves [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 4,800,000,000 4,800,000,000 5,900,000,000
Fair value 4,900,000,000 4,900,000,000 5,900,000,000
Asset-backed Securities Collateralized by Home Equity Loans [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 611,000,000 611,000,000 695,000,000
Fair value 857,000,000 857,000,000 918,000,000
Mortgage Backed Securities [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 141,379,000,000 141,379,000,000 125,471,000,000
Fair value 143,984,000,000 143,984,000,000 133,184,000,000
Gross unrealized losses 2,435,000,000 2,435,000,000 321,000,000
Federal agencies [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 110,522,000,000 110,522,000,000 92,855,000,000
Fair value 110,561,000,000 110,561,000,000 97,285,000,000
Gross unrealized losses 2,192,000,000 2,192,000,000 4,000,000
OTTI 1,000,000 0 1,000,000 0
Commercial [Member]
Securities Available For Sale (Textual) [Abstract]
Cost 18,153,000,000 18,153,000,000 18,438,000,000
Fair value 19,306,000,000 19,306,000,000 19,968,000,000
Gross unrealized losses 178,000,000 178,000,000 268,000,000
OTTI 26,000,000 3,000,000 41,000,000 33,000,000
Expected remaining life of loan losses From 4.00% 5.00% 4.00% 5.00%
Expected remaining life of loan losses To 13.00% 17.00% 14.00% 17.00%
Current subordination levels From 0.00% 1.00% 0.00% 0.00%
Current subordination levels To 15.00% 12.00% 21.00% 12.00%
Securities we Intend to Sell [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 0 0 0
Securities we do not Intend to Sell [Member] | Commercial [Member]
Securities Available For Sale (Textual) [Abstract]
OTTI 9,000,000 4,000,000 15,000,000 34,000,000
Investment Grade [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 87,992,000,000 87,992,000,000 18,139,000,000
Gross unrealized losses 3,483,000,000 3,483,000,000 573,000,000
Investment Grade [Member] | Mortgage Backed Securities [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 57,576,000,000 57,576,000,000 4,435,000,000
Gross unrealized losses 2,259,000,000 2,259,000,000 38,000,000
Investment Grade [Member] | Federal agencies [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 53,578,000,000 53,578,000,000 2,247,000,000
Gross unrealized losses 2,192,000,000 2,192,000,000 4,000,000
Investment Grade [Member] | Commercial [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 3,732,000,000 3,732,000,000 2,110,000,000
Gross unrealized losses 61,000,000 61,000,000 31,000,000
Unrated Investment Grade Securities [Member]
Securities Available For Sale (Textual) [Abstract]
Fair value 2,900,000,000 2,900,000,000 2,000,000,000
Gross unrealized losses $ 27,000,000 $ 27,000,000 $ 19,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Major Categories (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
Cost $ 244,368 $ 223,283
Gross unrealized gains 8,898 12,970
Gross unrealized losses (3,827) (1,054)
Securities available for sale 249,439 235,199
Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 242,158 220,946
Gross unrealized gains 8,303 12,473
Gross unrealized losses (3,779) (1,005)
Securities available for sale 246,682 232,414
US Treasury and Government [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 6,624 7,099
Gross unrealized gains 20 47
Gross unrealized losses (261) 0
Securities available for sale 6,383 7,146
US States and Political Subdivisions [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 40,524 37,120
Gross unrealized gains 1,166 2,000
Gross unrealized losses (800) (444)
Securities available for sale 40,890 38,676
Mortgage Backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 141,379 125,471
Gross unrealized gains 5,040 8,034
Gross unrealized losses (2,435) (321)
Securities available for sale 143,984 133,184
Federal agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 110,522 92,855
Gross unrealized gains 2,231 4,434
Gross unrealized losses (2,192) (4)
Securities available for sale 110,561 97,285
Residential [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 12,704 14,178
Gross unrealized gains 1,478 1,802
Gross unrealized losses (65) (49)
Securities available for sale 14,117 15,931
Commercial [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 18,153 18,438
Gross unrealized gains 1,331 1,798
Gross unrealized losses (178) (268)
Securities available for sale 19,306 19,968
Corporate debt securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 20,176 20,120
Gross unrealized gains 987 1,282
Gross unrealized losses (161) (69)
Securities available for sale 21,002 21,333
Collateralized loan and other debt obligations [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 16,647 12,726
Gross unrealized gains 632 557
Gross unrealized losses (78) (95)
Securities available for sale 17,201 13,188
Other Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 16,808 18,410
Gross unrealized gains 458 553
Gross unrealized losses (44) (76)
Securities available for sale 17,222 18,887
Equity Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 2,210 2,337
Gross unrealized gains 595 497
Gross unrealized losses (48) (49)
Securities available for sale 2,757 2,785
Perpetual preferred securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 1,850 1,935
Gross unrealized gains 342 281
Gross unrealized losses (32) (40)
Securities available for sale 2,160 2,176
Other equity securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Cost 360 402
Gross unrealized gains 253 216
Gross unrealized losses (16) (9)
Securities available for sale $ 597 $ 609
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Gross Unrealized Losses and Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses $ (3,147) $ (108)
Less than 12 months, Fair Value 84,309 10,727
12 months or more, Gross Unrealized Losses (680) (946)
12 months or more, Fair Value 8,732 11,441
Total Gross Unrealized Losses (3,827) (1,054)
Total, Fair Value 93,041 22,168
Debt Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (3,118) (96)
Less than 12 months, Fair Value 84,028 10,563
12 months or more, Gross Unrealized Losses (661) (909)
12 months or more, Fair Value 8,313 10,903
Total Gross Unrealized Losses (3,779) (1,005)
Total, Fair Value 92,341 21,466
US Treasury and Government [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (261) 0
Less than 12 months, Fair Value 5,883 0
12 months or more, Gross Unrealized Losses 0 0
12 months or more, Fair Value 0 0
Total Gross Unrealized Losses (261) 0
Total, Fair Value 5,883 0
US States and Political Subdivisions [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (431) (55)
Less than 12 months, Fair Value 9,668 2,709
12 months or more, Gross Unrealized Losses (369) (389)
12 months or more, Fair Value 3,867 4,662
Total Gross Unrealized Losses (800) (444)
Total, Fair Value 13,535 7,371
Mortgage Backed Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (2,266) (14)
Less than 12 months, Fair Value 57,918 2,999
12 months or more, Gross Unrealized Losses (169) (307)
12 months or more, Fair Value 2,717 4,128
Total Gross Unrealized Losses (2,435) (321)
Total, Fair Value 60,635 7,127
Federal agencies [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (2,190) (4)
Less than 12 months, Fair Value 52,866 2,247
12 months or more, Gross Unrealized Losses (2) 0
12 months or more, Fair Value 712 0
Total Gross Unrealized Losses (2,192) (4)
Total, Fair Value 53,578 2,247
Residential [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (36) (4)
Less than 12 months, Fair Value 2,229 261
12 months or more, Gross Unrealized Losses (29) (45)
12 months or more, Fair Value 277 1,564
Total Gross Unrealized Losses (65) (49)
Total, Fair Value 2,506 1,825
Commercial [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (40) (6)
Less than 12 months, Fair Value 2,823 491
12 months or more, Gross Unrealized Losses (138) (262)
12 months or more, Fair Value 1,728 2,564
Total Gross Unrealized Losses (178) (268)
Total, Fair Value 4,551 3,055
Corporate debt securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (109) (14)
Less than 12 months, Fair Value 3,196 1,217
12 months or more, Gross Unrealized Losses (52) (55)
12 months or more, Fair Value 214 305
Total Gross Unrealized Losses (161) (69)
Total, Fair Value 3,410 1,522
Collateralized loan and other debt obligations [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (28) (2)
Less than 12 months, Fair Value 3,898 1,485
12 months or more, Gross Unrealized Losses (50) (93)
12 months or more, Fair Value 396 798
Total Gross Unrealized Losses (78) (95)
Total, Fair Value 4,294 2,283
Other Debt Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (23) (11)
Less than 12 months, Fair Value 3,465 2,153
12 months or more, Gross Unrealized Losses (21) (65)
12 months or more, Fair Value 1,119 1,010
Total Gross Unrealized Losses (44) (76)
Total, Fair Value 4,584 3,163
Equity Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (29) (12)
Less than 12 months, Fair Value 281 164
12 months or more, Gross Unrealized Losses (19) (37)
12 months or more, Fair Value 419 538
Total Gross Unrealized Losses (48) (49)
Total, Fair Value 700 702
Perpetual preferred securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (13) (3)
Less than 12 months, Fair Value 191 116
12 months or more, Gross Unrealized Losses (19) (37)
12 months or more, Fair Value 419 538
Total Gross Unrealized Losses (32) (40)
Total, Fair Value 610 654
Other equity securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position [Abstract]
Less than 12 months, Gross Unrealized Losses (16) (9)
Less than 12 months, Fair Value 90 48
12 months or more, Gross Unrealized Losses 0 0
12 months or more, Fair Value 0 0
Total Gross Unrealized Losses (16) (9)
Total, Fair Value $ 90 $ 48
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Unrealized Loss Position, by Credit Rating (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses $ (3,827) $ (1,054)
Fair value 249,439 235,199
Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (3,779) (1,005)
Fair value 246,682 232,414
US Treasury and Government [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (261) 0
Fair value 6,383 7,146
US States and Political Subdivisions [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (800) (444)
Fair value 40,890 38,676
Mortgage Backed Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (2,435) (321)
Fair value 143,984 133,184
Federal agencies [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (2,192) (4)
Fair value 110,561 97,285
Residential [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (65) (49)
Fair value 14,117 15,931
Commercial [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (178) (268)
Fair value 19,306 19,968
Corporate debt securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (161) (69)
Fair value 21,002 21,333
Collateralized loan and other debt obligations [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (78) (95)
Fair value 17,201 13,188
Other Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (44) (76)
Fair value 17,222 18,887
Equity Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (48) (49)
Fair value 2,757 2,785
Perpetual preferred securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (32) (40)
Fair value 2,160 2,176
Investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (3,483) (573)
Fair value 87,992 18,139
Investment Grade [Member] | Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (3,451) (533)
Fair value 87,382 17,485
Investment Grade [Member] | US Treasury and Government [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (261) 0
Fair value 5,883 0
Investment Grade [Member] | US States and Political Subdivisions [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (744) (378)
Fair value 12,866 6,839
Investment Grade [Member] | Mortgage Backed Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (2,259) (38)
Fair value 57,576 4,435
Investment Grade [Member] | Federal agencies [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (2,192) (4)
Fair value 53,578 2,247
Investment Grade [Member] | Residential [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (6) (3)
Fair value 266 78
Investment Grade [Member] | Commercial [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (61) (31)
Fair value 3,732 2,110
Investment Grade [Member] | Corporate debt securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (98) (19)
Fair value 2,486 1,112
Investment Grade [Member] | Collateralized loan and other debt obligations [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (50) (49)
Fair value 4,068 2,065
Investment Grade [Member] | Other Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (39) (49)
Fair value 4,503 3,034
Investment Grade [Member] | Perpetual preferred securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (32) (40)
Fair value 610 654
Non-investment Grade [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (328) (472)
Fair value 4,959 3,981
Non-investment Grade [Member] | Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (328) (472)
Fair value 4,959 3,981
Non-investment Grade [Member] | US Treasury and Government [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value 0 0
Non-investment Grade [Member] | US States and Political Subdivisions [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (56) (66)
Fair value 669 532
Non-investment Grade [Member] | Mortgage Backed Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (176) (283)
Fair value 3,059 2,692
Non-investment Grade [Member] | Federal agencies [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value 0 0
Non-investment Grade [Member] | Residential [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (59) (46)
Fair value 2,240 1,747
Non-investment Grade [Member] | Commercial [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (117) (237)
Fair value 819 945
Non-investment Grade [Member] | Corporate debt securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (63) (50)
Fair value 924 410
Non-investment Grade [Member] | Collateralized loan and other debt obligations [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (28) (46)
Fair value 226 218
Non-investment Grade [Member] | Other Debt Securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses (5) (27)
Fair value 81 129
Non-investment Grade [Member] | Perpetual preferred securities [Member]
Securities Available for Sale in an Unrealized Loss Position by Investment Grade [Abstract]
Gross unrealized losses 0 0
Fair value $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Contractual Maturities (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total $ 246,682 $ 232,414
Weighted Average Yield Contractual Maturities, Total 3.71% 3.91%
Due in 1 year, Contractual Maturities 6,692 5,034
Percentage of Weighted Average Yield, Due In 1 year 2.49% 2.28%
Due in 1-5 years, Contractual Maturities 31,013 36,092
Percentage of Weighted Average Yield, Due in 1-5 Years 2.39% 2.37%
Due in 5-10 years, Contractual Maturities 26,941 28,052
Percentage of Weighted Average Yield, Due In 5-10 years 3.03% 3.07%
Due in 10 years or More, Contractual Maturities 182,036 163,236
Percentage of Weighted Average Yield, Due After 10 Years 4.09% 4.44%
US Treasury and Government [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 6,383 7,146
Weighted Average Yield Contractual Maturities, Total 1.66% 1.59%
Due in 1 year, Contractual Maturities 91 376
Percentage of Weighted Average Yield, Due In 1 year 0.38% 0.43%
Due in 1-5 years, Contractual Maturities 561 661
Percentage of Weighted Average Yield, Due in 1-5 Years 1.48% 1.24%
Due in 5-10 years, Contractual Maturities 5,731 6,109
Percentage of Weighted Average Yield, Due In 5-10 years 1.70% 1.70%
Due in 10 years or More, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due After 10 Years 0.00% 0.00%
US States and Political Subdivisions [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 40,890 38,676
Weighted Average Yield Contractual Maturities, Total 5.15% 5.29%
Due in 1 year, Contractual Maturities 2,580 1,861
Percentage of Weighted Average Yield, Due In 1 year 2.00% 2.61%
Due in 1-5 years, Contractual Maturities 10,633 11,620
Percentage of Weighted Average Yield, Due in 1-5 Years 2.16% 2.18%
Due in 5-10 years, Contractual Maturities 3,160 3,380
Percentage of Weighted Average Yield, Due In 5-10 years 5.51% 5.51%
Due in 10 years or More, Contractual Maturities 24,517 21,815
Percentage of Weighted Average Yield, Due After 10 Years 6.73% 7.15%
Mortgage Backed Securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 143,984 133,184
Weighted Average Yield Contractual Maturities, Total 3.82% 4.12%
Due in 1 year, Contractual Maturities 0 1
Percentage of Weighted Average Yield, Due In 1 year 0.00% 5.40%
Due in 1-5 years, Contractual Maturities 188 184
Percentage of Weighted Average Yield, Due in 1-5 Years 4.70% 4.37%
Due in 5-10 years, Contractual Maturities 1,503 1,814
Percentage of Weighted Average Yield, Due In 5-10 years 3.00% 2.95%
Due in 10 years or More, Contractual Maturities 142,293 131,185
Percentage of Weighted Average Yield, Due After 10 Years 3.83% 4.13%
Federal agencies [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 110,561 97,285
Weighted Average Yield Contractual Maturities, Total 3.50% 3.82%
Due in 1 year, Contractual Maturities 0 1
Percentage of Weighted Average Yield, Due In 1 year 0.00% 5.40%
Due in 1-5 years, Contractual Maturities 104 106
Percentage of Weighted Average Yield, Due in 1-5 Years 5.42% 4.87%
Due in 5-10 years, Contractual Maturities 923 1,144
Percentage of Weighted Average Yield, Due In 5-10 years 3.57% 3.41%
Due in 10 years or More, Contractual Maturities 109,534 96,034
Percentage of Weighted Average Yield, Due After 10 Years 3.49% 3.83%
Residential [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 14,117 15,931
Weighted Average Yield Contractual Maturities, Total 4.29% 4.38%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due in 1-5 Years 0.00% 0.00%
Due in 5-10 years, Contractual Maturities 480 569
Percentage of Weighted Average Yield, Due In 5-10 years 1.94% 2.06%
Due in 10 years or More, Contractual Maturities 13,637 15,362
Percentage of Weighted Average Yield, Due After 10 Years 4.38% 4.47%
Commercial [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 19,306 19,968
Weighted Average Yield Contractual Maturities, Total 5.34% 5.33%
Due in 1 year, Contractual Maturities 0 0
Percentage of Weighted Average Yield, Due In 1 year 0.00% 0.00%
Due in 1-5 years, Contractual Maturities 84 78
Percentage of Weighted Average Yield, Due in 1-5 Years 3.80% 3.69%
Due in 5-10 years, Contractual Maturities 100 101
Percentage of Weighted Average Yield, Due In 5-10 years 2.81% 2.84%
Due in 10 years or More, Contractual Maturities 19,122 19,789
Percentage of Weighted Average Yield, Due After 10 Years 5.36% 5.35%
Corporate debt securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 21,002 21,333
Weighted Average Yield Contractual Maturities, Total 4.21% 4.26%
Due in 1 year, Contractual Maturities 2,252 1,037
Percentage of Weighted Average Yield, Due In 1 year 3.87% 4.29%
Due in 1-5 years, Contractual Maturities 11,249 12,792
Percentage of Weighted Average Yield, Due in 1-5 Years 3.15% 3.19%
Due in 5-10 years, Contractual Maturities 6,211 6,099
Percentage of Weighted Average Yield, Due In 5-10 years 5.93% 6.14%
Due in 10 years or More, Contractual Maturities 1,290 1,405
Percentage of Weighted Average Yield, Due After 10 Years 5.77% 5.88%
Collateralized loan and other debt obligations [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 17,201 13,188
Weighted Average Yield Contractual Maturities, Total 1.49% 1.35%
Due in 1 year, Contractual Maturities 59 44
Percentage of Weighted Average Yield, Due In 1 year 0.77% 0.96%
Due in 1-5 years, Contractual Maturities 902 1,246
Percentage of Weighted Average Yield, Due in 1-5 Years 0.66% 0.71%
Due in 5-10 years, Contractual Maturities 7,353 7,376
Percentage of Weighted Average Yield, Due In 5-10 years 1.08% 1.01%
Due in 10 years or More, Contractual Maturities 8,887 4,522
Percentage of Weighted Average Yield, Due After 10 Years 1.91% 2.08%
Other Debt Securities [Member]
Available-for-sale Securities, Debt Maturities, Fair Value [Abstract]
Contractual Maturities,Total 17,222 18,887
Weighted Average Yield Contractual Maturities, Total 1.77% 1.85%
Due in 1 year, Contractual Maturities 1,710 1,715
Percentage of Weighted Average Yield, Due In 1 year 1.56% 1.14%
Due in 1-5 years, Contractual Maturities 7,480 9,589
Percentage of Weighted Average Yield, Due in 1-5 Years 1.79% 1.75%
Due in 5-10 years, Contractual Maturities 2,983 3,274
Percentage of Weighted Average Yield, Due In 5-10 years 1.71% 2.11%
Due in 10 years or More, Contractual Maturities $ 5,049 $ 4,309
Percentage of Weighted Average Yield, Due After 10 Years 1.85% 2.14%
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Realized Gains and Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Available-for-sale Securities, Gross Realized Gain (Loss) [Abstract]
Gross realized gains $ 54 $ 136 $ 210 $ 417
Gross realized losses (8) (32) (13) (36)
OTTI Write-downs (76) (82) (114) (133)
Net realized gains from securities available for sale (30) 22 83 248
Net realized gains from private equity investments 179 159 224 290
Net realized gains from debt securities and equity investments $ 149 $ 181 $ 307 $ 538
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Other-Than-Temporary Impairment (OTTI), Included in Earnings (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale $ 76 $ 82 $ 114 $ 133
Nonmarketable equity investments 35 38 75 52
Total OTTI write-downs included in earnings 111 120 189 185
Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 71 77 105 127
US States and Political Subdivisions [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 0 9 0 9
Residential [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 22 34 37 48
Commercial [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 26 3 41 33
Federal agencies [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 1 0 1 0
Corporate debt securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 0 3 2 4
Collateralized loan and other debt obligations [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 0 1 0 1
Other Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 22 27 24 32
Equity Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 5 5 9 6
Perpetual preferred securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale 0 5 0 6
Other equity securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Securities available for sale $ 5 $ 0 $ 9 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Other-Than-Temporary Impaired Debt Securities (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses $ 76 $ 82 $ 114 $ 133
Total changes to OCI for non-credit-related OTTI (7) (30) (56) (45)
Total OTTI losses (gains) recorded on debt securities 64 47 49 82
Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 71 77 105 127
Total changes to OCI for non-credit-related OTTI (7) (30) (56) (45)
Total OTTI losses (gains) recorded on debt securities 64 47 49 82
Debt Securities [Member] | Credit-related OTTI [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 33 74 56 124
Debt Securities [Member] | Intent-to-sell OTTI [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 38 3 49 3
US States and Political Subdivisions [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 0 9 0 9
Total changes to OCI for non-credit-related OTTI 0 (7) 0 (7)
Residential [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 22 34 37 48
Total changes to OCI for non-credit-related OTTI (7) (54) (16) (63)
Commercial [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 26 3 41 33
Total changes to OCI for non-credit-related OTTI 0 0 (41) (6)
Collateralized loan and other debt obligations [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 0 1 0 1
Total changes to OCI for non-credit-related OTTI 0 1 (1) 1
Other Debt Securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 22 27 24 32
Total changes to OCI for non-credit-related OTTI 0 30 2 31
Corporate debt securities [Member]
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities [Abstract]
Total OTTI recorded as part of gross realized losses 0 3 2 4
Total changes to OCI for non-credit-related OTTI $ 0 $ 0 $ 0 $ (1)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Credit Loss Component (Details) (Debt Securities [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Debt Securities [Member]
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward]
Credit loss component, beginning of period $ 1,252 $ 1,302 $ 1,289 $ 1,272
Initial credit impairments 4 31 5 36
Subsequent credit impairments 29 43 51 88
Total Additions 33 74 56 124
For securities sold or matured (59) (58) (111) (70)
For recoveries of previous credit impairments (8) (4) (16) (12)
Total reductions (67) (62) (127) (82)
Credit loss component, end of period $ 1,218 $ 1,314 $ 1,218 $ 1,314
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securities Available for Sale, Residential Mortgage-Backed Securities, Credit Loss Component (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Residential [Member]
Jun. 30, 2012
Residential [Member]
Jun. 30, 2013
Residential [Member]
Jun. 30, 2012
Residential [Member]
Jun. 30, 2013
Non-investment Grade [Member]
Residential [Member]
Mar. 31, 2012
Non-investment Grade [Member]
Residential [Member]
Jun. 30, 2013
Non-investment Grade [Member]
Residential [Member]
Jun. 30, 2012
Non-investment Grade [Member]
Residential [Member]
Credit Impairment Losses On Residential Mortgage Backed Securities [Abstract]
Securities available for sale $ 76 $ 82 $ 114 $ 133 $ 22 $ 34 $ 37 $ 48 $ 22 $ 34 $ 37 $ 48
Significant inputs (non-agency - non-investment grade MBS) [Abstract]
Expected remaining life of loan losses From 1.00% 1.00% 1.00% 1.00%
Expected remaining life of loan losses To 20.00% 37.00% 20.00% 44.00%
Credit impairment distribution [Abstract]
0 - 10% range 98.00% 68.00% 96.00% 62.00%
10 - 20% range 1.00% 18.00% 3.00% 16.00%
20 - 30% range 1.00% 11.00% 1.00% 8.00%
Greater than 30% 0.00% 3.00% 0.00% 14.00%
Weighted average 6.00% 9.00% 6.00% 9.00%
Current subordination levels [Abstract]
Current subordination levels From 0.00% 0.00% 0.00% 0.00%
Current subordination levels To 5.00% 22.00% 41.00% 57.00%
Current subordination levels Weighted average 1.00% 3.00% 0.00% 2.00%
Prepayment speed (annual CPR)
Prepayment speed From 6.00% 5.00% 4.00% 5.00%
Prepayment speed To 20.00% 24.00% 20.00% 29.00%
Prepayment speed Weighted average 16.00% 14.00% 15.00% 14.00%
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses Textual (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Unearned income, net deferred loan fees and unamortized discount and premium $ 6,700,000,000 $ 6,700,000,000 $ 7,400,000,000
Loan charge-offs 1,669,000,000 2,689,000,000 3,530,000,000 5,569,000,000
Allowance for Credit Losses, Purchased Credit-Impaired 71,000,000 212,000,000 71,000,000 212,000,000 117,000,000
Financing Receivable, Recorded Investment, nonaccrual status 17,915,000,000 17,915,000,000 20,486,000,000
90 days or more past due and still accruing 22,197,000,000 22,197,000,000 23,245,000,000
Impaired loans, Recorded Investment 29,679,000,000 29,679,000,000 30,012,000,000
Unpaid principal balance 35,840,000,000 35,840,000,000 36,255,000,000
Total unfunded loan commitments on troubled debt restructurings 471,000,000 471,000,000 421,000,000
Financing Receivable Modifications, principal forgiven 95,000,000 130,000,000 229,000,000 221,000,000
Other interest rate concessions, primary modification type 1,525,000,000 1,314,000,000 3,991,000,000 3,143,000,000
High Value Properties, Threshold 1,000,000 1,000,000
Loans remodified 647,000,000 601,000,000 1,600,000,000 1,200,000,000
Home Affordable Modification Program [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Impaired loans, Recorded Investment 352,000,000 352,000,000 402,000,000
Second Lien Modification Program [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Impaired loans, Recorded Investment 53,000,000 53,000,000 45,000,000
Proprietary Program [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Impaired loans, Recorded Investment 311,000,000 311,000,000 258,000,000
Purchased Credit-Impaired Loans [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 5,400,000,000 5,400,000,000 6,000,000,000
Trial modifications [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Impaired loans, Recorded Investment 716,000,000 716,000,000 705,000,000
Trial modifications [Member] | Financing Receivable Accruing [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Impaired loans, Recorded Investment 295,000,000 295,000,000 276,000,000
Trial modifications [Member] | Financing Receivable Nonaccruing [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Impaired loans, Recorded Investment 421,000,000 421,000,000 429,000,000
Commercial and Industrial Loans [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 184,000,000 360,000,000 365,000,000 719,000,000
Financing Receivable, Recorded Investment, nonaccrual status 1,022,000,000 1,022,000,000 1,422,000,000
Impaired loans, Recorded Investment 1,499,000,000 1,499,000,000 2,086,000,000
Unpaid principal balance 2,502,000,000 2,502,000,000 3,331,000,000
Commercial and Industrial Loans [Member] | Purchased Credit-Impaired Loans [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 6,000,000 6,000,000 23,000,000
Commercial Real Estate Mortgage [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 49,000,000 114,000,000 109,000,000 196,000,000
Financing Receivable, Recorded Investment, nonaccrual status 2,708,000,000 2,708,000,000 3,322,000,000
Impaired loans, Recorded Investment 4,113,000,000 4,113,000,000 4,673,000,000
Unpaid principal balance 5,130,000,000 5,130,000,000 5,766,000,000
Commercial Real Estate Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 81,000,000 81,000,000 140,000,000
Commercial Real Estate Construction [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 7,000,000 60,000,000 12,000,000 140,000,000
Financing Receivable, Recorded Investment, nonaccrual status 665,000,000 665,000,000 1,003,000,000
Impaired loans, Recorded Investment 981,000,000 981,000,000 1,345,000,000
Unpaid principal balance 1,407,000,000 1,407,000,000 1,975,000,000
Commercial Real Estate Construction [Member] | Purchased Credit-Impaired Loans [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 101,000,000 101,000,000 127,000,000
Commercial Real Estate Mortgage and Construction Loans [Member] | Criticized [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loans, excluding Purchased Credit Impaired Loans 16,400,000,000 16,400,000,000
Financing Receivable, Recorded Investment, nonaccrual status 3,400,000,000 3,400,000,000
Total Commercial [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 272,000,000 556,000,000 532,000,000 1,114,000,000
Allowance for Credit Losses, Purchased Credit-Impaired 49,000,000 49,000,000 88,000,000
Financing Receivable, Recorded Investment, nonaccrual status 4,455,000,000 4,455,000,000 5,824,000,000
Impaired loans, Recorded Investment 6,661,000,000 6,661,000,000 8,186,000,000
Unpaid principal balance 9,200,000,000 9,200,000,000 11,235,000,000
Total Commercial [Member] | Loans held for sale [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 15,000,000 15,000,000 16,000,000
Total Commercial [Member] | Purchased Credit-Impaired Loans [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 351,000,000 351,000,000 457,000,000
Total Consumer [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 1,397,000,000 2,133,000,000 2,998,000,000 4,455,000,000
