|
FINANCIAL INFORMATION RELATED TO GUARANTOR SUBSIDIARIES RELATED TO YANKEE CANDLE'S SENIOR NOTES AND SENIOR SUBORDINATED NOTES, Condensed Consolidating Statements of Cash Flow (Details) (USD $) In Thousands, unless otherwise specified
|
6 Months Ended |
|
Jun. 29, 2013
|
Jun. 30, 2012
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
$ (17,913) |
$ (27,689) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
(1,757) |
(3,741) |
| Depreciation and amortization |
16,672 |
17,693 |
| Unrealized gain on marketable securities |
(135) |
(92) |
| Equity-based compensation expense |
324 |
424 |
| Deferred taxes |
50 |
3,138 |
| Loss on extinguishment of debt |
77 |
13,376 |
| Loss on disposal and impairment of property and equipment |
273 |
37 |
| Restructuring charges |
0 |
1,070 |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
9,879 |
17,693 |
| Inventory |
(31,783) |
(33,726) |
| Prepaid expenses and other assets |
(10,970) |
(6,111) |
| Accounts payable |
(1,463) |
(194) |
| Income taxes |
(17,803) |
(27,107) |
| Accrued expenses and other liabilities |
(11,700) |
(10,459) |
| NET CASH USED IN OPERATING ACTIVITIES |
(66,249) |
(55,688) |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
(18,493) |
(14,869) |
| NET CASH USED IN INVESTING ACTIVITIES |
(18,493) |
(14,869) |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
0 |
15,000 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
60,000 |
32,000 |
| Borrowings under Term Loan Facility |
0 |
717,750 |
| Repayments under Senior Secured Credit Facility |
0 |
(718,125) |
| Repayments under Senior Secured Credit Facility and Senior Notes |
(10,000) |
0 |
| Payment of call premiums and fees for extinguishment of debt |
0 |
(6,763) |
| Repayments under Term Loan Facility |
0 |
(1,812) |
| Financing costs |
0 |
(11,579) |
| Proceeds from issuance of common stock |
0 |
17 |
| Principal payments on capital lease obligations |
(774) |
(665) |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
48,742 |
25,544 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
(195) |
10 |
| NET DECREASE IN CASH |
(36,195) |
(45,003) |
| CASH, BEGINNING OF PERIOD |
39,979 |
50,833 |
| CASH, END OF PERIOD |
3,784 |
5,830 |
|
Holding Corp. [Member]
|
|
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
(6,611) |
(17,054) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
0 |
0 |
| Depreciation and amortization |
0 |
0 |
| Unrealized gain on marketable securities |
0 |
0 |
| Equity-based compensation expense |
0 |
0 |
| Deferred taxes |
0 |
0 |
| Loss on extinguishment of debt |
0 |
0 |
| Loss on disposal and impairment of property and equipment |
0 |
0 |
| Restructuring charges |
|
0 |
| Equity in (earnings) losses of subsidiaries, net of tax |
6,611 |
17,054 |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
0 |
0 |
| Inventory |
0 |
0 |
| Prepaid expenses and other assets |
0 |
0 |
| Accounts payable |
0 |
0 |
| Income taxes |
0 |
0 |
| Accrued expenses and other liabilities |
0 |
0 |
| NET CASH USED IN OPERATING ACTIVITIES |
0 |
0 |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
0 |
0 |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH USED IN INVESTING ACTIVITIES |
0 |
0 |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
|
0 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
0 |
0 |
| Repayments under Senior Secured Credit Facility |
|
0 |
| Repayments under Senior Secured Credit Facility and Senior Notes |
0 |
|
| Financing costs |
|
0 |
| Dividend to YCC Holdings LLC |
0 |
0 |
| Proceeds from issuance of common stock |
|
0 |
| Repurchase of common stock |
0 |
0 |
| Principal payments on capital lease obligations |
0 |
0 |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
0 |
0 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
0 |
0 |
| NET DECREASE IN CASH |
0 |
0 |
| CASH, BEGINNING OF PERIOD |
0 |
0 |
| CASH, END OF PERIOD |
0 |
0 |
|
Issuer [Member]
|
|
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
(1,898) |
(12,998) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
(1,757) |
(3,741) |
| Depreciation and amortization |
13,996 |
15,721 |
| Unrealized gain on marketable securities |
(135) |
(92) |
| Equity-based compensation expense |
324 |
424 |
| Deferred taxes |
155 |
3,250 |
| Loss on extinguishment of debt |
77 |
13,376 |
| Loss on disposal and impairment of property and equipment |
273 |
37 |
| Restructuring charges |
|
0 |
| Equity in (earnings) losses of subsidiaries, net of tax |
(370) |
1,436 |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
2,524 |
11,148 |
| Inventory |
(25,063) |
(21,646) |
| Prepaid expenses and other assets |
(9,652) |
(5,596) |
| Accounts payable |
(55) |
(1,219) |
| Income taxes |
(10,689) |
(20,453) |
| Accrued expenses and other liabilities |
(8,787) |
(10,356) |
| NET CASH USED IN OPERATING ACTIVITIES |
