|
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
|
12 Months Ended |
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
| Cash flows from operating activities: |
|
|
|
| Net loss |
$ (16,350,260)us-gaap_ProfitLoss |
$ (26,610,291)us-gaap_ProfitLoss |
$ (22,432,150)us-gaap_ProfitLoss |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
| Share-based compensation |
985,772us-gaap_ShareBasedCompensation |
4,175,756us-gaap_ShareBasedCompensation |
2,119,171us-gaap_ShareBasedCompensation |
| Depreciation and amortization |
3,330,010us-gaap_OtherDepreciationAndAmortization |
5,227,083us-gaap_OtherDepreciationAndAmortization |
4,216,264us-gaap_OtherDepreciationAndAmortization |
| Impairment loss |
|
4,962,756us-gaap_AssetImpairmentCharges |
1,684,668us-gaap_AssetImpairmentCharges |
| Loss on disposal of property and equipment |
977,737us-gaap_GainLossOnDispositionOfAssets |
1,205,853us-gaap_GainLossOnDispositionOfAssets |
951,933us-gaap_GainLossOnDispositionOfAssets |
| Gain on the contribution of intangible assets to an affiliate |
|
(6,000,000)us-gaap_GainLossOnDispositionOfIntangibleAssets |
|
| Equity in loss of an affiliate |
4,876,523mcox_IncomeLossFromEquityMethodInvestmentsIncludingGainLossOnDisposal |
5,491,484mcox_IncomeLossFromEquityMethodInvestmentsIncludingGainLossOnDisposal |
|
| Gain from disposal of equity interest in an affiliate |
(1,330,165)us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal |
|
|
| Loss on impairment of A&A business |
9,280,050us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax |
|
|
| Gain from disposal of A&A business |
(1,049,254)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax |
|
|
| Changes in operating assets and liabilities: |
|
|
|
| Accounts receivable |
(263,944)us-gaap_IncreaseDecreaseInAccountsReceivable |
(230,254)us-gaap_IncreaseDecreaseInAccountsReceivable |
543,961us-gaap_IncreaseDecreaseInAccountsReceivable |
| Amount due from related parties |
224,479us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent |
(224,479)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent |
356,090us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent |
| Other receivables |
763,988us-gaap_IncreaseDecreaseInOtherReceivables |
1,125,938us-gaap_IncreaseDecreaseInOtherReceivables |
1,782,226us-gaap_IncreaseDecreaseInOtherReceivables |
| Advances to suppliers and prepaid expenses |
(55,069)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
(516,950)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
843,454us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
| Merchandise inventories |
952,080us-gaap_IncreaseDecreaseInRetailRelatedInventories |
3,580,255us-gaap_IncreaseDecreaseInRetailRelatedInventories |
3,998,614us-gaap_IncreaseDecreaseInRetailRelatedInventories |
| Other non-current assets |
(17,394)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
(563,774)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
583,524us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
| Accounts payable |
(5,087,559)us-gaap_IncreaseDecreaseInAccountsPayable |
(2,571,157)us-gaap_IncreaseDecreaseInAccountsPayable |
(2,492,648)us-gaap_IncreaseDecreaseInAccountsPayable |
| Advances from customers |
266,829us-gaap_IncreaseDecreaseInCustomerAdvances |
(1,094,995)us-gaap_IncreaseDecreaseInCustomerAdvances |
(164,059)us-gaap_IncreaseDecreaseInCustomerAdvances |
| Accrued expenses |
215,113us-gaap_IncreaseDecreaseInAccruedLiabilities |
(1,668,397)us-gaap_IncreaseDecreaseInAccruedLiabilities |
(3,580,741)us-gaap_IncreaseDecreaseInAccruedLiabilities |
| Amount due to related parties |
(635,770)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent |
88,292us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent |
547,478us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent |
| Income tax payable |
|
|
(17,368)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable |
| Other current liabilities |
161,174us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
(1,467,010)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
(254,229)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
| Deferred tax |
|
|
323,911us-gaap_IncreaseDecreaseInDeferredIncomeTaxes |
| Change in held for sale net assets of A&A business |
8,133,824us-gaap_IncreaseDecreaseInAssetsHeldForSale |