Allowance for Credit Losses, Purchased Credit-Impaired 22,000,000 22,000,000 29,000,000
Financing Receivable, Recorded Investment, nonaccrual status 13,460,000,000 13,460,000,000 14,662,000,000
Financing Receivable, Recorded Investment, equal to or greater than 90 days past due 8,700,000,000 8,700,000,000 10,300,000,000
90 days or more past due and still accruing 938,000,000 938,000,000 1,100,000,000
Impaired loans, Recorded Investment 23,018,000,000 23,018,000,000 21,826,000,000
Unpaid principal balance 26,640,000,000 26,640,000,000 25,020,000,000
Total Consumer [Member] | Loans Discharged in Bankruptcy [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Other interest rate concessions, primary modification type 617,000,000 1,900,000,000
Real estate 1-4 family first mortgage [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 392,000,000 772,000,000 867,000,000 1,600,000,000
Financing Receivable, Recorded Investment, nonaccrual status 10,705,000,000 10,705,000,000 11,455,000,000
Financing Receivables equal to or greater than 180 days past due, Percentage of Portfolio 2.50% 2.50% 3.00%
Impaired loans, Recorded Investment 19,754,000,000 19,754,000,000 18,472,000,000
Unpaid principal balance 22,778,000,000 22,778,000,000 21,293,000,000
Real estate 1-4 family first mortgage [Member] | Mortgages held for sale [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Financing Receivable, Recorded Investment, nonaccrual status 293,000,000 293,000,000 336,000,000
Real estate 1-4 family junior lien mortgage [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 428,000,000 757,000,000 942,000,000 1,577,000,000
Financing Receivable, Recorded Investment, nonaccrual status 2,522,000,000 2,522,000,000 2,922,000,000
Impaired loans, Recorded Investment 2,511,000,000 2,511,000,000 2,483,000,000
Unpaid principal balance 3,049,000,000 3,049,000,000 2,855,000,000
Automobile [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 126,000,000 131,000,000 290,000,000 310,000,000
Financing Receivable, Recorded Investment, nonaccrual status 200,000,000 200,000,000 245,000,000
Impaired loans, Recorded Investment 246,000,000 246,000,000 314,000,000
Unpaid principal balance 298,000,000 298,000,000 314,000,000
FHA Insured/VA Guaranteed [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 20,112,000,000 20,112,000,000 20,745,000,000
FHA Insured/VA Guaranteed [Member] | Financing Receivable 90 Days Or More Past Due [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Government insured/guaranteed loans 19,500,000,000 19,500,000,000 20,200,000,000
FHA Insured, VA Or FFELP Guaranteed [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Financing Receivable, certain purchases net of certain transfers to held for sale 805,000,000 2,000,000,000 2,800,000,000 5,500,000,000
90 days or more past due and still accruing 21,000,000,000 21,000,000,000 21,800,000,000
Student Loans under FFELP [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
90 days or more past due and still accruing 931,000,000 931,000,000 1,065,000,000
Student Loans under FFELP [Member] | Financing Receivable 90 Days Or More Past Due [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Government insured/guaranteed loans 931,000,000 931,000,000 1,100,000,000
Lease Financing [Member]
Accounts Notes Loans And Financing Receivable (Textual) [Abstract]
Loan charge-offs 24,000,000 5,000,000 27,000,000 13,000,000
Financing Receivable, Recorded Investment, nonaccrual status 20,000,000 20,000,000 27,000,000
Impaired loans, Recorded Investment 27,000,000 27,000,000 39,000,000
Unpaid principal balance $ 65,000,000 $ 65,000,000 $ 54,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans Outstanding (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans $ 801,974 $ 799,574
Total Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 363,472 361,198
Commercial and Industrial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 188,758 187,759
Commercial Real Estate Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 104,673 106,340
Commercial Real Estate Construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 16,442 16,904
Lease Financing [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 11,766 12,424
Foreign Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 41,833 37,771
Total Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 438,502 438,376
Real estate 1-4 family first mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 252,841 249,900
Real estate 1-4 family junior lien mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 70,059 75,465
Credit Card [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 24,815 24,640
Automobile [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans 48,648 45,998
Other revolving credit and installment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans $ 42,139 $ 42,373
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Significant Activity (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases $ 2,624 $ 7,303 $ 3,729 $ 9,342
Sales (1,926) (1,285) (4,258) (3,258)
Transfers (to) MHFS/LHFS (58) 14 (145) (23)
Commercial Portfolio Segment [Member]
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases 2,122 7,219 3,148 9,175
Sales (1,796) (1,115) (3,812) (2,935)
Transfers (to) MHFS/LHFS (53) 18 (133) (18)
Consumer Portfolio Segment [Member]
Loans and Allowance for Credit Losses, Significant Activity [Abstract]
Purchases 502 84 581 167
Sales (130) (170) (446) (323)
Transfers (to) MHFS/LHFS $ (5) $ (4) $ (12) $ (5)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Commitments to Lend (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments $ 432,747 $ 423,665
Total Commercial [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 249,471 239,323
Commercial and Industrial Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 222,884 215,626
Commercial Real Estate Mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 5,338 6,165
Commercial Real Estate Construction [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 9,619 9,109
Lease Financing [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 82 0
Foreign Loans [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 11,548 8,423
Total Consumer [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 183,276 184,342
Real estate 1-4 family first mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 37,066 42,657
Real estate 1-4 family junior lien mortgage [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 48,949 50,934
Credit Card [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments 75,373 70,960
Other revolving credit and installment [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total unfunded credit commitments $ 21,888 $ 19,791
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Allowance for Credit Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance $ 17,193 $ 19,129 $ 17,477 $ 19,668
Provision for credit losses 652 1,800 1,871 3,795
Interest income on certain impaired loans (73) (82) (146) (169)
Loan charge-offs (1,669) (2,689) (3,530) (5,569)
Loan recoveries 517 489 959 974
Net loan charge-offs (1,152) (2,200) (2,571) (4,595)
Allowances related to business combinations/other (2) (1) (13) (53)
Allowance for credit losses, ending balance 16,618 18,646 16,618 18,646
Components: Allowance for loan losses 16,144 18,320 16,144 18,320 17,060
Components: Allowance for unfunded credit commitments 474 326 474 326
Components: Allowance for credit losses 16,618 18,646 16,618 18,646
Net loan charge-offs (annualized) as a percentage of average total loans 0.58% 1.15% 0.65% 1.20%
Allowance for loan losses as a percentage of total loans 2.01% 2.36% 2.01% 2.36%
Allowance for credit losses as a percentage of total loans 2.07% 2.41% 2.07% 2.41%
Total Commercial [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 5,786 6,130 5,714 6,358
Provision for credit losses 172 410 364 598
Interest income on certain impaired loans (16) (23) (35) (54)
Loan charge-offs (272) (556) (532) (1,114)
Loan recoveries 228 198 398 371
Net loan charge-offs (44) (358) (134) (743)
Allowances related to business combinations/other (2) 0 (13) 0
Allowance for credit losses, ending balance 5,896 6,159 5,896 6,159
Components: Allowance for credit losses 5,896 6,159 5,896 6,159
Commercial and Industrial Loans [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (184) (360) (365) (719)
Loan recoveries 107 111 195 214
Commercial Real Estate Mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (49) (114) (109) (196)
Loan recoveries 54 33 85 69
Commercial Real Estate Construction [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (7) (60) (12) (140)
Loan recoveries 52 43 91 56
Lease Financing [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (24) (5) (27) (13)
Loan recoveries 6 5 10 11
Foreign Loans [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (8) (17) (19) (46)
Loan recoveries 9 6 17 21
Total Consumer [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 11,407 12,999 11,763 13,310
Provision for credit losses 480 1,390 1,507 3,197
Interest income on certain impaired loans (57) (59) (111) (115)
Loan charge-offs (1,397) (2,133) (2,998) (4,455)
Loan recoveries 289 291 561 603
Net loan charge-offs (1,108) (1,842) (2,437) (3,852)
Allowances related to business combinations/other 0 (1) 0 (53)
Allowance for credit losses, ending balance 10,722 12,487 10,722 12,487
Components: Allowance for credit losses 10,722 12,487 10,722 12,487
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (392) (772) (867) (1,600)
Loan recoveries 64 29 110 66
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (428) (757) (942) (1,577)
Loan recoveries 69 68 134 125
Credit Card [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (266) (286) (532) (587)
Loan recoveries 32 46 63 105
Automobile [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (126) (131) (290) (310)
Loan recoveries 84 103 172 208
Other revolving credit and installment [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Loan charge-offs (185) (187) (367) (381)
Loan recoveries $ 40 $ 45 $ 82 $ 99
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Allowance for Credit Losses by Category (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance $ 17,193 $ 19,129 $ 17,477 $ 19,668
Provision for credit losses 652 1,800 1,871 3,795
Interest income on certain impaired loans (73) (82) (146) (169)
Loan charge-offs (1,669) (2,689) (3,530) (5,569)
Loan recoveries 517 489 959 974
Net loan charge-offs (1,152) (2,200) (2,571) (4,595)
Allowances related to business combinations/other (2) (1) (13) (53)
Allowance for credit losses, ending balance 16,618 18,646 16,618 18,646
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 5,786 6,130 5,714 6,358
Provision for credit losses 172 410 364 598
Interest income on certain impaired loans (16) (23) (35) (54)
Loan charge-offs (272) (556) (532) (1,114)
Loan recoveries 228 198 398 371
Net loan charge-offs (44) (358) (134) (743)
Allowances related to business combinations/other (2) 0 (13) 0
Allowance for credit losses, ending balance 5,896 6,159 5,896 6,159
Consumer Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Losses [Roll Forward]
Allowance for credit losses, beginning balance 11,407 12,999 11,763 13,310
Provision for credit losses 480 1,390 1,507 3,197
Interest income on certain impaired loans (57) (59) (111) (115)
Loan charge-offs (1,397) (2,133) (2,998) (4,455)
Loan recoveries 289 291 561 603
Net loan charge-offs (1,108) (1,842) (2,437) (3,852)
Allowances related to business combinations/other 0 (1) 0 (53)
Allowance for credit losses, ending balance $ 10,722 $ 12,487 $ 10,722 $ 12,487
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Credit Impairment Methodology (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2008
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated $ 10,569 $ 11,475
Allowance for Credit Losses, Individually evaluated 5,978 5,885
Allowance for Credit Losses, Purchased Credit-Impaired 71 117 212
Total allowance for credit losses 16,618 17,193 17,477 18,646 19,129 19,668
Financing Receivable, Collectively evaluated 743,496 738,594
Financing Receivable, Individually evaluated 29,679 30,012
Purchased Credit Impaired Loans 28,799 30,968 58,797
Loans 801,974 799,574
Commercial Portfolio Segment [Member]
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated 4,360 3,951
Allowance for Credit Losses, Individually evaluated 1,487 1,675
Allowance for Credit Losses, Purchased Credit-Impaired 49 88
Total allowance for credit losses 5,896 5,786 5,714 6,159 6,130 6,358
Financing Receivable, Collectively evaluated 353,554 349,035
Financing Receivable, Individually evaluated 6,661 8,186
Purchased Credit Impaired Loans 3,257 3,977 18,704
Loans 363,472 361,198
Consumer Portfolio Segment [Member]
Loans and Allowance for Credit Losses, by Credit Impairment Method [Abstract]
Allowance for Credit Losses, Collectively evaluated 6,209 7,524
Allowance for Credit Losses, Individually evaluated 4,491 4,210
Allowance for Credit Losses, Purchased Credit-Impaired 22 29
Total allowance for credit losses 10,722 11,407 11,763 12,487 12,999 13,310
Financing Receivable, Collectively evaluated 389,942 389,559
Financing Receivable, Individually evaluated 23,018 21,826
Purchased Credit Impaired Loans 25,542 26,991 40,093
Loans $ 438,502 $ 438,376
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Credit Quality Indicator, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans $ 28,799 $ 30,968 $ 58,797
Loans 801,974 799,574
Total Commercial [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 3,257 3,977 18,704
Loans 363,472 361,198
Commercial and Industrial Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 195 259 4,580
Loans 188,758 187,759
Commercial Real Estate Mortgage [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 1,746 1,970 5,803
Loans 104,673 106,340
Commercial Real Estate Construction [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 602 877 6,462
Loans 16,442 16,904
Lease Financing [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 0 0
Loans 11,766 12,424
Foreign Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Purchased Credit Impaired Loans 714 871 1,859
Loans 41,833 37,771
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 360,215 357,221
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 324,948 315,867
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 35,267 41,354
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 188,563 187,500
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 172,072 169,293
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 16,491 18,207
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 102,927 104,370
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 88,937 87,183
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 13,990 17,187
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 15,840 16,027
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 13,393 12,224
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 2,447 3,803
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 11,766 12,424
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 11,180 11,787
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 586 637
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 41,119 36,900
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member] | Pass [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans 39,366 35,380
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member] | Criticized [Member]
Loans and Leases Receivable Disclosure [Abstract]
Loans, excluding Purchased Credit Impaired Loans $ 1,753 $ 1,520
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Delinquency Status, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Financing Receivable, Recorded Investment, Aging [Abstract]
90+ DPD and still accruing $ 22,197 $ 23,245
Nonaccrual loans 17,915 20,486
Purchased Credit Impaired Loans 28,799 30,968 58,797
Loans 801,974 799,574
Total Commercial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 4,455 5,824
Purchased Credit Impaired Loans 3,257 3,977 18,704
Loans 363,472 361,198
Commercial and Industrial Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 1,022 1,422
Purchased Credit Impaired Loans 195 259 4,580
Loans 188,758 187,759
Commercial Real Estate Mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 2,708 3,322
Purchased Credit Impaired Loans 1,746 1,970 5,803
Loans 104,673 106,340
Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 665 1,003
Purchased Credit Impaired Loans 602 877 6,462
Loans 16,442 16,904
Lease Financing [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 20 27
Purchased Credit Impaired Loans 0 0
Loans 11,766 12,424
Foreign Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Nonaccrual loans 40 50
Purchased Credit Impaired Loans 714 871 1,859
Loans 41,833 37,771
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 354,362 349,973
30-89 DPD and still accruing 1,182 1,121
90+ DPD and still accruing 216 303
Nonaccrual loans 4,455 5,824
Loans, excluding Purchased Credit Impaired Loans 360,215 357,221
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 187,020 185,614
30-89 DPD and still accruing 484 417
90+ DPD and still accruing 37 47
Nonaccrual loans 1,022 1,422
Loans, excluding Purchased Credit Impaired Loans 188,563 187,500
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 99,544 100,317
30-89 DPD and still accruing 500 503
90+ DPD and still accruing 175 228
Nonaccrual loans 2,708 3,322
Loans, excluding Purchased Credit Impaired Loans 102,927 104,370
Loans Excluding Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 15,032 14,861
30-89 DPD and still accruing 139 136
90+ DPD and still accruing 4 27
Nonaccrual loans 665 1,003
Loans, excluding Purchased Credit Impaired Loans 15,840 16,027
Loans Excluding Purchased Credit-Impaired Loans [Member] | Lease Financing [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 11,739 12,344
30-89 DPD and still accruing 7 53
90+ DPD and still accruing 0 0
Nonaccrual loans 20 27
Loans, excluding Purchased Credit Impaired Loans 11,766 12,424
Loans Excluding Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD and still accruing 41,027 36,837
30-89 DPD and still accruing 52 12
90+ DPD and still accruing 0 1
Nonaccrual loans 40 50
Loans, excluding Purchased Credit Impaired Loans $ 41,119 $ 36,900
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Delinquency Status, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Loans 801,974 799,574
Total Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991 40,093
Loans 438,502 438,376
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Loans 252,841 249,900
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Loans 70,059 75,465
Credit Card [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) 0 0
Loans 24,815 24,640
Automobile [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) 0 0 151
Loans 48,648 45,998
Other revolving credit and installment [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Purchased Credit Impaired Loans (carrying value) 0 0
Loans 42,139 42,373
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Consumer [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 356,901 351,621
30-59 DPD 4,384 5,049
60-89 DPD 1,861 2,282
90-119 DPD 1,077 1,370
120-179 DPD 1,287 1,719
180+ DPD 6,312 7,179
Government insured/guaranteed loans 41,138 42,165
Loans, excluding Purchased Credit Impaired Loans 412,960 411,385
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 186,212 179,870
30-59 DPD 3,034 3,295
60-89 DPD 1,256 1,528
90-119 DPD 682 853
120-179 DPD 834 1,141
180+ DPD 5,793 6,655
Government insured/guaranteed loans 29,622 29,719
Loans, excluding Purchased Credit Impaired Loans 227,433 223,061
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 68,223 73,256
30-59 DPD 468 577
60-89 DPD 272 339
90-119 DPD 192 265
120-179 DPD 259 358
180+ DPD 511 518
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 69,925 75,313
Loans Excluding Purchased Credit-Impaired Loans [Member] | Credit Card [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 24,268 23,976
30-59 DPD 166 211
60-89 DPD 118 143
90-119 DPD 95 122
120-179 DPD 168 187
180+ DPD 0 1
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 24,815 24,640
Loans Excluding Purchased Credit-Impaired Loans [Member] | Automobile [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 47,889 44,973
30-59 DPD 587 798
60-89 DPD 127 164
90-119 DPD 40 57
120-179 DPD 4 5
180+ DPD 1 1
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 48,648 45,998
Loans Excluding Purchased Credit-Impaired Loans [Member] | Other revolving credit and installment [Member]
Financing Receivable, Recorded Investment, Aging [Abstract]
Current-29 DPD 30,309 29,546
30-59 DPD 129 168
60-89 DPD 88 108
90-119 DPD 68 73
120-179 DPD 22 28
180+ DPD 7 4
Government insured/guaranteed loans 11,516 12,446
Loans, excluding Purchased Credit Impaired Loans $ 42,139 $ 42,373
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by FICO Score, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Loans 801,974 799,574
Total Consumer [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991 40,093
Loans 438,502 438,376
Real estate 1-4 family first mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Loans 252,841 249,900
Real estate 1-4 family junior lien mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Loans 70,059 75,465
Credit Card [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 0 0
Loans 24,815 24,640
Automobile [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 0 0 151
Loans 48,648 45,998
Other revolving credit and installment [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 0 0
Loans 42,139 42,373
Loans Excluding Purchased Credit-Impaired Loans [Member] | Total Consumer [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 32,259 35,189
600-639 21,909 22,232
640-679 36,234 36,263
680-719 52,733 52,716
720-759 63,589 63,337
760-799 104,519 102,300
Greater than 800 48,132 43,148
No FICO available 7,535 8,632
FICO not required 4,912 5,403
Government insured/guaranteed loans 41,138 42,165
Loans, excluding Purchased Credit Impaired Loans 412,960 411,385
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 15,868 17,662
600-639 9,727 10,208
640-679 15,456 15,764
680-719 24,695 24,725
720-759 32,563 31,502
760-799 67,997 63,946
Greater than 800 28,477 26,044
No FICO available 3,028 3,491
FICO not required 0 0
Government insured/guaranteed loans 29,622 29,719
Loans, excluding Purchased Credit Impaired Loans 227,433 223,061
Loans Excluding Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 5,199 6,122
600-639 3,445 3,660
640-679 6,318 6,574
680-719 10,764 11,361
720-759 14,848 15,992
760-799 20,326 21,874
Greater than 800 7,967 8,526
No FICO available 1,058 1,204
FICO not required 0 0
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 69,925 75,313
Loans Excluding Purchased Credit-Impaired Loans [Member] | Credit Card [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 2,239 2,314
600-639 1,986 1,961
640-679 3,791 3,772
680-719 4,996 4,990
720-759 5,089 5,114
760-799 4,082 4,109
Greater than 800 2,115 2,223
No FICO available 517 157
FICO not required 0 0
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 24,815 24,640
Loans Excluding Purchased Credit-Impaired Loans [Member] | Automobile [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 8,077 7,928
600-639 5,829 5,451
640-679 8,713 8,142
680-719 8,674 7,949
720-759 6,242 5,787
760-799 5,892 5,400
Greater than 800 4,928 4,443
No FICO available 293 898
FICO not required 0 0
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans 48,648 45,998
Loans Excluding Purchased Credit-Impaired Loans [Member] | Other revolving credit and installment [Member]
Loans by FICO, Excluding Purchased Credit Impaired Loans [Abstract]
Less than 600 876 1,163
600-639 922 952
640-679 1,956 2,011
680-719 3,604 3,691
720-759 4,847 4,942
760-799 6,222 6,971
Greater than 800 4,645 1,912
No FICO available 2,639 2,882
FICO not required 4,912 5,403
Government insured/guaranteed loans 11,516 12,446
Loans, excluding Purchased Credit Impaired Loans $ 42,139 $ 42,373
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Loans by Loan to Value Ratio, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Loans 801,974 799,574
Residential Mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Loans 322,900 325,365
Residential Mortgage [Member] | Loans Excluding Purchased Credit-Impaired Loans [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 76,410 68,417
60.01-80% 86,057 84,927
80.01-100% 53,288 52,868
100.01-120% 26,753 30,580
Greater than 120% 21,898 28,139
No LTV/CLTV Available 3,330 3,724
Government insured/guaranteed loans 29,622 29,719
Loans, excluding Purchased Credit Impaired Loans 297,358 298,374
Real estate 1-4 family first mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Loans 252,841 249,900
Real estate 1-4 family first mortgage [Member] | Loans Excluding Purchased Credit-Impaired Loans [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 64,707 56,247
60.01-80% 70,525 69,759
80.01-100% 36,177 34,830
100.01-120% 14,559 17,004
Greater than 120% 10,087 13,529
No LTV/CLTV Available 1,756 1,973
Government insured/guaranteed loans 29,622 29,719
Loans, excluding Purchased Credit Impaired Loans 227,433 223,061
Real estate 1-4 family junior lien mortgage [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Loans 70,059 75,465
Real estate 1-4 family junior lien mortgage [Member] | Loans Excluding Purchased Credit-Impaired Loans [Member]
Loans by Loan to Value, Excluding Purchased Credit Impaired Loans [Abstract]
0-60% 11,703 12,170
60.01-80% 15,532 15,168
80.01-100% 17,111 18,038
100.01-120% 12,194 13,576
Greater than 120% 11,811 14,610
No LTV/CLTV Available 1,574 1,751
Government insured/guaranteed loans 0 0
Loans, excluding Purchased Credit Impaired Loans $ 69,925 $ 75,313
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Nonaccrual (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Nonaccrual Loans [Abstract]
Nonaccrual loans $ 17,915 $ 20,486
Total Commercial [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 4,455 5,824
Commercial and Industrial Loans [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 1,022 1,422
Commercial Real Estate Mortgage [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 2,708 3,322
Commercial Real Estate Construction [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 665 1,003
Lease Financing [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 20 27
Foreign Loans [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 40 50
Total Consumer [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 13,460 14,662
Real estate 1-4 family first mortgage [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 10,705 11,455
Real estate 1-4 family junior lien mortgage [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 2,522 2,922
Automobile [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans 200 245
Other revolving credit and installment [Member]
Nonaccrual Loans [Abstract]
Nonaccrual loans $ 33 $ 40
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, 90 Days or More Past Due and Still Accruing (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing $ 22,197 $ 23,245
FHA Insured/VA Guaranteed [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 20,112 20,745
Student Loans under FFELP [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 931 1,065
Total Consumer [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 938 1,100
Total, not government insured/guaranteed [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 1,154 1,435
Total, not government insured/guaranteed [Member] | Total Commercial [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 216 303
Total, not government insured/guaranteed [Member] | Commercial and Industrial Loans [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 37 47
Total, not government insured/guaranteed [Member] | Commercial Real Estate Mortgage [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 175 228
Total, not government insured/guaranteed [Member] | Commercial Real Estate Construction [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 4 27
Total, not government insured/guaranteed [Member] | Foreign Loans [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 0 1
Total, not government insured/guaranteed [Member] | Total Consumer [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 938 1,132
Total, not government insured/guaranteed [Member] | Real estate 1-4 family first mortgage [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 476 564
Total, not government insured/guaranteed [Member] | Real estate 1-4 family junior lien mortgage [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 92 133
Total, not government insured/guaranteed [Member] | Credit Card [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 263 310
Total, not government insured/guaranteed [Member] | Automobile [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing 32 40
Total, not government insured/guaranteed [Member] | Other revolving credit and installment [Member]
90 days or More Past Due and Still Accruing Loans [Abstract]
90 days or more past due and still accruing $ 75 $ 85
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet75.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Impaired Loans (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Impaired Loans [Abstract]
Unpaid principal balance $ 35,840 $ 36,255
Impaired loans, Recorded Investment 29,679 30,012
Impaired Financing Receivable, with Related Allowance, Recorded Investment 23,259 26,215
Related allowance for credit losses 5,978 5,884
Total Commercial [Member]
Impaired Loans [Abstract]
Unpaid principal balance 9,200 11,235
Impaired loans, Recorded Investment 6,661 8,186
Impaired Financing Receivable, with Related Allowance, Recorded Investment 6,265 8,050
Related allowance for credit losses 1,487 1,674
Commercial and Industrial Loans [Member]
Impaired Loans [Abstract]
Unpaid principal balance 2,502 3,331
Impaired loans, Recorded Investment 1,499 2,086
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,323 2,086
Related allowance for credit losses 274 353
Commercial Real Estate Mortgage [Member]
Impaired Loans [Abstract]
Unpaid principal balance 5,130 5,766
Impaired loans, Recorded Investment 4,113 4,673
Impaired Financing Receivable, with Related Allowance, Recorded Investment 3,920 4,537
Related allowance for credit losses 1,014 1,025
Commercial Real Estate Construction [Member]
Impaired Loans [Abstract]
Unpaid principal balance 1,407 1,975
Impaired loans, Recorded Investment 981 1,345
Impaired Financing Receivable, with Related Allowance, Recorded Investment 954 1,345
Related allowance for credit losses 185 276
Lease Financing [Member]
Impaired Loans [Abstract]
Unpaid principal balance 65 54
Impaired loans, Recorded Investment 27 39
Impaired Financing Receivable, with Related Allowance, Recorded Investment 27 39
Related allowance for credit losses 9 11
Foreign Loans [Member]
Impaired Loans [Abstract]
Unpaid principal balance 96 109
Impaired loans, Recorded Investment 41 43
Impaired Financing Receivable, with Related Allowance, Recorded Investment 41 43
Related allowance for credit losses 5 9
Total Consumer [Member]
Impaired Loans [Abstract]
Unpaid principal balance 26,640 25,020
Impaired loans, Recorded Investment 23,018 21,826
Impaired Financing Receivable, with Related Allowance, Recorded Investment 16,994 18,165