(41,057) |
(30,709) |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
(16,272) |
(11,313) |
| Intercompany payables/receivables |
(7,390) |
(10,190) |
| NET CASH USED IN INVESTING ACTIVITIES |
(23,662) |
(21,503) |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
|
15,000 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
60,000 |
32,000 |
| Borrowings under Term Loan Facility |
|
717,750 |
| Repayments under Senior Secured Credit Facility |
|
(718,125) |
| Repayments under Senior Secured Credit Facility and Senior Notes |
(10,000) |
|
| Payment of call premiums and fees for extinguishment of debt |
|
(6,763) |
| Repayments under Term Loan Facility |
|
(1,812) |
| Financing costs |
|
(11,579) |
| Dividend to YCC Holdings LLC |
(16,189) |
(16,195) |
| Proceeds from issuance of common stock |
|
17 |
| Repurchase of common stock |
(484) |
(279) |
| Principal payments on capital lease obligations |
(597) |
(511) |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
32,730 |
9,503 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
0 |
0 |
| NET DECREASE IN CASH |
(31,989) |
(42,709) |
| CASH, BEGINNING OF PERIOD |
32,678 |
45,777 |
| CASH, END OF PERIOD |
689 |
3,068 |
|
Guarantor Subsidiaries [Member]
|
|
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
(188) |
(155) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
0 |
0 |
| Depreciation and amortization |
13 |
12 |
| Unrealized gain on marketable securities |
0 |
0 |
| Equity-based compensation expense |
0 |
0 |
| Deferred taxes |
(6) |
1 |
| Loss on extinguishment of debt |
0 |
0 |
| Loss on disposal and impairment of property and equipment |
0 |
0 |
| Restructuring charges |
|
0 |
| Equity in (earnings) losses of subsidiaries, net of tax |
0 |
0 |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
25 |
35 |
| Inventory |
21 |
2 |
| Prepaid expenses and other assets |
(2) |
(10) |
| Accounts payable |
0 |
(82) |
| Income taxes |
0 |
0 |
| Accrued expenses and other liabilities |
(897) |
(589) |
| NET CASH USED IN OPERATING ACTIVITIES |
(1,034) |
(786) |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
0 |
(29) |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH USED IN INVESTING ACTIVITIES |
0 |
(29) |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
|
0 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
0 |
0 |
| Borrowings under Term Loan Facility |
|
0 |
| Repayments under Senior Secured Credit Facility |
|
0 |
| Repayments under Senior Secured Credit Facility and Senior Notes |
0 |
|
| Payment of call premiums and fees for extinguishment of debt |
|
0 |
| Repayments under Term Loan Facility |
|
0 |
| Financing costs |
|
0 |
| Dividend to YCC Holdings LLC |
0 |
0 |
| Proceeds from issuance of common stock |
|
0 |
| Repurchase of common stock |
0 |
0 |
| Principal payments on capital lease obligations |
0 |
0 |
| Intercompany payables/receivables |
(869) |
130 |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(869) |
130 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
0 |
0 |
| NET DECREASE IN CASH |
(1,903) |
(685) |
| CASH, BEGINNING OF PERIOD |
2,122 |
1,830 |
| CASH, END OF PERIOD |
219 |
1,145 |
|
Non-Guarantor Subsidiaries [Member]
|
|
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
558 |
(1,281) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
0 |
0 |
| Depreciation and amortization |
1,124 |
589 |
| Unrealized gain on marketable securities |
0 |
0 |
| Equity-based compensation expense |
0 |
0 |
| Deferred taxes |
(99) |
(113) |
| Loss on extinguishment of debt |
0 |
0 |
| Loss on disposal and impairment of property and equipment |
0 |
0 |
| Restructuring charges |
|
1,070 |
| Equity in (earnings) losses of subsidiaries, net of tax |
(4,713) |
(4,056) |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
7,330 |
6,510 |
| Inventory |
(6,741) |
(12,082) |
| Prepaid expenses and other assets |
(1,316) |
(505) |
| Accounts payable |
(1,408) |
1,107 |
| Income taxes |
(670) |
232 |
| Accrued expenses and other liabilities |
(2,034) |
531 |
| NET CASH USED IN OPERATING ACTIVITIES |
(7,969) |
(7,998) |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
(2,221) |
(3,527) |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH USED IN INVESTING ACTIVITIES |
(2,221) |
(3,527) |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
|
0 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
0 |
0 |
| Borrowings under Term Loan Facility |
|
0 |
| Repayments under Senior Secured Credit Facility |
|
0 |
| Repayments under Senior Secured Credit Facility and Senior Notes |
0 |
|
| Payment of call premiums and fees for extinguishment of debt |
|
0 |
| Repayments under Term Loan Facility |
|
0 |
| Financing costs |
|
0 |
| Dividend to YCC Holdings LLC |
0 |
0 |
| Proceeds from issuance of common stock |
