IONQ

IonQ, Inc.

v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue $ 39,866 $ 12,400 $ 68,126 $ 31,363
Costs and expenses:        
Cost of revenue (excluding depreciation and amortization) 21,253 6,515 33,895 15,552
Research and development 66,298 33,178 209,610 96,750
Sales and marketing 14,441 6,630 33,928 19,468
General and administrative 82,505 14,322 154,418 41,395
Depreciation and amortization 24,182 4,890 41,359 13,150
Total operating costs and expenses 208,679 65,535 473,210 186,315
Loss from operations (168,813) (53,135) (405,084) (154,952)
Gain (loss) on change in fair value of warrant liabilities (881,847) (3,868) (882,930) 11,398
Interest income, net 14,437 4,508 26,469 14,108
Offering costs associated with warrants (22,847) 0 (22,847) 0
Other income (expense), net (980) 15 (697) (164)
Loss before income tax expense (1,060,050) (52,480) (1,285,089) (129,610)
Income tax benefit (expense) 4,438 (16) 19,695 (39)
Net loss (1,055,612) (52,496) (1,265,394) (129,649)
Net loss attributable to noncontrolling interests (657) 0 (1,349) 0
Net loss attributable to IonQ, Inc. $ (1,054,955) $ (52,496) $ (1,264,045) $ (129,649)
Net loss per share attributable to IonQ, Inc. common stockholders-basic $ (3.58) $ (0.24) $ (4.89) $ (0.61)
Net loss per share attributable to IonQ, Inc. common stockholders-diluted $ (3.58) $ (0.24) $ (4.89) $ (0.61)
Weighted average shares used in computing net loss per share attributable to IonQ, Inc. common stockholders-basic 294,524,786 214,305,053 258,324,714 211,378,045
Weighted average shares used in computing net loss per share attributable to IonQ, Inc. common stockholders-diluted 294,524,786 214,305,053 258,324,714 211,378,045