Related allowance for credit losses 4,491 4,210
Real estate 1-4 family first mortgage [Member]
Impaired Loans [Abstract]
Unpaid principal balance 22,778 21,293
Impaired loans, Recorded Investment 19,754 18,472
Impaired Financing Receivable, with Related Allowance, Recorded Investment 14,263 15,224
Related allowance for credit losses 3,513 3,074
Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans [Abstract]
Unpaid principal balance 3,049 2,855
Impaired loans, Recorded Investment 2,511 2,483
Impaired Financing Receivable, with Related Allowance, Recorded Investment 2,093 2,070
Related allowance for credit losses 764 859
Credit Card [Member]
Impaired Loans [Abstract]
Unpaid principal balance 477 531
Impaired loans, Recorded Investment 477 531
Impaired Financing Receivable, with Related Allowance, Recorded Investment 477 531
Related allowance for credit losses 197 244
Automobile [Member]
Impaired Loans [Abstract]
Unpaid principal balance 298 314
Impaired loans, Recorded Investment 246 314
Impaired Financing Receivable, with Related Allowance, Recorded Investment 137 314
Related allowance for credit losses 16 27
Other revolving credit and installment [Member]
Impaired Loans [Abstract]
Unpaid principal balance 38 27
Impaired loans, Recorded Investment 30 26
Impaired Financing Receivable, with Related Allowance, Recorded Investment 24 26
Related allowance for credit losses $ 1 $ 6
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet76.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Impaired Loans, Average Recorded Investment and Interest Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment $ 29,868 $ 27,350 $ 29,671 $ 27,598
Recognized interest income 392 320 774 629
Interest Income On Impaired Loans [Abstract]
Interest income, cash basis of accounting 119 77 242 126
Interest income, other 273 243 532 503
Total Commercial [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 6,920 9,768 7,096 10,073
Recognized interest income 69 83 139 149
Commercial and Industrial Loans [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 1,573 2,665 1,603 2,756
Recognized interest income 22 33 48 72
Commercial Real Estate Mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 4,194 5,016 4,250 5,095
Recognized interest income 36 33 68 50
Commercial Real Estate Construction [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 1,082 1,986 1,174 2,124
Recognized interest income 11 17 23 27
Lease Financing [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 30 58 32 60
Recognized interest income 0 0 0 0
Foreign Loans [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 41 43 37 38
Recognized interest income 0 0 0 0
Total Consumer [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 22,948 17,582 22,575 17,525
Recognized interest income 323 237 635 480
Real estate 1-4 family first mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 19,669 14,641 19,275 14,563
Recognized interest income 264 190 515 379
Real estate 1-4 family junior lien mortgage [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 2,499 2,079 2,490 2,065
Recognized interest income 38 22 73 44
Credit Card [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 490 582 503 587
Recognized interest income 14 17 29 31
Automobile [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 262 256 280 285
Recognized interest income 7 8 17 26
Other revolving credit and installment [Member]
Impaired Loans, Average Recorded Investment [Abstract]
Average recorded investment 28 24 27 25
Recognized interest income $ 0 $ 0 $ 1 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet77.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Troubled Debt Restructurings Modifications by Type (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Primary Modification Type [Abstract]
Principal $ 312 $ 381 $ 723 $ 713
Interest rate reduction 590 434 1,213 956
Other interest rate concessions 1,525 1,314 3,991 3,143
Total 2,427 2,129 5,927 4,812
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 58 137 188 222
Weighted average interest rate reduction 3.06% 3.58% 3.19% 3.67%
Recorded investment related to interest rate reduction 799 743 1,690 1,526
Total Commercial [Member]
Primary Modification Type [Abstract]
Principal 4 17 43 22
Interest rate reduction 114 87 256 149
Other interest rate concessions 670 977 1,528 1,973
Total 788 1,081 1,827 2,144
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 1 42 11 53
Weighted average interest rate reduction 1.54% 1.36% 3.20% 1.54%
Recorded investment related to interest rate reduction 114 88 256 151
Commercial and Industrial Loans [Member]
Primary Modification Type [Abstract]
Principal 0 10 0 11
Interest rate reduction 16 14 83 22
Other interest rate concessions 234 348 561 749
Total 250 372 644 782
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 23 1 26
Weighted average interest rate reduction 1.46% 1.82% 6.42% 1.62%
Recorded investment related to interest rate reduction 16 14 83 23
Commercial Real Estate Mortgage [Member]
Primary Modification Type [Abstract]
Principal 4 7 28 11
Interest rate reduction 95 68 170 120
Other interest rate concessions 346 451 768 936
Total 445 526 966 1,067
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 1 14 6 14
Weighted average interest rate reduction 1.57% 1.14% 1.68% 1.47%
Recorded investment related to interest rate reduction 95 69 170 122
Commercial Real Estate Construction [Member]
Primary Modification Type [Abstract]
Principal 0 0 0 0
Interest rate reduction 3 5 3 7
Other interest rate concessions 90 177 199 284
Total 93 182 202 291
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 5 4 13
Weighted average interest rate reduction 0.83% 2.97% 0.91% 2.53%
Recorded investment related to interest rate reduction 3 5 3 6
Lease Financing [Member]
Primary Modification Type [Abstract]
Principal 0 0 0 0
Interest rate reduction 0 0 0 0
Other interest rate concessions 0 1 0 2
Total 0 1 0 2
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0 0 0
Weighted average interest rate reduction 0.00% 0.00% 0.00% 0.00%
Recorded investment related to interest rate reduction 0 0 0 0
Foreign Loans [Member]
Primary Modification Type [Abstract]
Principal 0 0 15 0
Interest rate reduction 0 0 0 0
Other interest rate concessions 0 0 0 2
Total 0 0 15 2
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0 0 0
Weighted average interest rate reduction 0.00% 0.00% 0.00% 0.00%
Recorded investment related to interest rate reduction 0 0 0 0
Total Consumer [Member]
Primary Modification Type [Abstract]
Principal 308 364 680 691
Interest rate reduction 476 347 957 807
Other interest rate concessions 855 337 2,463 1,170
Total 1,639 1,048 4,100 2,668
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 57 95 177 169
Weighted average interest rate reduction 3.32% 3.88% 3.18% 3.90%
Recorded investment related to interest rate reduction 685 655 1,434 1,375
Real estate 1-4 family first mortgage [Member]
Primary Modification Type [Abstract]
Principal 282 348 626 654
Interest rate reduction 378 207 757 504
Other interest rate concessions 715 173 2,096 372
Total 1,375 728 3,479 1,530
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 48 74 145 133
Weighted average interest rate reduction 2.71% 3.00% 2.56% 2.91%
Recorded investment related to interest rate reduction 563 502 1,186 1,042
Real estate 1-4 family junior lien mortgage [Member]
Primary Modification Type [Abstract]
Principal 25 14 52 33
Interest rate reduction 46 67 94 137
Other interest rate concessions 90 35 258 69
Total 161 116 404 239
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 1 7 16 16
Weighted average interest rate reduction 3.24% 3.66% 3.24% 3.85%
Recorded investment related to interest rate reduction 70 79 142 165
Credit Card [Member]
Primary Modification Type [Abstract]
Principal 0 0 0 0
Interest rate reduction 46 59 92 133
Other interest rate concessions 0 0 0 0
Total 46 59 92 133
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0 0 0
Weighted average interest rate reduction 10.53% 10.75% 10.63% 10.82%
Recorded investment related to interest rate reduction 46 59 92 133
Automobile [Member]
Primary Modification Type [Abstract]
Principal 1 2 2 4
Interest rate reduction 2 13 8 32
Other interest rate concessions 24 34 48 57
Total 27 49 58 93
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 8 13 16 19
Weighted average interest rate reduction 8.77% 7.65% 7.00% 7.56%
Recorded investment related to interest rate reduction 2 14 8 34
Other revolving credit and installment [Member]
Primary Modification Type [Abstract]
Principal 0 0 0 0
Interest rate reduction 4 1 6 1
Other interest rate concessions 4 1 7 1
Total 8 2 13 2
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 1 0 1
Weighted average interest rate reduction 5.31% 4.72% 4.80% 4.72%
Recorded investment related to interest rate reduction 4 1 6 1
Trial modifications [Member]
Primary Modification Type [Abstract]
Principal 0 0 0 0
Interest rate reduction 0 0 0 0
Other interest rate concessions 22 94 54 671
Total 22 94 54 671
Financial effects of modifications [Abstract]
Charge-offs, financial effects of modifications 0 0 0 0
Weighted average interest rate reduction 0.00% 0.00% 0.00% 0.00%
Recorded investment related to interest rate reduction $ 0 $ 0 $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet78.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, Troubled Debt Restructurings, Current Defaults (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  423  423  646  1,140
Total Commercial [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  314  211  424  728
Commercial and Industrial Loans [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  174  40  195  150
Commercial Real Estate Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  116  97  177  349
Commercial Real Estate Construction [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  24  74  52  229
Total Consumer [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  109  212  222  412
Real estate 1-4 family first mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  81  150  164  297
Real estate 1-4 family junior lien mortgage [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  7  16  17  36
Credit Card [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  16  24  32  51
Automobile [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  5  21  9  27
Other revolving credit and installment [Member]
Financing Receivable, Modifications [Line Items]
Recorded investment of defaults  -  1  -  1
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet79.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI Loans Outstanding (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Total PCI loans (unpaid principal balance) 41,380 45,174 98,182
Total Commercial [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 3,257 3,977 18,704
Commercial and Industrial Loans [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 195 259 4,580
Commercial Real Estate Mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 1,746 1,970 5,803
Commercial Real Estate Construction [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 602 877 6,462
Foreign Loans [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 714 871 1,859
Total Consumer [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991 40,093
Real estate 1-4 family first mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Real estate 1-4 family junior lien mortgage [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Automobile [Member]
PCI loans [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 0 $ 0 $ 151
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet80.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, Accretable Yield (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 48 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Change in accretable yield related to PCI loans [Abstract]
Total, beginning of period $ 17,965 $ 18,548 $ 10,447
Addition of accretable yield due to acquisitions 0 0 131
Accretion into interest income (458) (905) (9,351)
Accretion into noninterest income due to sales 0 (151) (242)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows 876 907 5,354
Changes in expected cash flows that do not affect nonaccretable difference 1,638 1,622 12,209
Total, end of period $ 20,021 $ 20,021 $ 18,548
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet81.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, Allowance for Credit Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 48 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Changes in allowance for PCI loan losses [Abstract]
Balance, beginning of period $ 80 $ 117 $ 0
Provision for losses due to credit deterioration (1) (33) 1,816
Charge-offs (8) (13) (1,699)
Balance, end of period 71 71 117
Commercial Portfolio Segment [Member]
Changes in allowance for PCI loan losses [Abstract]
Balance, beginning of period 53 88 0
Provision for losses due to credit deterioration (2) (34) 1,693
Charge-offs (2) (5) (1,605)
Balance, end of period 49 49 88
Pick-a-pay [Member]
Changes in allowance for PCI loan losses [Abstract]
Balance, beginning of period 0 0 0
Provision for losses due to credit deterioration 0 0 0
Charge-offs 0 0 0
Balance, end of period 0 0 0
Other Consumer [Member]
Changes in allowance for PCI loan losses [Abstract]
Balance, beginning of period 27 29 0
Provision for losses due to credit deterioration 1 1 123
Charge-offs (6) (8) (94)
Balance, end of period $ 22 $ 22 $ 29
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet82.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Credit Quality Indicator (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans $ 28,799 $ 30,968 $ 58,797
Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 3,257 3,977 18,704
Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 195 259 4,580
Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,746 1,970 5,803
Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 602 877 6,462
Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 714 871 1,859
Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 3,257 3,977
Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 195 259
Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,746 1,970
Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 602 877
Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 714 871
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 631 898
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 100 95
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 320 341
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 204 207
Pass [Member] | Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 7 255
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Total Commercial [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 2,626 3,079
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 95 164
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 1,426 1,629
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans 398 670
Criticized [Member] | Purchased Credit-Impaired Loans [Member] | Foreign Loans [Member]
Purchased Credit Impaired Loans by Credit Quality Indicator [Abstract]
Purchased Credit Impaired Loans $ 707 $ 616
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet83.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Delinquency Status, Commercial (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and still accruing $ 22,197 $ 23,245
Purchased Credit Impaired Loans 28,799 30,968 58,797
Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
90+ DPD and still accruing 5,400 6,000
Total Commercial [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 3,257 3,977 18,704
Total Commercial [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 2,805 3,442
30-89 DPD and still accruing 101 78
90+ DPD and still accruing 351 457
Purchased Credit Impaired Loans 3,257 3,977
Commercial and Industrial Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 195 259 4,580
Commercial and Industrial Loans [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 186 235
30-89 DPD and still accruing 3 1
90+ DPD and still accruing 6 23
Purchased Credit Impaired Loans 195 259
Commercial Real Estate Mortgage [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 1,746 1,970 5,803
Commercial Real Estate Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 1,596 1,804
30-89 DPD and still accruing 69 26
90+ DPD and still accruing 81 140
Purchased Credit Impaired Loans 1,746 1,970
Commercial Real Estate Construction [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 602 877 6,462
Commercial Real Estate Construction [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 483 699
30-89 DPD and still accruing 18 51
90+ DPD and still accruing 101 127
Purchased Credit Impaired Loans 602 877
Foreign Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Purchased Credit Impaired Loans 714 871 1,859
Foreign Loans [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans Commercial Days Past Due [Abstract]
Current-29 DPD and still accruing 540 704
30-89 DPD and still accruing 11 0
90+ DPD and still accruing 163 167
Purchased Credit Impaired Loans $ 714 $ 871
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet84.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Delinquency Status, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Residential Mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Residential Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD and still accruing 21,383 22,502
30-59 DPD and still accruing 2,326 2,598
60-89 DPD and still accruing 1,205 1,368
90-119 DPD and still accruing 556 656
120-179 DPD and still accruing 645 811
180+ DPD and still accruing 5,058 5,472
Total consumer PCI loans (adjusted unpaid principal balance) 31,173 33,407
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Real estate 1-4 family first mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD and still accruing 21,201 22,304
30-59 DPD and still accruing 2,317 2,587
60-89 DPD and still accruing 1,201 1,361
90-119 DPD and still accruing 553 650
120-179 DPD and still accruing 640 804
180+ DPD and still accruing 4,953 5,356
Total consumer PCI loans (adjusted unpaid principal balance) 30,865 33,062
Purchased Credit Impaired Loans (carrying value) 25,408 26,839
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Real estate 1-4 family junior lien mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by Consumer Days Past Due [Abstract]
Current-29 DPD and still accruing 182 198
30-59 DPD and still accruing 9 11
60-89 DPD and still accruing 4 7
90-119 DPD and still accruing 3 6
120-179 DPD and still accruing 5 7
180+ DPD and still accruing 105 116
Total consumer PCI loans (adjusted unpaid principal balance) 308 345
Purchased Credit Impaired Loans (carrying value) $ 134 $ 152
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet85.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by FICO Score, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Residential Mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Residential Mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 11,459 13,307
600-639 6,373 6,741
640-679 6,705 6,675
680-719 3,696 3,674
720-759 1,707 1,768
760-799 889 880
Greater than 800 207 203
No FICO available 137 159
Total consumer PCI loans (adjusted unpaid principal balance) 31,173 33,407
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Real estate 1-4 family first mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 11,341 13,163
600-639 6,310 6,673
640-679 6,634 6,602
680-719 3,659 3,635
720-759 1,696 1,757
760-799 884 874
Greater than 800 206 202
No FICO available 135 156
Total consumer PCI loans (adjusted unpaid principal balance) 30,865 33,062
Purchased Credit Impaired Loans (carrying value) 25,408 26,839
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Real estate 1-4 family junior lien mortgage [Member] | Purchased Credit-Impaired Loans [Member]
Purchased Credit Impaired Loans by FICO [Abstract]
Less than 600 118 144
600-639 63 68
640-679 71 73
680-719 37 39
720-759 11 11
760-799 5 6
Greater than 800 1 1
No FICO available 2 3
Total consumer PCI loans (adjusted unpaid principal balance) 308 345
Purchased Credit Impaired Loans (carrying value) $ 134 $ 152
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet86.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Loans and Allowance for Credit Losses, PCI, by Loan to Value Ratio, Consumer (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Dec. 31, 2008
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans (carrying value) $ 28,799 $ 30,968 $ 58,797
Residential Mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans (carrying value) 25,408 26,839 39,214
Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
Purchased Credit Impaired Loans (carrying value) 134 152 728
Purchased Credit-Impaired Loans [Member] | Residential Mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 1,689 1,395
60.01-80% 5,243 4,149
80.01-100% 10,380 9,637
100.01-120% 7,114 8,177
Greater than 120% 6,710 10,027
No LTV/CLTV Available 37 22
Total consumer PCI loans (adjusted unpaid principal balance) 31,173 33,407
Purchased Credit Impaired Loans (carrying value) 25,542 26,991
Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family first mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 1,665 1,374
60.01-80% 5,212 4,119
80.01-100% 10,314 9,576
100.01-120% 7,027 8,084
Greater than 120% 6,611 9,889
No LTV/CLTV Available 36 20
Total consumer PCI loans (adjusted unpaid principal balance) 30,865 33,062
Purchased Credit Impaired Loans (carrying value) 25,408 26,839
Purchased Credit-Impaired Loans [Member] | Real estate 1-4 family junior lien mortgage [Member]
Purchased Credit Impaired Loans by Loan to Value [Abstract]
0-60% 24 21
60.01-80% 31 30
80.01-100% 66 61
100.01-120% 87 93
Greater than 120% 99 138
No LTV/CLTV Available 1 2
Total consumer PCI loans (adjusted unpaid principal balance) 308 345
Purchased Credit Impaired Loans (carrying value) $ 134 $ 152
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet87.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Assets (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Components of other assets [Line Items]
Cost method investments $ 6,519 $ 6,519 $ 6,799
Equity method investments 10,672 10,672 10,923
Fair value investments 595 595 0
Total nonmarketable equity investments 17,786 17,786 17,722
Corporate/bank-owned life insurance 18,692 18,692 18,649
Accounts receivable 25,845 25,845 25,828
Interest receivable 5,192 5,192 5,006
Customer relationship and other amortized intangibles 7,687 7,687 8,427
Operating lease assets 2,010 2,010 2,001
Due from customers on acceptances 353 353 282
Other 11,379 11,379 12,800
Other assets 90,908 90,908 93,578
Income Related to Nonmarketable Equity Investments [Abstract]
Net realized gains from private equity investments 179 159 224 290
All other (128) (45) (91) (24)
Total 51 114 133 266
Government Insured Or Guaranteed [Member]
Components of other assets [Line Items]
Foreclosed assets 1,026 1,026 1,509
Non Government Insured Or Guaranteed [Member]
Components of other assets [Line Items]
Foreclosed assets 2,114 2,114 2,514
Core deposit intangibles [Member]
Components of other assets [Line Items]
Customer relationship and other amortized intangibles 5,294 5,294 5,915
Customer Relationships And Other [Member]
Components of other assets [Line Items]
Customer relationship and other amortized intangibles 1,217 1,217 1,352
Federal Bank Stock [Member]
Components of other assets [Line Items]
Cost method investments 4,100 4,100 4,227
Private Equity Investments Cost Method [Member]
Components of other assets [Line Items]
Cost method investments 2,419 2,419 2,572
Low Income Housing Tax Credit Equity Method Investments [Member]
Components of other assets [Line Items]
Equity method investments 4,931 4,931 4,767
Private Equity and Other Investments [Member]
Components of other assets [Line Items]
Equity method investments $ 5,741 $ 5,741 $ 6,156
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet88.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities Textual (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Securitizations and Variable Interest Entities (Textual) [Abstract]
Short-term borrowings, Amount $ 56,983,000,000 $ 56,983,000,000 $ 57,175,000,000
Accrued expenses and other liabilities 74,843,000,000 74,843,000,000 76,668,000,000
Long-term Debt 123,375,000,000 123,375,000,000 127,379,000,000
% of underlying collateral rated as investment grade 75.00% 75.00% 83.00%
Net Gains from Sale of Assets Securitizations 46,000,000 53,000,000 110,000,000 64,000,000
Amount of servicing asset at fair value 14,185,000,000 14,185,000,000 11,538,000,000
Amount of servicing asset at amortized cost 1,176,000,000 1,176,000,000 1,160,000,000
Total Loans 1,414,424,000,000 1,414,424,000,000 1,414,103,000,000
Delinquent loans 29,646,000,000 29,646,000,000 33,900,000,000
VIEs that we consolidate, recourse [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Short-term borrowings, Amount 0 0 2,100,000,000
Accrued expenses and other liabilities 876,000,000 876,000,000 767,000,000
Long-term Debt 29,000,000 29,000,000 29,000,000
FNMA, FHLMC and GNMA [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Total Loans 1,300,000,000,000 1,300,000,000,000 1,300,000,000,000
Delinquent loans 16,400,000,000 16,400,000,000 17,400,000,000
Residential Mortgage [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Amount transferred related to mortgages to unconsolidated VIE 111,200,000,000 129,700,000,000 211,900,000,000 269,100,000,000
Gain Loss on Transfer of Unconsolidated VIE Debt Investments 0 0
Commercial Mortgage [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Amount transferred related to mortgages to unconsolidated VIE 1,500,000,000 955,000,000 3,200,000,000 955,000,000
Gain Loss on Transfer of Unconsolidated VIE Debt Investments 38,000,000 39,000,000 100,000,000 39,000,000
Loans [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Assets pledged to collateralize the borrowings of variable interest entity 6,500,000,000 6,500,000,000 6,400,000,000
Available for sale Securities [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Assets pledged to collateralize the borrowings of variable interest entity 183,000,000 183,000,000 179,000,000
Cash and cash equivalents [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Assets pledged to collateralize the borrowings of variable interest entity 180,000,000 180,000,000 138,000,000
Level 2 [Member] | Commercial Mortgage [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Securities available for sale 23,000,000 41,000,000 23,000,000 41,000,000
Level 3 [Member] | Residential Mortgage [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Amount of servicing asset at fair value 2,000,000,000 2,600,000,000 2,000,000,000 2,600,000,000
Amount of liability for repurchase reserves at fair value 98,000,000 134,000,000
Level 3 [Member] | Commercial Mortgage [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Amount of servicing asset at fair value 9,000,000 6,000,000 9,000,000 6,000,000
Equity Interests [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Total equity interest 5,800,000,000 5,800,000,000 5,800,000,000
Long-term debt [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Private placement debt financing 6,000,000,000 6,000,000,000 6,000,000,000
Commercial Mortgage Servicing [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Fair value of interests held 1,500,000,000 1,500,000,000 1,400,000,000
Decrease in fair value from 25% adverse change 184,000,000 184,000,000 139,000,000
Trust Preferred Securities [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Trust Preferred Securities Notice Redeemed During Period, Value 2,800,000,000
Trust Preferred Securities [Member] | Preferred stock [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Carrying value - equity 2,500,000,000 2,500,000,000 2,500,000,000
Trust Preferred Securities [Member] | Junior Subordinated Debt [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Carrying value - asset (liability) (2,000,000,000) (2,000,000,000) (4,900,000,000)
Other Investments [Member]
Securitizations and Variable Interest Entities (Textual) [Abstract]
Securities Available for sale Portfolio of ARS issued by VIEs $ 704,000,000 $ 704,000,000 $ 686,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet89.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks $ 17,939 $ 21,860 $ 16,811 $ 19,440
Trading assets 58,619 57,482
Securities available for sale 249,439 235,199
Mortgages held for sale 38,785 47,149
Loans 801,974 799,574
MSRs (carried at fair value) 14,185 11,538
Other assets 90,908 93,578
Total assets 1,440,563 [1] 1,422,968 [1]
Short-term borrowings, Amount 56,983 57,175
Accrued expenses and other liabilities 74,843 76,668
Long-term debt 123,375 127,379
Total liabilities 1,276,786 [2] 1,264,057 [2]
Noncontrolling interests 1,356 1,357
VIEs that we do not consolidate [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 0 0
Trading assets 2,183 1,902
Securities available for sale 18,899 19,900
Mortgages held for sale 0 0
Loans 9,450 9,841
MSRs (carried at fair value) 13,714 11,114
Other assets 4,957 4,993
Total assets 49,203 47,750
Short-term borrowings, Amount 0 0
Accrued expenses and other liabilities 3,917 3,441
Long-term debt 0 0
Total liabilities 3,917 3,441
Noncontrolling interests 0 0
Net assets 45,286 44,309
VIEs that we consolidate [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 169 260
Trading assets 152 114
Securities available for sale 1,409 2,772
Mortgages held for sale 143 469
Loans 8,490 10,553
MSRs (carried at fair value) 0 0
Other assets 369 457
Total assets 10,732 14,625
Short-term borrowings, Amount 14 2,059
Accrued expenses and other liabilities 989 901
Long-term debt 2,755 3,483
Total liabilities 3,758 6,443
Noncontrolling interests 10 48
Net assets 6,964 8,134
Transfers Accounted For As Secured Borrowings [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 8 30
Trading assets 204 218
Securities available for sale 13,618 14,848
Mortgages held for sale 0 0
Loans 6,525 7,088
MSRs (carried at fair value) 0 0
Other assets 163 161
Total assets 20,518 22,345
Short-term borrowings, Amount 10,873 13,228
Accrued expenses and other liabilities 7 20
Long-term debt 6,125 6,520
Total liabilities 17,005 19,768
Noncontrolling interests 0 0
Net assets 3,513 2,577
Total VIE [Member]
Variable Interest Entity Consolidated Carrying Amount Assets and Liabilities
Cash and due from banks 177 290
Trading assets 2,539 2,234
Securities available for sale 33,926 37,520
Mortgages held for sale 143 469
Loans 24,465 27,482
MSRs (carried at fair value) 13,714 11,114
Other assets 5,489 5,611
Total assets 80,453 84,720
Short-term borrowings, Amount 10,887 15,287
Accrued expenses and other liabilities 4,913 4,362
Long-term debt 8,880 10,003
Total liabilities 24,680 29,652
Noncontrolling interests 10 48
Net assets $ 55,763 $ 55,020
[1] Our consolidated assets at June 30, 2013 and December 31, 2012, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $169 million and $260 million; Trading assets, $152 million and $114 million; Securities available for sale, $1.4 billion and $2.8 billion; Mortgages held for sale, $143 million and $469 million; Net loans, $8.5 billion and $10.6 billion; Other assets, $369 million and 457 million, and Total assets, $10.7 billion and $14.6 billion, respectively.