|
0 |
| Repurchase of common stock |
0 |
0 |
| Principal payments on capital lease obligations |
(177) |
(154) |
| Intercompany payables/receivables |
8,259 |
10,060 |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
8,082 |
9,906 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
(195) |
10 |
| NET DECREASE IN CASH |
(2,303) |
(1,609) |
| CASH, BEGINNING OF PERIOD |
5,179 |
3,226 |
| CASH, END OF PERIOD |
2,876 |
1,617 |
|
Intercompany Eliminations [Member]
|
|
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
1,528 |
14,434 |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
0 |
0 |
| Depreciation and amortization |
0 |
0 |
| Unrealized gain on marketable securities |
0 |
0 |
| Equity-based compensation expense |
0 |
0 |
| Deferred taxes |
0 |
0 |
| Loss on extinguishment of debt |
0 |
0 |
| Loss on disposal and impairment of property and equipment |
0 |
0 |
| Restructuring charges |
|
0 |
| Equity in (earnings) losses of subsidiaries, net of tax |
(1,528) |
(14,434) |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
0 |
0 |
| Inventory |
0 |
0 |
| Prepaid expenses and other assets |
0 |
0 |
| Accounts payable |
0 |
0 |
| Income taxes |
0 |
0 |
| Accrued expenses and other liabilities |
0 |
0 |
| NET CASH USED IN OPERATING ACTIVITIES |
0 |
0 |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
0 |
0 |
| Intercompany payables/receivables |
7,390 |
10,190 |
| NET CASH USED IN INVESTING ACTIVITIES |
7,390 |
10,190 |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
|
0 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
0 |
0 |
| Borrowings under Term Loan Facility |
|
0 |
| Repayments under Senior Secured Credit Facility |
|
0 |
| Repayments under Senior Secured Credit Facility and Senior Notes |
0 |
|
| Payment of call premiums and fees for extinguishment of debt |
|
0 |
| Repayments under Term Loan Facility |
|
0 |
| Financing costs |
|
0 |
| Dividend to YCC Holdings LLC |
0 |
0 |
| Proceeds from issuance of common stock |
|
0 |
| Repurchase of common stock |
0 |
0 |
| Principal payments on capital lease obligations |
0 |
0 |
| Intercompany payables/receivables |
(7,390) |
(10,190) |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(7,390) |
(10,190) |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
0 |
0 |
| NET DECREASE IN CASH |
0 |
0 |
| CASH, BEGINNING OF PERIOD |
0 |
0 |
| CASH, END OF PERIOD |
0 |
0 |
|
Yankee Holding Corp. [Member]
|
|
|
| CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS [Abstract] |
|
|
| Net (loss) income |
(6,611) |
(17,054) |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Realized gain on derivative contracts |
(1,757) |
(3,741) |
| Depreciation and amortization |
15,133 |
16,322 |
| Unrealized gain on marketable securities |
(135) |
(92) |
| Equity-based compensation expense |
324 |
424 |
| Deferred taxes |
50 |
3,138 |
| Loss on extinguishment of debt |
77 |
13,376 |
| Loss on disposal and impairment of property and equipment |
273 |
37 |
| Restructuring charges |
0 |
1,070 |
| Equity in (earnings) losses of subsidiaries, net of tax |
0 |
0 |
| Changes in assets and liabilities: |
|
|
| Accounts receivable |
9,879 |
17,693 |
| Inventory |
(31,783) |
(33,726) |
| Prepaid expenses and other assets |
(10,970) |
(6,111) |
| Accounts payable |
(1,463) |
(194) |
| Income taxes |
(11,359) |
(20,221) |
| Accrued expenses and other liabilities |
(11,718) |
(10,414) |
| NET CASH USED IN OPERATING ACTIVITIES |
(50,060) |
(39,493) |
| CASH FLOWS USED IN INVESTING ACTIVITIES: |
|
|
| Purchases of property and equipment |
(18,493) |
(14,869) |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH USED IN INVESTING ACTIVITIES |
(18,493) |
(14,869) |
| CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
|
|
| Borrowings under Senior Secured Credit Facility |
0 |
15,000 |
| Borrowings under Senior Secured Asset-Based Credit Facility |
60,000 |
32,000 |
| Borrowings under Term Loan Facility |
0 |
717,750 |
| Repayments under Senior Secured Credit Facility |
0 |
(718,125) |
| Repayments under Senior Secured Credit Facility and Senior Notes |
(10,000) |
0 |
| Payment of call premiums and fees for extinguishment of debt |
0 |
(6,763) |
| Repayments under Term Loan Facility |
0 |
(1,812) |
| Financing costs |
0 |
(11,579) |
| Dividend to YCC Holdings LLC |
(16,189) |
(16,195) |
| Proceeds from issuance of common stock |
0 |
17 |
| Repurchase of common stock |
(484) |
(279) |
| Principal payments on capital lease obligations |
(774) |
(665) |
| Intercompany payables/receivables |
0 |
0 |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
32,553 |
9,349 |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
(195) |
10 |
| NET DECREASE IN CASH |
(36,195) |
(45,003) |
| CASH, BEGINNING OF PERIOD |
39,979 |
50,833 |
| CASH, END OF PERIOD |
$ 3,784 |
$ 5,830 |