MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
3 Months Ended
Mar. 31, 2015
Apr. 17, 2015
Document and Entity Information [Abstract]
Entity Registrant Name AMERICAN EXPRESS COMPANY
Trading Symbol AXP
Entity Central Index Key 0000004962
Document Type 10-Q
Document Period End Date Mar 31, 2015
Amendment Flag false
Document Fiscal Year Focus 2015
Document Fiscal Period Focus Q1
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer Yes
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 1,015,795,685
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Non-interest revenues
Discount revenue $ 4,660 $ 4,620
Net card fees 667 674
Travel commissions and fees 89 423
Other commissions and fees 619 618
Other 468 501
Total non-interest revenues 6,503 6,836
Interest income
Interest on loans 1,795 1,711
Interest and dividends on investment securities 41 46
Deposits with banks and other 21 19
Total interest income 1,857 1,776
Interest expense
Deposits 103 94
Long-term debt and other 307 345
Total interest expense 410 439
Net interest income 1,447 1,337
Total revenues net of interest expense 7,950 8,173
Provisions for losses
Charge card 174 215
Card Member loans 235 250
Other 11 20
Total provisions for losses 420 485
Total revenues net of interest expense after provisions for losses 7,530 7,688
Expenses
Marketing and promotion 609 587
Card Member Rewards 1,640 1,582
Card Member services and other 261 222
Salaries and employee benefits 1,305 1,540
Other, net 1,399 1,549
Total expenses 5,214 5,480
Pretax income 2,316 2,208
Income tax provision 791 776
Net income $ 1,525 $ 1,432
Earnings Per Common Share, Basic [Abstract]
Income from continuing operations attributable to common shareholders $ 1.49 [1] $ 1.34 [1]
Earnings Per Common Share, Diluted [Abstract]
Income from continuing operations attributable to common shareholders $ 1.48 [1] $ 1.33 [1]
Average common shares outstanding for earnings per common share:
Basic 1,019 [1] 1,060 [1]
Diluted 1,023 [1] 1,067 [1]
Cash dividends declared per common share $ 0.26 [1] $ 0.23 [1]
[1]

Representsnet income less earnings allocated to participating share awards of $11 million and $12 million forthe three months endedMarch 31, 2015 and 2014, respectively.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Income (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Income [Abstract]
Earnings allocated to participating share awards $ 11 $ 12
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Comprehensive Income [Abstract]
Net income $ 1,525 $ 1,432
Other comprehensive (loss) income:
Net unrealized securities (losses) gains, net of tax 0 39
Foreign currency translation adjustments, net of tax (255) (34)
Net unrealized pension and other postretirement benefit gains, net of tax 23 27
Other comprehensive (loss) income (232) 32
Comprehensive income $ 1,293 $ 1,464
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Comprehensive Income (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Other Comprehensive Income Loss Textuals [Abstract]
Net unrealized securities gains (losses), tax $ 0 $ 23
Foreign currency translation adjustments, tax 88 (23)
Net unrealized pension and other postretirement benefit gains, tax $ 19 $ 15
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Cash and cash equivalents
Cash and due from banks $ 2,286 $ 2,628
Interest-bearing deposits in other banks 20,933 19,190
Short-term investment securities 353 470
Total cash and cash equivalents 23,572 22,288
Accounts receivable
Card Member receivables (includes gross receivables available to settle obligations of consolidated variable interest entities 43,274 44,386
Other receivables, less reserves 2,354 2,614
Loans
Card Member loans (includes gross loans available to settle obligations of consolidated variable interest entities 65,705 69,184
Other loans, less reserves 951 920
Investment securities 4,417 4,431
Premises and equipment, less accumulated depreciation and amortization 3,940 3,938
Other assets (includes restricted cash of consolidated variable interest entities 10,471 11,342
Total assets 154,684 159,103
Liabilities
Customer deposits 44,928 44,171
Travelers Cheques and other prepaid products 3,364 3,673
Accounts payable 10,643 11,300
Short-term borrowings (includes debt issued by consolidated variable interest entities 2,361 3,480
Long-term debt (includes debt issued by consolidated variable interest entities 54,712 57,955
Other liabilities 16,846 17,851
Total liabilities 132,854 138,430
Shareholders' Equity
Preferred shares 0 0
Common shares 204 205
Additional paid-in capital 13,670 12,874
Retained earnings 10,107 9,513
Accumulated other comprehensive (loss) income
Net unrealized securities gains, net of tax 96 96
Foreign currency translation adjustments, net of tax (1,754) (1,499)
Net unrealized pension and other postretirement benefit losses, net of tax (493) (516)
Total accumulated other comprehensive loss (2,151) (1,919)
Total shareholders equity 21,830 20,673
Total liabilities and shareholders equity $ 154,684 $ 159,103
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Balance Sheets (Parenthetical) (USD $)
In Millions, except Share data, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Card Member receivables, gross $ 43,703 $ 44,851
Card Member loans, gross 66,835 70,385
Other assets 10,471 11,342
Short-term borrowings (includes debt issued by consolidated variable interest entities 2,361 3,480
Long-term debt 54,712 57,955
Cash and cash equivalents
Securities purchased under resale agreements 226 204
Accounts receivable
Card Member receivables, reserves 429 465
Other receivables, reserves 56 61
Loans
Card Member loans, reserves 1,130 1,201
Other loans, net of reserves 13 12
Accumulated depreciation and amortization 6,369 6,270
Restricted cash 54 64
Common shares, par value $ 0.2 $ 0.2
Common shares, authorized 3,600,000,000 3,600,000,000
Common shares, issued 1,016,000,000 1,023,000,000
Common shares, outstanding 1,016,000,000 1,023,000,000
Preferred stock, shares authorized 20,000,000 20,000,000
Preferred Stock Shares Issued 1,600 750
Preferred Stock, Shares Outstanding 1,600 750
Preferred shares, par value $ 1.66 $ 1.66
Accumulated other comprehensive (loss) income
Net unrealized securities gains, net of tax 51 52
Foreign currency translation adjustments, net of tax (229) (317)
Net unrealized pension and other postretirement benefit losses, net of tax (204) (223)
Variable Interest Enterprise [Member]
Card Member receivables, gross 6,067 7,025
Card Member loans, gross 27,600 30,115
Long-term debt 16,419 19,516
Loans
Restricted cash $ 54 $ 64
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities
Net income $ 1,525 $ 1,432
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Provisions for losses 420 485
Depreciation and amortization 251 249
Deferred taxes and other 219 44
Stock-based compensation 71 88
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
Other receivables 175 297
Other assets 957 478
Accounts payable and other liabilities (1,230) 607
Travelers Cheques and other prepaid products (262) (395)
Net cash provided by operating activities 2,126 3,285
Cash Flows from Investing Activities
Sales of available-for-sale investment securities 0 44
Maturities and redemptions of available-for-sale investment securities 439 354
Purchase of investments (447) (71)
Net increase (decrease) in Card Member receivables/loans 3,129 2,072
Purchase of premises and equipment, net of sales (256) (226)
Business acquisitions, net of cash acquired (59) (6)
Net increase (decrease) in restricted cash 15 (610)
Net cash provided by investing activities 2,821 1,557
Cash Flows from Financing Activities
Net increase in customer deposits 784 918
Net decrease in short-term borrowings (1,062) (2,245)
Issuance of long-term debt 0 2,240
Principal payments on long-term debt (3,100) (3,500)
Issuance of American Express preferred shares 841 0
Issuance of American Express common shares 54 233
Repurchase of American Express common shares (791) (961)
Dividends paid (268) (246)
Net cash used in financing activities (3,542) (3,561)
Effect of foreign currency exchange rates on cash and cash equivalents (121) (27)
Net increase in cash and cash equivalents 1,284 1,254
Cash and cash equivalents at beginning of year 22,288 19,486
Cash and cash equivalents at end of year $ 23,572 $ 20,740
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Cash Flows (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements of Cash Flows [Abstract]
Sale of premises and equipment $ 17 $ 2
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2015
Disclosure Text Block [Abstract]
Basis of Presentation

1. Basis of Presentation

The Company

American Express Company (the Company) is a global services company that provides customers with access to products, insights and experiences that enrich lives and build business success. The Company’s principal products and services are charge and credit payment card products and travel-related services offered to consumers and businesses around the world. Business travel-related services are offered through the non-consolidated joint venture, American Express Global Business Travel (GBT JV). Prior to July 1, 2014, the business travel operations were wholly owned. The Company also focuses on generating alternative sources of revenue on a global basis in areas such as online and mobile payments and fee-based services. The Company’s various products and services are sold globally to diverse customer groups, including consumers, small businesses, mid-sized companies and large corporations. These products and services are sold through various channels, including direct mail, online applications, targeted direct and third-party sales forces and direct response advertising.

The accompanying Consolidated Financial Statements should be read in conjunction with the consolidated financial statements incorporated by reference in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (the Annual Report). If not materially different, certain footnote disclosures included in the Annual Report have been omitted from this Quarterly Report on Form 10-Q.

The interim consolidated financial information in this report has not been audited. In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair statement of the interim period consolidated financial information, have been made. Results of operations reported for interim periods are not necessarily indicative of results for the entire year.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosures of contingent assets and liabilities. These accounting estimates reflect the best judgment of management, but actual results could differ.

Certain reclassifications of prior period amounts have been made to conform to the current period presentation. Additionally, in the three months ended March 31, 2015, the Company changed the classification related to certain payments to partners, reducing both discount revenue and marketing and promotion expense. The misclassification in prior periods has been revised to conform to the current period presentation. None of the prior period financial statements were materially misstated from this misclassification.

Recently Issued Accounting Standards

Accounting Standards Update (ASU) No. 2014-09, Revenue Recognition (Topic 606): Revenue from Contracts with Customers was issued on May 28, 2014.  The guidance establishes the principles to apply to determine the amount and timing of revenue recognition, specifying the accounting for certain costs related to revenue, and requiring additional disclosures about the nature, amount, timing and uncertainty of revenues and related cash flows. The guidance supersedes most of the current revenue recognition requirements, and as currently written will be effective January 1, 2017; however, the Financial Accounting Standards Board plans to publish an exposure draft proposing to extend the effective date to January 1, 2018. The Company continues to evaluate the impact this guidance, including the method of implementation, will have on its financial position, results of operations and cash flows, among other items.

ASU No. 2014-01, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects was issued on January 15, 2014. Provided certain conditions are met, this standard permits entities to account for investments in Qualified Affordable Housing projects using the proportional amortization method. The standard also requires new disclosures about all investments in Qualified Affordable Housing projects irrespective of the method used to account for the investments. The Company has adopted this guidance in the first quarter of 2015 and has elected not to use the proportional amortization method, but continues to account for these investments using the equity method of accounting, which has been the Company’s historical practice.

During the three months ended March 31, 2015 and 2014, the Company recognized equity method losses related to Qualified Affordable Housing of $9 million and $8 million, respectively, which was recognized in Other, net expense, and associated tax credits of $12 million and $9 million, respectively, which was recognized within Income tax provision. The carrying value of these investments was $512 million and $522 million as of March 31, 2015 and December 31, 2014, respectively. In addition, the Company is contractually committed to provide additional funding related to certain of these investments resulting in a liability of $130 million for unfunded commitments, as of March 31, 2015, which is expected to be paid between 2015 and 2023.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Divestitures
3 Months Ended
Mar. 31, 2015
Business Combination Disclosure [Abstract]
Divestitures

2. Divestitures

On June 30, 2014, the Company completed a transaction to establish a non-consolidated joint venture comprising the former Global Business Travel (GBT) operations of the Company and an external cash investment. As a result of this transaction, the Company deconsolidated the GBT net assets, effective June 30, 2014, and began accounting for the GBT JV as an equity method investment reported in Other assets within the Consolidated Balance Sheet. Prior to the deconsolidation, the carrying amount of GBT’s assets and liabilities were not material to the Company’s financial position and its operations were reported within the Global Commercial Services (GCS) segment.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans
3 Months Ended
Mar. 31, 2015
Loans Notes Trade And Other Receivables Disclosure [Abstract]
Accounts Receivable and Loans

3. Accounts Receivable and Loans

The Company’s charge and lending payment card products result in the generation of Card Member receivables and Card Member loans, respectively.

Accounts receivable by segment as of March 31, 2015 and December 31, 2014 consisted of:

(Millions)  2015  2014
U.S. Card Services (a)  $21,501  $22,468
International Card Services  6,381  7,653
Global Commercial Services (b)  15,697  14,583
Global Network & Merchant Services (c)  124  147
Card Member receivables (d)  43,703  44,851
Less: Reserve for losses  429  465
Card Member receivables, net  $43,274  $44,386
Other receivables, net (e)  $2,354  $2,614

  • Includes $6.1 billion and $7.0 billion of gross Card Member receivables available to settle obligations of a consolidated variable interest entity (VIE) as of March 31, 2015 and December 31, 2014, respectively.
  • Includes $638 million and $636 million due from airlines, of which Delta Air Lines comprises $577 million and $606 million as of March 31, 2015 and December 31, 2014, respectively.
  • Includes receivables primarily related to the Company’s International Currency Card portfolios.
  • Includes approximately $12.0 billion and $13.3 billion of Card Member receivables outside the U.S. as of March 31, 2015 and December 31, 2014, respectively.
  • Other receivables primarily represent amounts related to (i) certain merchants for billed discount revenue and (ii) Global Network Services (GNS) partner banks for items such as royalty and franchise fees. Other receivables are presented net of reserves for losses of $56 million and $61 million as of March 31, 2015 and December 31, 2014, respectively.

Loans by segment as of March 31, 2015 and December 31, 2014 consisted of:

(Millions)20152014
U.S. Card Services(a)$59,929$62,592
International Card Services6,8487,744
Global Commercial Services5849
Card Member loans66,83570,385
Less: Reserve for losses1,1301,201
Card Member loans, net$65,705$69,184
Other loans, net(b)$951$920

  • Includes approximately $27.6 billion and $30.1 billion of gross Card Member loans available to settle obligations of a consolidated VIE as of March 31, 2015 and December 31, 2014, respectively.
  • Other loans primarily represent loans to merchants and a store card loan portfolio. Other loans are presented net of reserves for losses of $13 million and $12 million as of March 31, 2015 and December 31, 2014, respectively.

Card Member Loans and Card Member Receivables Aging

Generally, a Card Member account is considered past due if payment is not received within 30 days after the billing statement date. The following table presents the aging of Card Member loans and receivables as of March 31, 2015 and December 31, 2014:

30-5960-8990+
DaysDaysDays
PastPastPast
2015 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services $59,356 $171 $126 $276 $59,929
International Card Services 6,728 40 26 54 6,848
Card Member Receivables:
U.S. Card Services $21,144 $124 $87 $146 $21,501
International Card Services 6,282 30 22 47 6,381
Global Commercial Services(a) (b)(b)(b)110 15,697
30-5960-8990+
DaysDaysDays
PastPastPast
2014 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services $61,995 $179 $128 $290 $62,592
International Card Services 7,621 39 27 57 7,744
Card Member Receivables:
U.S. Card Services $22,096 $129 $72 $171 $22,468
International Card Services 7,557 29 20 47 7,653
Global Commercial Services(a) (b)(b)(b)120 14,583

  • For Card Member receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
  • Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.