[2] Our consolidated liabilities at June 30, 2013 and December 31, 2012, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $14 million and $0 million; Accrued expenses and other liabilities, $113 million and $134 million; Long-term debt, $2.7 billion and $3.5 billion; and Total liabilities, $2.8 billion and $3.6 billion, respectively.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet90.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Significant Continuing Involvement - Unconsolidated VIEs (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Variable Interest Entity [Line Items]
Total VIE assets $ 1,572,166 $ 1,553,824
Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 1,292,918 1,268,494
Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 43,369 49,794
Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 170,679 168,126
Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 7,084 6,940
Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Total VIE assets 8,089 8,155
Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Total VIE assets 10,640 10,404
Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Total VIE assets 20,524 20,098
Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 5,719 6,641
Investment funds [Member]
Variable Interest Entity [Line Items]
Total VIE assets 3,801 4,771
Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Total VIE assets 9,343 10,401
Debt and equity interests [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 34,746 35,664
Maximum exposure to loss 34,746 35,664
Debt and equity interests [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 3,791 3,620
Maximum exposure to loss 3,791 3,620
Debt and equity interests [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,709 2,188
Maximum exposure to loss 1,709 2,188
Debt and equity interests [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,526 7,081
Maximum exposure to loss 7,526 7,081
Debt and equity interests [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 36 13
Maximum exposure to loss 36 13
Debt and equity interests [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,733 7,962
Maximum exposure to loss 7,733 7,962
Debt and equity interests [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 6,606 7,155
Maximum exposure to loss 6,606 7,155
Debt and equity interests [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 5,200 5,180
Maximum exposure to loss 5,200 5,180
Debt and equity interests [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,089 1,439
Maximum exposure to loss 1,089 1,439
Debt and equity interests [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 50 49
Maximum exposure to loss 50 49
Debt and equity interests [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,006 977
Maximum exposure to loss 1,006 977
Servicing assets [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 13,714 11,114
Maximum exposure to loss 13,714 11,114
Servicing assets [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 13,022 10,336
Maximum exposure to loss 13,022 10,336
Servicing assets [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 272 284
Maximum exposure to loss 272 284
Servicing assets [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 395 466
Maximum exposure to loss 395 466
Servicing assets [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Servicing assets [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 25 28
Maximum exposure to loss 25 28
Variable Interest Entity Derivatives [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 589 786
Maximum exposure to loss 1,028 1,340
Variable Interest Entity Derivatives [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (8) 0
Maximum exposure to loss 8 0
Variable Interest Entity Derivatives [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 287 404
Maximum exposure to loss 340 446
Variable Interest Entity Derivatives [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 397 471
Maximum exposure to loss 397 471
Variable Interest Entity Derivatives [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (91) (104)
Maximum exposure to loss 91 104
Variable Interest Entity Derivatives [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 1
Maximum exposure to loss 0 1
Variable Interest Entity Derivatives [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Variable Interest Entity Derivatives [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 4 14
Maximum exposure to loss 192 318
Other commitments and guarantees [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (3,763) (3,255)
Maximum exposure to loss 9,005 8,179
Other commitments and guarantees [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (1,918) (1,690)
Maximum exposure to loss 5,683 5,061
Other commitments and guarantees [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (41) (53)
Maximum exposure to loss 363 353
Other commitments and guarantees [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (130) 144
Maximum exposure to loss 130 144
Other commitments and guarantees [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 0 0
Other commitments and guarantees [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 2,005 1,967
Other commitments and guarantees [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (1,485) (1,657)
Maximum exposure to loss 432 247
Other commitments and guarantees [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 158 261
Other commitments and guarantees [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 0 0
Maximum exposure to loss 43 27
Other commitments and guarantees [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) (189) 1
Maximum exposure to loss 191 119
Net assets [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 45,286 44,309
Net assets [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 14,887 12,266
Net assets [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,940 2,419
Net assets [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 8,208 7,951
Net assets [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 303 628
Net assets [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 7,733 7,962
Net assets [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 6,515 7,051
Net assets [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 3,715 3,523
Net assets [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 1,089 1,440
Net assets [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 50 49
Net assets [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Carrying value asset (liability) 846 1,020
Total exposure [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 58,493 56,297
Total exposure [Member] | Conforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 22,504 19,017
Total exposure [Member] | Other/Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 2,344 2,825
Total exposure [Member] | Commercial mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 8,261 7,993
Total exposure [Member] | Collateralized Debt Obligations Debt Securities [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 563 628
Total exposure [Member] | Collateralized Debt Obligations Loans [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 7,733 7,962
Total exposure [Member] | Asset-based finance structures [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 8,702 9,226
Total exposure [Member] | Tax Credit Structures [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 5,632 5,427
Total exposure [Member] | Collateralized loan obligations [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 1,247 1,701
Total exposure [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss 93 76
Total exposure [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Maximum exposure to loss $ 1,414 $ 1,442
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet91.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Cash Flow Securitizations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Mortgage loans [Member]
Cash Flow Securitizations [Abstract]
Sales proceeds from securitizations $ 115,287 $ 133,764 $ 221,593 $ 276,869
Servicing fees 1,051 1,113 2,127 2,224
Other interests held 441 441 847 867
Purchases of delinquent assets 7 52 16 52
Net servicing advances 12 112 814 126
Other financial assets [Member]
Cash Flow Securitizations [Abstract]
Sales proceeds from securitizations 0 0 0 0
Servicing fees 3 2 5 5
Other interests held 21 45 48 94
Purchases of delinquent assets 0 0 0 0
Net servicing advances $ 0 $ 0 $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet92.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Key Economic Assumptions - Mortgage Servicing Assets (Details) (Residential Mortgage Servicing [Member], USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Residential Mortgage Servicing [Member]
Fair Value Assumption, Date of Securitization or Asset-backed Financing Arrangement, Transferor's Continuing Involvement, Servicing Assets or Liabilities [Line Items]
Prepayment speed (annual CPR) 11.70% 13.20% 11.80% 13.20%
Discount rate 7.10% 7.50% 7.10% 7.30%
Cost to service ($ per loan) $ 199 $ 146 $ 189 $ 131
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet93.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Key Economic Assumptions - Mortgage Servicing Rights (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Residential Mortgage Servicing [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held $ 14,185,000,000 $ 11,538,000,000
Expected weighted-average life (in years) 6 years 2 months 12 days 4 years 9 months 21 days
Prepayment speed assumption (annual CPR) 11.40% 15.70%
Decrease in fair value from 10% adverse change 876,000,000 869,000,000
Decrease in fair value from 25% adverse change 2,080,000,000 2,038,000,000
Discount rate assumption 7.60% 7.40%
Decrease in fair value from 100 basis point increase 760,000,000 562,000,000
Decrease in fair value from 200 basis point increase 1,456,000,000 1,073,000,000
Cost to service assumption ($ per loan) 200 219
Decrease in fair value from 10% adverse change 600 615
Decrease in fair value from 25% adverse change 1,499 1,537
Interest-Only Strips [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 152,000,000 187,000,000
Expected weighted-average life (in years) 4 years 2 months 12 days 4 years 1 month 8 days
Prepayment speed assumption (annual CPR) 9.90% 10.60%
Decrease in fair value from 10% adverse change 3,000,000 5,000,000
Decrease in fair value from 25% adverse change 8,000,000 12,000,000
Discount rate assumption 18.10% 16.90%
Decrease in fair value from 100 basis point increase 3,000,000 4,000,000
Decrease in fair value from 200 basis point increase 6,000,000 8,000,000
Subordinated bonds [Member] | Commercial Securitizations [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 268,000,000 249,000,000
Expected weighted-average life (in years) 4 years 3 months 17 days 4 years 8 months 15 days
Discount rate assumption 1.40% 3.50%
Decrease in fair value from 100 basis point increase 9,000,000 12,000,000
Decrease in fair value from 200 basis point increase 18,000,000 21,000,000
Credit loss assumption 6.80% 10.00%
Decrease in fair value from 10% higher losses 6,000,000 12,000,000
Decrease in fair value from 25% higher losses 14,000,000 19,000,000
Subordinated bonds [Member] | Consumer Securitizations [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 41,000,000 40,000,000
Expected weighted-average life (in years) 5 years 11 months 29 days 5 years 10 months 28 days
Prepayment speed assumption (annual CPR) 6.70% 6.80%
Decrease in fair value from 10% adverse change 0 0
Decrease in fair value from 25% adverse change 0 0
Discount rate assumption 4.40% 8.90%
Decrease in fair value from 100 basis point increase 2,000,000 2,000,000
Decrease in fair value from 200 basis point increase 4,000,000 4,000,000
Credit loss assumption 0.40% 0.40%
Decrease in fair value from 10% higher losses 0 0
Decrease in fair value from 25% higher losses 0 0
Senior bonds [Member] | Commercial Securitizations [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 929,000,000 982,000,000
Expected weighted-average life (in years) 5 years 5 months 29 days 5 years 3 months 22 days
Discount rate assumption 3.50% 2.20%
Decrease in fair value from 100 basis point increase 43,000,000 43,000,000
Decrease in fair value from 200 basis point increase 82,000,000 84,000,000
Credit loss assumption 0.00% 0.00%
Decrease in fair value from 10% higher losses 0 0
Decrease in fair value from 25% higher losses 0 0
Senior bonds [Member] | Consumer Securitizations [Member]
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]
Fair value of interests held 0 0
Expected weighted-average life (in years) 0 years 0 months 0 days 0 years 0 months 0 days
Prepayment speed assumption (annual CPR) 0.00% 0.00%
Decrease in fair value from 10% adverse change 0 0
Decrease in fair value from 25% adverse change 0 0
Discount rate assumption 0.00% 0.00%
Decrease in fair value from 100 basis point increase 0 0
Decrease in fair value from 200 basis point increase 0 0
Credit loss assumption 0.00% 0.00%
Decrease in fair value from 10% higher losses 0 0
Decrease in fair value from 25% higher losses $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet94.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Principal Balances of Off-Balance Sheet Securitized Loans (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans $ 1,414,424 $ 1,414,103
Delinquent loans 29,646 33,900
Net charge-offs (recoveries) 858 778
Total Commercial [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 116,226 128,564
Delinquent loans 9,691 12,216
Net charge-offs (recoveries) 387 207
Real estate mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 116,226 128,564
Delinquent loans 9,691 12,216
Net charge-offs (recoveries) 387 207
Total Consumer [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,298,198 1,285,539
Delinquent loans 19,955 21,684
Net charge-offs (recoveries) 471 571
Real estate 1-4 family first mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,296,318 1,283,504
Delinquent loans 19,866 21,574
Net charge-offs (recoveries) 471 571
Real estate 1-4 family junior lien mortgage [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1 1
Delinquent loans 0 0
Net charge-offs (recoveries) 0 0
Other revolving credit and installment [Member]
Principal Balances - Off-Balance Sheet Securitized Loans [Abstract]
Total Loans 1,879 2,034
Delinquent loans 89 110
Net charge-offs (recoveries) $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet95.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Securitizations and Variable Interest Entities, Secured Borrowing and Consolidated Variable Interest Entity (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Variable Interest Entity [Line Items]
Consolidated assets $ 1,440,563 [1] $ 1,422,968 [1]
Third party liabilities (1,276,786) [2] (1,264,057) [2]
Noncontrolling interests (1,356) (1,357)
VIEs that we consolidate [Member]
Variable Interest Entity [Line Items]
Total VIE assets 11,659 16,054
Consolidated assets 10,732 14,625
Third party liabilities (3,758) (6,443)
Noncontrolling interests (10) (48)
Net assets 6,964 8,134
VIEs that we consolidate [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 10,732 14,625
Third party liabilities (3,758) (6,443)
Noncontrolling interests (10) (48)
Net assets 6,964 8,134
VIEs that we consolidate [Member] | Nonconforming Residential Mortgage Backed Securities [Member]
Variable Interest Entity [Line Items]
Total VIE assets 7,654 8,633
VIEs that we consolidate [Member] | Nonconforming Residential Mortgage Backed Securities [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 6,808 7,707
Third party liabilities (2,559) (2,933)
Noncontrolling interests 0 0
Net assets 4,249 4,774
VIEs that we consolidate [Member] | Multi-seller commercial paper conduit [Member]
Variable Interest Entity [Line Items]
Total VIE assets 0 2,059
VIEs that we consolidate [Member] | Multi-seller commercial paper conduit [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 0 2,036
Third party liabilities 0 (2,053)
Noncontrolling interests 0 0
Net assets 0 (17)
VIEs that we consolidate [Member] | Structured Asset Finance [Member]
Variable Interest Entity [Line Items]
Total VIE assets 62 71
VIEs that we consolidate [Member] | Structured Asset Finance [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 62 71
Third party liabilities (17) (17)
Noncontrolling interests 0 0
Net assets 45 54
VIEs that we consolidate [Member] | Investment funds [Member]
Variable Interest Entity [Line Items]
Total VIE assets 1,657 1,837
VIEs that we consolidate [Member] | Investment funds [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 1,657 1,837
Third party liabilities (63) (2)
Noncontrolling interests 0 0
Net assets 1,594 1,835
VIEs that we consolidate [Member] | Other securitizations and transactions [Member]
Variable Interest Entity [Line Items]
Total VIE assets 2,286 3,454
VIEs that we consolidate [Member] | Other securitizations and transactions [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 2,205 2,974
Third party liabilities (1,119) (1,438)
Noncontrolling interests (10) (48)
Net assets 1,076 1,488
Secured Borrowings [Member]
Variable Interest Entity [Line Items]
Total VIE assets 22,857 23,514
Secured Borrowings [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 20,518 22,345
Third party liabilities (17,005) (19,768)
Noncontrolling interests 0 0
Net assets 3,513 2,577
Secured Borrowings [Member] | Commercial Real Estate Loans [Member]
Variable Interest Entity [Line Items]
Total VIE assets 730 975
Secured Borrowings [Member] | Commercial Real Estate Loans [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 730 975
Third party liabilities (504) (696)
Noncontrolling interests 0 0
Net assets 226 279
Secured Borrowings [Member] | Municipal tender option bond securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 16,564 16,782
Secured Borrowings [Member] | Municipal tender option bond securitizations [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 13,892 15,130
Third party liabilities (10,880) (13,248)
Noncontrolling interests 0 0
Net assets 3,012 1,882
Secured Borrowings [Member] | Residental mortgage securitizations [Member]
Variable Interest Entity [Line Items]
Total VIE assets 5,563 5,757
Secured Borrowings [Member] | Residental mortgage securitizations [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 5,896 6,240
Third party liabilities (5,621) (5,824)
Noncontrolling interests 0 0
Net assets 275 416
Secured Borrowings And Variable Interest Entity [Member]
Variable Interest Entity [Line Items]
Total VIE assets 34,516 39,568
Secured Borrowings And Variable Interest Entity [Member] | Variable Interest Entity Consolidated Carrying Amount [Member]
Variable Interest Entity [Line Items]
Consolidated assets 31,250 36,970
Third party liabilities (20,763) (26,211)
Noncontrolling interests (10) (48)
Net assets $ 10,477 $ 10,711
[1] Our consolidated assets at June 30, 2013 and December 31, 2012, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $169 million and $260 million; Trading assets, $152 million and $114 million; Securities available for sale, $1.4 billion and $2.8 billion; Mortgages held for sale, $143 million and $469 million; Net loans, $8.5 billion and $10.6 billion; Other assets, $369 million and 457 million, and Total assets, $10.7 billion and $14.6 billion, respectively.
[2] Our consolidated liabilities at June 30, 2013 and December 31, 2012, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $14 million and $0 million; Accrued expenses and other liabilities, $113 million and $134 million; Long-term debt, $2.7 billion and $3.5 billion; and Total liabilities, $2.8 billion and $3.6 billion, respectively.
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet96.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities Textuals (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2011
Retained earnings [Member]
Jun. 30, 2013
Liability For Mortgage Loans Repurchase Losses [Member]
Jun. 30, 2013
Residential Mortgage Servicing [Member]
Jun. 30, 2013
Residential Mortgage Servicing [Member]
Election of fair value option [Member]
Jun. 30, 2013
Amortized [Member]
Mar. 31, 2013
Amortized [Member]
Dec. 31, 2012
Amortized [Member]
Jun. 30, 2012
Amortized [Member]
Mar. 31, 2012
Amortized [Member]
Dec. 31, 2011
Amortized [Member]
Jun. 30, 2013
Amortized [Member]
Residential Mortgage Servicing [Member]
Mortgage Banking Activities (Textual) [Abstract]
Residential MSRs transferred from amortized MSRs $ 315,000,000
Residential MSRs transferred to MSRs carried at Fair Value, Gross 350,000,000
Residential MSRs transferred to MSRs carried at Fair Value, Net 313,000,000
Cumulative effect of fair value election for certain residential mortgage servicing rights 2,000,000 2,000,000
Fair Value of amortized MSRs 316,000,000 1,533,000,000 1,404,000,000 1,400,000,000 1,450,000,000 1,263,000,000 1,756,000,000
Loss Contingency, Range of Possible Loss, Portion Not Accrued $ 2,200,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet97.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Mortgage Servicing Rights Carried at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Changes in MSRs measured at fair value
Fair value, beginning of period $ 11,538
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions 1,867 (1,631) 2,628 (1,789)
Other changes in fair value (643) (712) (1,393) (1,355)
Total changes in fair value 1,224 (2,343) 1,235 (3,144)
Fair value, end of period 14,185 14,185
Mortgage interest rates [Member]
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions 2,223 (1,496) 3,253 (1,349)
Servicing and foreclosure costs [Member]
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions (82) (146) (140) (200)
Discount rates [Member]
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions 0 0 0 (344)
Prepayment estimates and other [Member]
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions (274) 11 (485) 104
Carried at Fair Value [Member]
Changes in MSRs measured at fair value
Fair value, beginning of period 12,061 13,578 11,538 12,603
Servicing from securitizations or asset transfers 1,060 1,139 1,995 2,915
Sales (160) (293) (583) (293)
Net additions 900 846 1,412 2,622
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions 1,867 (1,631) 2,628 (1,789)
Other changes in fair value (643) (712) (1,393) (1,355)
Total changes in fair value 1,224 (2,343) 1,235 (3,144)
Fair value, end of period $ 14,185 $ 12,081 $ 14,185 $ 12,081
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet98.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Amortized Mortgage Servicing Rights (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Changes in amortized MSRs
Amortization $ (62) $ (56) $ (124) $ (114)
Valuation Allowance
Amortized MSRs, net 1,176 1,176 1,160
Amortized [Member]
Changes in amortized MSRs
Balance, beginning of period 1,181 1,074 1,160 1,445
Purchases 26 78 53 92
Servicing from securitizations or asset transfers 31 34 87 (293)
Amortization (62) (56) (124) (114)
Balance, end of period 1,176 1,130 1,176 1,130
Valuation Allowance
Balance, beginning of period 0 0 0 (37)
Reversal of provision for MSRs in excess of fair value 0 0 0 37
Balance, end of period 0 0 0 0
Fair value of amortized MSRs:
Beginning of period 1,404 1,263 1,400 1,756
End of period $ 1,533 $ 1,450 $ 1,533 $ 1,450
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet99.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Managed Servicing Portfolio Components (Details) (USD $)
In Billions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Components of Managed Servicing Portfolio [Abstract]
Serviced for others $ 1,896 $ 1,906
Total managed servicing portfolio 2,376 2,400
Ratio of MSRs to related loans serviced for others 0.81% 0.67%
Commercial Mortgage Servicing [Member]
Components of Managed Servicing Portfolio [Abstract]
Serviced for others 409 408
Owned loans serviced 105 106
Subservicing 11 13
Total managed servicing portfolio 525 527
Residential Mortgage Servicing [Member]
Components of Managed Servicing Portfolio [Abstract]
Serviced for others 1,487 1,498
Owned loans serviced 358 368
Subservicing 6 7
Total managed servicing portfolio $ 1,851 $ 1,873
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet100.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Noninterest Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Servicing fees:
Contractually specified servicing fees $ 1,102 $ 1,164 $ 2,227 $ 2,312
Late charges 58 63 118 129
Ancillary fees 85 63 167 140
Unreimbursed direct servicing costs (215) (220) (485) (500)
Net servicing fees 1,030 1,070 2,027 2,081
Changes in fair value of MSRs carried at fair value:
Net changes in valuation model inputs or assumptions 1,867 (1,631) 2,628 (1,789)
Other changes in fair value (643) (712) (1,393) (1,355)
Total changes in fair value of MSRs carried at fair value 1,224 (2,343) 1,235 (3,144)
Amortization (62) (56) (124) (114)
Net derivative gains (losses) from economic hedges (1,799) 2,008 (2,431) 2,108
Total servicing income, net 393 679 707 931
Net gains on mortgage loan origination/sales activities 2,409 2,214 4,889 4,832
Total mortgage banking noninterest income 2,802 2,893 5,596 5,763
Market-related valuation changes to MSRs, net of hedge results $ 68 $ 377 $ 197 $ 319
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet101.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Mortgage Banking Activities, Liability for Mortgage Loan Repurchase Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Liability For Mortgage Loan Repurchase Losses [Abstract]
Balance, beginning of period $ 2,317 $ 1,444 $ 2,206 $ 1,326
Provision for repurchase losses:
Loan sales 40 72 99 134
Change in estimate 25 597 275 965
Total additions 65 669 374 1,099
Losses (160) (349) (358) (661)
Balance, end of period $ 2,222 $ 1,764 $ 2,222 $ 1,764
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet102.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Amortized intangible assets:
Gross carrying value $ 18,437 $ 18,300
Accumulated amortization (10,750) (9,873)
Net carrying Value 7,687 8,427
Unamortized intangible assets:
MSRs (carried at fair value) 14,185 11,538
Goodwill 25,637 25,637 25,406 25,115
Trademark 14 14
Amortized MSRs [Member]
Amortized intangible assets:
Gross carrying value 2,457 2,317
Accumulated amortization (1,281) (1,157)
Net carrying Value 1,176 1,160
Core deposit intangibles [Member]
Amortized intangible assets:
Gross carrying value 12,834 12,836
Accumulated amortization (7,540) (6,921)
Net carrying Value 5,294 5,915
Customer Relationships And Other [Member]
Amortized intangible assets:
Gross carrying value 3,146 3,147
Accumulated amortization (1,929) (1,795)
Net carrying Value $ 1,217 $ 1,352
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet103.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets, Amortization Expense (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Six months ended June 30, 2013 (actual) $ 377 $ 418 $ 754 $ 837
Finite Lived Intangible Assets [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Six months ended June 30, 2013 (actual) 880
Estimate for the remainder of 2013 874 874
Estimate for year ended December 31,
2014 1,583 1,583
2015 1,440 1,440
2016 1,289 1,289
2017 1,163 1,163
2018 1,032 1,032
Amortized MSRs [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Six months ended June 30, 2013 (actual) 124
Estimate for the remainder of 2013 122 122
Estimate for year ended December 31,
2014 220 220
2015 191 191
2016 158 158
2017 117 117
2018 79 79
Core deposit intangibles [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Six months ended June 30, 2013 (actual) 621
Estimate for the remainder of 2013 620 620
Estimate for year ended December 31,
2014 1,113 1,113
2015 1,022 1,022
2016 919 919
2017 851 851
2018 769 769
Customer Relationships And Other [Member]
Finite-Lived Intangible Assets, Future Amortization Expense, Current and Five Succeeding Fiscal Years [Abstract]
Six months ended June 30, 2013 (actual) 135
Estimate for the remainder of 2013 132 132
Estimate for year ended December 31,
2014 250 250
2015 227 227
2016 212 212
2017 195 195
2018 $ 184 $ 184
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet104.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets, Allocation of Goodwill to Operating Segments (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2013
Dec. 31, 2012
Intangible Assets [Abstract]
Goodwill, Beginning Balance $ 25,115 $ 25,637 $ 25,637
Goodwill from business combinations 291
Goodwill, Ending Balance 25,406 25,637 25,637
Wealth Brokerage and Retirement [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 371 371 371
Goodwill from business combinations 0
Goodwill, Ending Balance 371 371 371
Wholesale Banking [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 6,820 7,344 7,344
Goodwill from business combinations 293
Goodwill, Ending Balance 7,113 7,344 7,344
Community Banking [Member]
Intangible Assets [Abstract]
Goodwill, Beginning Balance 17,924 17,922 17,922
Goodwill from business combinations (2)
Goodwill, Ending Balance $ 17,922 $ 17,922 $ 17,922
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet105.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral Textuals (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Fed Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Member]
Dec. 31, 2012
Fed Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments [Member]
Jun. 30, 2013
Loans [Member]
Dec. 31, 2012
Loans [Member]
Jun. 30, 2013
Direct pay letters of credit (DPLCs) [Member]
Dec. 31, 2012
Direct pay letters of credit (DPLCs) [Member]
Jun. 30, 2013
Third party clearing indemnifications [Member]
Dec. 31, 2012
Third party clearing indemnifications [Member]
Jun. 30, 2013
Securities lending and other indemnifications [Member]
Dec. 31, 2012
Securities lending and other indemnifications [Member]
Jun. 30, 2013
Loans and MHFS sold with recourse [Member]
Jun. 30, 2012
Loans and MHFS sold with recourse [Member]
Jun. 30, 2013
Loans and MHFS sold with recourse [Member]
Jun. 30, 2012
Loans and MHFS sold with recourse [Member]
Jun. 30, 2013
Trading assets and other [Member]
Dec. 31, 2012
Trading assets and other [Member]
Jun. 30, 2013
Available for sale Securities [Member]
Dec. 31, 2012
Available for sale Securities [Member]
Guarantees (Textuals) [Abstract]
Maximum exposure to loss $ 59,771,000,000 $ 61,600,000,000 $ 17,200,000,000 $ 18,500,000,000 $ 2,900,000,000 $ 2,100,000,000 $ 3,244,000,000 $ 2,541,000,000
Guarantor Obligations, Term These arrangements are for an indefinite period of time whereby we indemnify our clients against default by the borrower in returning these lent securities. This indemnity is supported by collateral received from the borrowers and is generally in the form of cash or highly liquid securities that are marked to market daily.
Collateral 397,000,000 443,000,000
Securities Loaned 385,000,000 436,000,000
Third-party clearing customer obligations 655,000,000 579,000,000
Collateral provided to third-party clearing agents 3,600,000,000 3,100,000,000
Percentage share of losses owed on loans and MHFS sold with recourse Primarily all of these programs and arrangements require that we share in the loans’ credit exposure for their remaining life by providing recourse to the GSE, up to 33.33% of actual losses incurred on a pro-rata basis.
