QuickLinks -- Click here to rapidly navigate through this document
COMPUTATION OF RATIO OF INCOME FROM CONTINUING OPERATIONS
TO FIXED CHARGES
(Unaudited)
| |
Years Ended December 31: | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in millions)
|
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Income from continuing operations before income taxes(1) |
$ | 12,332 | $ | 15,953 | $ | 19,993 | $ | 20,252 | $ | 22,544 | ||||||
Add: |
||||||||||||||||
Fixed charges, excluding capitalized interest |
1,709 | 1,500 | 1,556 | 1,575 | 1,593 | |||||||||||
| | | | | | | | | | | | | | | | | |
Income as adjusted before income taxes |
$ | 14,041 | $ | 17,453 | $ | 21,549 | $ | 21,827 | $ | 24,137 | ||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Fixed charges: |
||||||||||||||||
Interest expense |
1,206 | $ | 1,009 | $ | 1,025 | $ | 989 | $ | 1,004 | |||||||
Capitalized interest |
2 | 0 | 4 | 22 | 18 | |||||||||||
Portion of rental expense representative of interest |
503 | 491 | 531 | 586 | 589 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total fixed charges |
$ | 1,711 | $ | 1,500 | $ | 1,560 | $ | 1,597 | $ | 1,611 | ||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Ratio of income from continuing operations to fixed charges |
8.2 | 11.6 | 13.8 | 13.7 | 15.0 | |||||||||||
- (1)
- Income from continuing operations before income taxes excludes (a) amortization of capitalized interest and (b) the company's share in the income and losses of less-than-fifty percent owned affiliates.
COMPUTATION OF RATIO OF INCOME FROM CONTINUING OPERATIONS TO FIXED CHARGES (Unaudited)