Credit Quality Indicators for Card Member Loans and Receivables

The following tables present the key credit quality indicators as of or for the three months ended March 31:

20152014
Net Write-Off RateNet Write-Off Rate
30+ Days30+ Days
Principal,Past DuePrincipal,Past Due
PrincipalInterest, &as a % ofPrincipalInterest, & as a % of
Only(a)Fees(a)TotalOnly(a)Fees(a)Total
Card Member Loans:
U.S. Card Services1.5%1.7%1.0%1.7%1.9%1.1%
International Card Services2.0%2.5%1.8%2.2%2.7%1.7%
Card Member Receivables:
U.S. Card Services2.2%2.4%1.7%1.8%2.0%1.8%
International Card Services1.9%2.0%1.6%1.9%2.0%1.4%
20152014
Net LossNet Loss
Ratio as90 DaysRatio as90 Days
a % ofPast Billinga % ofPast Billing
Chargeas a % ofChargeas a % of
VolumeReceivablesVolumeReceivables
Card Member Receivables:
Global Commercial Services0.10%0.7%0.09%0.7%

  • The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company considers uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented. The three months ended March 31, 2015, reflects a change in the timing of charge-offs for Card Member loans and receivables in certain modification programs from 180 days past due to 120 days past due.

Impaired Card Member Loans and Receivables

Impaired loans and receivables are individual larger balance or homogeneous pools of smaller balance loans and receivables for which it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the Card Member agreement. In certain cases these Card Member loans and receivables are included in one of the Company’s various modification programs. Beginning January 1, 2015, on a prospective basis the Company will continue to classify Card Member accounts that have exited a modification program as a Troubled Debt Restructuring (TDR), with such accounts identified as “Out of Program TDRs.”

The following table provides additional information with respect to the Company’s impaired Card Member loans (which are not significant for GCS) and impaired Card Member receivables (which are not significant for International Card Services (ICS) and GCS) as of March 31, 2015 and December 31, 2014:

As of March 31, 2015
Over 90 daysAccounts Classified as a TDR(c)(d)
Past Due &Total Unpaid
Accruing Non-Out of Impaired PrincipalAllowance
2015 (Millions)Interest(a)Accruals(b)In ProgramProgramBalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $ 171 $ 220 $ 261 $ 44 $ 696 $ 650 $ 65
International Card Services 54 54 54
Card Member Receivables:
U.S. Card Services 27 1 28 26 17
Total$ 225 $ 220 $ 288 $ 45 $ 778 $ 730 $ 82
As of December 31, 2014
Over 90 days
Past Due &Total Unpaid
Accruing Non-In ProgramImpaired PrincipalAllowance
2014 (Millions)Interest(a)Accruals(b)TDRs(c)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $ 161 $ 241 $ 286 $ 688 $ 646 $ 67
International Card Services 57 57 56
Card Member Receivables:
U.S. Card Services 48 48 48 35
Total$ 218 $ 241 $ 334 $ 793 $ 750 $ 102

  • The Company’s policy is generally to accrue interest through the date of write-off (i.e., 180 days past due). The Company establishes reserves for interest that it believes will not be collected. Amounts presented exclude loans classified as a TDR.
  • Non-accrual loans not in modification programs include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest.
  • Accounts classified as a TDR includes $31 million and $34 million that are non-accrual and $18 million and $26 million that are past due 90 days and still accruing interest as of March 31, 2015 and December 31, 2014, respectively.
  • In Program TDRs include Card Member accounts that are currently enrolled within a modification program. Out of Program TDRs, include $34 million of Card Member accounts that have successfully completed a modification program and $11 million of Card Member accounts that were not in compliance with the terms of the modification programs.

The following table provides information with respect to the Company’s average balances of, and interest income recognized from, impaired Card Member loans (which is not significant for GCS) and average balance of impaired Card Member receivables (which is not significant for ICS and GCS) for the three months ended March 31:

20152014
AverageAverage
Balance ofInterest Balance ofInterest
ImpairedIncomeImpairedIncome
(Millions)LoansRecognizedLoansRecognized
Card Member Loans:
U.S. Card Services $ 692 $ 13 $ 793 $ 16
International Card Services 56 4 63 4
Card Member Receivables:
U.S. Card Services 38 50
Total$ 786 $ 17 $ 906 $ 20

Card Member Loans and Receivables Modified as TDRs

The following table provides additional information with respect to the U.S. Card Services (USCS) Card Member loans and receivables modified as TDRs for the three months ended March 31, 2015 and 2014. The ICS and GCS Card Member loans and receivables modifications were not significant.

Three Months Ended March 31, 2015
Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)(b)Rate ReductionTerm Extensions
(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans 11 $ 80 12(c)
Card Member Receivables 3 40 (d)12
Total 14 $ 120
Three Months Ended March 31, 2014
Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)(b)Rate ReductionTerm Extensions
(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans 12 $ 96 14(c)
Card Member Receivables 4 47 (d)12
Total 16 $ 143

  • Represents the outstanding balance immediately prior to modification. Modifications did not reduce the aggregate principal balance.
  • The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables.
  • For Card Member loans, there have been no payment term extensions.
  • The Company does not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.

The following table provides information for the three months ended March 31, 2015 and 2014, with respect to the USCS Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification. A Card Member is considered in default of a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. For all Card Members that defaulted from a modification program, the probability of default is factored into the reserves for Card Member loans and receivables. The defaulted ICS Card Member loan and receivable modifications were not significant.

20152014
AggregatedAggregated
Outstanding Outstanding
Number ofBalancesNumber ofBalances
(Accounts in thousands, Dollars in millions)AccountsUpon Default(a)AccountsUpon Default(a)
Troubled Debt Restructurings That
Subsequently Defaulted:
Card Member Loans2$10 2 $ 20
Card Member Receivables11 1 7
Total3$11 3 $ 27

  • The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses
3 Months Ended
Mar. 31, 2015
Reserves For Losses Card Member Receivables And Loans Disclosure [Abstract]
Reserve for Losses

4. Reserves for Losses

Reserves for losses relating to Card Member loans and receivables represent management’s best estimate of the probable inherent losses in the Company’s outstanding portfolio of loans and receivables, as of the balance sheet date. Management’s evaluation process requires certain estimates and judgments.

Changes in Card Member Receivables Reserve for Losses

The following table presents changes in the Card Member receivables reserve for losses for the three months ended March 31:

(Millions)  20152014
Balance, January 1  $465$386
Provisions(a)  174215
Net write-offs(b)  (199)(170)
Other(c)  (11)(17)
Balance, March 31  $429$414

  • Provisions for principal and fee reserve components.
  • Consists of principal and fee components, less recoveries of $99 million and $92 million, including net write-offs from TDRs of $31 million and $2 million, for the three months ended March 31, 2015 and 2014, respectively.
  • Beginning in the first quarter 2014, reserves for card-related fraud losses of $(7) million are included in Other liabilities. Also includes foreign currency translation adjustments of $(7) million and nil for the three months ended March 31, 2015 and 2014, respectively, and other items of $(4) million and $(10) million for the three months ended March 31, 2015 and 2014, respectively.

Card Member Receivables Evaluated Individually and Collectively for Impairment

The following table presents Card Member receivables evaluated individually and collectively for impairment and related reserves as of March 31, 2015 and December 31, 2014:

(Millions)  20152014
Card Member receivables evaluated individually for impairment(a)$28$48
Related reserves (a)$17$35
Card Member receivables evaluated collectively for impairment$43,675$44,803
Related reserves (b)$412$430

  • Represents receivables modified as a TDR and related reserves.
  • The reserves include the quantitative results of analytical models that are specific to individual pools of receivables, and reserves for internal and external qualitative risk factors that apply to receivables that are collectively evaluated for impairment.

Changes in Card Member Loans Reserve for Losses

The following table presents changes in the Card Member loans reserve for losses for the three months ended March 31:

(Millions)  20152014
Balance, January 1  $1,201$1,261
Provisions(a)  235250
Net write-offs
Principal(b)(259)(280)
Interest and fees(b)  (43)(42)
Other(c)  (4)2
Balance, March 31  $1,130$1,191

  • Provisions for principal, interest and fee reserve components.
  • Consists of principal write-offs, less recoveries of $103 million and $107 million, including net write-offs/(recoveries) from TDRs of $16 million and $(2) million, for the three months ended March 31, 2015 and 2014, respectively. Recoveries of interest and fees were de minimis.
  • Beginning in the first quarter 2014, reserves for card related fraud losses of $(6) million are included in Other liabilities. Also includes foreign currency translation adjustments of $(7) million and $(1) million for the three months ended March 31, 2015 and 2014, respectively, and other items of $3 million and $9 million for the three months ended March 31, 2015 and 2014, respectively.

Card Member Loans Evaluated Individually and Collectively for Impairment

The following table presents Card Member loans evaluated individually and collectively for impairment and related reserves as of March 31, 2015 and December 31, 2014:

(Millions)  20152014
Card Member loans evaluated individually for impairment(a)$305$286
Related reserves (a)$65$67
Card Member loans evaluated collectively for impairment(b)$66,530$70,099
Related reserves (b)$1,065$1,134

  • Represents loans modified as a TDR and related reserves.
  • Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans. The reserves include the quantitative results of analytical models that are specific to individual pools of loans, and reserves for internal and external qualitative risk factors that apply to loans that are collectively evaluated for impairment.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities
3 Months Ended
Mar. 31, 2015
Investments, Debt and Equity Securities [Abstract]
Investment Securities

5. Investment Securities

Investment securities principally include debt securities the Company classifies as available-for-sale and carries at fair value on the Consolidated Balance Sheets, with unrealized gains (losses) recorded in Accumulated Other Comprehensive Income (AOCI), net of income taxes. Realized gains and losses are recognized on a trade-date basis in results of operations upon disposition of the securities using the specific identification method.

The following is a summary of investment securities as of March 31, 2015 and December 31, 2014:

2015  2014
  Gross  GrossEstimated    Gross  GrossEstimated
UnrealizedUnrealizedFairUnrealizedUnrealizedFair
Description of Securities (Millions)CostGainsLossesValueCostGainsLossesValue
State and municipal obligations $ 3,196   $ 126   $ (1)$ 3,321   $ 3,366   $ 129   $ (2)$ 3,493
U.S. Government agency
obligations 2      2    3    3
U.S. Government treasury
obligations 346    6    352    346    4    350
Corporate debt securities 35    2    37    37    3    40
Mortgage-backed securities (a) 120    6    126    128    8    136
Equity securities    1    1      1    1
Foreign government bonds and
obligations 518    11 529    350    9 359
Other (b) 50      (1) 49    50      (1) 49
Total $ 4,267   $ 152   $ (2)$ 4,417   $4,280  $154  $(3)$4,431

  • Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
  • Other comprises investments in various mutual funds.

The following table provides information about the Company’s investment securities with gross unrealized losses and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2015 and December 31, 2014:

20152014
Less than 12 months12 months or moreLess than 12 months12 months or more
GrossGrossGrossGross
EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
Description of Securities (Millions)Fair ValueLossesFair ValueLossesFair ValueLossesFair ValueLosses
State and municipal obligations $$$ 40 $ (1)$$$ 72 $ (2)
Other 33 (1) 33 (1)
Total $$$ 73 $ (2)$$$ 105 $ (3)

The following table summarizes the gross unrealized losses due to temporary impairments by ratio of fair value to amortized cost as of March 31, 2015 and December 31, 2014:

Less than 12 months12 months or moreTotal
Ratio of Fair Value toGrossGrossGross
Amortized CostNumber ofEstimatedUnrealizedNumber ofEstimatedUnrealizedNumber ofEstimatedUnrealized
(Dollars in millions)SecuritiesFair ValueLossesSecuritiesFair ValueLossesSecuritiesFair ValueLosses
2015:
90%–100%$$11 $73 $(2) 11 $ 73 $ (2)
Total as of March 31, 2015$$ 11 $ 73 $ (2) 11 $ 73 $ (2)
2014:
90%–100%$$15$105$(3)15$105$(3)
Total as of December 31, 2014$$15$105$(3)15$105$(3)

The gross unrealized losses are attributed to overall wider credit spreads for state and municipal securities, wider credit spreads for specific issuers, adverse changes in market benchmark interest rates, or a combination thereof, all as compared to those prevailing when the investment securities were acquired.

Overall, for the investment securities in gross unrealized loss positions (i) the Company does not intend to sell the investment securities, (ii) it is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and (iii) the Company expects that the contractual principal and interest will be received on the investment securities. As a result, the Company recognized no other-than-temporary impairment during the periods presented.

Supplemental Information

Gross realized gains on the sales of investment securities, included in Other revenues, were nil and $39 million for the three months ended March 31, 2015 and 2014, respectively. There were no realized losses for the three months ended March 31, 2015 or 2014.

Contractual maturities of investment securities with stated maturities as of March 31, 2015 were as follows:

    Estimated
(Millions)Cost Fair Value
Due within 1 year  $ 736   $ 737
Due after 1 year but within 5 years   331    338
Due after 5 years but within 10 years   239    255
Due after 10 years   2,911    3,037
Total  $ 4,217   $ 4,367

The expected payments on state and municipal obligations and mortgage-backed securities may not coincide with their contractual maturities because the issuers have the right to call or prepay certain obligations.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Securitizations
3 Months Ended
Mar. 31, 2015
Asset Securitizations [Abstract]
Asset Securitizations

6. Asset Securitizations

The Company periodically securitizes Card Member receivables and loans arising from its card business through the transfer of those assets to securitization trusts. The trusts then issue securities to third-party investors, collateralized by the transferred assets.

The following table provides information on the restricted cash held by the American Express Issuance Trust II (the Charge Trust) and the American Express Credit Account Master Trust (the Lending Trust) as of March 31, 2015 and December 31, 2014, included in Other assets on the Company’s Consolidated Balance Sheets:

(Millions)  2015  2014
Charge Trust  $1  $2
Lending Trust  53  62
Total $54$64

These amounts relate to collections of Card Member receivables and loans to be used by the trusts to fund future expenses and obligations, including interest paid on investor securities, credit losses and upcoming debt maturities.

American Express Travel Related Services Company, Inc. (TRS), which is a consolidated subsidiary of the Company, is the primary beneficiary of both the trusts. Excluding its consolidated subsidiaries, TRS owns approximately $1.2 billion of subordinated securities issued by the Lending Trust as of March 31, 2015 and December 31, 2014.