Loans repurchased 7,000,000 10,000,000 18,000,000 16,000,000
Pledged collateral assets related to consolidated VIEs 10,700,000,000 14,600,000,000
Securities owned and pledged as collateral available to be repledged, Fair Value 34,300,000,000 27,400,000,000
Securities owned and pledged as collateral related to repurchase agreements not available to be repledged, Fair Value 9,800,000,000 9,100,000,000 8,800,000,000 8,400,000,000
Net amounts in consolidated balance sheet 40,535,000,000 43,286,000,000 29,600,000,000 33,800,000,000 10,900,000,000 9,500,000,000
Non-cash collateral received, fair value 51,300,000,000 46,600,000,000
Collateral received with the right to sell or repledge 51,300,000,000 46,600,000,000
Collateral sold or repledged 30,500,000,000 29,700,000,000
Non-cash collateral pledged, fair value $ 44,200,000,000 $ 36,400,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet106.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Pledged Assets and Collateral (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Guarantees [Abstract]
Carrying value $ 1,326 $ 1,606
Maximum exposure to loss, expires in one year or less 20,978 23,548
Maximum exposure to loss, expires in one year through three years 17,026 16,069
Maximum exposure to loss, expires in three years through five years 7,643 9,768
Maximum exposure to loss, expires after five years 14,124 12,215
Maximum exposure to loss 59,771 61,600
Pledged Assets
Trading assets and other 35,397 28,031
Securities available for sale 96,293 96,018
Loans 384,152 360,171
Total pledged assets 515,842 484,220
Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 17,540 19,443
Standby Letters of Credit [Member]
Guarantees [Abstract]
Carrying value 56 42
Maximum exposure to loss, expires in one year or less 16,214 19,463
Maximum exposure to loss, expires in one year through three years 12,240 11,782
Maximum exposure to loss, expires in three years through five years 4,385 6,531
Maximum exposure to loss, expires after five years 2,641 1,983
Maximum exposure to loss 35,480 39,759
Standby Letters of Credit [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 8,912 11,331
Securities lending and other indemnifications [Member]
Guarantees [Abstract]
Carrying value 0 0
Maximum exposure to loss, expires in one year or less 0 3
Maximum exposure to loss, expires in one year through three years 23 7
Maximum exposure to loss, expires in three years through five years 24 20
Maximum exposure to loss, expires after five years 3,197 2,511
Maximum exposure to loss 3,244 2,541
Securities lending and other indemnifications [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 54 118
Liquidity agreements [Member]
Guarantees [Abstract]
Carrying value 0 0
Maximum exposure to loss, expires in one year or less 0 0
Maximum exposure to loss, expires in one year through three years 0 0
Maximum exposure to loss, expires in three years through five years 0 0
Maximum exposure to loss, expires after five years 26 3
Maximum exposure to loss 26 3
Liquidity agreements [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 4 3
Written put options [Member]
Guarantees [Abstract]
Carrying value 1,146 1,427
Maximum exposure to loss, expires in one year or less 4,231 2,951
Maximum exposure to loss, expires in one year through three years 4,219 3,873
Maximum exposure to loss, expires in three years through five years 2,417 2,475
Maximum exposure to loss, expires after five years 2,513 2,575
Maximum exposure to loss 13,380 11,874
Written put options [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 4,920 3,953
Loans and MHFS sold with recourse [Member]
Guarantees [Abstract]
Carrying value 89 99
Maximum exposure to loss, expires in one year or less 167 443
Maximum exposure to loss, expires in one year through three years 437 357
Maximum exposure to loss, expires in three years through five years 766 647
Maximum exposure to loss, expires after five years 4,759 4,426
Maximum exposure to loss 6,129 5,873
Loans and MHFS sold with recourse [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 3,529 3,905
Contingent consideration [Member]
Guarantees [Abstract]
Carrying value 32 35
Maximum exposure to loss, expires in one year or less 11 11
Maximum exposure to loss, expires in one year through three years 74 24
Maximum exposure to loss, expires in three years through five years 34 94
Maximum exposure to loss, expires after five years 0 0
Maximum exposure to loss 119 129
Contingent consideration [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss 118 129
Other guarantees [Member]
Guarantees [Abstract]
Carrying value 3 3
Maximum exposure to loss, expires in one year or less 355 677
Maximum exposure to loss, expires in one year through three years 33 26
Maximum exposure to loss, expires in three years through five years 17 1
Maximum exposure to loss, expires after five years 988 717
Maximum exposure to loss 1,393 1,421
Other guarantees [Member] | Non-investment grade [Member]
Guarantees [Abstract]
Maximum exposure to loss $ 3 $ 4
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet107.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees, Offsetting of Resale and Repurchase Agreements and Securities Borrowing and Lending (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Resale and securities borrowing arrangements
Gross amounts recognized $ 45,850 $ 45,847
Gross amounts offset in consolidated balance sheet (5,315) (2,561)
Net amounts in consolidated balance sheet 40,535 43,286
Noncash collateral not recognized in consolidated balance sheet (40,014) (42,920)
Net amount 521 366
Repurchase and securities lending arrangements
Gross amounts recognized 42,958 35,876
Gross amounts offset in consolidated balance sheet (5,315) (2,561)
Net amounts in consolidated balance sheet 37,643 33,315
Noncash collateral pledged but not netted in consolidated balance sheet (37,321) (33,050)
Net amount $ 322 $ 265
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet108.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Legal Actions (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Medical Capital Corporation Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters $ 105,000,000
In re Order of Posting Litigation [Member]
Legal Actions (Textual) [Abstract]
Amounts to be paid in connection with legal or regulatory matters 203,000,000
Liability for Contingent Litigation Losses [Member]
Legal Actions (Textual) [Abstract]
Loss Contingency, Range of Possible Loss, Portion Not Accrued $ 1,100,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet109.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives Textuals (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Derivatives (Textual) [Abstract]
Certain derivatives combined for designation as a hedge on a single instrument $ 2,700,000,000 $ 2,700,000,000 $ 4,700,000,000
Derivative assets subject to enforceable master netting arrangements 61,200,000,000 61,200,000,000 68,900,000,000
Derivative liabilities subject to enforceable master netting arrangements 66,500,000,000 66,500,000,000 75,800,000,000
Valuation adjustments for derivative assets 311,000,000 311,000,000 352,000,000
Valuation adjustments for derivative liabilities 87,000,000 87,000,000 68,000,000
Cash collateral netted against derivative assets 5,400,000,000 5,400,000,000 5,000,000,000
Cash collateral netted against derivative liabilities 11,000,000,000 11,000,000,000 14,500,000,000
Fair Value Asset derivatives, net 17,870,000,000 17,870,000,000 23,816,000,000
Time value component recognized as net interest income (expense) on forward derivatives excluded from the assessment of hedge effectiveness (1,000,000) (1,000,000) (4,000,000) (2,000,000)
Deferred net gains on derivatives in other comprehensive income 309,000,000
Maximum length of time hedged in cash flow hedge 5 years
Change in value of derivatives excluded from assessment of cash flow hedge effectiveness 0 0 0 0
Gains (losses) on derivatives used to hedge residential mortgage servicing rights (1,799,000,000) 2,008,000,000 (2,431,000,000) 2,108,000,000
Aggregate fair value of derivatives used for economic hedges net asset (liability) (1,500,000,000) (1,500,000,000) 87,000,000
Aggregate fair value of derivative loan commitments net asset (liability) (615,000,000) (615,000,000) 497,000,000
Aggregate fair value of derivative instruments with credit-risk-related contingent features, net liability 15,000,000,000 15,000,000,000 16,200,000,000
Collateral for derivative instruments with credit-risk-related contingent features 11,300,000,000 11,300,000,000 14,300,000,000
Additional collateral for derivative instruments with credit-risk-related contingent features 3,800,000,000 3,800,000,000 1,900,000,000
Derivative assets not subject to enforceable master netting arrangements 15,200,000,000 15,200,000,000 17,000,000,000
Derivative liabilities not subject to enforceable master netting arrangements 8,700,000,000 8,700,000,000 7,300,000,000
Trading assets [Member]
Derivatives (Textual) [Abstract]
Fair Value Asset derivatives, net 14,200,000,000 14,200,000,000 18,300,000,000
Other Assets [Member]
Derivatives (Textual) [Abstract]
Fair Value Asset derivatives, net $ 3,700,000,000 $ 3,700,000,000 $ 5,500,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet110.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Notional or Contractual Amounts (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair value asset derivatives, netting $ (58,551) $ (62,108)
Fair Value Asset derivatives, net 17,870 23,816
Fair Value Liability Derivatives, netting (63,998) (71,116)
Fair Value Liability derivatives, net 11,156 11,942
Interest Rate Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 61,812 71,351
Fair value asset derivatives, netting (50,346) (53,708)
Fair Value Asset derivatives, net 11,466 17,643
Fair Value Liability derivatives 60,439 68,695
Fair Value Liability Derivatives, netting (54,972) (62,559)
Fair Value Liability derivatives, net 5,467 6,136
Foreign Exchange Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 4,850 5,524
Fair value asset derivatives, netting (3,703) (3,449)
Fair Value Asset derivatives, net 1,147 2,075
Fair Value Liability derivatives 4,152 3,579
Fair Value Liability Derivatives, netting (2,924) (1,804)
Fair Value Liability derivatives, net 1,228 1,775
Equity Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 5,202 3,783
Fair value asset derivatives, netting (2,382) (2,428)
Fair Value Asset derivatives, net 2,820 1,355
Fair Value Liability derivatives 5,109 4,164
Fair Value Liability Derivatives, netting (2,746) (2,618)
Fair Value Liability derivatives, net 2,363 1,546
Commodity Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3,024 3,456
Fair value asset derivatives, netting (871) (1,080)
Fair Value Asset derivatives, net 2,153 2,376
Fair Value Liability derivatives 3,068 3,590
Fair Value Liability Derivatives, netting (1,173) (1,394)
Fair Value Liability derivatives, net 1,895 2,196
Credit Contracts Protection Purchased [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 1,244 1,495
Fair value asset derivatives, netting (1,000) (1,147)
Fair Value Asset derivatives, net 244 348
Fair Value Liability derivatives 310 329
Fair Value Liability Derivatives, netting (270) (291)
Fair Value Liability derivatives, net 40 38
Credit Contracts Protection Sold [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 289 315
Fair value asset derivatives, netting (249) (296)
Fair Value Asset derivatives, net 40 19
Fair Value Liability derivatives 2,040 2,623
Fair Value Liability Derivatives, netting (1,913) (2,450)
Fair Value Liability derivatives, net 127 173
Other Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Liability derivatives 36 78
Fair Value Liability Derivatives, netting 0 0
Fair Value Liability derivatives, net 36 78
Derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 76,421 85,924
Fair Value Liability derivatives 75,154 83,058
Designated as Hedging Instrument [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 6,618 9,092
Fair Value Liability derivatives 3,112 2,970
Designated as Hedging Instrument [Member] | Interest Rate Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 92,977 92,004
Fair Value Asset derivatives 5,460 7,284
Fair Value Liability derivatives 2,372 2,696
Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 28,260 27,382
Fair Value Asset derivatives 1,158 1,808
Fair Value Liability derivatives 740 274
Not Designated as Hedging Instrument [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 69,803 76,832
Fair Value Liability derivatives 72,042 80,088
Not Designated as Hedging Instrument [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 66,038 76,379
Fair Value Liability derivatives 69,084 79,202
Not Designated as Hedging Instrument [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Fair Value Asset derivatives 3,765 453
Fair Value Liability derivatives 2,958 886
Not Designated as Hedging Instrument [Member] | Interest Rate Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 3,092,710 2,774,783
Fair Value Asset derivatives 52,798 63,617
Fair Value Liability derivatives 55,248 65,305
Not Designated as Hedging Instrument [Member] | Interest Rate Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 285,161 334,555
Fair Value Asset derivatives 3,554 450
Fair Value Liability derivatives 2,819 694
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 193,143 166,061
Fair Value Asset derivatives 3,664 3,713
Fair Value Liability derivatives 3,374 3,241
Not Designated as Hedging Instrument [Member] | Foreign Exchange Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 4,353 3,074
Fair Value Asset derivatives 28 3
Fair Value Liability derivatives 38 64
Not Designated as Hedging Instrument [Member] | Equity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 77,978 71,958
Fair Value Asset derivatives 5,019 3,783
Fair Value Liability derivatives 5,045 4,114
Not Designated as Hedging Instrument [Member] | Equity Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 1,621 75
Fair Value Asset derivatives 183 0
Fair Value Liability derivatives 64 50
Not Designated as Hedging Instrument [Member] | Commodity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 97,725 90,732
Fair Value Asset derivatives 3,024 3,456
Fair Value Liability derivatives 3,068 3,590
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Purchased [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 26,237 29,021
Fair Value Asset derivatives 1,244 1,495
Fair Value Liability derivatives 309 329
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Purchased [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 2 16
Fair Value Asset derivatives 0 0
Fair Value Liability derivatives 1 0
Not Designated as Hedging Instrument [Member] | Credit Contracts Protection Sold [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 22,527 26,455
Fair Value Asset derivatives 289 315
Fair Value Liability derivatives 2,040 2,623
Not Designated as Hedging Instrument [Member] | Other Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 241 0
Fair Value Asset derivatives 0 0
Fair Value Liability derivatives 0 0
Not Designated as Hedging Instrument [Member] | Other Contract [Member] | Free standing derivatives (economic hedges) [Member]
Notional Or Contractual Amounts And Fair Values For Derivatives [Abstract]
Notional or contractual amount 2,212 2,296
Fair Value Asset derivatives 0 0
Fair Value Liability derivatives $ 36 $ 78
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet111.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Balance Sheet Offsetting of Assets and Liabilities (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Derivative Assets
Fair value asset derivatives, netting $ (58,551) $ (62,108)
Fair Value Asset derivatives, net 17,870 23,816
Gross amounts not offset in consolidated balance sheet (1,030) (2,884)
Net amounts 16,840 20,932
Derivative Liabilities
Fair Value Liability Derivatives, netting (63,998) (71,116)
Net amounts in consolidated balance sheet 11,156 11,942
Gross amounts not offset in consolidated balance sheet (413) (342)
Net amounts 10,743 11,600
Interest Rate Contract [Member]
Derivative Assets
Gross amounts recognized 61,812 71,351
Fair value asset derivatives, netting (50,346) (53,708)
Fair Value Asset derivatives, net 11,466 17,643
Gross amounts not offset in consolidated balance sheet (908) (2,692)
Net amounts 10,558 14,951
Percent exchanged in the over the counter market 78.00% 94.00%
Derivative Liabilities
Gross amounts recognized 60,439 68,695
Fair Value Liability Derivatives, netting (54,972) (62,559)
Net amounts in consolidated balance sheet 5,467 6,136
Gross amounts not offset in consolidated balance sheet (296) (287)
Net amounts 5,171 5,849
Percent exchanged in the over the counter market 78.00% 92.00%
Foreign Exchange Contract [Member]
Derivative Assets
Gross amounts recognized 4,850 5,524
Fair value asset derivatives, netting (3,703) (3,449)
Fair Value Asset derivatives, net 1,147 2,075
Gross amounts not offset in consolidated balance sheet 0 (105)
Net amounts 1,147 1,970
Percent exchanged in the over the counter market 100.00% 100.00%
Derivative Liabilities
Gross amounts recognized 4,152 3,579
Fair Value Liability Derivatives, netting (2,924) (1,804)
Net amounts in consolidated balance sheet 1,228 1,775
Gross amounts not offset in consolidated balance sheet 0 (55)
Net amounts 1,228 1,720
Percent exchanged in the over the counter market 100.00% 100.00%
Equity Contract [Member]
Derivative Assets
Gross amounts recognized 5,202 3,783
Fair value asset derivatives, netting (2,382) (2,428)
Fair Value Asset derivatives, net 2,820 1,355
Gross amounts not offset in consolidated balance sheet (18) 0
Net amounts 2,802 1,355
Percent exchanged in the over the counter market 89.00% 89.00%
Derivative Liabilities
Gross amounts recognized 5,109 4,164
Fair Value Liability Derivatives, netting (2,746) (2,618)
Net amounts in consolidated balance sheet 2,363 1,546
Gross amounts not offset in consolidated balance sheet (114) 0
Net amounts 2,249 1,546
Percent exchanged in the over the counter market 94.00% 95.00%
Commodity Contract [Member]
Derivative Assets
Gross amounts recognized 3,024 3,456
Fair value asset derivatives, netting (871) (1,080)
Fair Value Asset derivatives, net 2,153 2,376
Gross amounts not offset in consolidated balance sheet (69) (27)
Net amounts 2,084 2,349
Percent exchanged in the over the counter market 43.00% 48.00%
Derivative Liabilities
Gross amounts recognized 3,068 3,590
Fair Value Liability Derivatives, netting (1,173) (1,394)
Net amounts in consolidated balance sheet 1,895 2,196
Gross amounts not offset in consolidated balance sheet (3) 0
Net amounts 1,892 2,196
Percent exchanged in the over the counter market 83.00% 79.00%
Credit Contracts Protection Purchased [Member]
Derivative Assets
Gross amounts recognized 1,244 1,495
Fair value asset derivatives, netting (1,000) (1,147)
Fair Value Asset derivatives, net 244 348
Gross amounts not offset in consolidated balance sheet (35) (56)
Net amounts 209 292
Percent exchanged in the over the counter market 100.00% 100.00%
Derivative Liabilities
Gross amounts recognized 310 329
Fair Value Liability Derivatives, netting (270) (291)
Net amounts in consolidated balance sheet 40 38
Gross amounts not offset in consolidated balance sheet 0 0
Net amounts 40 38
Percent exchanged in the over the counter market 94.00% 100.00%
Credit Contracts Protection Sold [Member]
Derivative Assets
Gross amounts recognized 289 315
Fair value asset derivatives, netting (249) (296)
Fair Value Asset derivatives, net 40 19
Gross amounts not offset in consolidated balance sheet 0 (4)
Net amounts 40 15
Percent exchanged in the over the counter market 96.00% 100.00%
Derivative Liabilities
Gross amounts recognized 2,040 2,623
Fair Value Liability Derivatives, netting (1,913) (2,450)
Net amounts in consolidated balance sheet 127 173
Gross amounts not offset in consolidated balance sheet 0 0
Net amounts 127 173
Percent exchanged in the over the counter market 100.00% 100.00%
Other Contract [Member]
Derivative Liabilities
Gross amounts recognized 36 78
Fair Value Liability Derivatives, netting 0 0
Net amounts in consolidated balance sheet 36 78
Gross amounts not offset in consolidated balance sheet 0 0
Net amounts 36 78
Percent exchanged in the over the counter market 100.00% 100.00%
Derivatives [Member]
Derivative Assets
Gross amounts recognized 76,421 85,924
Derivative Liabilities
Gross amounts recognized $ 75,154 $ 83,058
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet112.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) in Income related to Fair Value Hedges (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Net interest income (expense) recognized on derivatives $ 328 $ 394 $ 669 $ 769
Gains (losses) recorded in noninterest income recognized on derivatives (1,281) 107 (2,268) 153
Gains (losses) recorded in noninterest income recognized on hedged item 1,147 110 2,110 (52)
Net recognized on fair value hedges (ineffective portion) (134) 217 (158) 101
Available for sale Securities [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Net interest income (expense) recognized on derivatives (136) (113) (261) (225)
Gains (losses) recorded in noninterest income recognized on derivatives 899 (512) 1,203 (210)
Gains (losses) recorded in noninterest income recognized on hedged item (890) 494 (1,178) 198
Net recognized on fair value hedges (ineffective portion) 9 (18) 25 (12)
Available for sale Securities [Member] | Foreign Exchange Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Net interest income (expense) recognized on derivatives (2) (1) (2) (4)
Gains (losses) recorded in noninterest income recognized on derivatives 104 145 312 186
Gains (losses) recorded in noninterest income recognized on hedged item (100) (148) (303) (162)
Net recognized on fair value hedges (ineffective portion) 4 (3) 9 24
Long-term debt [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Net interest income (expense) recognized on derivatives 395 447 792 866
Gains (losses) recorded in noninterest income recognized on derivatives (1,666) 1,202 (2,394) 334
Gains (losses) recorded in noninterest income recognized on hedged item 1,576 (1,014) 2,264 (212)
Net recognized on fair value hedges (ineffective portion) (90) 188 (130) 122
Long-term debt [Member] | Foreign Exchange Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Net interest income (expense) recognized on derivatives 69 60 137 131
Gains (losses) recorded in noninterest income recognized on derivatives (607) (717) (1,380) (151)
Gains (losses) recorded in noninterest income recognized on hedged item 557 770 1,328 122
Net recognized on fair value hedges (ineffective portion) (50) 53 (52) (29)
Mortgages held for sale [Member] | Interest Rate Contract [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives In Fair Value Hedging Relationships [Abstract]
Net interest income (expense) recognized on derivatives 2 1 3 1
Gains (losses) recorded in noninterest income recognized on derivatives (11) (11) (9) (6)
Gains (losses) recorded in noninterest income recognized on hedged item 4 8 (1) 2
Net recognized on fair value hedges (ineffective portion) $ (7) $ (3) $ (10) $ (4)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet113.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) related to Cash Flow Hedges (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Net Gains Losses Recognized Related to Derivatives in Cash Flow Hedging Relationships [Abstract]
Gains (losses) (pre tax) recognized in OCI on derivatives $ (10) $ (3) $ (3) $ 39
Gains (pre tax) reclassified from cumulative OCI into net income 69 99 156 206
Gains (losses) (pre tax) recognized in noninterest income for hedge ineffectiveness. $ 1 $ (1) $ 1 $ (1)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet114.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Net Gains (Losses) in Income related to Derivatives Not Designated as Hedging Instruments (Details) (Not Designated as Hedging Instrument [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Net gains recognized related to derivatives not designated as hedging instruments $ 829 $ 2,194 $ 1,839 $ 3,140
Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (578) 2,819 37 4,009
Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 1,407 (625) 1,802 (869)
Foreign Exchange Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 138 120 415 249
Foreign Exchange Contract [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 12 84 20 (1)
Equity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (7) 206 (257) (79)
Equity Contract [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (24) 1 (38) 1
Commodity Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 63 (21) 224 (44)
Other Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 0 1 0 0
Credit Contract [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 28 (48) (20) 11
Credit Contract [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (2) (5) (6) (10)
Interest Rate Contracts Recognized In Noninterest Income Other [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 376 90 581 330
Interest Rate Contracts Recognized In Noninterest Income Other [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments 74 (75) 98 (33)
Interest Rate Contracts Recognized In Noninterest Income Mortgage Banking [Member] | Customer accommodation trading and other free standing derivatives [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments (1,176) 2,471 (906) 3,542
Interest Rate Contracts Recognized In Noninterest Income Mortgage Banking [Member] | Free standing derivatives (economic hedges) [Member]
Net Gains Losses Recognized In Income Statement Related To Derivatives Not Designated As Hedging Instruments [Abstract]
Gain (Loss) on Derivative Instruments $ 1,347 $ (630) $ 1,728 $ (826)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet115.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives, Sold and Purchased Credit Derivatives (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 2,040 2,623
Notional amount Protection sold 22,527 26,455
Notional amount Protection purchased with identical underlyings 11,872 14,930
Notional Net protection sold 10,655 11,525
Notional Other protection purchased 14,365 13,981
Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 11,616 15,104
Structured products [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 1,439 1,787
Notional amount Protection sold 1,971 2,433
Notional amount Protection purchased with identical underlyings 811 948
Notional Net protection sold 1,160 1,485
Notional Other protection purchased 364 393
Structured products [Member] | Minimum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Jan 1, 2016 Jan 1, 2016
Structured products [Member] | Maximum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Dec 31, 2056 Dec 31, 2056
Structured products [Member] | Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 1,599 2,039
Credit Default Swap [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 5 4
Notional amount Protection sold 3,753 3,520
Notional amount Protection purchased with identical underlyings 3,417 3,444
Notional Net protection sold 336 76
Notional Other protection purchased 586 616
Credit Default Swap [Member] | Minimum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Jan 1, 2014 Jan 1, 2013
Credit Default Swap [Member] | Maximum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Dec 31, 2018 Dec 31, 2017
Credit Default Swap [Member] | Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 363 348
Corporate Bond Securities [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 104 240
Notional amount Protection sold 12,727 15,845
Notional amount Protection purchased with identical underlyings 6,982 9,636
Notional Net protection sold 5,745 6,209
Notional Other protection purchased 7,319 7,701
Corporate Bond Securities [Member] | Minimum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Jan 1, 2013 Jan 1, 2013
Corporate Bond Securities [Member] | Maximum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Dec 31, 2021 Dec 31, 2021
Corporate Bond Securities [Member] | Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 6,559 8,448
Total asset-backed securities [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 53 57
Notional amount Protection sold 60 64
Notional amount Protection purchased with identical underlyings 4 6
Notional Net protection sold 56 58
Notional Other protection purchased 90 92
Total asset-backed securities [Member] | Minimum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Jan 1, 2037 Jan 1, 2037
Total asset-backed securities [Member] | Maximum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Dec 31, 2046 Dec 31, 2046
Total asset-backed securities [Member] | Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 60 64
Commercial [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 438 531
Notional amount Protection sold 1,203 1,249
Notional amount Protection purchased with identical underlyings 634 790
Notional Net protection sold 569 459
Notional Other protection purchased 545 524
Commercial [Member] | Minimum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Jan 1, 2049 Jan 1, 2049
Commercial [Member] | Maximum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Dec 31, 2052 Dec 31, 2052
Commercial [Member] | Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 240 861
Other Credit Derivatives [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Fair value liability 1 4
Notional amount Protection sold 2,813 3,344
Notional amount Protection purchased with identical underlyings 24 106
Notional Net protection sold 2,789 3,238
Notional Other protection purchased 5,461 4,655
Other Credit Derivatives [Member] | Minimum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Jan 1, 2013 Jan 1, 2013
Other Credit Derivatives [Member] | Maximum [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Derivative range of maturity dates Dec 31, 2056 Dec 31, 2056
Other Credit Derivatives [Member] | Non-investment Grade [Member]
Details of Sold and Purchased Credit Derivatives [Abstract]
Notional amount Protection sold 2,795 3,344
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet116.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values of Assets and Liabilities Textuals (Details) (USD $)
6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jun. 30, 2012
US States and Political Subdivisions [Member]
Jun. 30, 2012
US States and Political Subdivisions [Member]
Jun. 30, 2013
Private Equity Funds [Member]
Jun. 30, 2013
Venture Capital Funds [Member]
Jun. 30, 2013
Offshore Funds [Member]
Dec. 31, 2012
Offshore Funds [Member]
Jun. 30, 2013
Lease Financing [Member]
Dec. 31, 2012
Lease Financing [Member]
Jun. 30, 2013
Non modified loans [Member]
Maximum [Member]
Dec. 31, 2012
Non modified loans [Member]
Maximum [Member]
Jun. 30, 2013
Non modified loans [Member]
Minimum [Member]
Dec. 31, 2012
Non modified loans [Member]
Minimum [Member]
Jun. 30, 2013
Residential [Member]
Government Insured Or Guaranteed [Member]
Dec. 31, 2012
Residential [Member]
Government Insured Or Guaranteed [Member]
Jun. 30, 2013
Residential [Member]
Non Government Insured Or Guaranteed [Member]
Dec. 31, 2012
Residential [Member]
Non Government Insured Or Guaranteed [Member]
Jun. 30, 2013
Consumer [Member]
Dec. 31, 2012
Consumer [Member]
Jun. 30, 2013
Collateralized debt obligations [Member]
Dec. 31, 2012
Collateralized debt obligations [Member]
Jun. 30, 2013
Collateralized loan obligations [Member]
Jun. 30, 2013
Available for sale Securities [Member]
Jun. 30, 2013
Carrying amount [Member]
Dec. 31, 2012
Carrying amount [Member]
Jun. 30, 2013
Estimated fair value [Member]
Dec. 31, 2012
Estimated fair value [Member]
Jun. 30, 2013
Estimated fair value [Member]
Level 1 [Member]
Dec. 31, 2012
Estimated fair value [Member]
Level 1 [Member]
Jun. 30, 2013
Estimated fair value [Member]
Level 2 [Member]
Dec. 31, 2012
Estimated fair value [Member]
Level 2 [Member]
Jun. 30, 2013
Estimated fair value [Member]
Level 3 [Member]
Dec. 31, 2012
Estimated fair value [Member]
Level 3 [Member]
Fair Values of Assets and Liabilities (Textual) [Abstract]
Total trading assets (excluding derivatives) $ 5,000,000 $ 21,000,000
Securities available for sale 249,439,000,000 235,199,000,000 705,000,000 644,000,000
Net unrealized gains (losses) on trading securities (646,000,000) 131,000,000 305,000,000
Fair Value Disclosure, Transfers from Level 3 to Level 2 3,900,000,000 3,900,000,000 202,000,000 10,600,000,000
Trading and available for sale securities 710,000,000 665,000,000
Cost to service per loan 312 437 88 90
Mortgages held for sale 35,402,000,000 42,305,000,000 909,000,000 942,000,000 79,000,000 103,000,000
Redemption restriction for investment 216,000,000 189,000,000
Liquidation period 12 years 5 years
Loans 801,974,000,000 799,574,000,000 11,766,000,000 12,424,000,000 438,502,000,000 438,376,000,000 773,296,000,000 772,351,000,000 0 0 57,917,000,000 56,237,000,000 715,379,000,000 716,114,000,000
Capital Lease Obligation 11,000,000 12,000,000
Loan Commitments And Standby, Commercial And Similar Letters of Credit 608,000,000 586,000,000 608,000,000 586,000,000
Total derivative loan commitments $ (615,000,000) $ 497,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet117.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Measurements From Brokers or Third Party Pricing Services (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Financial assets:
Loans held for sale $ 2 $ 6
Brokers [Member] | Level 1 [Member]
Financial assets:
Trading assets (excluding derivatives) 0 0
Total Securities Available for Sale 0 0
Derivatives (trading and other assets) 0 0
Financial liabilities:
Fair Value Liability derivatives 0 0
Other liabilities 3 0
Brokers [Member] | Level 1 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 1 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 1 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 1 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 1 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 1 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 2 [Member]
Financial assets:
Trading assets (excluding derivatives) 332 406
Total Securities Available for Sale 15,768 1,657
Derivatives (trading and other assets) 6 8
Financial liabilities:
Fair Value Liability derivatives 31 26
Other liabilities 166 121
Brokers [Member] | Level 2 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 15,768 1,654