|
|
| Net cash provided by (used in) operating activities |
5,378,164us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
(15,089,890)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
(10,989,901)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
| Cash flows from investing activities: |
|
|
|
| Purchase of property and equipment |
(7,007,522)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
(4,088,108)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
(10,166,624)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
| Purchase of intangible assets |
|
(109,616)us-gaap_PaymentsToAcquireIntangibleAssets |
(640,506)us-gaap_PaymentsToAcquireIntangibleAssets |
| Proceeds from sale of property and equipment |
209,705us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
843,149us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
246,580us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
| Purchase of short-term investments |
(6,787,405)us-gaap_PaymentsToAcquireHeldToMaturitySecurities |
(8,032,489)us-gaap_PaymentsToAcquireHeldToMaturitySecurities |
(20,682,480)us-gaap_PaymentsToAcquireHeldToMaturitySecurities |
| Proceeds from sale of short-term investments |
6,133,705us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities |
28,714,969us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities |
20,631,910us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities |
| Prepayment for the new equity investment |
|
|
(5,000,000)us-gaap_PaymentsToAcquireEquityMethodInvestments |
| Proceeds from disposal of equity interest in an affiliate |
2,000,000us-gaap_ProceedsFromSaleOfEquityMethodInvestments |
|
|
| Proceeds from disposal of A&A business |
6,134,272us-gaap_ProceedsFromDivestitureOfBusinesses |
|
|
| Net cash provided by (used in) investing activities |
682,755us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
17,327,905us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
(15,611,120)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
| Cash flows from financing activities |
|
|
|
| Collection of note receivable from option exercise |
|
|
9,325mcox_ProceedsFromCollectionOfNoteReceivableFromOptionExercise |
| Proceeds from short-term borrowings |
|
18,715,385us-gaap_ProceedsFromShortTermDebt |
|
| Repayment of short-term borrowings |
(1,640,180)us-gaap_RepaymentsOfShortTermDebt |
(17,075,205)us-gaap_RepaymentsOfShortTermDebt |
|
| Repurchase of treasury shares |
|
(701,196)us-gaap_PaymentsForRepurchaseOfCommonStock |
(572,168)us-gaap_PaymentsForRepurchaseOfCommonStock |
| Net cash provided by (used in) financing activities |
(1,640,180)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
938,984us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
(562,843)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
| Effect of exchange rate changes |
(501,255)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
(731,641)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
357,382us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
| Net increase (decrease) in cash and cash equivalents |
3,919,484us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
2,445,358us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
(26,806,482)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Cash and cash equivalents at beginning of year |
14,261,249us-gaap_CashAndCashEquivalentsAtCarryingValue |
13,291,063us-gaap_CashAndCashEquivalentsAtCarryingValue |
40,097,545us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Cash held in discontinued business as of December 31,2013 |
|
(1,475,172)us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents |
|
| Cash and cash equivalents at end of year |
18,180,733us-gaap_CashAndCashEquivalentsAtCarryingValue |
14,261,249us-gaap_CashAndCashEquivalentsAtCarryingValue |
13,291,063us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Supplemental disclosure of cash flow information |
|
|
|
| Income taxes paid |
|
|
41,987us-gaap_IncomeTaxesPaid |
| Non-cash investing and financing activities: |
|
|
|
| Payables for purchase of property and equipment |
$ 232,558us-gaap_CapitalExpendituresIncurredButNotYetPaid |
$ 4,180,100us-gaap_CapitalExpendituresIncurredButNotYetPaid |
$ 4,840,689us-gaap_CapitalExpendituresIncurredButNotYetPaid |