Under the respective terms of the Charge Trust and the Lending Trust agreements, the occurrence of certain triggering events associated with the performance of the assets of each trust could result in payment of trust expenses, establishment of reserve funds, or, in a worst-case scenario, early amortization of investor securities. During the three months ended March 31, 2015 and the year ended December 31, 2014, no such triggering events occurred.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits
3 Months Ended
Mar. 31, 2015
Deposit Liabilities Disclosures [Abstract]
Customer Deposits

7. Customer Deposits

As of March 31, 2015 and December 31, 2014, customer deposits were categorized as interest bearing or non-interest bearing, as follows:

(Millions)  2015  2014
U.S.:    
Interest bearing  $ 44,142   $43,279
Non-interest bearing (includes Card Member credit balances of:   
2015, $317 million; 2014, $372 million) 356   418
Non-U.S.:    
Interest bearing   113   115
Non-interest bearing (includes Card Member credit balances of:   
2015, $306 million; 2014, $347 million) 317   359
Total customer deposits  $ 44,928   $44,171

Customer deposits by deposit type as of March 31, 2015 and December 31, 2014 were as follows:

(Millions)  2015  2014
U.S. retail deposits:    
Savings accounts – Direct  $ 27,508   $26,159
Certificates of deposit:
Direct   317   333
Third-party 7,384 7,838
Sweep accounts – Third-party 8,933 8,949
Other retail deposits:    
Non-U.S. deposits and U.S. non-interest bearing deposits 163 173
Card Member credit balances ― U.S. and non-U.S. 623 719
Total customer deposits  $ 44,928   $44,171

The scheduled maturities of certificates of deposit as of March 31, 2015 were as follows:

(Millions)  U.S.  Non-U.S.  Total
2015  $ 1,115   $ 21   $ 1,136
2016   2,159    1    2,160
2017   1,493      1,493
2018   1,535      1,535
2019   1,327      1,327
After 5 years   72      72
Total  $ 7,701   $ 22   $ 7,723

As of March 31, 2015 and December 31, 2014, certificates of deposit in denominations of $250,000 or more, in the aggregate, were as follows:

(Millions)  2015  2014
U.S.  $ 109   $111
Non-U.S.   17    17
Total  $ 126   $128
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Contingencies
3 Months Ended
Mar. 31, 2015
Contingencies Disclosure [Abstract]
Contingencies

8. Contingencies

The Company is involved in a number of legal proceedings concerning matters arising out of the conduct of its business activities and is periodically subject to governmental and regulatory examinations, information gathering requests, subpoenas, inquiries and investigations (collectively, governmental examinations). As of March 31, 2015, the Company and various of its subsidiaries were named as a defendant or were otherwise involved in numerous legal proceedings and governmental examinations in various jurisdictions, both in and outside the U.S. The Company discloses its material legal proceedings and governmental examinations under Part II, Item 1. “Legal Proceedings” in this Quarterly Report on Form 10-Q and Part I, Item 3. “Legal Proceedings” in the Annual Report (collectively, Legal Proceedings).

The Company has recorded liabilities for certain of its outstanding legal proceedings and governmental examinations. A liability is accrued when it is both (a) probable that a loss has occurred and (b) the amount of loss can be reasonably estimated. There may be instances in which an exposure to loss exceeds the accrued liability. The Company evaluates, on a quarterly basis, developments in legal proceedings and governmental examinations that could cause an increase or decrease in the amount of the liability that has been previously accrued or a revision to the disclosed estimated range of possible losses, as applicable.

The Company’s legal proceedings range from cases brought by a single plaintiff to class actions with millions of putative class members. These legal proceedings, as well as governmental examinations, involve various lines of business of the Company and a variety of claims (including, but not limited to, common law tort, contract, antitrust and consumer protection claims), some of which present novel factual allegations and/or unique legal theories. While some matters pending against the Company specify the damages claimed by the plaintiff, many seek an unspecified amount of damages or are at very early stages of the legal process. Even when the amount of damages claimed against the Company are stated, the claimed amount may be exaggerated and/or unsupported. As a result, some matters have not yet progressed sufficiently through discovery and/or development of important factual information and legal issues to enable the Company to estimate a range of possible loss.

Other matters have progressed sufficiently through discovery and/or development of important factual information and legal issues so that the Company is able to estimate a range of possible loss. Accordingly, for those legal proceedings and governmental examinations disclosed or referred to in Legal Proceedings where a loss is reasonably possible in future periods, whether in excess of a related accrued liability or where there is no accrued liability, and for which the Company is able to estimate a range of possible loss, the current estimated range is zero to $360 million in excess of any accrued liability related to these matters. This aggregate range represents management’s estimate of possible loss with respect to these matters and is based on currently available information. This estimated range of possible loss does not represent the Company’s maximum loss exposure. The legal proceedings and governmental examinations underlying the estimated range will change from time to time and actual results may vary significantly from current estimates.

Based on its current knowledge, and taking into consideration its litigation-related liabilities, the Company believes it is not a party to, nor are any of its properties the subject of, any pending legal proceeding or governmental examination that would have a material adverse effect on the Company’s consolidated financial condition or liquidity. However, in light of the uncertainties involved in such matters, the ultimate outcome of a particular matter could be material to the Company’s operating results for a particular period depending on, among other factors, the size of the loss or liability imposed and the level of the Company’s earnings for that period.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities
3 Months Ended
Mar. 31, 2015
Derivative Instruments And Hedging Activities Disclosure [Abstract]
Derivatives and Hedging Activities

9. Derivatives and Hedging Activities

The Company uses derivative financial instruments (derivatives) to manage exposures to various market risks. These instruments derive their value from an underlying variable or multiple variables, including interest rate, foreign exchange rates, and equity index or price, and are carried at fair value on the Consolidated Balance Sheets. These instruments enable end users to increase, reduce or alter exposure to various market risks and, for that reason, are an integral component of the Company’s market risk management. The Company does not engage in derivatives for trading purposes.

In relation to the Company’s credit risk, under the terms of the derivative agreements it has with its various counterparties, the Company is not required to either immediately settle any outstanding liability balances or post collateral upon the occurrence of a specified credit risk-related event. Based on the assessment of credit risk of the Company’s derivative counterparties as of March 31, 2015 and December 31, 2014, the Company does not have derivative positions that warrant credit valuation adjustments.

The following table summarizes the total fair value, excluding interest accruals, of derivative assets and liabilities as of March 31, 2015 and December 31, 2014:

Other Assets  Other Liabilities
Fair Value  Fair Value
(Millions)2015  2014  2015  2014
Derivatives designated as hedging instruments:      
Interest rate contracts      
Fair value hedges$ 372   $ 314   $  $ 4
Foreign exchange contracts      
Net investment hedges 408    492    115   46
Total derivatives designated as hedging instruments 780    806    115    50
Derivatives not designated as hedging instruments:      
Foreign exchange contracts, including certain embedded derivatives(a) 152    185    148   114
Total derivatives, gross 932    991    263    164
Less: Cash collateral netting(b) (233) (158) (4)
Derivative asset and derivative liability netting(c) (173) (122) (173) (122)
Total derivatives, net(d)$ 526 $ 711 $ 90 $ 38

  • Includes foreign currency derivatives embedded in certain operating agreements.
  • Represents the offsetting of derivative instruments and the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) arising from derivative instrument(s) executed with the same counterparty under an enforceable master netting arrangement. Additionally, the Company received non-cash collateral from a counterparty in the form of security interests in U.S. Treasury securities with a fair value of $43 million and $91 million as of March 31, 2015 and December 31, 2014, respectively, none of which was sold or repledged. Such non-cash collateral economically reduced the Company’s risk exposure to $483 million and $620 million as of March 31, 2015 and December 31, 2014, respectively, but did not reduce the net exposure on the Company’s Consolidated Balance Sheets. Additionally, the Company posted $111 million and $114 million as of March 31, 2015 and December 31, 2014, respectively, as initial margin on its centrally cleared interest rate swaps; such amounts are recorded within Other receivables on the Company’s Consolidated Balance Sheets and are not netted against the derivative balances.
  • Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement.
  • The Company has no individually significant derivative counterparties and therefore, no significant risk exposure to any single derivative counterparty. The total net derivative assets and derivative liabilities are presented within Other assets and Other liabilities on the Company’s Consolidated Balance Sheets.

A majority of the Company’s derivative assets and liabilities as of March 31, 2015 and December 31, 2014 are subject to master netting agreements with its derivative counterparties. In addition, the Company has no derivative amounts subject to enforceable master netting arrangements that are not offset on the Company’s Consolidated Balance Sheets.

Fair Value Hedges

Interest Rate Contracts

The Company is exposed to interest rate risk associated with its fixed-rate long-term debt. The Company uses interest rate swaps to economically convert certain fixed-rate debt obligations to floating-rate obligations at the time of issuance. As of both March 31, 2015 and December 31, 2014, the Company hedged $17.6 billion of its fixed-rate debt to floating-rate debt using interest rate swaps.

Total Return Contract

The Company hedged its exposure to changes in the fair value of its equity investment in Industrial and Commercial Bank of China (ICBC) in local currency. The Company used a total return contract (TRC) to transfer its exposure to its derivative counterparty. On July 18, 2014, the Company sold its remaining shares in ICBC and terminated the TRC.

The following table summarizes the impact on the Consolidated Statements of Income associated with the Company’s fair value hedges for the three months ended March 31:

For the Three Months Ended March 31: (Millions)
  Gains (losses) recognized in income
  Derivative contractHedged item  Net hedge
     Amount  Amount   ineffectiveness
Derivative relationship  Income Statement Line Item   2015  2014Income Statement Line Item  20152014  2015  2014
Interest rate contracts  Other expenses     $63  $(51)Other expenses    $(57)$51  $6  $
Total return contract  Other non-interest revenues     13 Other non-interest revenues  (13)  

The Company also recognized a net reduction in interest expense on long-term debt of $70 million and $69 million for the three months ended March 31, 2015 and 2014, respectively, primarily related to the net settlements (interest accruals) on the Company’s interest rate derivatives designated as fair value hedges.

Net Investment Hedges

The effective portion of the gain or (loss) on net investment hedges, net of taxes, recorded in AOCI as part of the cumulative translation adjustment was $195 million and $(17) million for the three months ended March 31, 2015 and 2014, respectively, with any ineffective portion recognized in Other expenses during the period of change. During the three months ended March 31, 2015 and 2014, the Company reclassified nil and $17 million, respectively, from AOCI to earnings as a component of Other expenses; no ineffectiveness was recognized in either of these two periods.

The following table summarizes the impact on the Consolidated Statements of Income associated with the Company’s derivatives not designated as hedges for the three months ended March 31:

Pretax gains (losses)
  Amount
Description (Millions)Income Statement Line Item  20152014
Foreign exchange contracts(a)Other expenses  (45) 134
Total   $(45)$134

  • Foreign exchange contracts include forwards and embedded foreign currency derivatives. Gains (losses) on these embedded derivatives are included in Other expenses.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values
3 Months Ended
Mar. 31, 2015
Fair Value (Disclosures) [Abstract]
Fair Values

10. Fair Values

Financial Assets and Financial Liabilities Carried at Fair Value

The following table summarizes the Company’s financial assets and financial liabilities measured at fair value on a recurring basis, categorized by GAAP’s valuation hierarchy, as of March 31, 2015 and December 31, 2014:

2015  2014
(Millions)Total  Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3
Assets:              
Investment securities:(a)              
Equity securities$ 1   $ 1   $  $  $ 1   $ 1   $  $
Debt securities and other 4,416 352    4,064      4,430 350    4,080   
Derivatives(a) 932    932      991    991   
Total assets 5,349    353    4,996      5,422    351    5,071   
Liabilities:              
Derivatives(a) 263      263      164      164   
Total liabilities$ 263   $  $ 263   $  $ 164   $  $ 164   $

  • Refer to Note 5 for the fair values of investment securities and to Note 9 for the fair values of derivative assets and liabilities, on a further disaggregated basis.

The following table summarizes the estimated fair values of the Company’s financial assets and financial liabilities that are not required to be carried at fair value on a recurring basis, as of March 31, 2015 and December 31, 2014. The fair values of these financial instruments are estimates based upon the market conditions and perceived risks as of March 31, 2015 and December 31, 2014, and require management judgment. These figures may not be indicative of future fair values, nor can the fair value of the Company be reliably estimated by aggregating the amounts presented.

Carrying  Corresponding Fair Value Amount
2015 (Billions)ValueTotalLevel 1Level 2Level 3
Financial Assets:    
Financial assets for which carrying values
equal or approximate fair value  
Cash and cash equivalents$ 24 $ 24 $ 23 $ 1 (a)$
Other financial assets(b) 46 46 46
Financial assets carried at other than fair value
Loans, net   67    67 (c) 67
Financial Liabilities:    
Financial liabilities for which carrying values
equal or approximate fair value 59    59 59
Financial liabilities carried at other than
fair value
Certificates of deposit(d)   8    8 8
Long-term debt  $ 55   $ 57 (c)$ $ 57 $
Carrying    Corresponding Fair Value Amount
2014 (Billions)ValueTotalLevel 1Level 2Level 3
Financial Assets:
Financial assets for which carrying values
equal or approximate fair value  
Cash and cash equivalents$ 22 $ 22 $ 21 $ 1 (a)$
Other financial assets(b) 48 48 48
Financial assets carried at other than fair value
Loans, net   70    71 (c) 71
Financial Liabilities:    
Financial liabilities for which carrying values
equal or approximate fair value 61    61 61
Financial liabilities carried at other than
fair value
Certificates of deposit(d)   8    8 8
Long-term debt  $ 58   $ 60 (c)$ $ 60 $

  • Reflects time deposits.
  • Includes accounts receivable (including fair values of Card Member receivables of $6.0 billion and $7.0 billion held by consolidated VIEs as of March 31, 2015 and December 31, 2014, respectively), restricted cash and other miscellaneous assets.
  • Includes fair values of loans of $27.5 billion and $29.9 billion, and long-term debt of $16.5 billion and $19.5 billion held by consolidated VIEs as of March 31, 2015 and December 31, 2014, respectively.
  • Presented as a component of customer deposits on the Consolidated Balance Sheets.

Nonrecurring Fair Value Measurements

The Company has certain assets that are subject to measurement at fair value on a nonrecurring basis. For these assets, measurement at fair value in periods subsequent to their initial recognition is applicable if determined to be impaired. During the three months ended March 31, 2015 and during the year ended December 31, 2014, the Company did not have any material assets that were measured at fair value due to impairment.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees
3 Months Ended
Mar. 31, 2015
Guarantees [Abstract]
Guarantees

11. Guarantees

The Company provides Card Member protection plans that cover losses associated with purchased products, as well as certain other guarantees and indemnifications in the ordinary course of business.

In relation to its maximum potential undiscounted future payments as shown in the table that follows, to date the Company has not experienced any significant losses related to guarantees or indemnifications. The Company’s initial recognition of these instruments is at fair value. In addition, the Company establishes reserves when a loss is probable and the amount can be reasonably estimated.