Brokers [Member] | Level 2 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 2 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 2 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 749 138
Brokers [Member] | Level 2 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 15,019 1,516
Brokers [Member] | Level 2 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 0 3
Brokers [Member] | Level 3 [Member]
Financial assets:
Trading assets (excluding derivatives) 5 8
Total Securities Available for Sale 2,720 12,469
Derivatives (trading and other assets) 0 0
Financial liabilities:
Fair Value Liability derivatives 0 0
Other liabilities 0 0
Brokers [Member] | Level 3 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 2,720 12,469
Brokers [Member] | Level 3 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 3 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Brokers [Member] | Level 3 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 1 4
Brokers [Member] | Level 3 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 2,719 12,465
Brokers [Member] | Level 3 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Third party pricing services [Member] | Level 1 [Member]
Financial assets:
Trading assets (excluding derivatives) 1,431 1,314
Total Securities Available for Sale 528 944
Derivatives (trading and other assets) 0 0
Financial liabilities:
Fair Value Liability derivatives 0 0
Other liabilities 0 0
Third party pricing services [Member] | Level 1 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 520 915
Third party pricing services [Member] | Level 1 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 520 915
Third party pricing services [Member] | Level 1 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 0 0
Third party pricing services [Member] | Level 1 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Third party pricing services [Member] | Level 1 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 0 0
Third party pricing services [Member] | Level 1 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 8 29
Third party pricing services [Member] | Level 2 [Member]
Financial assets:
Trading assets (excluding derivatives) 1,423 1,016
Total Securities Available for Sale 215,412 192,058
Derivatives (trading and other assets) 519 602
Financial liabilities:
Fair Value Liability derivatives 517 634
Other liabilities 144 104
Third party pricing services [Member] | Level 2 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 214,607 191,284
Third party pricing services [Member] | Level 2 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 5,863 6,231
Third party pricing services [Member] | Level 2 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 37,050 35,036
Third party pricing services [Member] | Level 2 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 143,074 121,703
Third party pricing services [Member] | Level 2 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 28,620 28,314
Third party pricing services [Member] | Level 2 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale 805 774
Third party pricing services [Member] | Level 3 [Member]
Financial assets:
Trading assets (excluding derivatives) 0 0
Total Securities Available for Sale 463 441
Derivatives (trading and other assets) 2 0
Financial liabilities:
Fair Value Liability derivatives 0 0
Other liabilities 0 0
Third party pricing services [Member] | Level 3 [Member] | Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 463 441
Third party pricing services [Member] | Level 3 [Member] | US Treasury and Government [Member]
Financial assets:
Total Securities Available for Sale 0 0
Third party pricing services [Member] | Level 3 [Member] | US States and Political Subdivisions [Member]
Financial assets:
Total Securities Available for Sale 68 0
Third party pricing services [Member] | Level 3 [Member] | Mortgage Backed Securities [Member]
Financial assets:
Total Securities Available for Sale 286 292
Third party pricing services [Member] | Level 3 [Member] | Other Debt Securities [Member]
Financial assets:
Total Securities Available for Sale 109 149
Third party pricing services [Member] | Level 3 [Member] | Equity Securities [Member]
Financial assets:
Total Securities Available for Sale $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet118.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Recorded at Fair Value on a Recurring Basis (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Assets:
Mortgages held for sale $ 35,402 $ 42,305
Loans held for sale 2 6
Loans 6,088 6,206
MSRs (carried at fair value) 14,185 11,538
Fair value asset derivatives, netting (58,551) (62,108)
Fair Value Asset derivatives, net 17,870 23,816
Liabilities:
Fair Value Liability Derivatives, netting 63,998 71,116
Fair Value Liability derivatives, net (11,156) (11,942)
Interest Rate Contract [Member]
Assets:
Fair Value Asset derivatives 61,812 71,351
Fair value asset derivatives, netting (50,346) (53,708)
Fair Value Asset derivatives, net 11,466 17,643
Liabilities:
Total derivative liabilities (60,439) (68,695)
Fair Value Liability Derivatives, netting 54,972 62,559
Fair Value Liability derivatives, net (5,467) (6,136)
Commodity Contract [Member]
Assets:
Fair Value Asset derivatives 3,024 3,456
Fair value asset derivatives, netting (871) (1,080)
Fair Value Asset derivatives, net 2,153 2,376
Liabilities:
Total derivative liabilities (3,068) (3,590)
Fair Value Liability Derivatives, netting 1,173 1,394
Fair Value Liability derivatives, net (1,895) (2,196)
Equity Contract [Member]
Assets:
Fair Value Asset derivatives 5,202 3,783
Fair value asset derivatives, netting (2,382) (2,428)
Fair Value Asset derivatives, net 2,820 1,355
Liabilities:
Total derivative liabilities (5,109) (4,164)
Fair Value Liability Derivatives, netting 2,746 2,618
Fair Value Liability derivatives, net (2,363) (1,546)
Foreign Exchange Contract [Member]
Assets:
Fair Value Asset derivatives 4,850 5,524
Fair value asset derivatives, netting (3,703) (3,449)
Fair Value Asset derivatives, net 1,147 2,075
Liabilities:
Total derivative liabilities (4,152) (3,579)
Fair Value Liability Derivatives, netting 2,924 1,804
Fair Value Liability derivatives, net (1,228) (1,775)
Other Contract [Member]
Liabilities:
Total derivative liabilities (36) (78)
Fair Value Liability Derivatives, netting 0 0
Fair Value Liability derivatives, net (36) (78)
Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 40,744 36,055
Total trading assets (excluding derivatives) 44,412 39,168
Securities available for sale 249,439 235,199
Mortgages held for sale 35,402 42,305
Loans held for sale 2 6
Loans 6,088 6,206
MSRs (carried at fair value) 14,185 11,538
Fair value asset derivatives, netting (58,551) (62,108)
Fair Value Asset derivatives, net 17,870 23,816
Other Assets, Excluding Derivatives 1,077 421
Total assets recorded at fair value 368,475 358,659
Liabilities:
Fair Value Liability Derivatives, netting 63,998 71,116
Fair Value Liability derivatives, net (11,156) (11,942)
Total short sale liabilities (11,984) (10,365)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (43) (83)
Total liabilities recorded at fair value (23,183) (22,390)
Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Fair Value Asset derivatives 61,812 71,351
Liabilities:
Total derivative liabilities (60,439) (68,695)
Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Fair Value Asset derivatives 3,024 3,456
Liabilities:
Total derivative liabilities (3,068) (3,590)
Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Fair Value Asset derivatives 5,202 3,783
Liabilities:
Total derivative liabilities (5,109) (4,164)
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Fair Value Asset derivatives 4,850 5,524
Liabilities:
Total derivative liabilities (4,152) (3,579)
Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Fair Value Asset derivatives 1,533 1,810
Liabilities:
Total derivative liabilities (2,350) (2,952)
Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities (36) (78)
Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 246,682 232,414
Trading Account Assets Other [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 3,668 3,113
US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 10,315 8,878
Securities available for sale 6,383 7,146
Liabilities:
Total short sale liabilities (5,504) (5,100)
US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 2,394 1,633
Securities available for sale 40,890 38,676
Liabilities:
Total short sale liabilities (18) (9)
Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 14,445 13,386
Securities available for sale 143,984 133,184
Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 110,561 97,285
Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 14,117 15,931
Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 19,306 19,968
Collateralized loan and other debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 686 742
Securities available for sale 17,201 13,188
Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 7,777 6,716
Securities available for sale 21,002 21,333
Liabilities:
Total short sale liabilities (4,612) (3,941)
Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 930 860
Securities available for sale 16,406 17,957
Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 4,886 5,928
Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 857 918
Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 10,663 11,111
Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 816 930
Short sale liabilities [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities (233) (47)
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 4,197 3,840
Securities available for sale 2,757 2,785
Liabilities:
Total short sale liabilities (1,617) (1,268)
Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 2,160 2,176
Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 597 609
Level 1 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 10,934 8,585
Total trading assets (excluding derivatives) 13,239 10,735
Securities available for sale 1,760 2,223
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Fair value asset derivatives, netting 0 0
Fair Value Asset derivatives, net 668 467
Other Assets, Excluding Derivatives 341 136
Total assets recorded at fair value 16,008 13,561
Liabilities:
Fair Value Liability Derivatives, netting 0 0
Fair Value Liability derivatives, net (378) (274)
Total short sale liabilities (5,914) (5,458)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 0
Total liabilities recorded at fair value (6,292) (5,732)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Fair Value Asset derivatives 31 16
Liabilities:
Total derivative liabilities (38) (52)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Fair Value Asset derivatives 592 432
Liabilities:
Total derivative liabilities (301) (199)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Fair Value Asset derivatives 45 19
Liabilities:
Total derivative liabilities (39) (23)
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Level 1 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 604 1,040
Level 1 [Member] | Trading Account Assets Other [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 2,305 2,150
Level 1 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 6,849 5,104
Securities available for sale 520 915
Liabilities:
Total short sale liabilities (4,297) (4,225)
Level 1 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Collateralized loan and other debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 84 125
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Level 1 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 1 [Member] | Short sale liabilities [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Level 1 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 4,085 3,481
Securities available for sale 1,156 1,183
Liabilities:
Total short sale liabilities (1,617) (1,233)
Level 1 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 573 629
Level 1 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 583 554
Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 29,143 26,483
Total trading assets (excluding derivatives) 30,443 27,370
Securities available for sale 231,550 205,537
Mortgages held for sale 32,761 39,055
Loans held for sale 2 6
Loans 228 185
MSRs (carried at fair value) 0 0
Fair value asset derivatives, netting 0 0
Fair Value Asset derivatives, net 73,570 83,051
Other Assets, Excluding Derivatives 5 123
Total assets recorded at fair value 368,559 355,327
Liabilities:
Fair Value Liability Derivatives, netting 0 0
Fair Value Liability derivatives, net (71,183) (79,729)
Total short sale liabilities (6,070) (4,907)
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 (34)
Total liabilities recorded at fair value (77,253) (84,670)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Fair Value Asset derivatives 61,357 70,277
Liabilities:
Total derivative liabilities (59,416) (68,244)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Fair Value Asset derivatives 3,006 3,386
Liabilities:
Total derivative liabilities (3,038) (3,541)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Fair Value Asset derivatives 3,516 2,747
Liabilities:
Total derivative liabilities (3,741) (3,239)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Fair Value Asset derivatives 4,805 5,481
Liabilities:
Total derivative liabilities (4,084) (3,553)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Fair Value Asset derivatives 886 1,160
Liabilities:
Total derivative liabilities (904) (1,152)
Level 2 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Level 2 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 230,737 204,729
Level 2 [Member] | Trading Account Assets Other [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 1,300 887
Level 2 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 3,466 3,774
Securities available for sale 5,863 6,231
Liabilities:
Total short sale liabilities (1,207) (875)
Level 2 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 2,354 1,587
Securities available for sale 37,131 35,045
Liabilities:
Total short sale liabilities (18) (9)
Level 2 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 14,436 13,380
Securities available for sale 143,692 132,887
Level 2 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 110,561 97,285
Level 2 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 14,019 15,837
Level 2 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 19,112 19,765
Level 2 [Member] | Collateralized loan and other debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 191 0
Securities available for sale 13,974 0
Level 2 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 7,763 6,664
Securities available for sale 20,675 20,934
Liabilities:
Total short sale liabilities (4,612) (3,941)
Level 2 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 821 722
Securities available for sale 8,586 8,702
Level 2 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 14 7
Level 2 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 857 867
Level 2 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 7,715 7,828
Level 2 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 816 930
Level 2 [Member] | Short sale liabilities [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities (233) (47)
Level 2 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 112 356
Securities available for sale 813 808
Liabilities:
Total short sale liabilities 0 (35)
Level 2 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 799 753
Level 2 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 14 55
Level 3 [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 667 987
Total trading assets (excluding derivatives) 730 1,063
Securities available for sale 16,129 27,439
Mortgages held for sale 2,641 3,250
Loans held for sale 0 0
Loans 5,860 6,021
MSRs (carried at fair value) 14,185 11,538
Fair value asset derivatives, netting 0 0
Fair Value Asset derivatives, net 2,183 2,406
Other Assets, Excluding Derivatives 731 162
Total assets recorded at fair value 42,459 51,879
Liabilities:
Fair Value Liability Derivatives, netting 0 0
Fair Value Liability derivatives, net (3,593) (3,055)
Total short sale liabilities 0 0
Other Liabilities, Excluding Derivatives and Short Sale Liabilities (43) (49)
Total liabilities recorded at fair value (3,636) (3,104)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Fair Value Asset derivatives 424 1,058
Liabilities:
Total derivative liabilities (985) (399)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Fair Value Asset derivatives 18 70
Liabilities:
Total derivative liabilities (30) (49)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Fair Value Asset derivatives 1,094 604
Liabilities:
Total derivative liabilities (1,067) (726)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Fair Value Asset derivatives 0 24
Liabilities:
Total derivative liabilities (29) (3)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Fair Value Asset derivatives 647 650
Liabilities:
Total derivative liabilities (1,446) (1,800)
Level 3 [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities (36) (78)
Level 3 [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 15,341 26,645
Level 3 [Member] | Trading Account Assets Other [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 63 76
Level 3 [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 40 46
Securities available for sale 3,759 3,631
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 9 6
Securities available for sale 292 297
Level 3 [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 3 [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 98 94
Level 3 [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 194 203
Level 3 [Member] | Collateralized loan and other debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 495 742
Securities available for sale 3,227 13,188
Level 3 [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 14 52
Securities available for sale 243 274
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 109 138
Securities available for sale 7,820 9,255
Level 3 [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 4,872 5,921
Level 3 [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 51
Level 3 [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 2,948 3,283
Level 3 [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Level 3 [Member] | Short sale liabilities [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 3
Securities available for sale 788 794
Liabilities:
Total short sale liabilities 0 0
Level 3 [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 788 794
Level 3 [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Total trading assets (excluding derivatives) 0 0
Securities available for sale 0 0
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
MSRs (carried at fair value) 0 0
Fair value asset derivatives, netting (58,551) (62,108)
Fair Value Asset derivatives, net (58,551) (62,108)
Other Assets, Excluding Derivatives 0 0
Total assets recorded at fair value (58,551) (62,108)
Liabilities:
Fair Value Liability Derivatives, netting 63,998 71,116
Fair Value Liability derivatives, net 63,998 71,116
Total short sale liabilities 0 0
Other Liabilities, Excluding Derivatives and Short Sale Liabilities 0 0
Total liabilities recorded at fair value 63,998 71,116
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Interest Rate Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Commodity Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Equity Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Credit Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Fair Value, Measurements, Recurring [Member] | Other Contract [Member]
Assets:
Fair Value Asset derivatives 0 0
Liabilities:
Total derivative liabilities 0 0
Netting [Member] | Debt Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Trading Account Assets Other [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading assets (excluding derivatives) 0 0
Netting [Member] | US Treasury and Government [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | US States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Federal agencies [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Residential [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Commercial [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Collateralized loan and other debt obligations [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Corporate debt securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Total asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Netting [Member] | Auto loans and leases [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Home Equity Loans [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other asset-backed securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other Debt Securities, Excluding Asset Backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Short sale liabilities [Member] | Fair Value, Measurements, Recurring [Member]
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Equity Securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Total trading securities 0 0
Securities available for sale 0 0
Liabilities:
Total short sale liabilities 0 0
Netting [Member] | Perpetual preferred securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale 0 0
Netting [Member] | Other equity securities [Member] | Fair Value, Measurements, Recurring [Member]
Assets:
Securities available for sale $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet119.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Transfers Between Fair Value Levels (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total $ 0 $ 0 $ 0 $ 0
Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0 0 0 0
Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0 0 0 0
Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0 0 0 0
Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0 0 0 0
Net derivative assets and liabilities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Total 0 0 0 0
Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 17 0
Transfer Out (246) 0 (246) 0
Level 1 [Member] | Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 0 0
Transfer Out (246) 0 (246) 0
Level 1 [Member] | Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 17 0
Transfer Out 0 0 0 0
Level 1 [Member] | Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 0 0
Transfer Out 0 0 0 0
Level 1 [Member] | Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 0 0
Transfer Out 0 0 0 0
Level 1 [Member] | Net derivative assets and liabilities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 0 0
Transfer Out 0 0 0 0
Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 605 4,008 11,603 4,209
Transfer Out (82) (98) (221) (234)
Level 2 [Member] | Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 266 0 468 10
Transfer Out (1) 0 (26) (14)
Level 2 [Member] | Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 165 3,943 10,841 4,036
Transfer Out 0 (14) (17) (57)
Level 2 [Member] | Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 46 64 139 150
Transfer Out (81) (84) (178) (171)
Level 2 [Member] | Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 58 0 106 0
Transfer Out 0 0 0 0
Level 2 [Member] | Net derivative assets and liabilities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 70 1 49 13
Transfer Out 0 0 0 8
Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 82 98 204 234
Transfer Out (359) (4,008) (11,357) (4,209)
Level 3 [Member] | Trading Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 1 0 26 14
Transfer Out (20) 0 (222) (10)
Level 3 [Member] | Available for sale Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 14 0 57
Transfer Out (165) (3,943) (10,841) (4,036)
Level 3 [Member] | Mortgages held for sale [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 81 84 178 171
Transfer Out (46) (64) (139) (150)
Level 3 [Member] | Loans [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 0 0
Transfer Out (58) 0 (106) 0
Level 3 [Member] | Net derivative assets and liabilities [Member]
Fair Value, Assets and Liabilities Measured on Recurring Basis Transfers Between Fair Value Levels [Line Items]
Transfer In 0 0 0 (8)
Transfer Out $ (70) $ (1) $ (49) $ (13)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet120.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on Recurring Basis Level 3 Reconciliation (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Trading Securities [Member]
Assets:
Balance, beginning of period $ 718 $ 1,995 $ 987 $ 2,034
Net gains (losses) included in net income 22 21 71 48
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (54) (354) (195) (424)
Transfers into Level 3 1 0 26 14
Transfers out of Level 3 (20) 0 (222) (10)
Balance, end of period 667 1,662 667 1,662
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (24) 2 (19) (5)
Trading Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Balance, beginning of period 36 103 46 53
Net gains (losses) included in net income (1) 0 2 0
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 5 (45) (8) 5
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 40 58 40 58
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 0 0 (1)
Trading Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Balance, beginning of period 5 54 6 108
Net gains (losses) included in net income 1 4 1 3
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 3 35 2 (8)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 (10)
Balance, end of period 9 93 9 93
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 2 1 (2)
Trading Securities [Member] | Collateralized loan and other debt obligations [Member]
Assets:
Balance, beginning of period 505 1,539 742 1,582
Net gains (losses) included in net income 25 1 64 18
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (35) (267) (109) (327)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 (202) 0
Balance, end of period 495 1,273 495 1,273
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (13) (11) (11) (16)
Trading Securities [Member] | Corporate debt securities [Member]
Assets:
Balance, beginning of period 29 132 52 97
Net gains (losses) included in net income 0 (2) 2 (2)
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (16) (74) (41) (39)
Transfers into Level 3 1 0 1 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 14 56 14 56
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (1) (1) 0 (2)
Trading Securities [Member] | Total asset-backed securities [Member]
Assets:
Balance, beginning of period 143 164 138 190
Net gains (losses) included in net income (3) 17 2 28
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (11) (2) (36) (53)
Transfers into Level 3 0 0 25 14
Transfers out of Level 3 (20) 0 (20) 0
Balance, end of period 109 179 109 179
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (10) 12 (9) 16
Trading Securities [Member] | Equity Securities [Member]
Assets:
Balance, beginning of period 0 3 3 4
Net gains (losses) included in net income 0 1 0 1
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 0 (1) (3) (2)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 0 3 0 3
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 0 0 0 0
Trading assets (excluding derivatives) [Member]
Assets:
Balance, beginning of period 788 2,103 1,063 2,149
Net gains (losses) included in net income 15 4 58 24
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (54) (354) (195) (424)
Transfers into Level 3 1 0 26 14
Transfers out of Level 3 (20) 0 (222) (10)
Balance, end of period 730 1,753 730 1,753
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (26) (9) (23) (16)
Trading assets (excluding derivatives) [Member] | Trading Account Assets Other [Member]
Assets:
Balance, beginning of period 70 108 76 115
Net gains (losses) included in net income (7) (17) (13) (24)
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 0 0 0 0
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 63 91 63 91
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end (2) (11) (4) (11)
Mortgages held for sale [Member]
Assets:
Balance, beginning of period 3,187 3,330 3,250 3,410
Net gains (losses) included in net income 34 1 27 (34)
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (615) (23) (675) (69)
Transfers into Level 3 81 84 178 171
Transfers out of Level 3 (46) (64) (139) (150)
Balance, end of period 2,641 3,328 2,641 3,328
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end (54) 1 (62) (30)
Loans Receivable [Member]
Assets:
Balance, beginning of period 5,975 25 6,021 23
Net gains (losses) included in net income (107) 0 (154) 0
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 50 (1) 99 1
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 (58) 0 (106) 0
Balance, end of period 5,860 24 5,860 24
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end (99) 0 (137) 0
Mortgage servicing rights [Member]
Assets:
Balance, beginning of period 12,061 13,578 11,538 12,603
Net gains (losses) included in net income 1,225 (2,343) 1,236 (3,144)
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 899 846 1,411 2,622
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 14,185 12,081 14,185 12,081
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to assets held at period end 1,867 (1,631) 2,628 (1,789)
Derivatives [Member]
Assets and Liabilities:
Balance, beginning of period (685) (1,662) (649) (1,588)
Net gains (losses) included in net income (1,230) 2,476 (1,031) 3,789
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 575 (1,934) 319 (3,301)
Transfers into Level 3 0 0 0 (8)
Transfers out of Level 3 (70) (1) (49) (13)
Balance, end of period (1,410) (1,121) (1,410) (1,121)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end (651) 260 (724) 224
Derivatives [Member] | Interest Rate Contract [Member]
Assets and Liabilities:
Balance, beginning of period 558 335 659 609
Net gains (losses) included in net income (1,251) 2,528 (983) 3,686
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 132 (1,957) (237) (3,389)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period (561) 906 (561) 906
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end (707) 778 (710) 776
Derivatives [Member] | Commodity Contract [Member]
Assets and Liabilities:
Balance, beginning of period (3) (14) 21 0
Net gains (losses) included in net income (3) 22 7 23
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net (8) (4) (31) (11)
Transfers into Level 3 0 0 0 (8)
Transfers out of Level 3 2 0 (9) 0
Balance, end of period (12) 4 (12) 4
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 20 9 26 13
Derivatives [Member] | Equity Contract [Member]
Assets and Liabilities:
Balance, beginning of period (129) (180) (122) (75)
Net gains (losses) included in net income 10 51 (29) (44)
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 218 (140) 218 (137)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 (72) 0 (40) (13)
Balance, end of period 27 (269) 27 (269)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end (3) (505) (31) (629)
Derivatives [Member] | Foreign Exchange Contract [Member]
Assets and Liabilities:
Balance, beginning of period (34) 16 21 (7)
Net gains (losses) included in net income (1) (25) (54) 2
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 6 11 4 6
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 (1) 0 0
Balance, end of period (29) 1 (29) 1
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 9 (15) (46) 8
Derivatives [Member] | Credit Contract [Member]
Assets and Liabilities:
Balance, beginning of period (1,025) (1,753) (1,150) (1,998)
Net gains (losses) included in net income 0 (60) (13) 111
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 226 156 364 230
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period (799) (1,657) (799) (1,657)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 30 (7) 37 56
Derivatives [Member] | Other Contract [Member]
Assets and Liabilities:
Balance, beginning of period (52) (66) (78) (117)
Net gains (losses) included in net income 15 (40) 41 11
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 1 0 1 0
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period (36) (106) (36) (106)
Net unrealized gains (losses) included in mortgage banking, trading activities and other noninterest income in the income statement related to assets and liabilities held at period end 0 0 0 0
Other Assets [Member]
Assets:
Balance, beginning of period 348 228 162 244
Net gains (losses) included in net income 38 7 36 4
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 345 (10) 533 (23)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 731 225 731 225
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to assets held at period end 16 5 39 (2)
Short sale liabilities [Member]
Liabilities:
Balance, beginning of period (8) 0 0 0
Net gains (losses) included in net income 0 0 0 0
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 8 (9) 0 (9)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 0 (9) 0 (9)
Net unrealized gains (losses) included in trading activities and other noninterest income in the income statement related to liabilities held at period end 0 0 0 0
Other Liabilities Excluding Derivatives And Short Sale Liabilities [Member]
Liabilities:
Balance, beginning of period (48) (42) (49) (44)
Net gains (losses) included in net income 5 (3) 6 (2)
Net gains (losses) included in other comprehensive income 0 0 0 0
Purchases, sales, issuances and settlements, net 0 (200) 0 (199)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period (43) (245) (43) (245)
Net unrealized gains (losses) included in mortgage banking and other noninterest income in the income statement related to liabilities held at period end 4 0 4 0
Available for sale Securities [Member]
Assets:
Balance, beginning of period 16,982 33,490 27,439 31,856
Net gains (losses) included in net income (4) 58 24 143
Net gains (losses) included in other comprehensive income (66) (27) 40 442
Purchases, sales, issuances and settlements, net (618) 16 (533) 1,146
Transfers into Level 3 0 14 0 57
Transfers out of Level 3 (165) (3,943) (10,841) (4,036)
Balance, end of period 16,129 29,608 16,129 29,608
Net unrealized gains (losses) included in debt securities available for sale and equity investments in the income statement related to assets held at period end (10) (24) (10) (53)
Available for sale Securities [Member] | Debt Securities [Member]
Assets:
Balance, beginning of period 16,175 32,314 26,645 30,489
Net gains (losses) included in net income (6) 17 21 71
