$IONQ-WT

IonQ, Inc.

CIK:0001824920|SEC Filings
v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 130,016 $ 43,073 $ 22,042
Costs and expenses:      
Cost of revenue (excluding depreciation and amortization) 77,488 20,597 8,108
Research and development 305,705 136,827 92,321
Sales and marketing 53,447 28,395 18,270
General and administrative 245,087 71,055 50,722
Depreciation and amortization 82,004 18,654 10,375
Total operating costs and expenses 763,731 275,528 179,796
Loss from operations (633,715) (232,455) (157,754)
Gain (loss) on change in fair value of warrant liabilities 66,710 (117,107) (19,206)
Interest income, net 55,997 18,249 19,322
Offering costs associated with warrants (45,714) 0 0
Other income (expense), net 29 (275) (85)
Total net loss before income taxes (556,693) (331,588) (157,723)
Income tax benefit (expense) 44,572 (59) (48)
Net loss (512,121) (331,647) (157,771)
Net loss attributable to noncontrolling interests (1,743) 0 0
Net loss attributable to IonQ, Inc. $ (510,378) $ (331,647) $ (157,771)
Net loss per share attributable to IonQ, Inc. common stockholders-basic $ (1.82) $ (1.56) $ (0.78)
Net loss per share attributable to IonQ, Inc. common stockholders-diluted $ (1.82) $ (1.56) $ (0.78)
Weighted average shares used in computing net loss per share attributable to IonQ, Inc. common stockholders-basic 280,345,046 213,029,365 202,576,492
Weighted average shares used in computing net loss per share attributable to IonQ, Inc. common stockholders-diluted 280,345,046 213,029,365 202,576,492