The following table provides information related to such guarantees and indemnifications as of March 31, 2015 and December 31, 2014:

Maximum potential
undiscounted future
payments(a)Related liability(b)
(Billions)(Millions)
Type of Guarantee2015  2014  2015  2014
Return and Merchant Protection$ 38   $37  $ 45   $ 44
Other(c) 8   8   57    67
Total$ 46   $45  $ 102   $111

  • Represents the notional amounts that could be lost under the guarantees and indemnifications if there were a total default by the guaranteed parties. The maximum potential undiscounted future payments for Merchant Protection are measured using management’s best estimate of maximum exposure based on all eligible claims in relation to annual billed business volumes.
  • Included in Other liabilities on the Company’s Consolidated Balance Sheets.
  • Primarily includes guarantees related to the Company’s purchase protection, business dispositions and real estate.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income
3 Months Ended
Mar. 31, 2015
Disclosure Text Block [Abstract]
Changes In Accumulated Other Comprehensive (Loss) Income

12. Changes In Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Loss is comprised of items that have not been recognized in earnings but may be recognized in earnings in the future when certain events occur. Changes in each component for the three months ended March 31, 2015 and 2014 were as follows:

2015 (Millions), net of taxNet Unrealized Gains (Losses) on Investment SecuritiesForeign Currency Translation AdjustmentsNet Unrealized Pension and Other Postretirement Gains (Losses)Accumulated Other Comprehensive Loss
Balances as of December 31, 2014  $ 96 $ (1,499)$ (516)$ (1,919)
Net translation loss of investments in foreign operations   (450) (450)
Net gains related to hedges of investments in foreign operations   195 195
Pension and other postretirement benefit gains   23 23
Net change in accumulated other comprehensive (loss) income   (255) 23 (232)
Balances as of March 31, 2015  $ 96 $ (1,754)$ (493)$ (2,151)
2014 (Millions), net of taxNet Unrealized Gains (Losses) on Investment SecuritiesForeign Currency Translation AdjustmentsNet Unrealized Pension and Other Postretirement Gains (Losses)Accumulated Other Comprehensive Loss
Balances as of December 31, 2013  $ 63 $ (1,090)$ (399)$ (1,426)
Net unrealized gains   68 68
(Decrease) increase due to amounts reclassified into earnings    (29) 1 (28)
Net translation loss of investments in foreign operations   (18) (18)
Net losses related to hedges of investments in foreign operations   (17) (17)
Pension and other postretirement benefit gains   27 27
Net change in accumulated other comprehensive income (loss)   39 (34) 27 32
Balances as of March 31, 2014  $ 102 $ (1,124)$ (372)$ (1,394)

The following table presents the effects of reclassifications out of AOCI and into the Consolidated Statements of Income for the three months ended March 31, 2015 and 2014:

Gains (losses) recognized in earnings
Income StatementAmount
Description (Millions)Line Item20152014
Available-for-sale securities
Net gain in AOCI reclassifications for previously unrealized net gains on
investment securitiesOther non-interest revenues$$ 45
Related income tax expenseIncome tax provision (16)
Reclassification to net income related to available-for sale securities 29
Foreign currency translation adjustments
Reclassification of realized losses on translation adjustments and related hedgesOther expenses (2)
Related income tax benefitIncome tax provision 1
Reclassification of foreign currency translation adjustments (1)
Total$$ 28
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Non-Interest Revenue and Expense Detail
3 Months Ended
Mar. 31, 2015
Other Income And Other Expense Disclosure [Abstract]
Non-Interest Revenue and Expense Detail

13. Non-Interest Revenue and Expense Detail

The following is a detail of Other commissions and fees for the three months ended March 31:

(Millions)  20152014
Foreign currency conversion fee revenue  $211 $ 213
Delinquency fees  195 181
Loyalty Partner-related fees91 91
Service fees  87 90
Other(a)  35 43
Total Other commissions and fees  $619 $ 618

  • Other primarily includes revenues from fees related to Membership Rewards programs.

The following is a detail of Other revenues for the three months ended March 31:

(Millions)  20152014
Global Network Services partner revenues$164$158
Net realized gains on investment securities  -  39
Other(a)  304  304
Total Other revenues  $468  $501

  • Other includes revenues arising from net revenue earned on cross-border Card Member spending, merchant-related fees, insurance premiums earned from Card Member travel and other insurance programs, Travelers Cheques-related revenues, revenues related to the GBT JV transition services agreement, earnings from equity method investments (including the GBT JV) and other miscellaneous revenue and fees.

The following is a detail of Other, net expenses for the three months ended March 31:

(Millions)  20152014
Professional services  $624$692
Occupancy and equipment   434 462
Card and merchant-related fraud losses (a)10084
Communications  8893
Other(b)  153218
Total Other, net  $1,399$1,549

  • Beginning January 1, 2015, merchant-related fraud losses are reported within Other, net expenses.
  • Other expense includes general operating expenses, gains (losses) on sale of assets or businesses not classified as discontinued operations, litigation, certain internal and regulatory review-related reimbursements and insurance costs or settlements, investment impairments certain Loyalty Partner-related expenses and foreign currency-related gains and losses, (including the favorable impact from the reassessment of the functional currency of certain UK legal entities in the three months ended March 31, 2015).
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
3 Months Ended
Mar. 31, 2015
Income Tax Disclosure [Abstract]
Income Taxes

14. Income Taxes

The effective tax rate was 34.2 percent and 35.1 percent for the three months ended March 31, 2015 and 2014, respectively. The tax rates in both periods primarily reflected the level of pretax income in relation to recurring permanent tax benefits and the geographic mix of business. Additionally, the effective tax rate in both periods reflected the resolution of certain prior years’ tax items.

The Company is under continuous examination by the Internal Revenue Service (IRS) and tax authorities in other countries and states in which the Company has significant business operations. The tax years under examination and open for examination vary by jurisdiction. The IRS has completed its field examination of the Company’s federal tax returns for years through 2007; however, refund claims for certain years continue to be reviewed by the IRS. In addition, the Company is currently under examination by the IRS for the years 2008 through 2011.

The Company believes it is reasonably possible that its unrecognized tax benefits could decrease within the next 12 months by as much as $430 million principally as a result of potential resolutions of prior years’ tax items with various taxing authorities. The prior years’ tax items include unrecognized tax benefits relating to the deductibility of certain expenses or losses and the attribution of taxable income to a particular jurisdiction or jurisdictions. Of the $430 million of unrecognized tax benefits, approximately $317 million relates to amounts that if recognized would be recorded to shareholders’ equity and would not impact the Company’s results of operations or its effective tax rate.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS)
3 Months Ended
Mar. 31, 2015
Earnings Per Share [Abstract]
Earnings Per Common Share (EPS)

15. Earnings Per Common Share (EPS); Preferred Shares

EPS

The computations of basic and diluted EPS for the three months ended March 31 were as follows:

(Millions, except per share amounts)20152014
Numerator:
Basic and diluted:
Net income$1,525$1,432
Earnings allocated to participating share awards(a)(11)(12)
Net income attributable to common shareholders$1,514$1,420
Denominator:(a)
Basic: Weighted-average common stock$1,0191,060
Add: Weighted-average stock options (b)47
Diluted$1,0231,067
Basic EPS$1.49$1.34
Diluted EPS$1.48$1.33

  • The Company’s unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator
  • The dilutive effect of unexercised stock options excludes 0.5 million and 0.2 million of options from the computation of EPS for the three months ended March 31, 2015 and 2014, respectively, because inclusion of the options would have been anti-dilutive.

For the three months ended March 31, 2015 and 2014, the Company met specified performance measures related to the $750 million of Subordinated Debentures issued in 2006, and maturing in 2036. If the performance measures were not achieved in any given quarter, the Company would be required to issue common shares and apply the proceeds to make interest payments.

Preferred Shares

The Board of Directors is authorized to permit the Company to issue up to 20 million Preferred Shares at a par value of $1.662/3 without further shareholder approval. The Company has the following perpetual Fixed Rate/Floating Rate Noncumulative Preferred Share series issued and outstanding as of March 31, 2015:

Series BSeries C
Issuance dateNovember 10, 2014March 2, 2015
Securities issued750 Preferred Shares; represented by 750,000 depositary shares850 Preferred Shares; represented by 850,000 depositary shares
Aggregate liquidation preference$750 million$850 million
Fixed dividend rate per annum5.20%4.90%
Semi-annual fixed dividend payment datesBeginning May 15, 2015Beginning September 15, 2015
Floating dividend rate per annum3 month LIBOR+ 3.428%3 month LIBOR+ 3.285%
Quarterly floating dividend payment datesBeginning February 15, 2020Beginning June 15, 2020
Fixed to floating rate conversion date(a)November 15, 2019March 15, 2020

  • The date on which dividends convert from a fixed rate calculation to a floating rate calculation.

The Company may redeem these Preferred Shares at $1 million per Preferred Share (equivalent to $1,000 per depositary share) plus any declared but unpaid dividends in whole or in part, from time to time, on any dividend payment date on or after the respective fixed to floating rate conversion date, or in whole, but not in part, within 90 days of certain bank regulatory changes.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reportable Operating Segment
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]
Reportable Operating Segments

16. Reportable Operating Segments

The Company is a leading global payments and travel company that is principally engaged in businesses comprising four reportable operating segments: USCS, ICS, GCS and Global Network & Merchant Services (GNMS). Corporate functions and certain other businesses, including the Company’s Enterprise Growth Group, as well as other Company operations are included in Corporate & Other.

The following table presents certain selected financial information for the three months ended March 31:

(Millions)20152014
Non-interest revenues:
USCS  $3,148  $2,991
ICS  1,061  1,157
GCS  871  1,249
GNMS1,2701,293
Corporate & Other, including adjustments and eliminations(a)  153146
Total$6,503  $6,836
Interest income:    
USCS  $1,529  $1,423
ICS  244  277
GCS  4  4
GNMS2010
Corporate & Other, including adjustments and eliminations(a)  6062
Total$1,857  $1,776
Interest expense:    
USCS  $152  $150
ICS  64  82
GCS  48  59
GNMS(54)(62)
Corporate & Other, including adjustments and eliminations(a)  200210
Total$410  $439
Total revenues net of interest expense:    
USCS  $4,525  $4,264
ICS  1,241  1,352
GCS  827  1,194
GNMS1,3441,365
Corporate & Other, including adjustments and eliminations(a)  13(2)
Total$7,950  $8,173
Net income:    
USCS  $934  $876
ICS  134  159
GCS  180  184
GNMS444443
Corporate & Other, including adjustments and eliminations (loss)(a)  (167)(230)
Total$1,525  $1,432

  • Corporate & Other includes adjustments and eliminations for intersegment activity.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2015
Policy (Text Block) [Abstract]
Card Member and Other Receivables and Loans

The Company’s charge and lending payment card products result in the generation of Card Member receivables and Card Member loans, respectively.

Impaired Card Member Loans and Receivables

Impaired loans and receivables are individual larger balance or homogeneous pools of smaller balance loans and receivables for which it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the Card Member agreement. In certain cases these Card Member loans and receivables are included in one of the Company’s various modification programs. Beginning January 1, 2015, on a prospective basis the Company will continue to classify Card Member accounts that have exited a modification program as a Troubled Debt Restructuring (TDR), with such accounts identified as “Out of Program TDRs.”

Reserves for losses

Reserves for losses relating to Card Member loans and receivables represent management’s best estimate of the probable inherent losses in the Company’s outstanding portfolio of loans and receivables, as of the balance sheet date. Management’s evaluation process requires certain estimates and judgments.

Investments

Investment securities principally include debt securities the Company classifies as available-for-sale and carries at fair value on the Consolidated Balance Sheets, with unrealized gains (losses) recorded in Accumulated Other Comprehensive Income (AOCI), net of income taxes. Realized gains and losses are recognized on a trade-date basis in results of operations upon disposition of the securities using the specific identification method.

Overall, for the investment securities in gross unrealized loss positions (i) the Company does not intend to sell the investment securities, (ii) it is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and (iii) the Company expects that the contractual principal and interest will be received on the investment securities. As a result, the Company recognized no other-than-temporary impairment during the periods presented.

Asset Securitizations

The Company periodically securitizes Card Member receivables and loans arising from its card business through the transfer of those assets to securitization trusts. The trusts then issue securities to third-party investors, collateralized by the transferred assets.

Contingencies

The Company has recorded liabilities for certain of its outstanding legal proceedings and governmental examinations. A liability is accrued when it is both (a) probable that a loss has occurred and (b) the amount of loss can be reasonably estimated. There may be instances in which an exposure to loss exceeds the accrued liability. The Company evaluates, on a quarterly basis, developments in legal proceedings and governmental examinations that could cause an increase or decrease in the amount of the liability that has been previously accrued or a revision to the disclosed estimated range of possible losses, as applicable.

Derivatives

The Company uses derivative financial instruments (derivatives) to manage exposures to various market risks. These instruments derive their value from an underlying variable or multiple variables, including interest rate, foreign exchange rates, and equity index or price, and are carried at fair value on the Consolidated Balance Sheets. These instruments enable end users to increase, reduce or alter exposure to various market risks and, for that reason, are an integral component of the Company’s market risk management. The Company does not engage in derivatives for trading purposes.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Tables)
3 Months Ended
Mar. 31, 2015
Accounts Receivable and Loans (Tables) [Abstract]
Card Member receivables segment detail

Accounts receivable by segment as of March 31, 2015 and December 31, 2014 consisted of:

(Millions)  2015  2014
U.S. Card Services (a)  $21,501  $22,468
International Card Services  6,381  7,653
Global Commercial Services (b)  15,697  14,583
Global Network & Merchant Services (c)  124  147
Card Member receivables (d)  43,703  44,851
Less: Reserve for losses  429  465
Card Member receivables, net  $43,274  $44,386
Other receivables, net (e)  $2,354  $2,614

  • Includes $6.1 billion and $7.0 billion of gross Card Member receivables available to settle obligations of a consolidated variable interest entity (VIE) as of March 31, 2015 and December 31, 2014, respectively.
  • Includes $638 million and $636 million due from airlines, of which Delta Air Lines comprises $577 million and $606 million as of March 31, 2015 and December 31, 2014, respectively.
  • Includes receivables primarily related to the Company’s International Currency Card portfolios.
  • Includes approximately $12.0 billion and $13.3 billion of Card Member receivables outside the U.S. as of March 31, 2015 and December 31, 2014, respectively.
  • Other receivables primarily represent amounts related to (i) certain merchants for billed discount revenue and (ii) Global Network Services (GNS) partner banks for items such as royalty and franchise fees. Other receivables are presented net of reserves for losses of $56 million and $61 million as of March 31, 2015 and December 31, 2014, respectively.

Card Member loans segment detail

Loans by segment as of March 31, 2015 and December 31, 2014 consisted of:

(Millions)20152014
U.S. Card Services(a)$59,929$62,592
International Card Services6,8487,744
Global Commercial Services5849
Card Member loans66,83570,385
Less: Reserve for losses1,1301,201
Card Member loans, net$65,705$69,184
Other loans, net(b)$951$920

  • Includes approximately $27.6 billion and $30.1 billion of gross Card Member loans available to settle obligations of a consolidated VIE as of March 31, 2015 and December 31, 2014, respectively.
  • Other loans primarily represent loans to merchants and a store card loan portfolio. Other loans are presented net of reserves for losses of $13 million and $12 million as of March 31, 2015 and December 31, 2014, respectively.

Aging of Card Member loans and receivables

The following table presents the aging of Card Member loans and receivables as of March 31, 2015 and December 31, 2014:

30-5960-8990+
DaysDaysDays
PastPastPast
2015 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services $59,356 $171 $126 $276 $59,929
International Card Services 6,728 40 26 54 6,848
Card Member Receivables:
U.S. Card Services $21,144 $124 $87 $146 $21,501
International Card Services 6,282 30 22 47 6,381
Global Commercial Services(a) (b)(b)(b)110 15,697
30-5960-8990+
DaysDaysDays
PastPastPast
2014 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services $61,995 $179 $128 $290 $62,592
International Card Services 7,621 39 27 57 7,744
Card Member Receivables:
U.S. Card Services $22,096 $129 $72 $171 $22,468
International Card Services 7,557 29 20 47 7,653
Global Commercial Services(a) (b)(b)(b)120 14,583

  • For Card Member receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
  • Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.

Credit quality indicators for loans and receivables

The following tables present the key credit quality indicators as of or for the three months ended March 31:

20152014
Net Write-Off RateNet Write-Off Rate
30+ Days30+ Days
Principal,Past DuePrincipal,Past Due
PrincipalInterest, &as a % ofPrincipalInterest, & as a % of
Only(a)Fees(a)TotalOnly(a)Fees(a)Total
Card Member Loans:
U.S. Card Services1.5%1.7%1.0%1.7%1.9%1.1%
International Card Services2.0%2.5%1.8%2.2%2.7%1.7%
Card Member Receivables:
U.S. Card Services2.2%2.4%1.7%1.8%2.0%1.8%
International Card Services1.9%2.0%1.6%1.9%2.0%1.4%
20152014
Net LossNet Loss
Ratio as90 DaysRatio as90 Days
a % ofPast Billinga % ofPast Billing
Chargeas a % ofChargeas a % of
VolumeReceivablesVolumeReceivables
Card Member Receivables:
Global Commercial Services0.10%0.7%0.09%0.7%

  • The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company considers uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented. The three months ended March 31, 2015, reflects a change in the timing of charge-offs for Card Member loans and receivables in certain modification programs from 180 days past due to 120 days past due.