Net gains (losses) included in other comprehensive income (68) 5 17 481
Purchases, sales, issuances and settlements, net (595) 272 (501) 1,617
Transfers into Level 3 0 14 0 57
Transfers out of Level 3 (165) (3,943) (10,841) (4,036)
Balance, end of period 15,341 28,679 15,341 28,679
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (10) (24) (10) (53)
Available for sale Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Balance, beginning of period 3,529 12,514 3,631 11,516
Net gains (losses) included in net income 2 (1) 4 (5)
Net gains (losses) included in other comprehensive income (58) 30 (67) 194
Purchases, sales, issuances and settlements, net 451 863 356 1,701
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 (165) (3,901) (165) (3,901)
Balance, end of period 3,759 9,505 3,759 9,505
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (3) 0 (10)
Available for sale Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Balance, beginning of period 287 290 297 293
Net gains (losses) included in net income (3) 12 (10) (3)
Net gains (losses) included in other comprehensive income 14 9 28 32
Purchases, sales, issuances and settlements, net (6) (77) (11) (85)
Transfers into Level 3 0 1 0 28
Transfers out of Level 3 0 (31) (12) (61)
Balance, end of period 292 204 292 204
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (3) (1) (3) (18)
Available for sale Securities [Member] | Residential [Member]
Assets:
Balance, beginning of period 95 58 94 61
Net gains (losses) included in net income 1 11 (3) 11
Net gains (losses) included in other comprehensive income 5 10 11 11
Purchases, sales, issuances and settlements, net (3) (34) (3) (35)
Transfers into Level 3 0 1 0 28
Transfers out of Level 3 0 (31) (1) (61)
Balance, end of period 98 15 98 15
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0 0 (1)
Available for sale Securities [Member] | Commercial [Member]
Assets:
Balance, beginning of period 192 232 203 232
Net gains (losses) included in net income (4) 1 (7) (14)
Net gains (losses) included in other comprehensive income 9 (1) 17 21
Purchases, sales, issuances and settlements, net (3) (43) (8) (50)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 (11) 0
Balance, end of period 194 189 194 189
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (3) (1) (3) (17)
Available for sale Securities [Member] | Collateralized loan and other debt obligations [Member]
Assets:
Balance, beginning of period 2,938 9,163 13,188 8,599
Net gains (losses) included in net income (3) 28 (4) 85
Net gains (losses) included in other comprehensive income 22 (6) 91 177
Purchases, sales, issuances and settlements, net 270 (38) 565 286
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 (10,613) 0
Balance, end of period 3,227 9,147 3,227 9,147
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0 0 0
Available for sale Securities [Member] | Corporate debt securities [Member]
Assets:
Balance, beginning of period 281 308 274 295
Net gains (losses) included in net income 2 (2) 4 3
Net gains (losses) included in other comprehensive income (17) (16) (9) (5)
Purchases, sales, issuances and settlements, net (23) (4) (23) (8)
Transfers into Level 3 0 0 0 1
Transfers out of Level 3 0 0 (3) 0
Balance, end of period 243 286 243 286
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0 0 0
Available for sale Securities [Member] | Total asset-backed securities [Member]
Assets:
Balance, beginning of period 9,140 10,039 9,255 9,786
Net gains (losses) included in net income (4) (20) 27 (9)
Net gains (losses) included in other comprehensive income (29) (12) (26) 83
Purchases, sales, issuances and settlements, net (1,287) (472) (1,388) (277)
Transfers into Level 3 0 13 0 28
Transfers out of Level 3 0 (11) (48) (74)
Balance, end of period 7,820 9,537 7,820 9,537
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (7) (20) (7) (25)
Available for sale Securities [Member] | Auto loans and leases [Member]
Assets:
Balance, beginning of period 5,704 6,913 5,921 6,641
Net gains (losses) included in net income 0 2 0 3
Net gains (losses) included in other comprehensive income (34) (13) (25) 7
Purchases, sales, issuances and settlements, net (798) (696) (1,024) (445)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 4,872 6,206 4,872 6,206
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 0 0 0
Available for sale Securities [Member] | Home Equity Loans [Member]
Assets:
Balance, beginning of period 0 257 51 282
Net gains (losses) included in net income 0 4 3 11
Net gains (losses) included in other comprehensive income 0 (4) (1) 14
Purchases, sales, issuances and settlements, net 0 (2) (5) (3)
Transfers into Level 3 0 13 0 27
Transfers out of Level 3 0 (11) (48) (74)
Balance, end of period 0 257 0 257
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end 0 (4) 0 (4)
Available for sale Securities [Member] | Other asset-backed securities [Member]
Assets:
Balance, beginning of period 3,436 2,869 3,283 2,863
Net gains (losses) included in net income (4) (26) 24 (23)
Net gains (losses) included in other comprehensive income 5 5 0 62
Purchases, sales, issuances and settlements, net (489) 226 (359) 171
Transfers into Level 3 0 0 0 1
Transfers out of Level 3 0 0 0 0
Balance, end of period 2,948 3,074 2,948 3,074
Net unrealized gains (losses) included in debt securities available for sale in the income statement related to assets held at period end (7) (16) (7) (21)
Available for sale Securities [Member] | Equity Securities [Member]
Assets:
Balance, beginning of period 807 1,176 794 1,367
Net gains (losses) included in net income 2 41 3 72
Net gains (losses) included in other comprehensive income 2 (32) 23 (39)
Purchases, sales, issuances and settlements, net (23) (256) (32) (471)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 788 929 788 929
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end 0 0 0 0
Available for sale Securities [Member] | Perpetual preferred securities [Member]
Assets:
Balance, beginning of period 807 1,173 794 1,344
Net gains (losses) included in net income 2 40 3 71
Net gains (losses) included in other comprehensive income 2 (32) 23 (24)
Purchases, sales, issuances and settlements, net (23) (254) (32) (464)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 788 927 788 927
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end 0 0 0 0
Available for sale Securities [Member] | Other equity securities [Member]
Assets:
Balance, beginning of period 0 3 0 23
Net gains (losses) included in net income 0 1 0 1
Net gains (losses) included in other comprehensive income 0 0 0 (15)
Purchases, sales, issuances and settlements, net 0 (2) 0 (7)
Transfers into Level 3 0 0 0 0
Transfers out of Level 3 0 0 0 0
Balance, end of period 0 2 0 2
Net unrealized gains (losses) included in equity investments in the income statement related to assets held at period end $ 0 $ 0 $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet121.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on Recurring Basis Level 3 Reconciliation Breakout (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Trading Securities [Member]
Assets:
Purchases $ 334 $ 328 $ 724 $ 733
Sales (375) (670) (895) (1,133)
Issuances 0 0 0 0
Settlements (13) (12) (24) (24)
Purchases, sales, issuances and settlements, net (54) (354) (195) (424)
Trading Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Purchases 46 9 123 68
Sales (41) (54) (131) (63)
Issuances 0 0 0 0
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net 5 (45) (8) 5
Trading Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Purchases 4 41 4 44
Sales (1) (6) (2) (52)
Issuances 0 0 0 0
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net 3 35 2 (8)
Trading Securities [Member] | Collateralized loan and other debt obligations [Member]
Assets:
Purchases 270 181 519 371
Sales (302) (448) (625) (698)
Issuances 0 0 0 0
Settlements (3) 0 (3) 0
Purchases, sales, issuances and settlements, net (35) (267) (109) (327)
Trading Securities [Member] | Corporate debt securities [Member]
Assets:
Purchases 8 70 66 151
Sales (24) (144) (107) (190)
Issuances 0 0 0 0
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net (16) (74) (41) (39)
Trading Securities [Member] | Total asset-backed securities [Member]
Assets:
Purchases 6 26 12 98
Sales (7) (16) (27) (127)
Issuances 0 0 0 0
Settlements (10) (12) (21) (24)
Purchases, sales, issuances and settlements, net (11) (2) (36) (53)
Trading Securities [Member] | Equity Securities [Member]
Assets:
Purchases 0 1 0 1
Sales 0 (2) (3) (3)
Issuances 0 0 0 0
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net 0 (1) (3) (2)
Trading assets (excluding derivatives) [Member]
Assets:
Purchases 334 328 724 733
Sales (375) (670) (895) (1,133)
Issuances 0 0 0 0
Settlements (13) (12) (24) (24)
Purchases, sales, issuances and settlements, net (54) (354) (195) (424)
Trading assets (excluding derivatives) [Member] | Trading Account Assets Other [Member]
Assets:
Purchases 0 0 0 0
Sales 0 0 0 0
Issuances 0 0 0 0
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net 0 0 0 0
Mortgages held for sale [Member]
Assets:
Purchases 101 144 203 255
Sales (572) 0 (572) 0
Issuances 0 0 0 0
Settlements (144) (167) (306) (324)
Purchases, sales, issuances and settlements, net (615) (23) (675) (69)
Loans Receivable [Member]
Assets:
Purchases 21 0 22 2
Sales 0 0 0 0
Issuances 115 0 232 0
Settlements (86) (1) (155) (1)
Purchases, sales, issuances and settlements, net 50 (1) 99 1
Mortgage servicing rights [Member]
Assets:
Purchases 0 0 0 0
Sales (161) (293) (584) (293)
Issuances 1,060 1,139 1,995 2,915
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net 899 846 1,411 2,622
Derivatives [Member]
Assets and Liabilities:
Purchases 179 (22) 276 99
Sales (137) (6) (203) (180)
Issuances 0 0 0 0
Settlements 533 (1,906) 246 (3,220)
Purchases, sales, issuances and settlements, net 575 (1,934) 319 (3,301)
Derivatives [Member] | Interest Rate Contract [Member]
Assets and Liabilities:
Purchases 0 0 0 0
Sales 8 1 9 0
Issuances 0 0 0 0
Settlements 124 (1,958) (246) (3,389)
Purchases, sales, issuances and settlements, net 132 (1,957) (237) (3,389)
Derivatives [Member] | Commodity Contract [Member]
Assets and Liabilities:
Purchases 1 (5) 2 0
Sales (1) 7 (2) 0
Issuances 0 0 0 0
Settlements (8) (6) (31) (11)
Purchases, sales, issuances and settlements, net (8) (4) (31) (11)
Derivatives [Member] | Equity Contract [Member]
Assets and Liabilities:
Purchases 170 (11) 269 104
Sales (142) (17) (209) (182)
Issuances 0 0 0 0
Settlements 190 (112) 158 (59)
Purchases, sales, issuances and settlements, net 218 (140) 218 (137)
Derivatives [Member] | Foreign Exchange Contract [Member]
Assets and Liabilities:
Purchases 0 0 0 0
Sales 0 0 0 0
Issuances 0 0 0 0
Settlements 6 11 4 6
Purchases, sales, issuances and settlements, net 6 11 4 6
Derivatives [Member] | Credit Contract [Member]
Assets and Liabilities:
Purchases 8 (6) 5 (5)
Sales (2) 3 (1) 2
Issuances 0 0 0 0
Settlements 220 159 360 233
Purchases, sales, issuances and settlements, net 226 156 364 230
Derivatives [Member] | Other Contract [Member]
Assets and Liabilities:
Purchases 0 0 0 0
Sales 0 0 0 0
Issuances 0 0 0 0
Settlements 1 0 1 0
Purchases, sales, issuances and settlements, net 1 0 1 0
Other Assets [Member]
Assets:
Purchases 360 14 557 17
Sales (1) 0 (1) 0
Issuances 0 0 0 0
Settlements (14) (24) (23) (40)
Purchases, sales, issuances and settlements, net 345 (10) 533 (23)
Short sale liabilities [Member]
Liabilities:
Purchases 8 0 8 0
Sales 0 (9) (8) (9)
Issuances 0 0 0 0
Settlements 0 0 0 0
Purchases, sales, issuances and settlements, net 8 (9) 0 (9)
Other Liabilities Excluding Derivatives And Short Sale Liabilities [Member]
Liabilities:
Purchases 0 0 0 (1)
Sales 0 8 0 10
Issuances (1) (208) (4) (208)
Settlements 1 0 4 0
Purchases, sales, issuances and settlements, net 0 (200) 0 (199)
Available for sale Securities [Member]
Assets:
Purchases 383 2,362 1,647 5,728
Sales (22) (292) (143) (322)
Issuances 1,092 884 1,617 1,970
Settlements (2,071) (2,938) (3,654) (6,230)
Purchases, sales, issuances and settlements, net (618) 16 (533) 1,146
Available for sale Securities [Member] | Debt Securities [Member]
Assets:
Purchases 383 2,362 1,647 5,728
Sales (2) (291) (123) (317)
Issuances 1,092 884 1,617 1,970
Settlements (2,068) (2,683) (3,642) (5,764)
Purchases, sales, issuances and settlements, net (595) 272 (501) 1,617
Available for sale Securities [Member] | US States and Political Subdivisions [Member]
Assets:
Purchases 0 978 0 1,560
Sales 0 (2) (67) (2)
Issuances 630 312 705 900
Settlements (179) (425) (282) (757)
Purchases, sales, issuances and settlements, net 451 863 356 1,701
Available for sale Securities [Member] | Mortgage Backed Securities [Member]
Assets:
Purchases 0 11 0 11
Sales 0 (34) (1) (34)
Issuances 0 0 0 0
Settlements (6) (54) (10) (62)
Purchases, sales, issuances and settlements, net (6) (77) (11) (85)
Available for sale Securities [Member] | Residential [Member]
Assets:
Purchases 0 1 0 1
Sales 0 (34) 0 (34)
Issuances 0 0 0 0
Settlements (3) (1) (3) (2)
Purchases, sales, issuances and settlements, net (3) (34) (3) (35)
Available for sale Securities [Member] | Commercial [Member]
Assets:
Purchases 0 10 0 10
Sales 0 0 (1) 0
Issuances 0 0 0 0
Settlements (3) (53) (7) (60)
Purchases, sales, issuances and settlements, net (3) (43) (8) (50)
Available for sale Securities [Member] | Collateralized loan and other debt obligations [Member]
Assets:
Purchases 371 665 773 1,215
Sales 0 (185) (14) (185)
Issuances 0 0 0 0
Settlements (101) (518) (194) (744)
Purchases, sales, issuances and settlements, net 270 (38) 565 286
Available for sale Securities [Member] | Corporate debt securities [Member]
Assets:
Purchases 0 0 0 0
Sales 0 0 0 0
Issuances 0 0 0 0
Settlements (23) (4) (23) (8)
Purchases, sales, issuances and settlements, net (23) (4) (23) (8)
Available for sale Securities [Member] | Total asset-backed securities [Member]
Assets:
Purchases 12 708 874 2,942
Sales (2) (70) (41) (96)
Issuances 462 572 912 1,070
Settlements (1,759) (1,682) (3,133) (4,193)
Purchases, sales, issuances and settlements, net (1,287) (472) (1,388) (277)
Available for sale Securities [Member] | Auto loans and leases [Member]
Assets:
Purchases 1 205 352 2,040
Sales 0 0 0 0
Issuances 156 147 304 310
Settlements (955) (1,048) (1,680) (2,795)
Purchases, sales, issuances and settlements, net (798) (696) (1,024) (445)
Available for sale Securities [Member] | Home Equity Loans [Member]
Assets:
Purchases 0 0 0 0
Sales 0 (2) (5) (2)
Issuances 0 0 0 0
Settlements 0 0 0 (1)
Purchases, sales, issuances and settlements, net 0 (2) (5) (3)
Available for sale Securities [Member] | Other asset-backed securities [Member]
Assets:
Purchases 11 503 522 902
Sales (2) (68) (36) (94)
Issuances 306 425 608 760
Settlements (804) (634) (1,453) (1,397)
Purchases, sales, issuances and settlements, net (489) 226 (359) 171
Available for sale Securities [Member] | Equity Securities [Member]
Assets:
Purchases 0 0 0 0
Sales (20) (1) (20) (5)
Issuances 0 0 0 0
Settlements (3) (255) (12) (466)
Purchases, sales, issuances and settlements, net (23) (256) (32) (471)
Available for sale Securities [Member] | Perpetual preferred securities [Member]
Assets:
Purchases 0 0 0 0
Sales (20) 0 (20) 0
Issuances 0 0 0 0
Settlements (3) (254) (12) (464)
Purchases, sales, issuances and settlements, net (23) (254) (32) (464)
Available for sale Securities [Member] | Other equity securities [Member]
Assets:
Purchases 0 0 0 0
Sales 0 (1) 0 (5)
Issuances 0 0 0 0
Settlements 0 (1) 0 (2)
Purchases, sales, issuances and settlements, net $ 0 $ (2) $ 0 $ (7)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet122.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets and Liabilities Measured on a Recurring Basis Level 3 Valuation Techniques and Significant Unobservable Inputs (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale, carried at fair value 35,402,000,000 42,305,000,000
Loans 6,088,000,000 6,206,000,000
MSRs (carried at fair value) 14,185,000,000 11,538,000,000
Interest Rate Contract [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Prepayment rate 11.00% 7.40%
Loss severity 50.00% 45.80%
Default rate 0.00% 0.00%
Interest Rate Contract [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Prepayment rate 16.00% 15.60%
Loss severity 57.90% 83.20%
Default rate 15.00% 20.00%
Interest Rate Contract [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Prepayment rate 16.00% 14.90%
Loss severity 50.00% 51.60%
Default rate 5.00% 5.40%
Derivative Loan Commitments [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Fall-out factor 1.00% 1.00%
Initial-value servicing (in bps) (5.3) (13.7)
Derivative Loan Commitments [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Fall-out factor 99.00% 99.00%
Initial-value servicing (in bps) 109.7 137.2
Derivative Loan Commitments [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Fall-out factor 17.30% 22.90%
Initial-value servicing (in bps) 71.4 85.6
Equity Contract [Member] | Minimum [Member] | Option model [Member]
Fair Value Inputs [Abstract]
Volatility factor 10.80% 3.00%
Correlation factor 18.00% (43.60%)
Equity Contract [Member] | Maximum [Member] | Option model [Member]
Fair Value Inputs [Abstract]
Volatility factor 68.20% 68.90%
Correlation factor 87.80% 94.50%
Equity Contract [Member] | Weighted Average [Member] | Option model [Member]
Fair Value Inputs [Abstract]
Volatility factor 25.10% 26.50%
Correlation factor 73.60% 50.30%
Credit Contract [Member] | Minimum [Member] | Market comparable pricing [Member]
Fair Value Inputs [Abstract]
Comparability adjustment (31.40%) (34.40%)
Credit Contract [Member] | Minimum [Member] | Option model [Member]
Fair Value Inputs [Abstract]
Loss severity 16.50% 16.50%
Credit spread 0.10% 0.10%
Credit Contract [Member] | Maximum [Member] | Market comparable pricing [Member]
Fair Value Inputs [Abstract]
Comparability adjustment 34.20% 30.50%
Credit Contract [Member] | Maximum [Member] | Option model [Member]
Fair Value Inputs [Abstract]
Loss severity 87.50% 87.50%
Credit spread 14.00% 14.00%
Credit Contract [Member] | Weighted Average [Member] | Market comparable pricing [Member]
Fair Value Inputs [Abstract]
Comparability adjustment 0.50% 0.10%
Credit Contract [Member] | Weighted Average [Member] | Option model [Member]
Fair Value Inputs [Abstract]
Loss severity 45.50% 52.30%
Credit spread 1.20% 2.00%
Government, healthcare and other revenue bonds [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 0.40% 0.50%
Government, healthcare and other revenue bonds [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 5.40% 4.80%
Government, healthcare and other revenue bonds [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 1.40% 1.80%
Auction rate and other municipal bonds [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 3.20% 2.00%
Weighted average life 2 years 9 months 18 days 3 years
Auction rate and other municipal bonds [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 14.30% 12.90%
Weighted average life 7 years 7 years 6 months 7 days
Auction rate and other municipal bonds [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 5.40% 4.40%
Weighted average life 3 years 3 months 18 days 3 years 4 months 28 days
Collateralized loan and other debt obligations [Member] | Minimum [Member] | Market comparable pricing [Member]
Fair Value Inputs [Abstract]
Comparability adjustment (20.30%) (22.50%)
Collateralized loan and other debt obligations [Member] | Maximum [Member] | Market comparable pricing [Member]
Fair Value Inputs [Abstract]
Comparability adjustment 22.50% 24.70%
Collateralized loan and other debt obligations [Member] | Weighted Average [Member] | Market comparable pricing [Member]
Fair Value Inputs [Abstract]
Comparability adjustment 1.10% 3.50%
Auto loans and leases [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 0.50% 0.60%
Prepayment rate 0.60% 0.60%
Loss severity 50.00% 50.00%
Default rate 1.60% 2.10%
Auto loans and leases [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 1.20% 1.60%
Prepayment rate 1.50% 0.90%
Loss severity 66.30% 66.60%
Default rate 9.00% 9.70%
Auto loans and leases [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 1.00% 1.00%
Prepayment rate 0.80% 0.70%
Loss severity 53.30% 51.80%
Default rate 3.00% 3.20%
Dealer Floorplan [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 0.60% 0.50%
Dealer Floorplan [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 2.20% 2.20%
Dealer Floorplan [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 1.70% 1.90%
Diversified Payment Rights [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 1.50% 1.00%
Diversified Payment Rights [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 3.30% 2.90%
Diversified Payment Rights [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 2.40% 1.80%
Other Commercial and Consumer [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 0.00% 0.60%
Weighted average life 1 year 1 month 4 days 1 year
Other Commercial and Consumer [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 12.90% 6.80%
Weighted average life 6 years 10 months 22 days 7 years 6 months 7 days
Other Commercial and Consumer [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 1.60% 2.70%
Weighted average life 2 years 2 months 13 days 2 years 10 months 26 days
Perpetual preferred securities [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 4.90% 4.30%
Weighted average life 1 year 1 year
Perpetual preferred securities [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 9.70% 9.30%
Weighted average life 7 years 7 years
Perpetual preferred securities [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 6.50% 6.30%
Weighted average life 5 years 5 months 29 days 5 years 3 months 22 days
Mortgages held for sale [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 3.60% 3.40%
Prepayment rate 1.00% 1.00%
Loss severity 1.30% 1.30%
Default rate 0.60% 0.60%
Mortgages held for sale [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 7.70% 7.50%
Prepayment rate 9.60% 11.00%
Loss severity 33.10% 35.30%
Default rate 17.90% 14.80%
Mortgages held for sale [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 5.60% 5.40%
Prepayment rate 5.30% 6.20%
Loss severity 23.20% 26.40%
Default rate 3.30% 5.50%
Loans Receivable [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 2.40% 2.40%
Prepayment rate 1.70% 1.60%
Utilization rate 0.00% 0.00%
Loans Receivable [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 3.60% 2.80%
Prepayment rate 40.70% 44.40%
Utilization rate 2.00% 2.00%
Loans Receivable [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 3.20% 2.60%
Prepayment rate 12.00% 11.60%
Utilization rate 0.80% 0.80%
Residential Mortgage Servicing [Member] | Minimum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 5.60% 6.70%
Prepayment rate 6.50% 7.30%
Cost to service per loan 88 90
Residential Mortgage Servicing [Member] | Maximum [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 10.80% 10.90%
Prepayment rate 20.50% 23.70%
Cost to service per loan 826 854
Residential Mortgage Servicing [Member] | Weighted Average [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 7.60% 7.40%
Prepayment rate 11.40% 15.70%
Cost to service per loan 200 219
Recurring [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale, carried at fair value 35,402,000,000 42,305,000,000
Loans 6,088,000,000 6,206,000,000
MSRs (carried at fair value) 14,185,000,000 11,538,000,000
Level 3 [Member] | Recurring [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale, carried at fair value 2,641,000,000 3,250,000,000
Loans 5,860,000,000 6,021,000,000
MSRs (carried at fair value) 14,185,000,000 11,538,000,000
Total insignificant level 3 assets, net of liabilities 1,232,000,000 835,000,000
Total level 3 assets, net of liabilities 38,823,000,000 48,775,000,000
Level 3 [Member] | Recurring [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale, carried at fair value 2,641,000,000 3,250,000,000
Loans 5,860,000,000 6,021,000,000
Level 3 [Member] | Recurring [Member] | Interest Rate Contract [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Net derivative assets and liabilities 45,000,000 162,000,000
Level 3 [Member] | Recurring [Member] | Derivative Loan Commitments [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Net derivative assets and liabilities (606,000,000) 497,000,000
Level 3 [Member] | Recurring [Member] | Equity Contract [Member] | Option model [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Net derivative assets and liabilities 27,000,000 (122,000,000)
Level 3 [Member] | Recurring [Member] | Credit Contract [Member] | Market comparable pricing [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Net derivative assets and liabilities (803,000,000) (1,157,000,000)
Level 3 [Member] | Recurring [Member] | Credit Contract [Member] | Option model [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Net derivative assets and liabilities 4,000,000 8,000,000
Level 3 [Member] | Recurring [Member] | Government, healthcare and other revenue bonds [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 3,229,000,000 3,081,000,000
Level 3 [Member] | Recurring [Member] | Government, healthcare and other revenue bonds [Member] | Vendor priced [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 68,000,000
Level 3 [Member] | Recurring [Member] | Auction rate and other municipal bonds [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 502,000,000 596,000,000
Level 3 [Member] | Recurring [Member] | Collateralized loan and other debt obligations [Member] | Market comparable pricing [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 1,023,000,000 1,423,000,000
Level 3 [Member] | Recurring [Member] | Collateralized loan and other debt obligations [Member] | Vendor priced [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 2,699,000,000 12,507,000,000
Level 3 [Member] | Recurring [Member] | Auto loans and leases [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 4,872,000,000 5,921,000,000
Level 3 [Member] | Recurring [Member] | Dealer Floorplan [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 1,409,000,000 1,030,000,000
Level 3 [Member] | Recurring [Member] | Diversified Payment Rights [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 604,000,000 639,000,000
Level 3 [Member] | Recurring [Member] | Other Commercial and Consumer [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 935,000,000 1,665,000,000
Level 3 [Member] | Recurring [Member] | Other Commercial and Consumer [Member] | Vendor priced [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 109,000,000 87,000,000
Level 3 [Member] | Recurring [Member] | Perpetual preferred securities [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Trading and available for sale securities 788,000,000 794,000,000
Level 3 [Member] | Recurring [Member] | Residential Mortgage Servicing [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
MSRs (carried at fair value) 14,185,000,000 11,538,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet123.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets Recorded at Fair Value on Nonrecurring Basis (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale $ 35,402 $ 42,305
Loans held for sale 2 6
Loans 6,088 6,206
MSRs (carried at fair value) 14,185 11,538
Other assets 595 0
Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 2,540 2,554
Loans held for sale 0 4
Loans 3,326 7,400
Other assets 487 1,133
Nonrecurring [Member] | Commercial Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 388 1,507
Nonrecurring [Member] | Consumer Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 2,938 5,893
Level 1 [Member] | Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
Other assets 0 0
Level 1 [Member] | Nonrecurring [Member] | Commercial Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 0
Level 1 [Member] | Nonrecurring [Member] | Consumer Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 0 0
Level 2 [Member] | Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 1,552 1,509
Loans held for sale 0 4
Loans 3,316 7,396
Other assets 382 989
Level 2 [Member] | Nonrecurring [Member] | Commercial Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 384 1,507
Level 2 [Member] | Nonrecurring [Member] | Consumer Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 2,932 5,889
Level 3 [Member] | Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mortgages held for sale 988 1,045
Loans held for sale 0 0
Loans 10 4
Other assets 105 144
Level 3 [Member] | Nonrecurring [Member] | Commercial Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans 4 0
Level 3 [Member] | Nonrecurring [Member] | Consumer Portfolio Segment [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans $ 6 $ 4
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet124.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Mortgages held for sale $ (23) $ 38
Loans held for sale 0 1
Loans (1,575) (2,624)
Other Assets (151) (179)
Total (1,749) (2,764)
Commercial Portfolio Segment [Member]
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Loans (195) (471)
Consumer Portfolio Segment [Member]
Fair Value Assets Measured On Nonrecurring Basis Increase Decrease [Line Items]
Loans $ (1,380) $ (2,153)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet125.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis Level 3 Valuation Techniques and Significant Unobservable Inputs (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale 35,402 42,305
Minimum [Member] | Mortgages held for sale [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 3.60% 3.40%
Loss severity 1.30% 1.30%
Default rate 0.60% 0.60%
Prepayment rate 1.00% 1.00%
Minimum [Member] | Residential Portfolio Segment [Member] | Mortgages held for sale [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 4.30% 4.10%
Loss severity 1.90% 2.00%
Default rate 1.30% 2.90%
Prepayment rate 1.00% 1.00%
Maximum [Member] | Mortgages held for sale [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 7.70% 7.50%
Loss severity 33.10% 35.30%
Default rate 17.90% 14.80%
Prepayment rate 9.60% 11.00%
Maximum [Member] | Residential Portfolio Segment [Member] | Mortgages held for sale [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 12.20% 11.90%
Loss severity 50.50% 45.00%
Default rate 5.50% 21.20%
Prepayment rate 100.00% 100.00%
Weighted Average [Member] | Mortgages held for sale [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 5.60% 5.40%
Loss severity 23.20% 26.40%
Default rate 3.30% 5.50%
Prepayment rate 5.30% 6.20%
Weighted Average [Member] | Residential Portfolio Segment [Member] | Mortgages held for sale [Member] | Discounted cash flow [Member]
Fair Value Inputs [Abstract]
Discount rate 11.30% 10.90%
Loss severity 5.10% 6.00%
Default rate 2.80% 7.90%
Prepayment rate 66.70% 66.70%
Nonrecurring [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale 2,540 2,554
Level 3 [Member] | Nonrecurring [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale 988 1,045
Total insignificant level 3 assets 115 148
Total 1,103 1,193
Level 3 [Member] | Nonrecurring [Member] | Residential Portfolio Segment [Member] | Discounted cash flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]
Mortgages held for sale 988 1,045
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet126.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Investments in Entities That Calculate Net Asset Value Per Share (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value $ 1,281 $ 1,271
Unfunded commitments 212 216
Offshore Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 439 379
Unfunded commitments 0 0
Redemption frequency Daily - Quarterly Daily - Annually
Redemption notice period 1 - 180 days 1 - 180 days
Funds of funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 0 1
Unfunded commitments 0 0
Redemption frequency  - Quarterly
Redemption notice period  - 90 days
Hedge Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 4 2
Unfunded commitments 0 0
Redemption frequency Monthly - Semi Annually Daily - Annually
Redemption notice period 5 - 95 days 5 - 95 days
Private Equity Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 758 807
Unfunded commitments 196 195
Redemption frequency N/A N/A
Redemption notice period N/A N/A
Venture Capital Funds [Member]
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Line Items]
Fair value 80 82
Unfunded commitments $ 16 $ 21
Redemption frequency N/A N/A
Redemption notice period N/A N/A
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet127.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Carrying Amount (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgages held for sale $ 35,402 $ 42,305
Loans held for sale 2 6
Loans 6,088 6,206
Other assets 595 0
Long-term debt 0 (1)
Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Mortgages held for sale 35,402 42,305
Mortgages held for sale, Unpaid principal 36,098 41,183
Loans, Loans held for sale and Mortgages held for sale, aggregate difference (696) 1,122
Nonaccrual loans 269 309
Nonaccrual loans, Unpaid principal 473 655
Nonaccrual loans, Aggregate difference (204) (346)
Loans 90 days or more past due and still accruing 41 49
Loans 90 days or more past due and still accruing, Unpaid principal 52 64
Loans 90 days or more past due and still accruing, Aggregate difference (11) (15)
Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Loans held for sale 2 6
Loans, Unpaid principal 9 10
Loans, Loans held for sale and Mortgages held for sale, aggregate difference (7) (4)
Nonaccrual loans 2 2
Nonaccrual loans, Unpaid principal 9 6
Nonaccrual loans, Aggregate difference (7) (4)
Loans [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Loans 6,088 6,206
Loans, Unpaid principal 5,706 5,669
Loans, Loans held for sale and Mortgages held for sale, aggregate difference 382 537
Nonaccrual loans 117 89
Nonaccrual loans, Unpaid principal 118 89
Nonaccrual loans, Aggregate difference (1) 0
Other Assets [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Other assets 595 0
Other Assets, Unpaid principal n/a n/a
Other assets, aggregate difference n/a n/a
Long-term debt [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Long-term debt 0 (1)
Long-term debt, Unpaid principal (199) (1,157)
Long-term debt, Aggregate differences $ 199 $ 1,156
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet128.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Gains and Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Mortgage banking noninterest income [Member] | Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value $ 61 $ 2,526 $ 1,034 $ 4,321
