$ELLO
Ellomay Capital Ltd.
CIK:0000946394|SEC Filings
Consolidated Statements of Financial Position € in Thousands, $ in Thousands |
Dec. 31, 2025
EUR (€)
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2024
EUR (€)
|
|---|---|---|---|
| Current assets | |||
| Cash and cash equivalents | € 87,614 | $ 102,871 | € 41,134 |
| Restricted cash | 656 | 770 | 656 |
| Intangible asset from green certificates | 29 | 34 | 178 |
| Trade and revenue receivables | 7,236 | 8,496 | 5,393 |
| Other receivables | 14,918 | 17,516 | 15,341 |
| Derivatives asset short-term | 3,743 | 4,395 | 146 |
| Total current assets | 114,196 | 134,082 | 62,848 |
| Non-current assets | |||
| Investment in equity accounted investee | 59,542 | 69,911 | 41,324 |
| Advances on account of investments | 547 | ||
| Fixed assets | 566,876 | 665,591 | 482,747 |
| Right-of-use asset | 44,386 | 52,115 | 34,315 |
| Restricted cash and deposits | 16,071 | 18,870 | 17,052 |
| Deferred tax | 11,914 | 13,989 | 9,039 |
| Long-term receivables | 18,097 | 21,248 | 13,411 |
| Derivatives | 12,433 | 14,598 | 15,974 |
| Total non-current assets | 729,319 | 856,322 | 614,409 |
| Total assets | 843,515 | 990,404 | 677,257 |
| Current liabilities | |||
| Current maturities of long-term bank loans | 17,235 | 20,236 | 21,316 |
| Current maturities of other long-term loans | 3,666 | 4,304 | 5,866 |
| Current maturities of debentures | 39,803 | 46,734 | 35,706 |
| Trade payables | 6,719 | 7,889 | 8,856 |
| Other payables | 17,145 | 20,131 | 10,896 |
| Derivatives | 675 | 793 | 1,875 |
| Current maturities of lease liabilities | 844 | 991 | 714 |
| Warrants | 5,929 | 6,961 | 1,446 |
| Total current liabilities | 92,016 | 108,039 | 86,675 |
| Non-current liabilities | |||
| Long-term lease liabilities | 35,491 | 41,672 | 25,324 |
| Long-term bank loans | 272,388 | 319,821 | 245,866 |
| Other long-term loans | 58,457 | 68,637 | 30,448 |
| Debentures | 209,374 | 245,834 | 155,823 |
| Deferred tax | 3,170 | 3,722 | 2,609 |
| Other long-term liabilities | 6,179 | 7,255 | 939 |
| Derivatives | 1,300 | 1,526 | 288 |
| Total non-current liabilities | 586,359 | 688,467 | 461,297 |
| Total liabilities | 678,375 | 796,506 | 547,972 |
| Equity | |||
| Share capital | 28,002 | 32,878 | 25,613 |
| Share premium | 96,585 | 113,404 | 86,271 |
| Treasury shares | (1,736) | (2,038) | (1,736) |
| Transaction reserve with non-controlling Interests | 14,757 | 17,327 | 5,697 |
| Reserves | 16,674 | 19,579 | 14,338 |
| Accumulated deficit | (13,694) | (16,079) | (11,561) |
| Total equity attributed to shareholders of the Company | 140,588 | 165,071 | 118,622 |
| Non-Controlling Interest | 24,552 | 28,827 | 10,663 |
| Total equity | 165,140 | 193,898 | 129,285 |
| Total liabilities and equity | € 843,515 | $ 990,404 | € 677,257 |