Impaired Card Member loans and receivables

The following table provides additional information with respect to the Company’s impaired Card Member loans (which are not significant for GCS) and impaired Card Member receivables (which are not significant for International Card Services (ICS) and GCS) as of March 31, 2015 and December 31, 2014:

As of March 31, 2015
Over 90 daysAccounts Classified as a TDR(c)(d)
Past Due &Total Unpaid
Accruing Non-Out of Impaired PrincipalAllowance
2015 (Millions)Interest(a)Accruals(b)In ProgramProgramBalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $ 171 $ 220 $ 261 $ 44 $ 696 $ 650 $ 65
International Card Services 54 54 54
Card Member Receivables:
U.S. Card Services 27 1 28 26 17
Total$ 225 $ 220 $ 288 $ 45 $ 778 $ 730 $ 82
As of December 31, 2014
Over 90 days
Past Due &Total Unpaid
Accruing Non-In ProgramImpaired PrincipalAllowance
2014 (Millions)Interest(a)Accruals(b)TDRs(c)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $ 161 $ 241 $ 286 $ 688 $ 646 $ 67
International Card Services 57 57 56
Card Member Receivables:
U.S. Card Services 48 48 48 35
Total$ 218 $ 241 $ 334 $ 793 $ 750 $ 102

  • The Company’s policy is generally to accrue interest through the date of write-off (i.e., 180 days past due). The Company establishes reserves for interest that it believes will not be collected. Amounts presented exclude loans classified as a TDR.
  • Non-accrual loans not in modification programs include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest.
  • Accounts classified as a TDR includes $31 million and $34 million that are non-accrual and $18 million and $26 million that are past due 90 days and still accruing interest as of March 31, 2015 and December 31, 2014, respectively.
  • In Program TDRs include Card Member accounts that are currently enrolled within a modification program. Out of Program TDRs, include $34 million of Card Member accounts that have successfully completed a modification program and $11 million of Card Member accounts that were not in compliance with the terms of the modification programs.

Interest income recognized and average balance of impaired Card Member loans and receivables

The following table provides information with respect to the Company’s average balances of, and interest income recognized from, impaired Card Member loans (which is not significant for GCS) and average balance of impaired Card Member receivables (which is not significant for ICS and GCS) for the three months ended March 31:

20152014
AverageAverage
Balance ofInterest Balance ofInterest
ImpairedIncomeImpairedIncome
(Millions)LoansRecognizedLoansRecognized
Card Member Loans:
U.S. Card Services $ 692 $ 13 $ 793 $ 16
International Card Services 56 4 63 4
Card Member Receivables:
U.S. Card Services 38 50
Total$ 786 $ 17 $ 906 $ 20
Troubled debt restructurings

The following table provides additional information with respect to the U.S. Card Services (USCS) Card Member loans and receivables modified as TDRs for the three months ended March 31, 2015 and 2014. The ICS and GCS Card Member loans and receivables modifications were not significant.

Three Months Ended March 31, 2015
Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)(b)Rate ReductionTerm Extensions
(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans 11 $ 80 12(c)
Card Member Receivables 3 40 (d)12
Total 14 $ 120
Three Months Ended March 31, 2014
Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)(b)Rate ReductionTerm Extensions
(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans 12 $ 96 14(c)
Card Member Receivables 4 47 (d)12
Total 16 $ 143

  • Represents the outstanding balance immediately prior to modification. Modifications did not reduce the aggregate principal balance.
  • The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables.
  • For Card Member loans, there have been no payment term extensions.
  • The Company does not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.

Troubled debt restructurings that subsequently defaulted

The following table provides information for the three months ended March 31, 2015 and 2014, with respect to the USCS Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification. A Card Member is considered in default of a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. For all Card Members that defaulted from a modification program, the probability of default is factored into the reserves for Card Member loans and receivables. The defaulted ICS Card Member loan and receivable modifications were not significant.

20152014
AggregatedAggregated
Outstanding Outstanding
Number ofBalancesNumber ofBalances
(Accounts in thousands, Dollars in millions)AccountsUpon Default(a)AccountsUpon Default(a)
Troubled Debt Restructurings That
Subsequently Defaulted:
Card Member Loans2$10 2 $ 20
Card Member Receivables11 1 7
Total3$11 3 $ 27

  • The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves For Losses (Tables)
3 Months Ended
Mar. 31, 2015
Reserves For Losses Tables [Abstract]
Changes in the Card Member receivable reserve for losses

The following table presents changes in the Card Member receivables reserve for losses for the three months ended March 31:

(Millions)  20152014
Balance, January 1  $465$386
Provisions(a)  174215
Net write-offs(b)  (199)(170)
Other(c)  (11)(17)
Balance, March 31  $429$414

  • Provisions for principal and fee reserve components.
  • Consists of principal and fee components, less recoveries of $99 million and $92 million, including net write-offs from TDRs of $31 million and $2 million, for the three months ended March 31, 2015 and 2014, respectively.
  • Beginning in the first quarter 2014, reserves for card-related fraud losses of $(7) million are included in Other liabilities. Also includes foreign currency translation adjustments of $(7) million and nil for the three months ended March 31, 2015 and 2014, respectively, and other items of $(4) million and $(10) million for the three months ended March 31, 2015 and 2014, respectively.

Card Member receivables and related reserves evaluated separately and collectively for impairment

The following table presents Card Member receivables evaluated individually and collectively for impairment and related reserves as of March 31, 2015 and December 31, 2014:

(Millions)  20152014
Card Member receivables evaluated individually for impairment(a)$28$48
Related reserves (a)$17$35
Card Member receivables evaluated collectively for impairment$43,675$44,803
Related reserves (b)$412$430

  • Represents receivables modified as a TDR and related reserves.
  • The reserves include the quantitative results of analytical models that are specific to individual pools of receivables, and reserves for internal and external qualitative risk factors that apply to receivables that are collectively evaluated for impairment.

Changes in the Card Member loans reserve for losses

The following table presents changes in the Card Member loans reserve for losses for the three months ended March 31:

(Millions)  20152014
Balance, January 1  $1,201$1,261
Provisions(a)  235250
Net write-offs
Principal(b)(259)(280)
Interest and fees(b)  (43)(42)
Other(c)  (4)2
Balance, March 31  $1,130$1,191

  • Provisions for principal, interest and fee reserve components.
  • Consists of principal write-offs, less recoveries of $103 million and $107 million, including net write-offs/(recoveries) from TDRs of $16 million and $(2) million, for the three months ended March 31, 2015 and 2014, respectively. Recoveries of interest and fees were de minimis.
  • Beginning in the first quarter 2014, reserves for card related fraud losses of $(6) million are included in Other liabilities. Also includes foreign currency translation adjustments of $(7) million and $(1) million for the three months ended March 31, 2015 and 2014, respectively, and other items of $3 million and $9 million for the three months ended March 31, 2015 and 2014, respectively.

Card Member loans and related reserves evaluated separately and collectively for impairment

The following table presents Card Member loans evaluated individually and collectively for impairment and related reserves as of March 31, 2015 and December 31, 2014:

(Millions)  20152014
Card Member loans evaluated individually for impairment(a)$305$286
Related reserves (a)$65$67
Card Member loans evaluated collectively for impairment(b)$66,530$70,099
Related reserves (b)$1,065$1,134

  • Represents loans modified as a TDR and related reserves.
  • Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans. The reserves include the quantitative results of analytical models that are specific to individual pools of loans, and reserves for internal and external qualitative risk factors that apply to loans that are collectively evaluated for impairment.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2015
Investment Securities (Tables) [Abstract]
Schedule of Available for Sale Securities by Type

The following is a summary of investment securities as of March 31, 2015 and December 31, 2014:

2015  2014
  Gross  GrossEstimated    Gross  GrossEstimated
UnrealizedUnrealizedFairUnrealizedUnrealizedFair
Description of Securities (Millions)CostGainsLossesValueCostGainsLossesValue
State and municipal obligations $ 3,196   $ 126   $ (1)$ 3,321   $ 3,366   $ 129   $ (2)$ 3,493
U.S. Government agency
obligations 2      2    3    3
U.S. Government treasury
obligations 346    6    352    346    4    350
Corporate debt securities 35    2    37    37    3    40
Mortgage-backed securities (a) 120    6    126    128    8    136
Equity securities    1    1      1    1
Foreign government bonds and
obligations 518    11 529    350    9 359
Other (b) 50      (1) 49    50      (1) 49
Total $ 4,267   $ 152   $ (2)$ 4,417   $4,280  $154  $(3)$4,431

  • Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
  • Other comprises investments in various mutual funds.

Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value

The following table provides information about the Company’s investment securities with gross unrealized losses and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2015 and December 31, 2014:

20152014
Less than 12 months12 months or moreLess than 12 months12 months or more
GrossGrossGrossGross
EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
Description of Securities (Millions)Fair ValueLossesFair ValueLossesFair ValueLossesFair ValueLosses
State and municipal obligations $$$ 40 $ (1)$$$ 72 $ (2)
Other 33 (1) 33 (1)
Total $$$ 73 $ (2)$$$ 105 $ (3)
Available for Sale Securities Ratio of Fair Value to Amortized Cost

The following table summarizes the gross unrealized losses due to temporary impairments by ratio of fair value to amortized cost as of March 31, 2015 and December 31, 2014:

Less than 12 months12 months or moreTotal
Ratio of Fair Value toGrossGrossGross
Amortized CostNumber ofEstimatedUnrealizedNumber ofEstimatedUnrealizedNumber ofEstimatedUnrealized
(Dollars in millions)SecuritiesFair ValueLossesSecuritiesFair ValueLossesSecuritiesFair ValueLosses
2015:
90%–100%$$11 $73 $(2) 11 $ 73 $ (2)
Total as of March 31, 2015$$ 11 $ 73 $ (2) 11 $ 73 $ (2)
2014:
90%–100%$$15$105$(3)15$105$(3)
Total as of December 31, 2014$$15$105$(3)15$105$(3)
Contractual maturities of investment securities

Contractual maturities of investment securities with stated maturities as of March 31, 2015 were as follows:

    Estimated
(Millions)Cost Fair Value
Due within 1 year  $ 736   $ 737
Due after 1 year but within 5 years   331    338
Due after 5 years but within 10 years   239    255
Due after 10 years   2,911    3,037
Total  $ 4,217   $ 4,367
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Securitizations (Tables)
3 Months Ended
Mar. 31, 2015
Cash And Cash Equivalents [Abstract]
Restricted cash held by trusts

The following table provides information on the restricted cash held by the American Express Issuance Trust II (the Charge Trust) and the American Express Credit Account Master Trust (the Lending Trust) as of March 31, 2015 and December 31, 2014, included in Other assets on the Company’s Consolidated Balance Sheets:

(Millions)  2015  2014
Charge Trust  $1  $2
Lending Trust  53  62
Total $54$64
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Tables)
3 Months Ended
Mar. 31, 2015
Customer Deposits (Tables) [Abstract]
Deposits By Component Alternative

As of March 31, 2015 and December 31, 2014, customer deposits were categorized as interest bearing or non-interest bearing, as follows:

(Millions)  2015  2014
U.S.:    
Interest bearing  $ 44,142   $43,279
Non-interest bearing (includes Card Member credit balances of:   
2015, $317 million; 2014, $372 million) 356   418
Non-U.S.:    
Interest bearing   113   115
Non-interest bearing (includes Card Member credit balances of:   
2015, $306 million; 2014, $347 million) 317   359
Total customer deposits  $ 44,928   $44,171
Deposits By Type

Customer deposits by deposit type as of March 31, 2015 and December 31, 2014 were as follows:

(Millions)  2015  2014
U.S. retail deposits:    
Savings accounts – Direct  $ 27,508   $26,159
Certificates of deposit:
Direct   317   333
Third-party 7,384 7,838
Sweep accounts – Third-party 8,933 8,949
Other retail deposits:    
Non-U.S. deposits and U.S. non-interest bearing deposits 163 173
Card Member credit balances ― U.S. and non-U.S. 623 719
Total customer deposits  $ 44,928   $44,171
Time Deposits By Maturity

The scheduled maturities of certificates of deposit as of March 31, 2015 were as follows:

(Millions)  U.S.  Non-U.S.  Total
2015  $ 1,115   $ 21   $ 1,136
2016   2,159    1    2,160
2017   1,493      1,493
2018   1,535      1,535
2019   1,327      1,327
After 5 years   72      72
Total  $ 7,701   $ 22   $ 7,723
Time Deposits $250,000 Or More

As of March 31, 2015 and December 31, 2014, certificates of deposit in denominations of $250,000 or more, in the aggregate, were as follows:

(Millions)  2015  2014
U.S.  $ 109   $111
Non-U.S.   17    17
Total  $ 126   $128
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2015
Derivatives and Hedging Activities (Tables) [Abstract]
Schedule of derivative instruments in statement of financial position, fair value

The following table summarizes the total fair value, excluding interest accruals, of derivative assets and liabilities as of March 31, 2015 and December 31, 2014:

Other Assets  Other Liabilities
Fair Value  Fair Value
(Millions)2015  2014  2015  2014
Derivatives designated as hedging instruments:      
Interest rate contracts      
Fair value hedges$ 372   $ 314   $  $ 4
Foreign exchange contracts      
Net investment hedges 408    492    115   46
Total derivatives designated as hedging instruments 780    806    115    50
Derivatives not designated as hedging instruments:      
Foreign exchange contracts, including certain embedded derivatives(a) 152    185    148   114
Total derivatives, gross 932    991    263    164
Less: Cash collateral netting(b) (233) (158) (4)
Derivative asset and derivative liability netting(c) (173) (122) (173) (122)
Total derivatives, net(d)$ 526 $ 711 $ 90 $ 38

  • Includes foreign currency derivatives embedded in certain operating agreements.
  • Represents the offsetting of derivative instruments and the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) arising from derivative instrument(s) executed with the same counterparty under an enforceable master netting arrangement. Additionally, the Company received non-cash collateral from a counterparty in the form of security interests in U.S. Treasury securities with a fair value of $43 million and $91 million as of March 31, 2015 and December 31, 2014, respectively, none of which was sold or repledged. Such non-cash collateral economically reduced the Company’s risk exposure to $483 million and $620 million as of March 31, 2015 and December 31, 2014, respectively, but did not reduce the net exposure on the Company’s Consolidated Balance Sheets. Additionally, the Company posted $111 million and $114 million as of March 31, 2015 and December 31, 2014, respectively, as initial margin on its centrally cleared interest rate swaps; such amounts are recorded within Other receivables on the Company’s Consolidated Balance Sheets and are not netted against the derivative balances.
  • Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement.
  • The Company has no individually significant derivative counterparties and therefore, no significant risk exposure to any single derivative counterparty. The total net derivative assets and derivative liabilities are presented within Other assets and Other liabilities on the Company’s Consolidated Balance Sheets.