Mortgage banking noninterest income [Member] | Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Mortgage banking noninterest income [Member] | Loans Receivable [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Mortgage banking noninterest income [Member] | Long-term debt [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Mortgage banking noninterest income [Member] | Other Assets [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Mortgage banking noninterest income [Member] | Other interests held [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Other noninterest income [Member] | Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 1
Other noninterest income [Member] | Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 6 0 19
Other noninterest income [Member] | Loans Receivable [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value (107) (15) (154) 27
Other noninterest income [Member] | Long-term debt [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 (4) 0 (4)
Other noninterest income [Member] | Other Assets [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 25 0 39 0
Other noninterest income [Member] | Other interests held [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 (8) 6 15
Net gains (losses) from trading activities [Member] | Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Net gains (losses) from trading activities [Member] | Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Net gains (losses) from trading activities [Member] | Loans Receivable [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Net gains (losses) from trading activities [Member] | Long-term debt [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Net gains (losses) from trading activities [Member] | Other Assets [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value 0 0 0 0
Net gains (losses) from trading activities [Member] | Other interests held [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (Losses) on changes in fair value $ (6) $ (15) $ (13) $ (24)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet129.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Option, Instrument Specific Credit Risk (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (losses) attributable to instrument-specific credit risk $ 88 $ (46) $ 125 $ (72)
Mortgages held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (losses) attributable to instrument-specific credit risk 88 (52) 125 (91)
Loans held for sale [Member]
Fair Value, Option, Quantitative Disclosures [Line Items]
Gains (losses) attributable to instrument-specific credit risk $ 0 $ 6 $ 0 $ 19
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet130.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value, Estimates for Financial Instruments Not Carried at Fair Value (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Financial assets:
Cash and due from banks $ 17,939 $ 21,860 $ 16,811 $ 19,440
Federal funds sold, securities purchased under resale agreements and other short-term investments 148,665 137,313
Mortgages held for sale 38,785 47,149
Loans held for sale 190 110
Loans 801,974 799,574
Nonmarketable equity investments (cost method) 6,519 6,799
Financial liabilities:
Deposits 1,021,585 1,002,835
Short-term borrowings 56,983 57,175
Long-term debt 123,375 127,379
Carrying amount [Member]
Financial assets:
Cash and due from banks 17,939 21,860
Federal funds sold, securities purchased under resale agreements and other short-term investments 148,665 137,313
Mortgages held for sale 3,383 4,844
Loans held for sale 188 104
Loans 768,071 763,968
Nonmarketable equity investments (cost method) 6,519 6,799
Financial liabilities:
Deposits 1,021,585 1,002,835
Short-term borrowings 56,983 57,175
Long-term debt 123,364 127,366
Estimated fair value [Member]
Financial assets:
Cash and due from banks 17,939 21,860
Federal funds sold, securities purchased under resale agreements and other short-term investments 148,665 137,313
Mortgages held for sale 3,383 4,853
Loans held for sale 194 112
Loans 773,296 772,351
Nonmarketable equity investments (cost method) 8,087 8,231
Financial liabilities:
Deposits 1,022,057 1,003,942
Short-term borrowings 56,983 57,175
Long-term debt 125,959 130,283
Estimated fair value [Member] | Level 1 [Member]
Financial assets:
Cash and due from banks 17,939 21,860
Federal funds sold, securities purchased under resale agreements and other short-term investments 3,834 5,046
Mortgages held for sale 0 0
Loans held for sale 0 0
Loans 0 0
Nonmarketable equity investments (cost method) 0 0
Financial liabilities:
Deposits 0 0
Short-term borrowings 0 0
Long-term debt 0 0
Estimated fair value [Member] | Level 2 [Member]
Financial assets:
Cash and due from banks 0 0
Federal funds sold, securities purchased under resale agreements and other short-term investments 144,831 132,267
Mortgages held for sale 2,395 3,808
Loans held for sale 181 83
Loans 57,917 56,237
Nonmarketable equity investments (cost method) 1 2
Financial liabilities:
Deposits 971,375 946,922
Short-term borrowings 56,983 57,175
Long-term debt 114,926 119,220
Estimated fair value [Member] | Level 3 [Member]
Financial assets:
Cash and due from banks 0 0
Federal funds sold, securities purchased under resale agreements and other short-term investments 0 0
Mortgages held for sale 988 1,045
Loans held for sale 13 29
Loans 715,379 716,114
Nonmarketable equity investments (cost method) 8,086 8,229
Financial liabilities:
Deposits 50,682 57,020
Short-term borrowings 0 0
Long-term debt $ 11,033 $ 11,063
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet131.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock Textuals (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Preferred Stock, No Voting Rights [Member]
Jun. 30, 2013
Preferred Stock, Voting Rights [Member]
Jun. 30, 2013
Preferred Stock, Voting Rights [Member]
Jun. 30, 2013
Employee Stock Ownership Plan Preferred Stock [Member]
Mar. 31, 2013
Series P - 5.25% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Jun. 30, 2013
Series P - 5.25% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Dec. 31, 2012
Series P - 5.25% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Jun. 30, 2013
Series G - 7.25% Class A Preferred Stock [Member]
Jun. 30, 2013
Series H - Floating Class A Preferred Stock [Member]
Preferred Stock (Textual) [Abstract]
Preferred Stock, Shares Authorized 20,000,000 4,000,000 4,000,000
Par value $ 15,387,000,000 $ 14,282,000,000 $ 0 $ 0 $ 0 $ 625,000,000 $ 0
Shares issued and outstanding 11,064,275 10,558,865 0 0 25,000 0
Voting Rights    If issued, preference shares would be limited to one vote per share
Depositary shares issued and outstanding 25,000,000
Percentage Interest in a share of issued preferred stock 0.10%
Preferred stock, commitment to issue 0 0
Redemption terms We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value
Additional paid-in capital included related to preferred stock $ 119,000,000 $ 75,000,000
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet132.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Preferred Stock (Details) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Detail of Preferred Stock [Abstract]
Preferred Stock Shares Authorized And Designated 10,131,010 10,104,610
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 11,064,275 10,558,865
Par value $ 15,387,000,000 $ 14,282,000,000
Carrying value 13,988,000,000 12,883,000,000
Discount 1,399,000,000 1,399,000,000
ESOP Shares issued and outstanding 1,391,344 910,934
ESOP Par value 1,391,000,000 911,000,000
ESOP Carrying value 1,391,000,000 911,000,000
ESOP Discount 0 0
Series G - 7.25% Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 15,000 $ 15,000
Preferred Stock Shares Authorized And Designated 50,000 50,000
Series H - Floating Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 20,000 $ 20,000
Preferred Stock Shares Authorized And Designated 50,000 50,000
Series I - Floating Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 100,000 $ 100,000
Preferred Stock Shares Authorized And Designated 25,010 25,010
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 25,010 25,010
Par value 2,501,000,000 2,501,000,000
Carrying value 2,501,000,000 2,501,000,000
Discount 0 0
Series J - 8.00% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 1,000 $ 1,000
Preferred Stock Shares Authorized And Designated 2,300,000 2,300,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 2,150,375 2,150,375
Par value 2,150,000,000 2,150,000,000
Carrying value 1,995,000,000 1,995,000,000
Discount 155,000,000 155,000,000
Series K - 7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 1,000 $ 1,000
Preferred Stock Shares Authorized And Designated 3,500,000 3,500,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 3,352,000 3,352,000
Par value 3,352,000,000 3,352,000,000
Carrying value 2,876,000,000 2,876,000,000
Discount 476,000,000 476,000,000
Series L - 7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 1,000 $ 1,000
Preferred Stock Shares Authorized And Designated 4,025,000 4,025,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 3,968,000 3,968,000
Par value 3,968,000,000 3,968,000,000
Carrying value 3,200,000,000 3,200,000,000
Discount 768,000,000 768,000,000
Series N - 5.20% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 25,000 $ 25,000
Preferred Stock Shares Authorized And Designated 30,000 30,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 30,000 30,000
Par value 750,000,000 750,000,000
Carrying value 750,000,000 750,000,000
Discount 0 0
Series O - 5.125% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 25,000 $ 25,000
Preferred Stock Shares Authorized And Designated 27,600 27,600
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 26,000 26,000
Par value 650,000,000 650,000,000
Carrying value 650,000,000 650,000,000
Discount 0 0
Series P - 5.25% Non-Cumulative Perpetual Class A Preferred Stock [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 25,000 $ 0
Preferred Stock Shares Authorized And Designated 26,400 0
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 25,000 0
Par value 625,000,000 0
Carrying value 625,000,000 0
Discount 0 0
Dividend Equalization Preferred [Member]
Detail of Preferred Stock [Abstract]
Preferred Stock, Liquidation Preference Per Share $ 10 $ 10
Preferred Stock Shares Authorized And Designated 97,000 97,000
Preferred Stock, Number of Shares, Par Value and Other Disclosures [Abstract]
Shares issued and outstanding 96,546 96,546
Par value 0 0
Carrying value 0 0
Discount $ 0 $ 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet133.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
ESOP Preferred Stock (Details) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 1,391,344 910,934
Carrying value 1,391 911
Unearned ESOP shares (1,510) (986)
Employee Stock Ownership Plan Preferred Stock 2004 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 2,598 7,413
Carrying value 3 7
Employee Stock Ownership Plan Preferred Stock 2004 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 8.50% 8.50%
Employee Stock Ownership Plan Preferred Stock 2004 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2005 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 13,661 18,882
Carrying value 14 19
Employee Stock Ownership Plan Preferred Stock 2005 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 9.75% 9.75%
Employee Stock Ownership Plan Preferred Stock 2005 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2006 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 27,349 33,559
Carrying value 27 34
Employee Stock Ownership Plan Preferred Stock 2006 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2006 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 11.75% 11.75%
Employee Stock Ownership Plan Preferred Stock 2007 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 46,508 53,768
Carrying value 46 54
Employee Stock Ownership Plan Preferred Stock 2007 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.75% 10.75%
Employee Stock Ownership Plan Preferred Stock 2007 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 11.75% 11.75%
Employee Stock Ownership Plan Preferred Stock 2008 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 65,627 73,434
Carrying value 66 73
Employee Stock Ownership Plan Preferred Stock 2008 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2008 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 11.50% 11.50%
Employee Stock Ownership Plan Preferred Stock 2010 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 186,011 201,011
Carrying value 186 201
Employee Stock Ownership Plan Preferred Stock 2010 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 9.50% 9.50%
Employee Stock Ownership Plan Preferred Stock 2010 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.50% 10.50%
Employee Stock Ownership Plan Preferred Stock 2011 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 259,263 277,263
Carrying value 259 277
Employee Stock Ownership Plan Preferred Stock 2011 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 9.00% 9.00%
Employee Stock Ownership Plan Preferred Stock 2011 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.00% 10.00%
Employee Stock Ownership Plan Preferred Stock 2012 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 231,504 245,604
Carrying value 231 246
Employee Stock Ownership Plan Preferred Stock 2012 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 10.00% 10.00%
Employee Stock Ownership Plan Preferred Stock 2012 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 11.00% 11.00%
Employee Stock Ownership Plan Preferred Stock 2013 [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Shares issued and outstanding 558,823 0
Carrying value 559 0
Employee Stock Ownership Plan Preferred Stock 2013 [Member] | Minimum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 8.50%
Employee Stock Ownership Plan Preferred Stock 2013 [Member] | Maximum [Member]
Detail of Employee Stock Ownership Plan Preferred Stock [Abstract]
Adjustable dividend rate 11.00%
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet134.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits Textual (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Employee Benefits Textual [Abstract]
Defined benefit plan settlement loss recognized during period, portion remaining in comprehensive income based on percentage reduction in the benefit obligation $ 68 $ 5 $ 71 $ 5
Decrease in defined benefit plan liability from remeasurement 772 (12) 778 (17)
Increase in cumulative other comprehensive income from remeasurement of defined benefit plan obligation, before tax 840
Increase in cumulative other comprehensive income from remeasurement of defined benefit plan obligation, after tax $ 524
Discount rate, benefit obligation 4.75% 4.75%
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet135.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefits, Components of Net Periodic Benefit Cost (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income [Abstract]
Net actuarial loss (gain) $ (772) $ 12 $ (778) $ 17
Total recognized in other comprehensive income (885) (28) (940) (59)
Pension Benefits Qualified [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 0 1 0 1
Interest cost 113 128 226 256
Expected return on plan assets (170) (163) (341) (325)
Amortization of net actuarial loss 42 33 84 66
Amortization of prior service credit 0 0
Settlement 68 0 68 1
Net periodic benefit cost (income) 53 (1) 37 (1)
Pension Benefits Nonqualified [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 0 0 0 0
Interest cost 7 8 14 16
Expected return on plan assets 0 0 0 0
Amortization of net actuarial loss 3 2 7 5
Amortization of prior service credit 0 0
Settlement 0 5 4 5
Net periodic benefit cost (income) 10 15 25 26
Other benefits [Member]
Defined Benefit Plan, Net Periodic Benefit Cost [Abstract]
Service cost 2 3 5 6
Interest cost 12 15 24 30
Expected return on plan assets (9) (8) (18) (17)
Amortization of net actuarial loss 0 0 0 0
Amortization of prior service credit (1) (1)
Settlement 0 (1) 0 (1)
Net periodic benefit cost (income) $ 5 $ 9 $ 10 $ 17
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet136.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings per Common Share Textuals (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Earnings Per Common Share (Textual) [Abstract]
Preferred stock dividends $ 246 $ 219 $ 486 $ 439
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet137.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share, Calculation of Earnings and Diluted Earnings per Common Share (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Earnings Per Common Share [Abstract]
Wells Fargo net income $ 5,519 $ 4,622 $ 10,690 $ 8,870
Less: Preferred stock dividends and other 247 219 487 445
Wells Fargo net income applicable to common stock (numerator) $ 5,272 $ 4,403 $ 10,203 $ 8,425
Earnings per common share
Average common shares outstanding (denominator) 5,304.7 5,306.9 5,291.9 5,294.9
Per share $ 1 $ 0.83 $ 1.93 $ 1.59
Diluted earnings per common share
Average common shares outstanding 5,304.7 5,306.9 5,291.9 5,294.9
Diluted average common shares outstanding (denominator) 5,384.6 5,369.9 5,369.9 5,354.3
Per share $ 0.98 $ 0.82 $ 1.9 $ 1.57
Stock Options [Member]
Diluted earnings per common share
Weighted Average Number Diluted Shares Outstanding, Adjustment 32.2 27.3 30.9 26.5
Restricted Share Rights [Member]
Diluted earnings per common share
Weighted Average Number Diluted Shares Outstanding, Adjustment 42.7 35.7 43.6 32.9
Warrants [Member]
Diluted earnings per common share
Weighted Average Number Diluted Shares Outstanding, Adjustment 5 0 3.5 0
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet138.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share, Antidilutive Securities Excluded from the Calculation of Diluted Earnings per Common Share (Details)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 10.9 56.1 11.9 89.6
Warrants [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 0 39.2 0 39.2
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet139.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income, Components of Other Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Foreign currency translation adjustments:
Net unrealized losses arising during the period, Before tax $ (21) $ (56) $ (39) $ (46)
Net unrealized losses arising during the period, Tax effect (8) 21 (6) 17
Net unrealized losses arising during the period, Net of tax (29) (35) (45) (29)
Reclassification of net gains to net income, Before tax (15) (10) (15) (10)
Reclassification of net gains to net income, Net of tax (10) (6) (10) (6)
Net change, Before tax (36) (66) (54) (56)
Net change, Tax effect (3) 25 (1) 21
Net change, Net of tax (39) (41) (55) (35)
Securities available for sale:
Net unrealized gains (losses) arising during the period, Before tax (6,130) 831 (6,764) 2,705
Net unrealized gains (losses) arising during the period, Tax effect 2,300 (316) (2,530) (1,020)
Net unrealized gains (losses) arising during the period, Net of tax (3,830) 515 (4,234) 1,685
Reclassification of net (gains) losses to net income, Before tax 30 (23) (83) (249)
Reclassification of net (gains) losses to net income, Tax effect (11) 14 32 94
Reclassification of net (gains) losses to net income, Net of tax 19 (9) (51) (155)
Net change, Before tax (6,100) 808 (6,847) 2,456
Net change, Tax effect 2,289 (302) 2,562 (926)
Net change, Net of tax (3,811) 506 (4,285) 1,530
Derivatives and hedging activities:
Net unrealized gains arising during the period, Before tax (10) (3) (3) 39
Net unrealized gains arising during the period, Tax effect 3 (4) 1 (16)
Net unrealized gains arising during the period, Net of tax (7) (7) (2) 23
Reclassification of net gains on cash flow hedges to net income, Before tax (69) (99) (156) (206)
Reclassification of net (gains) losses on cash flow hedges to net income, Tax effect 23 37 59 77
Reclassification of net (gains) losses on cash flow hedges to net income, Net of tax (46) (62) (97) (129)
Net change, Before tax (79) (102) (159) (167)
Net change, Tax effect 26 33 60 61
Net change, Net of tax (53) (69) (99) (106)
Defined benefit plans adjustments:
Net actuarial gains (losses) arising during the period, Before tax 772 (12) 778 (17)
Net actuarial gains (losses) arising during the period, Tax effect (291) 5 (293) 7
Net actuarial gains (losses) arising during the period, Net of tax 481 (7) 485 (10)
Amortization of net actuarial loss, before tax 45 35 91 71
Amortization of net actuarial loss, tax effect (16) (14) (34) (27)
Amortization of net actuarial loss, net of tax 29 21 57 44
Settlements and other costs, before tax 68 5 71 5
Settlements and other costs, tax effect (26) (2) (27) (2)
Settlements and other costs, after tax 42 3 44 3
Reclassification to net periodic benefit costs, before tax 113 40 162 76
Reclassification to net periodic benefit costs, tax effect (42) (16) (61) (29)
Reclassification to net periodic benefit costs, net of tax 71 24 101 47
Net change, Before tax 885 28 940 59
Net change, Tax effect (333) (11) (354) (22)
Net change, Net of tax 552 17 586 37
Other comprehensive income (loss), Before tax (5,330) 668 (6,120) 2,292
Income tax (expense) benefit related to other comprehensive income 1,979 (255) 2,267 (866)
Other comprehensive income (loss), net of tax (3,351) 413 (3,853) 1,426
Less: Other comprehensive income (loss) from noncontrolling interests, net of tax (3) 0 0 4
Wells Fargo other comprehensive income (loss), net of tax (3,348) 413 (3,853) 1,422
Interest income on loans [Member]
Derivatives and hedging activities:
Reclassification of net gains on cash flow hedges to net income, Before tax (115) (123) (231) (252)
Reclassification of net (gains) losses on cash flow hedges to net income, Tax effect 40 47 87 95
Reclassification of net (gains) losses on cash flow hedges to net income, Net of tax (75) (76) (144) (157)
Interest expense on long-term debt [Member]
Derivatives and hedging activities:
Reclassification of net gains on cash flow hedges to net income, Before tax 27 24 54 46
Reclassification of net (gains) losses on cash flow hedges to net income, Tax effect (10) (10) (20) (18)
Reclassification of net (gains) losses on cash flow hedges to net income, Net of tax 17 14 34 28
Salaries expense [Member]
Derivatives and hedging activities:
Reclassification of net gains on cash flow hedges to net income, Before tax 2 0 4 0
Reclassification of net (gains) losses on cash flow hedges to net income, Tax effect (1) 0 (2) 0
Reclassification of net (gains) losses on cash flow hedges to net income, Net of tax 1 0 2 0
Noninterest income [Member]
Foreign currency translation adjustments:
Reclassification of net gains to net income, Before tax (15) (10) (15) (10)
Reclassification of net gains to net income, Tax effect 5 4 5 4
Reclassification of net gains to net income, Net of tax (10) (6) (10) (6)
Derivatives and hedging activities:
Reclassification of net gains on cash flow hedges to net income, Before tax 17 0 17 0
Reclassification of net (gains) losses on cash flow hedges to net income, Tax effect (6) 0 (6) 0
Reclassification of net (gains) losses on cash flow hedges to net income, Net of tax 11 0 11 0
Debt securities available for sale [Member]
Securities available for sale:
Reclassification of net (gains) losses to net income, Before tax 54 61 9 68
Reclassification of net (gains) losses to net income, Tax effect (20) (24) (3) (26)
Reclassification of net (gains) losses to net income, Net of tax 34 37 6 42
Equity investments [Member]
Securities available for sale:
Reclassification of net (gains) losses to net income, Before tax (24) (84) (92) (317)
Reclassification of net (gains) losses to net income, Tax effect 9 38 35 120
Reclassification of net (gains) losses to net income, Net of tax $ (15) $ (46) $ (57) $ (197)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet140.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Other Comprehensive Income, Cumulative OCI Balances (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Foreign currency translation adjustments:
Cumulative other comprehensive income, Foreign currency translation adjustments, beginning balance $ 64 $ 96 $ 80 $ 90
Net unrealized gains (losses) arising during the period (29) (35) (45) (29)
Amounts reclassified from accumulated other comprehensive income (10) (6) (10) (6)
Net change (39) (41) (55) (35)
Less: Other comprehensive income (loss) from noncontrolling interests 0 0 0 0
Cumulative other comprehensive income, Foreign currency translation adjustments, ending balance 25 55 25 55
Securities available for sale:
Cumulative other comprehensive income, Securities available for sale, beginning balance 6,985 5,433 7,462 4,413
Net unrealized gains (losses) arising during the period (3,830) 515 (4,234) 1,685
Amounts reclassified from accumulated other comprehensive income 19 (9) (51) (155)
Net change (3,811) 506 (4,285) 1,530
Less: Other comprehensive income (loss) from noncontrolling interests (3) 0 0 4
Cumulative other comprehensive income, Securities available for sale, ending balance 3,177 5,939 3,177 5,939
Derivatives and hedging activities:
Cumulative other comprehensive income, Derivatives and hedging activities, beginning balance 243 453 289 490
Net unrealized gains arising during the period, Net of tax (7) (7) (2) 23
Amounts reclassified from accumulated other comprehensive income (46) (62) (97) (129)
Net change (53) (69) (99) (106)
Less: Other comprehensive income (loss) from noncontrolling interests 0 0 0 0
Cumulative other comprehensive income, Derivatives and hedging activities, ending balance 190 384 190 384
Defined benefit plans adjustments:
Cumulative other comprehensive income, Defined benefit plans adjustment, beginning balance (2,147) (1,766) (2,181) (1,786)
Net unrealized gains (losses) arising during the period 481 (7) 485 (10)
Amounts reclassified from accumulated other comprehensive income 71 24 101 47
Net change 552 17 586 37
Less: Other comprehensive income (loss) from noncontrolling interests 0 0 0 0
Cumulative other comprehensive income, Defined benefit plans adjustment, ending balance (1,595) (1,749) (1,595) (1,749)
Cumulative Other Comprehensive Income (Loss), Net of Tax, Beginning Balance 5,145 4,216 5,650 3,207
Net unrealized gains (losses) arising during the period (3,385) 466 (3,796) 1,669
Amounts reclassified from accumulated other comprehensive income 34 (53) (57) (243)
Cumulative other comprehensive income, Net change (3,351) 413 (3,853) 1,426
Less: Other comprehensive income (loss) from noncontrolling interests (3) 0 0 4
Cumulative Other Comprehensive Income (Loss), Net of Tax, Ending Balance $ 1,797 $ 4,629 $ 1,797 $ 4,629
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet141.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Operating Segments (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Financial Information of Operating Segment [Abstract]
Net interest income $ 10,750,000,000 $ 11,037,000,000 $ 21,249,000,000 $ 21,925,000,000
Provision (reversal of provision) for credit losses 652,000,000 1,800,000,000 1,871,000,000 3,795,000,000
Noninterest income 10,628,000,000 10,252,000,000 21,388,000,000 21,000,000,000
Noninterest expense 12,255,000,000 12,397,000,000 24,655,000,000 25,390,000,000
Income (loss) before income tax expense (benefit) 8,471,000,000 7,092,000,000 16,111,000,000 13,740,000,000
Income Tax Expense (Benefit) 2,863,000,000 2,371,000,000 5,283,000,000 4,699,000,000
Net income (loss) before noncontrolling interests 5,608,000,000 4,721,000,000 10,828,000,000 9,041,000,000
Less: Net income from noncontrolling interests 89,000,000 99,000,000 138,000,000 171,000,000
Net income 5,519,000,000 4,622,000,000 10,690,000,000 8,870,000,000
Average loans 800,200,000,000 768,200,000,000 799,200,000,000 768,400,000,000
Average assets 1,429,000,000,000 1,321,600,000,000 1,416,700,000,000 1,312,300,000,000
Average core deposits 936,100,000,000 880,600,000,000 931,000,000,000 875,600,000,000
Operating Segment (Textual) [Abstract]
Annual sales of wholesale banking customers in excess of $20 million
Annual sales of small business community banking customers up to $20 million
Community Banking [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 7,251,000,000 7,306,000,000 14,370,000,000 14,632,000,000
Provision (reversal of provision) for credit losses 763,000,000 1,573,000,000 2,025,000,000 3,451,000,000
Noninterest income 5,691,000,000 5,786,000,000 11,471,000,000 11,881,000,000
Noninterest expense 7,213,000,000 7,580,000,000 14,590,000,000 15,405,000,000
Income (loss) before income tax expense (benefit) 4,966,000,000 3,939,000,000 9,226,000,000 7,657,000,000
Income Tax Expense (Benefit) 1,633,000,000 1,313,000,000 2,921,000,000 2,606,000,000
Net income (loss) before noncontrolling interests 3,333,000,000 2,626,000,000 6,305,000,000 5,051,000,000
Less: Net income from noncontrolling interests 88,000,000 91,000,000 136,000,000 168,000,000
Net income 3,245,000,000 2,535,000,000 6,169,000,000 4,883,000,000
Average loans 498,200,000,000 483,900,000,000 498,600,000,000 485,000,000,000
Average assets 820,900,000,000 746,600,000,000 810,300,000,000 742,500,000,000
Average core deposits 623,000,000,000 586,100,000,000 621,100,000,000 580,700,000,000
Wholesale Banking [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 3,101,000,000 3,347,000,000 6,106,000,000 6,528,000,000
Provision (reversal of provision) for credit losses (118,000,000) 188,000,000 (176,000,000) 283,000,000
Noninterest income 3,034,000,000 2,770,000,000 6,115,000,000 5,622,000,000
Noninterest expense 3,183,000,000 3,113,000,000 6,274,000,000 6,167,000,000
Income (loss) before income tax expense (benefit) 3,070,000,000 2,816,000,000 6,123,000,000 5,700,000,000
Income Tax Expense (Benefit) 1,065,000,000 932,000,000 2,072,000,000 1,948,000,000
Net income (loss) before noncontrolling interests 2,005,000,000 1,884,000,000 4,051,000,000 3,752,000,000
Less: Net income from noncontrolling interests 1,000,000 3,000,000 2,000,000 3,000,000
Net income 2,004,000,000 1,881,000,000 4,049,000,000 3,749,000,000
Average loans 286,900,000,000 270,200,000,000 285,700,000,000 269,400,000,000
Average assets 499,900,000,000 478,400,000,000 498,000,000,000 473,100,000,000
Average core deposits 230,500,000,000 220,900,000,000 227,300,000,000 220,900,000,000
Wealth Brokerage and Retirement [Member]
Financial Information of Operating Segment [Abstract]
Net interest income 700,000,000 698,000,000 1,369,000,000 1,399,000,000
Provision (reversal of provision) for credit losses 19,000,000 37,000,000 33,000,000 80,000,000
Noninterest income 2,561,000,000 2,273,000,000 5,089,000,000 4,634,000,000
Noninterest expense 2,542,000,000 2,376,000,000 5,181,000,000 4,923,000,000
Income (loss) before income tax expense (benefit) 700,000,000 558,000,000 1,244,000,000 1,030,000,000
Income Tax Expense (Benefit) 266,000,000 210,000,000 473,000,000 391,000,000
Net income (loss) before noncontrolling interests 434,000,000 348,000,000 771,000,000 639,000,000
Less: Net income from noncontrolling interests 0 5,000,000 0 0
Net income 434,000,000 343,000,000 771,000,000 639,000,000
Average loans 45,400,000,000 42,500,000,000 44,600,000,000 42,500,000,000
Average assets 177,100,000,000 160,900,000,000 178,700,000,000 161,400,000,000
Average core deposits 146,400,000,000 134,200,000,000 147,900,000,000 134,900,000,000
Other [Member]
Financial Information of Operating Segment [Abstract]
Net interest income (302,000,000) (314,000,000) (596,000,000) (634,000,000)
Provision (reversal of provision) for credit losses (12,000,000) 2,000,000 (11,000,000) (19,000,000)
Noninterest income (658,000,000) (577,000,000) (1,287,000,000) (1,137,000,000)
Noninterest expense (683,000,000) (672,000,000) (1,390,000,000) (1,105,000,000)
Income (loss) before income tax expense (benefit) (265,000,000) (221,000,000) (482,000,000) (647,000,000)
Income Tax Expense (Benefit) (101,000,000) (84,000,000) (183,000,000) (246,000,000)
Net income (loss) before noncontrolling interests (164,000,000) (137,000,000) (299,000,000) (401,000,000)
Less: Net income from noncontrolling interests 0 0 0 0
Net income (164,000,000) (137,000,000) (299,000,000) (401,000,000)
Average loans (30,300,000,000) (28,400,000,000) (29,700,000,000) (28,500,000,000)
Average assets (68,900,000,000) (64,300,000,000) (70,300,000,000) (64,700,000,000)
Average core deposits $ (63,800,000,000) $ (60,600,000,000) $ (65,300,000,000) $ (60,900,000,000)
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/Sheet142.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Regulatory and Agency Capital Requirements (Details) (USD $)
In Billions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Mar. 31, 2013
Basel I [Member]
Mar. 31, 2013
Basel III [Member]
Jun. 30, 2013
Trust Preferred Securities [Member]
Jun. 30, 2013
Wells Fargo & Company [Member]
Dec. 31, 2012
Wells Fargo & Company [Member]
Jun. 30, 2013
Wells Fargo Bank, NA [Member]
Dec. 31, 2012
Wells Fargo Bank, NA [Member]
Regulatory And Agency Capital Requirements [Abstract]
Tier 1 capital, amounts $ 133 $ 126.6 $ 109.6 $ 101.3
Total capital, amounts 165 157.6 136.4 124.8
Risk Weighted Assets 1,097.4 1,077.1 1,012.3 1,002
Adjusted Average Assets 1,381.3 1,336.4 1,236.9 1,195.9
Tier 1 capital ratio 12.12% 11.75% 10.83% 10.11%
Total capital ratio 15.03% 14.63% 13.48% 12.45%
Tier 1 leverage capital ratio 9.63% 9.47% 8.86% 8.47%
Tier 1 capital ratio required to be well capitalized 6.00% 6.00%
Total capital ratio required to be well capitalized 10.00% 10.00%
Tier 1 leverage capital ratio required to be well capitalized 5.00% 5.00%
Tier 1 capital ratio required for capital adequacy purposes 4.00% 4.00%
Total capital ratio required for capital adequacy purposes 8.00% 8.00%
Tier 1 leverage capital ratio required for capital adequacy purposes 4.00% 4.00%
Regulatory and Agency Capital Requirements (Textual) [Abstract]
Trust preferred and perpetual preferred purchase securities included in Tier 1 capital 2.1
Minimum leverage ratio for banking organizations 3.00%
Trust preferred securities redeemed $ 2.8
Impact on capital ratios from implementation of market risk capital rule 0.25% 0.00%
------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675 Content-Location: file:///C:/f66031a7_1aad_413e_a296_7e02e1559675/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_f66031a7_1aad_413e_a296_7e02e1559675--