Effect of fair value hedges on results of operations

The following table summarizes the impact on the Consolidated Statements of Income associated with the Company’s fair value hedges for the three months ended March 31:

For the Three Months Ended March 31: (Millions)
  Gains (losses) recognized in income
  Derivative contractHedged item  Net hedge
     Amount  Amount   ineffectiveness
Derivative relationship  Income Statement Line Item   2015  2014Income Statement Line Item  20152014  2015  2014
Interest rate contracts  Other expenses     $63  $(51)Other expenses    $(57)$51  $6  $
Total return contract  Other non-interest revenues     13 Other non-interest revenues  (13)  
Derivative instruments gain loss recognized in income

The following table summarizes the impact on the Consolidated Statements of Income associated with the Company’s derivatives not designated as hedges for the three months ended March 31:

Pretax gains (losses)
  Amount
Description (Millions)Income Statement Line Item  20152014
Foreign exchange contracts(a)Other expenses  (45) 134
Total   $(45)$134

  • Foreign exchange contracts include forwards and embedded foreign currency derivatives. Gains (losses) on these embedded derivatives are included in Other expenses.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Tables)
3 Months Ended
Mar. 31, 2015
Fair Values (Tables) [Abstract]
Fair value assets and liabilities measured on recurring basis

The following table summarizes the Company’s financial assets and financial liabilities measured at fair value on a recurring basis, categorized by GAAP’s valuation hierarchy, as of March 31, 2015 and December 31, 2014:

2015  2014
(Millions)Total  Level 1  Level 2  Level 3  Total  Level 1  Level 2  Level 3
Assets:              
Investment securities:(a)              
Equity securities$ 1   $ 1   $  $  $ 1   $ 1   $  $
Debt securities and other 4,416 352    4,064      4,430 350    4,080   
Derivatives(a) 932    932      991    991   
Total assets 5,349    353    4,996      5,422    351    5,071   
Liabilities:              
Derivatives(a) 263      263      164      164   
Total liabilities$ 263   $  $ 263   $  $ 164   $  $ 164   $

  • Refer to Note 5 for the fair values of investment securities and to Note 9 for the fair values of derivative assets and liabilities, on a further disaggregated basis.

Estimated fair value of financial assets and financial liabilities

The following table summarizes the estimated fair values of the Company’s financial assets and financial liabilities that are not required to be carried at fair value on a recurring basis, as of March 31, 2015 and December 31, 2014. The fair values of these financial instruments are estimates based upon the market conditions and perceived risks as of March 31, 2015 and December 31, 2014, and require management judgment. These figures may not be indicative of future fair values, nor can the fair value of the Company be reliably estimated by aggregating the amounts presented.

Carrying  Corresponding Fair Value Amount
2015 (Billions)ValueTotalLevel 1Level 2Level 3
Financial Assets:    
Financial assets for which carrying values
equal or approximate fair value  
Cash and cash equivalents$ 24 $ 24 $ 23 $ 1 (a)$
Other financial assets(b) 46 46 46
Financial assets carried at other than fair value
Loans, net   67    67 (c) 67
Financial Liabilities:    
Financial liabilities for which carrying values
equal or approximate fair value 59    59 59
Financial liabilities carried at other than
fair value
Certificates of deposit(d)   8    8 8
Long-term debt  $ 55   $ 57 (c)$ $ 57 $
Carrying    Corresponding Fair Value Amount
2014 (Billions)ValueTotalLevel 1Level 2Level 3
Financial Assets:
Financial assets for which carrying values
equal or approximate fair value  
Cash and cash equivalents$ 22 $ 22 $ 21 $ 1 (a)$
Other financial assets(b) 48 48 48
Financial assets carried at other than fair value
Loans, net   70    71 (c) 71
Financial Liabilities:    
Financial liabilities for which carrying values
equal or approximate fair value 61    61 61
Financial liabilities carried at other than
fair value
Certificates of deposit(d)   8    8 8
Long-term debt  $ 58   $ 60 (c)$ $ 60 $

  • Reflects time deposits.
  • Includes accounts receivable (including fair values of Card Member receivables of $6.0 billion and $7.0 billion held by consolidated VIEs as of March 31, 2015 and December 31, 2014, respectively), restricted cash and other miscellaneous assets.
  • Includes fair values of loans of $27.5 billion and $29.9 billion, and long-term debt of $16.5 billion and $19.5 billion held by consolidated VIEs as of March 31, 2015 and December 31, 2014, respectively.
  • Presented as a component of customer deposits on the Consolidated Balance Sheets.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees (Tables)
3 Months Ended
Mar. 31, 2015
Guarantees (Tables) [Abstract]
Information related to guarantees

The following table provides information related to such guarantees and indemnifications as of March 31, 2015 and December 31, 2014:

Maximum potential
undiscounted future
payments(a)Related liability(b)
(Billions)(Millions)
Type of Guarantee2015  2014  2015  2014
Return and Merchant Protection$ 38   $37  $ 45   $ 44
Other(c) 8   8   57    67
Total$ 46   $45  $ 102   $111

  • Represents the notional amounts that could be lost under the guarantees and indemnifications if there were a total default by the guaranteed parties. The maximum potential undiscounted future payments for Merchant Protection are measured using management’s best estimate of maximum exposure based on all eligible claims in relation to annual billed business volumes.
  • Included in Other liabilities on the Company’s Consolidated Balance Sheets.
  • Primarily includes guarantees related to the Company’s purchase protection, business dispositions and real estate.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income (Tables)
3 Months Ended
Mar. 31, 2015
Components of Comprehensive Income, net of tax [Abstract]
Components of comprehensive income (loss), net of tax

Changes in each component for the three months ended March 31, 2015 and 2014 were as follows:

2015 (Millions), net of taxNet Unrealized Gains (Losses) on Investment SecuritiesForeign Currency Translation AdjustmentsNet Unrealized Pension and Other Postretirement Gains (Losses)Accumulated Other Comprehensive Loss
Balances as of December 31, 2014  $ 96 $ (1,499)$ (516)$ (1,919)
Net translation loss of investments in foreign operations   (450) (450)
Net gains related to hedges of investments in foreign operations   195 195
Pension and other postretirement benefit gains   23 23
Net change in accumulated other comprehensive (loss) income   (255) 23 (232)
Balances as of March 31, 2015  $ 96 $ (1,754)$ (493)$ (2,151)
2014 (Millions), net of taxNet Unrealized Gains (Losses) on Investment SecuritiesForeign Currency Translation AdjustmentsNet Unrealized Pension and Other Postretirement Gains (Losses)Accumulated Other Comprehensive Loss
Balances as of December 31, 2013  $ 63 $ (1,090)$ (399)$ (1,426)
Net unrealized gains   68 68
(Decrease) increase due to amounts reclassified into earnings    (29) 1 (28)
Net translation loss of investments in foreign operations   (18) (18)
Net losses related to hedges of investments in foreign operations   (17) (17)
Pension and other postretirement benefit gains   27 27
Net change in accumulated other comprehensive income (loss)   39 (34) 27 32
Balances as of March 31, 2014  $ 102 $ (1,124)$ (372)$ (1,394)
Reclassification out of accumulated other comprehensive (loss) income

The following table presents the effects of reclassifications out of AOCI and into the Consolidated Statements of Income for the three months ended March 31, 2015 and 2014:

Gains (losses) recognized in earnings
Income StatementAmount
Description (Millions)Line Item20152014
Available-for-sale securities
Net gain in AOCI reclassifications for previously unrealized net gains on
investment securitiesOther non-interest revenues$$ 45
Related income tax expenseIncome tax provision (16)
Reclassification to net income related to available-for sale securities 29
Foreign currency translation adjustments
Reclassification of realized losses on translation adjustments and related hedgesOther expenses (2)
Related income tax benefitIncome tax provision 1
Reclassification of foreign currency translation adjustments (1)
Total$$ 28
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Non-Interest Revenue and Expense Detail (Tables)
3 Months Ended
Mar. 31, 2015
Other Cost And Expense Disclosure Operating (Tables) [Abstract]
Details of other commissions and fees

The following is a detail of Other commissions and fees for the three months ended March 31:

(Millions)  20152014
Foreign currency conversion fee revenue  $211 $ 213
Delinquency fees  195 181
Loyalty Partner-related fees91 91
Service fees  87 90
Other(a)  35 43
Total Other commissions and fees  $619 $ 618

  • Other primarily includes revenues from fees related to Membership Rewards programs.

Details of other revenues

The following is a detail of Other revenues for the three months ended March 31:

(Millions)  20152014
Global Network Services partner revenues$164$158
Net realized gains on investment securities  -  39
Other(a)  304  304
Total Other revenues  $468  $501

  • Other includes revenues arising from net revenue earned on cross-border Card Member spending, merchant-related fees, insurance premiums earned from Card Member travel and other insurance programs, Travelers Cheques-related revenues, revenues related to the GBT JV transition services agreement, earnings from equity method investments (including the GBT JV) and other miscellaneous revenue and fees.

Detail of other, net expense

The following is a detail of Other, net expenses for the three months ended March 31:

(Millions)  20152014
Professional services  $624$692
Occupancy and equipment   434 462
Card and merchant-related fraud losses (a)10084
Communications  8893
Other(b)  153218
Total Other, net  $1,399$1,549

  • Beginning January 1, 2015, merchant-related fraud losses are reported within Other, net expenses.
  • Other expense includes general operating expenses, gains (losses) on sale of assets or businesses not classified as discontinued operations, litigation, certain internal and regulatory review-related reimbursements and insurance costs or settlements, investment impairments certain Loyalty Partner-related expenses and foreign currency-related gains and losses, (including the favorable impact from the reassessment of the functional currency of certain UK legal entities in the three months ended March 31, 2015).
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS) (Tables)
3 Months Ended
Mar. 31, 2015
Earnings Per Share Reconciliation [Abstract]
Computation of basic and diluted EPS

The computations of basic and diluted EPS for the three months ended March 31 were as follows:

(Millions, except per share amounts)20152014
Numerator:
Basic and diluted:
Net income$1,525$1,432
Earnings allocated to participating share awards(a)(11)(12)
Net income attributable to common shareholders$1,514$1,420
Denominator:(a)
Basic: Weighted-average common stock$1,0191,060
Add: Weighted-average stock options (b)47
Diluted$1,0231,067
Basic EPS$1.49$1.34
Diluted EPS$1.48$1.33

  • The Company’s unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator
  • The dilutive effect of unexercised stock options excludes 0.5 million and 0.2 million of options from the computation of EPS for the three months ended March 31, 2015 and 2014, respectively, because inclusion of the options would have been anti-dilutive.

Perpetual Fixed Floating Rate Noncumulative Preferred Shares

The Company has the following perpetual Fixed Rate/Floating Rate Noncumulative Preferred Share series issued and outstanding as of March 31, 2015:

Series BSeries C
Issuance dateNovember 10, 2014March 2, 2015
Securities issued750 Preferred Shares; represented by 750,000 depositary shares850 Preferred Shares; represented by 850,000 depositary shares
Aggregate liquidation preference$750 million$850 million
Fixed dividend rate per annum5.20%4.90%
Semi-annual fixed dividend payment datesBeginning May 15, 2015Beginning September 15, 2015
Floating dividend rate per annum3 month LIBOR+ 3.428%3 month LIBOR+ 3.285%
Quarterly floating dividend payment datesBeginning February 15, 2020Beginning June 15, 2020
Fixed to floating rate conversion date(a)November 15, 2019March 15, 2020

  • The date on which dividends convert from a fixed rate calculation to a floating rate calculation.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reportable Operating Segment (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]
Operating segment information

The following table presents certain selected financial information for the three months ended March 31:

(Millions)20152014
Non-interest revenues:
USCS  $3,148  $2,991
ICS  1,061  1,157
GCS  871  1,249
GNMS1,2701,293
Corporate & Other, including adjustments and eliminations(a)  153146
Total$6,503  $6,836
Interest income:    
USCS  $1,529  $1,423
ICS  244  277
GCS  4  4
GNMS2010
Corporate & Other, including adjustments and eliminations(a)  6062
Total$1,857  $1,776
Interest expense:    
USCS  $152  $150
ICS  64  82
GCS  48  59
GNMS(54)(62)
Corporate & Other, including adjustments and eliminations(a)  200210
Total$410  $439
Total revenues net of interest expense:    
USCS  $4,525  $4,264
ICS  1,241  1,352
GCS  827  1,194
GNMS1,3441,365
Corporate & Other, including adjustments and eliminations(a)  13(2)
Total$7,950  $8,173
Net income:    
USCS  $934  $876
ICS  134  159
GCS  180  184
GNMS444443
Corporate & Other, including adjustments and eliminations (loss)(a)  (167)(230)
Total$1,525  $1,432

  • Corporate & Other includes adjustments and eliminations for intersegment activity.
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Basis of Presentation (Details Textuals) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Investments In Affordable Housing Projects [Abstract]
Loss from Affordable Housing Projects, Equity Method Investments $ 9 $ 8
Affordable Housing Tax Credits and Other Tax Benefits, Amount 12 9
Qualified Affordable Housing Project, Investments 512 522
Qualified Affordable Housing Project Investments, Commitment $ 130
Affordable Housing Tax Credits Commitment, Year to be Paid between 2015 and 2023
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Accounts receivable segment information
Card Member receivables $ 43,703 $ 44,851
Less: Reserve for losses 429 465 414 386
Card Member receivables, net 43,274 44,386
Other receivables, net 2,354 2,614
Accounts Receivable and Loans Textuals [Abstract]
Other receivables, reserves 56 61
Variable Interest Enterprise [Member]
Accounts receivable segment information
Card Member receivables 6,067 7,025
Non United States [Member]
Accounts receivable segment information
Card Member receivables 12,000 13,300
U S Card Services [Member]
Accounts receivable segment information
Card Member receivables 21,501 22,468
U S Card Services [Member] | Variable Interest Enterprise [Member]
Accounts Receivable and Loans Textuals [Abstract]
Gross Card Member receivables available to settle the obligations of a variable interest entity 6,100 7,000
International Card Services [Member]
Accounts receivable segment information
Card Member receivables 6,381 7,653
Global Commercial Services [Member]
Accounts receivable segment information
Card Member receivables 15,697 14,583
Global Commercial Services [Member] | Airline [Member]
Accounts receivable segment information
Card Member receivables 638 636
Global Commercial Services [Member] | Airline [Member] | Delta [Member]
Accounts receivable segment information
Card Member receivables 577 606
Global Network And Merchant Services [Member]
Accounts receivable segment information
Card Member receivables $ 124 $ 147
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 1) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Loans segment information
Card Member loans, gross $ 66,835 $ 70,385
Less: Reserve for losses 1,130 1,201 1,191 1,261
Card Member loans, net 65,705 69,184
Other loans, net 951 920
Accounts Receivable and Loans Textuals [Abstract]
Other loans, net of reserves 13 12
Variable Interest Enterprise [Member]
Loans segment information
Card Member loans, gross 27,600 30,115
U S Card Services [Member]
Loans segment information
Card Member loans, gross 59,929 62,592
U S Card Services [Member] | Variable Interest Enterprise [Member]
Accounts Receivable and Loans Textuals [Abstract]
Gross Card Member loans available to settle the obligations of a variable interest entity 27,600 30,100
International Card Services [Member]
Loans segment information
Card Member loans, gross 6,848 7,744
Global Commercial Services [Member]
Loans segment information
Card Member loans, gross $ 58 $ 49
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 2) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
U S Card Services [Member] | Card Member Loans [Member]
Financing receivable recorded investment aging
Current $ 59,356 $ 61,995
30 to 59 days past due 171 179
60 to 89 days past due 126 128
90+ days past due 276 290
Total aging 59,929 62,592
U S Card Services [Member] | Card Member Receivables [Member]
Financing receivable recorded investment aging
Current 21,144 22,096
30 to 59 days past due 124 129
60 to 89 days past due 87 72
90+ days past due 146 171
Total aging 21,501 22,468
International Card Services [Member] | Card Member Loans [Member]
Financing receivable recorded investment aging
Current 6,728 7,621
30 to 59 days past due 40 39
60 to 89 days past due 26 27
90+ days past due 54 57
Total aging 6,848 7,744
International Card Services [Member] | Card Member Receivables [Member]
Financing receivable recorded investment aging
Current 6,282 7,557
30 to 59 days past due 30 29
60 to 89 days past due 22 20
90+ days past due 47 47
Total aging 6,381 7,653
Global Commercial Services [Member] | Card Member Receivables [Member]
Financing receivable recorded investment aging
90+ days past due 110 120
Total aging $ 15,697 $ 14,583
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 3)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
U S Card Services [Member] | Card Member Loans [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 1.50% 1.70%
Net Write-Off Rate - Principal, Interest, and Fees 1.70% 1.90%
30 Days Past Due as a % of Total 1.00% 1.10%
U S Card Services [Member] | Card Member Receivables [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 2.20% 1.80%
Net Write-Off Rate - Principal, Interest, and Fees 2.40% 2.00%
30 Days Past Due as a % of Total 1.70% 1.80%
International Card Services [Member] | Card Member Loans [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 2.00% 2.20%
Net Write-Off Rate - Principal, Interest, and Fees 2.50% 2.70%
30 Days Past Due as a % of Total 1.80% 1.70%
International Card Services [Member] | Card Member Receivables [Member]
Credit Quality Indicator for Loans and Receivables
Net Write-Off Rate - Principal Only 1.90% 1.90%
Net Write-Off Rate - Principal, Interest, and Fees 2.00% 2.00%
30 Days Past Due as a % of Total 1.60% 1.40%
Global Commercial Services [Member] | Card Member Receivables [Member]
Credit Quality Indicator for Loans and Receivables
Net Loss Ratio as a % of Charge Volume 0.10% 0.09%
90 days past billing as a percentage of receivables 0.70% 0.70%
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 4) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Impaired loans and receivables
Loans over 90 days past due and accruing interest $ 225 $ 218
Non-accrual loans 220 241
Financing Receivable, Modifications, In-Program, Recorded Investment 288 334
Financing Receivable, Modifications, Out of Program, Recorded Investment 45
Total impaired loans and receivables 778 793
Unpaid principal balance 730 750
Related allowance for Troubled Debt Restructurings 82 102
Accounts Receivable and Loans Textuals [Abstract]
Total loans and receivables modified as a TDR, non-accrual 31 34
Total loans and receivables modified as a TDR, past due 90 days and still accruing 18 26
Financing Receivable, Modifications, Out of Program - success, Recorded Investment 34
Financing Receivable, Modifications, Out of Program - not compliant, Recorded Investment 11
U S Card Services [Member] | Card Member Loans [Member]
Impaired loans and receivables
Loans over 90 days past due and accruing interest 171 161
Non-accrual loans 220 241
Financing Receivable, Modifications, In-Program, Recorded Investment 261 286
Financing Receivable, Modifications, Out of Program, Recorded Investment 44
Total impaired loans and receivables 696 688
Unpaid principal balance 650 646
Related allowance for Troubled Debt Restructurings 65 67
U S Card Services [Member] | Card Member Receivables [Member]
Impaired loans and receivables
Loans over 90 days past due and accruing interest 0 0
Non-accrual loans 0 0
Financing Receivable, Modifications, In-Program, Recorded Investment 27 48
Financing Receivable, Modifications, Out of Program, Recorded Investment 1
Total impaired loans and receivables 28 48
Unpaid principal balance 26 48
Related allowance for Troubled Debt Restructurings 17 35
International Card Services [Member] | Card Member Loans [Member]
Impaired loans and receivables
Loans over 90 days past due and accruing interest 54 57
Non-accrual loans 0 0
Financing Receivable, Modifications, In-Program, Recorded Investment 0 0
Financing Receivable, Modifications, Out of Program, Recorded Investment 0
Total impaired loans and receivables 54 57
Unpaid principal balance 54 56
Related allowance for Troubled Debt Restructurings $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Financing Receivable Impaired [Line Items]
Average balance of impaired loans $ 786 $ 906
Interest income recognized 17 20
U S Card Services [Member] | Card Member Loans [Member]
Financing Receivable Impaired [Line Items]
Average balance of impaired loans 692 793
Interest income recognized 13 16
U S Card Services [Member] | Card Member Receivables [Member]
Financing Receivable Impaired [Line Items]
Average balance of impaired loans 38 50
Interest income recognized 0 0
International Card Services [Member] | Card Member Loans [Member]
Financing Receivable Impaired [Line Items]
Average balance of impaired loans 56 63
Interest income recognized $ 4 $ 4
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Account
Mar. 31, 2014
Account
Financing Receivable, Modifications [Line Items]
Number of Accounts 14,000 16,000
Aggregated Outstanding Balance $ 120 $ 143
Card Member Loans [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 11,000 12,000
Aggregated Outstanding Balance 80 96
Average basis point reduction in interest rate by class of Card Member loans 12.00% 14.00%
Card Member Receivables [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 3,000 4,000
Aggregated Outstanding Balance $ 40 $ 47
Average payment term extension 12 12
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Receivable and Loans (Details 7) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Account
Mar. 31, 2014
Account
Financing Receivable, Modifications [Line Items]
Number of Accounts 3,000 3,000
Aggregated Outstanding Balance Upon Payment Default $ 11 $ 27
Card Member Loans [Member] | U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 2,000 2,000
Aggregated Outstanding Balance Upon Payment Default 10 20
Card Member Receivables [Member] | U S Card Services [Member]
Financing Receivable, Modifications [Line Items]
Number of Accounts 1,000 1,000
Aggregated Outstanding Balance Upon Payment Default $ 1 $ 7
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Changes in the Card Member receivables reserve for losses
Balance, January 1 $ 465 $ 386
Card Member receivables - provisions 174 215
Card Member receivables - net write-offs (199) (170)
Card Member receivables - other (11) (17)
Balance, March 31 $ 429 $ 414
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses (Details 1) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Card Member Receivables And Related Reserves Evaluated Separately and Collectively For Impairment [Abstract]
Card Member receivables evaluated individually for impairment $ 28 $ 48
Reserves on Card Member receivables evaluated individually for impairment 17 35
Card Member receivables evaluated collectively for impairment 43,675 44,803
Reserves on Card Member receivables evaluated collectively for impairment $ 412 $ 430
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves for Losses (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Changes in the Card Member loans reserve for losses
Balance, January 1 $ 1,201 $ 1,261
Card Member loans - provisions 235 250
Card Member loans net write-offs - principal (259) (280)
Card Member loans net write-offs - interest and fees (43) (42)
Card Member loans - other (4) 2
Balance, March 31 $ 1,130 $ 1,191
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves For Losses (Details 3) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Card Member Loans And Related Reserves Evaluated Separately And Collectively For Impairment [Abstract]
Card Member loans evaluated individually for impairment $ 305 $ 286
Reserves on Card Member loans evaluated individually for impairment 65 67
Card Member loans evaluated collectively for impairment 66,530 70,099
Reserves on Card Member loans evaluated collectively for impairment $ 1,065 $ 1,134
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reserves For Losses (Details Textuals) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables - other $ (11) $ (17)
Card Member loans reserves for losses - other (4) 2
Allowance for Card Member Receivables and Reserves, Recoveries of Bad Debts 99 92
Allowance for Card Member Loans, Recoveries of Bad Debts 103 107
Allowance for Card Member Receivables, Recoveries of Bad Debts - TDR 31 2
Allowance for Card Member Loans, Recoveries of Bad Debts - TDR 16 (2)
Unauthorized Transactions [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables - other (7)
Card Member loans reserves for losses - other (6)
Foreign Currency Translation Adjustments [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables - other (7) 0
Card Member loans reserves for losses - other (7) (1)
Other Items [Member]
Accounts, Notes, Loans and Financing Receivable [Line Items]
Card Member receivables - other (4) (10)
Card Member loans reserves for losses - other $ 3 $ 9
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Schedule of Available for Sale Securities by Type
Cost $ 4,267 $ 4,280
Gross Unrealized Gains 152 154
Gross Unrealized Losses (2) (3)
Estimated Fair Value 4,417 4,431
U.S. States and Political Subdivisions Debt Securities [Member]
Schedule of Available for Sale Securities by Type
Cost 3,196 3,366
Gross Unrealized Gains 126 129
Gross Unrealized Losses (1) (2)
Estimated Fair Value 3,321 3,493
U.S. Government agency obligations [Member]
Schedule of Available for Sale Securities by Type
Cost 2 3
Gross Unrealized Gains 0 0
Gross Unrealized Losses 0 0
Estimated Fair Value 2 3
U.S. Government treasury obligations [Member]
Schedule of Available for Sale Securities by Type
Cost 346 346
Gross Unrealized Gains 6 4
Gross Unrealized Losses 0 0
Estimated Fair Value 352 350
Corporate debt securities [Member]
Schedule of Available for Sale Securities by Type
Cost 35 37
Gross Unrealized Gains 2 3
Gross Unrealized Losses 0 0
Estimated Fair Value 37 40
Mortgage-backed securities [Member]
Schedule of Available for Sale Securities by Type
Cost 120 128
Gross Unrealized Gains 6 8
Gross Unrealized Losses 0 0
Estimated Fair Value 126 136
Equity securities [Member]
Schedule of Available for Sale Securities by Type
Cost 0 0
Gross Unrealized Gains 1 1
Gross Unrealized Losses 0 0
Estimated Fair Value 1 1
Foreign government bonds and obligations [Member]
Schedule of Available for Sale Securities by Type
Cost 518 350
Gross Unrealized Gains 11 9
Gross Unrealized Losses 0 0
Estimated Fair Value 529 359
Availabe For Sale Securities Other [Member]
Schedule of Available for Sale Securities by Type
Cost 50 50
Gross Unrealized Gains 0 0
Gross Unrealized Losses (1) (1)
Estimated Fair Value $ 49 $ 49
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months $ 0 $ 0
Estimated Fair Value, 12 months or more 73 105
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months 0 0
Gross Unrealized Losses, 12 months or more (2) (3)
U.S. States and Political Subdivisions Debt Securities [Member]
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months 0 0
Estimated Fair Value, 12 months or more 40 72
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months 0 0
Gross Unrealized Losses, 12 months or more (1) (2)
Other [Member]
Available-for-sale investment securities with gross unrealized losses and length of time
Estimated Fair Value, Less than 12 months 0 0
Estimated Fair Value, 12 months or more 33 33
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months 0 0
Gross Unrealized Losses, 12 months or more $ (1) $ (1)
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
securities
Dec. 31, 2014
securities
Available For Sale Securities Continuous Unrealized Loss Position Qualitative Disclosure [Abstract]
Number of securities, less than 12 months 0 0
Number of securities, 12 months or more 11 15
Number of securities, total 11 15
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]
Estimated Fair Value, Less than 12 months $ 0 $ 0
Estimated Fair Value, 12 months or more 73 105
Estimated Fair Value, Total 73 105
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months 0 0
Gross Unrealized Losses, 12 months or more (2) (3)
Gross Unrealized Losses, Total (2) (3)
Ratio Of Fair Value To Amortized Cost Between Ninety And One Hundred Percent [Member]
Available For Sale Securities Continuous Unrealized Loss Position Qualitative Disclosure [Abstract]
Number of securities, less than 12 months 0 0
Number of securities, 12 months or more 11 15
Number of securities, total 11 15
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract]
Estimated Fair Value, Less than 12 months 0 0
Estimated Fair Value, 12 months or more 73 105
Estimated Fair Value, Total 73 105
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Losses [Abstract]
Gross Unrealized Losses, Less than 12 months 0 0
Gross Unrealized Losses, 12 months or more (2) (3)
Gross Unrealized Losses, Total $ (2) $ (3)
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details 3) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Available For Sale Securities Debt Maturities Amortized Cost [Abstract]
Due within 1 year $ 736
Due after 1 year but within 5 years 331
Due after 5 years but within 10 years 239
Due after 10 years 2,911
Total 4,217
Estimated Fair Value
Estimated Fair Value, Due within 1 year 737
Estimated Fair Value, Due after 1 year but within 5 years 338
Estimated Fair Value, Due after 5 years but within 10 years 255
Estimated Fair Value, Due after 10 years 3,037
Total $ 4,367
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Investment Securities (Details Textuals) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Investment Securities (Details) [Abstract]
Other-than-temporary impairments recognized during the period $ 0 $ 0
Gain on sale of securities 0 39
Losses on sale of securities $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Securitizations (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets from Trusts [Line Items]
Restricted cash $ 54 $ 64
American Express Charge Trust [Member]
Assets from Trusts [Line Items]
Restricted cash 1 2
American Express Lending Trust [Member]
Assets from Trusts [Line Items]
Restricted cash $ 53 $ 62
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Securitizations (Details Textuals) (American Express Travel Related Services Company Inc [Member], USD $)
In Billions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
American Express Travel Related Services Company Inc [Member]
Securitized Trusts [Line Items]
Subordinated securities owned $ 1.2 $ 1.2
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
U.S.:
Interest-bearing $ 44,142 $ 43,279
Non-interest-bearing 356 418
Non-U.S.:
Interest-bearing 113 115
Non-interest-bearing 317 359
Total customer deposits 44,928 44,171
Card Member Credit Balances [Member]
U.S.:
Non-interest-bearing 317 372
Non-U.S.:
Non-interest-bearing $ 306 $ 347
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details 1) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
U.S. retail deposits:
Savings accounts - Direct $ 27,508 $ 26,159
Certificates of deposit - Direct 317 333
Certificates of deposit - Third party 7,384 7,838
Sweep accounts - Third party 8,933 8,949
Other retail deposits:
Non-U.S. deposits and U.S. non-interest bearing deposits 163 173
Card Member credit balances - U.S. and non-U.S. 623 719
Total customer deposits $ 44,928 $ 44,171
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details 2) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Time Deposits By Maturity
2015 $ 1,136
2016 2,160
2017 1,493
2018 1,535
2019 1,327
After 5 years 72
Total 7,723
United States [Member]
Time Deposits By Maturity
2015 1,115
2016 2,159
2017 1,493
2018 1,535
2019 1,327
After 5 years 72
Total 7,701
Non United States [Member]
Time Deposits By Maturity
2015 21
2016 1
2017 0
2018 0
2019 0
After 5 years 0
Total $ 22
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Customer Deposits (Details 3) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Time Deposits $250,000 Or More [Abstract]
U.S. $ 109 $ 111
Non-U.S. 17 17
Total $ 126 $ 128
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Contingencies (Details Textuals) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Contingencies (Textuals) [Abstract]
Range of possible loss, minimum $ 0
Range of possible loss, maximum $ 360
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets $ 932 $ 991
Total fair value of derivatives liabilties 263 164
Risk Exposure Low [Member]
Derivatives, Fair Value [Line Items]
Total derivative assets, net 483 620
Total derivative liabilities, net 0 0
Derivative [Line Items]
Total derivative assets, net 483 620
Total derivative liabilities, net 0 0
Individually Significant Counterparties [Member]
Derivatives, Fair Value [Line Items]
Total derivative assets, net 0 0
Total derivative liabilities, net 0 0
Derivative [Line Items]
Total derivative assets, net 0 0
Total derivative liabilities, net 0 0
Other Assets [Member]
Derivatives, Fair Value [Line Items]
Cash collateral netting (233) (158)
Derivative asset and liability netting (173) (122)
Total derivative assets, net 526 711
Derivative [Line Items]
Total derivative assets, net 526 711
Other Assets [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 780 806
Other Assets [Member] | Interest Rate Contract [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 372 314
Other Assets [Member] | Foreign exchange contracts [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 408 492
Other Assets [Member] | Foreign exchange contracts [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives assets 152 185
Other Liabilities [Member]
Derivatives, Fair Value [Line Items]
Cash collateral netting 0 (4)
Derivative asset and liability netting (173) (122)
Total derivative liabilities, net 90 38
Derivative [Line Items]
Total derivative liabilities, net 90 38
Other Liabilities [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 115 50
Other Liabilities [Member] | Foreign exchange contracts [Member] | Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 148 114
Other Liabilities [Member] | Fair Value Hedging [Member] | Interest Rate Contract [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties 0 4
Other Liabilities [Member] | Net Investment Hedging [Member] | Foreign exchange contracts [Member] | Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total fair value of derivatives liabilties $ 115 $ 46
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details 1) (Fair Value Hedging [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Other Expense [Member] | Interest Rate Contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Derivative contract $ 63 $ (51)
Hedged item (57) 51
Net hedge ineffectiveness 6 0
Other Income [Member] | Total Return Swap [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Derivative contract 0 13
Hedged item 0 (13)
Net hedge ineffectiveness $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details 2) (Not Designated as Hedging Instrument [Member], USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Derivative Instruments, Gain (Loss) [Line Items]
Pretax gains (losses) $ (45) $ 134
Other Expense [Member] | Foreign exchange contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Pretax gains (losses) $ (45) $ 134
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivatives and Hedging Activities (Details Textuals) (USD $)
Share data in Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Jun. 30, 2014
Dec. 31, 2014
Derivatives and Hedging Activities (Textuals) [Abstract]
Net reduction in interest expense on long term debt and other $ 70,000,000 $ 69,000,000 $ 0
Derivative asset not offset 0 0
Derivative liabilities not offset 0 0
Shares held in equity investment sold 0
Margin On Interest Rate Swap Not Netted 111,000,000 114,000,000
Derivative [Line Items]
Equity investment 1,000,000 1,000,000
Net hedge ineffectiveness 0 0
Not Sold Or Repledged [Member]
Derivative [Line Items]
Securities received as collateral 43,000,000 91,000,000
ICBC [Member] | Estimate of Fair Value, Fair Value Disclosure [Member]
Derivative [Line Items]
Equity investment 0
Fair Value Hedges [Member]
Derivative [Line Items]
Notional amount of long-term debt 17,600,000,000 17,600,000,000
Net Investment Hedges [Member]
Derivative [Line Items]
Effective portion of gain (loss) on hedges 195,000,000 (17,000,000) 0
Net Investment Hedges [Member] | Net Investment Hedging [Member] | Other Expense [Member]
Derivative [Line Items]
Amount reclassified from AOCI into income 0 17,000,000
Credit Valuation Adjustment [Member]
Derivative [Line Items]
Notional amount of long-term debt $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Investment securities:
Equity securities $ 1 $ 1
Debt securities and other 4,416 4,430
Derivatives 932 991
Total assets 5,349 5,422
Level 1 [Member]
Investment securities:
Equity securities 1 1
Debt securities and other 352 350
Derivatives 0 0
Total assets 353 351
Level 2 [Member]
Investment securities:
Equity securities 0 0
Debt securities and other 4,064 4,080
Derivatives 932 991
Total assets 4,996 5,071
Level 3 [Member]
Investment securities:
Equity securities 0 0
Debt securities and other 0 0
Derivatives 0 0
Total assets $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details 1) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Liabilities [Abstract]
Derivatives $ 263 $ 164
Total liabilities 263 164
Level 1 [Member]
Liabilities [Abstract]
Derivatives 0 0
Total liabilities 0 0
Level 2 [Member]
Liabilities [Abstract]
Derivatives 263 164
Total liabilities 263 164
Level 3 [Member]
Liabilities [Abstract]
Derivatives 0 0
Total liabilities $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details 2) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents $ 23,572,000,000 $ 22,288,000,000 $ 20,740,000,000 $ 19,486,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 7,723,000,000
Long-term debt 54,712,000,000 57,955,000,000
Fair Values (Textuals) [Abstract]
Accounts receivable, less reserves 43,274,000,000 44,386,000,000
Card Member loans, net 65,705,000,000 69,184,000,000
Variable Interest Enterprise [Member]
Financial liabilities carried at other than fair value
Long-term debt 16,419,000,000 19,516,000,000
Carrying Value [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 24,000,000,000 22,000,000,000
Other financial assets 46,000,000,000 48,000,000,000
Financial assets carried at other than fair value
Loans, net 67,000,000,000 70,000,000,000
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 59,000,000,000 61,000,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 8,000,000,000 8,000,000,000
Long-term debt 55,000,000,000 58,000,000,000
Estimate of Fair Value, Fair Value Disclosure [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 24,000,000,000 22,000,000,000
Other financial assets 46,000,000,000 48,000,000,000
Financial assets carried at other than fair value
Loans, net 67,000,000,000 71,000,000,000
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 59,000,000,000 61,000,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 8,000,000,000 8,000,000,000
Long-term debt 57,000,000,000 60,000,000,000
Estimate of Fair Value, Fair Value Disclosure [Member] | Variable Interest Enterprise [Member]
Financial liabilities carried at other than fair value
Long-term debt 16,500,000,000 19,500,000,000
Fair Values (Textuals) [Abstract]
Accounts receivable, less reserves 6,000,000,000 7,000,000,000
Card Member loans, net 27,500,000,000 29,900,000,000
Level 1 [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 23,000,000,000 21,000,000,000
Other financial assets 0 0
Financial assets carried at other than fair value
Loans, net 0 0
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 0 0
Financial liabilities carried at other than fair value
Certificates of deposit 0 0
Long-term debt 0 0
Level 2 [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 1,000,000,000 1,000,000,000
Other financial assets 46,000,000,000 48,000,000,000
Financial assets carried at other than fair value
Loans, net 0 0
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 59,000,000,000 61,000,000,000
Financial liabilities carried at other than fair value
Certificates of deposit 8,000,000,000 8,000,000,000
Long-term debt 57,000,000,000 60,000,000,000
Level 3 [Member]
Financial assets for which carrying values equal or approximate fair value
Cash and cash equivalents 0 0
Other financial assets 0 0
Financial assets carried at other than fair value
Loans, net 67,000,000,000 71,000,000,000
Financial Liabilities:
Financial liabilities for which carrying values equal or approximate fair value 0 0
Financial liabilities carried at other than fair value
Certificates of deposit 0 0
Long-term debt $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Values (Details Textuals) (Fair Value, Measurements, Nonrecurring [Member], USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Fair Value, Measurements, Nonrecurring [Member]
Fair Value Assets Measured On Recurring Basis Financial Statement Captions [Line Items]
Assets measured at fair value for impairment $ 0 $ 0
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantees (Details) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Type of Guarantee
Maximum potential amount of undiscounted future payments $ 46,000,000,000 $ 45,000,000,000
Amount of related liability 102,000,000 111,000,000
Return And Merchant Protection [Member]
Type of Guarantee
Maximum potential amount of undiscounted future payments 38,000,000,000 37,000,000,000
Amount of related liability 45,000,000 44,000,000
Other Guarantees [Member]
Type of Guarantee
Maximum potential amount of undiscounted future payments 8,000,000,000 8,000,000,000
Amount of related liability $ 57,000,000 $ 67,000,000
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Changes in Other Comprehensive income
Balances as of start of period $ (1,919)
Pension and other postretirement benefit gains (23) (27)
Balances as of end of period (2,151)
Accumulated Other Comprehensive Loss [Member]
Changes in Other Comprehensive income
Balances as of start of period (1,919) (1,426)
Net unrealized gains (losses) 68
(Decrease) increase due to amounts reclassified into earnings 0 (28)
Net translation loss of investments in foreign operations (450) (18)
Net losses gains related to hedges of investment in foreign operations 195 (17)
Pension and other postretirement benefit gains 23 27
Net change in accumulated other comprehensive income (loss) (232) 32
Balances as of end of period (2,151) (1,394)
Net Unrealized Gains (Losses) on Investment Securities [Member]
Changes in Other Comprehensive income
Balances as of start of period 96 63
Net unrealized gains (losses) 68
(Decrease) increase due to amounts reclassified into earnings 0 (29)
Net change in accumulated other comprehensive income (loss) 0 39
Balances as of end of period 96 102
Foreign Currency Translation Adjustments [Member]
Changes in Other Comprehensive income
Balances as of start of period (1,499) (1,090)
(Decrease) increase due to amounts reclassified into earnings 0 1
Net translation loss of investments in foreign operations (450) (18)
Net losses gains related to hedges of investment in foreign operations 195 (17)
Net change in accumulated other comprehensive income (loss) (255) (34)
Balances as of end of period (1,754) (1,124)
Net Unrealized Pension and Other Postretirement Gains (Losses) [Member]
Changes in Other Comprehensive income
Balances as of start of period (516) (399)
Pension and other postretirement benefit gains 23 27
Net change in accumulated other comprehensive income (loss) 23 27
Balances as of end of period $ (493) $ (372)
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet75.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Changes in Accumulated Other Comprehensive (Loss) Income (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Other non-interest revenue $ 468 $ 501
Interest expense on long-term debt and other 307 345
Other expenses 1,399 1,549
Net Unrealized Gains (Losses) on Investment Securities [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Other non-interest revenue 0 45
Income tax provision for other non-interest revenue 0 (16)
(Decrease) increase due to amounts reclassified into earnings 0 29
Foreign Currency Translation Adjustments [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Other expenses 0 (2)
Income tax benefit for other, net expense 0 1
(Decrease) increase due to amounts reclassified into earnings 0 (1)
Accumulated Other Comprehensive Loss [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
(Decrease) increase due to amounts reclassified into earnings $ 0 $ 28
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet76.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Non-Interest Revenue and Expense Detail (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Details Of Certain Statements Of Income Lines Details [Abstract]
Foreign currency conversion fee revenue $ 211 $ 213
Delinquency fees 195 181
Loyalty Partner-related fees 91 91
Service fees 87 90
Other 35 43
Total other commissions and fees $ 619 $ 618
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet77.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Non-Interest Revenue and Expense Detail (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Details Of Certain Statements Of Income Lines Details [Abstract]
Global Network Services partner revenues $ 164 $ 158
Net realized gains on investment securities 0 39
Other 304 304
Total other revenues $ 468 $ 501
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet78.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Non-Interest Revenue and Expense Detail (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Details Of Certain Statements Of Income Lines Details [Abstract]
Professional services $ 624 $ 692
Occupancy and equipment 434 462
Card and merchant-related fraud losses 100 84
Communications 88 93
Other 153 218
Total other, net $ 1,399 $ 1,549
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet79.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes (Details Textuals) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Taxes (Textuals)
Unrecognized tax benefits as a result of potential resolutions of prior years' tax $ 430
Unrecognized tax benefits, amounts recorded to equity $ 317
Actual tax rates 34.20% 35.10%
Internal Revenue Service (IRS) [Member] | Earliest Year [Member]
Income Tax Contingency [Line Items]
Open tax years by major tax jurisdiction 2008
Internal Revenue Service (IRS) [Member] | Latest Year [Member]
Income Tax Contingency [Line Items]
Open tax years by major tax jurisdiction 2011
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet80.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS) (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Basic and diluted:
Net income $ 1,525 $ 1,432
Earnings allocated to participating share awards (11) (12)
Net income attributable to common shareholders 1,514 1,420
Denominator:
Basic 1,019,000,000 [1] 1,060,000,000 [1]
Add: Weighted-average stock options 4,000,000 7,000,000
Diluted 1,023,000,000 [1] 1,067,000,000 [1]
Earnings Per Common Share, Basic [Abstract]
Income from continuing operations attributable to common shareholders $ 1.49 [1] $ 1.34 [1]
Earnings Per Common Share, Diluted [Abstract]
Income from continuing operations attributable to common shareholders $ 1.48 [1] $ 1.33 [1]
Earnings Per Common Share (Textuals) [Abstract]
Subordinated debentures $ 750 $ 750
Subordinated debt issuance year 2006 2006
Subordinated debt maturity year 2036 2036
Preferred shares, authorized 20,000,000 20,000,000
Preferred shares, par value $ 1.66
Redemption amount $1 million preferred shares (equivalent to $1,000/depository shares)
Stock options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per Share, amount 500,000 200,000
[1]

Representsnet income less earnings allocated to participating share awards of $11 million and $12 million forthe three months endedMarch 31, 2015 and 2014, respectively.

------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet81.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Earnings Per Common Share (EPS) (Details 1) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Preferred Shares [Line Items]
Securities issued 1,600
Series B
Preferred Shares [Line Items]
Issuance date Nov 10, 2014
Securities issued 750
Depositary shares issued 750,000
Aggregate liquidation preference $ 750
Fixed dividend rate per annum 5.20%
Semi annual fixed dividend, payment dates Beginning May 15, 2015
Floating dividend rate per annuam 3 month LIBOR+ 3.428%
Quarterly floating dividend, payment dates Beginning February 15, 2020
Fixed to floating rate, conversion date Nov 15, 2019
Series C
Preferred Shares [Line Items]
Issuance date Mar 2, 2015
Securities issued 850
Depositary shares issued 850,000
Aggregate liquidation preference $ 850
Fixed dividend rate per annum 4.90%
Semi annual fixed dividend, payment dates Beginning September 15, 2015
Floating dividend rate per annuam 3 month LIBOR+ 3.285%
Quarterly floating dividend, payment dates Beginning June 15, 2020
Fixed to floating rate, conversion date Mar 15, 2020
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/Sheet82.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reportable Operating Segments and Geographic Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Segment Reporting Information [Line Items]
Non-interest revenues $ 6,503 $ 6,836
Interest income 1,857 1,776
Interest expense 410 439
Total revenues, net of interest expense 7,950 8,173
Net income 1,525 1,432
U S Card Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 3,148 2,991
Interest income 1,529 1,423
Interest expense 152 150
Total revenues, net of interest expense 4,525 4,264
Net income 934 876
International Card Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 1,061 1,157
Interest income 244 277
Interest expense 64 82
Total revenues, net of interest expense 1,241 1,352
Net income 134 159
Global Commercial Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 871 1,249
Interest income 4 4
Interest expense 48 59
Total revenues, net of interest expense 827 1,194
Net income 180 184
Global Network And Merchant Services [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 1,270 1,293
Interest income 20 10
Interest expense (54) (62)
Total revenues, net of interest expense 1,344 1,365
Net income 444 443
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Non-interest revenues 153 146
Interest income 60 62
Interest expense 200 210
Total revenues, net of interest expense 13 (2)
Net income $ (167) $ (230)
------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f Content-Location: file:///C:/49fec852_3f1c_4b6b_be01_08f59f05c34f/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_49fec852_3f1c_4b6b_be01_08f59f05c34f--