$NVRI
Enviri II Corp
CIK:0002104052|SEC Filings
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands |
6 Months Ended | |
|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Cash flows from operating activities: | ||
| Net income (loss) | $ (404,048) | $ (54,566) |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
| Depreciation | 76,838 | 74,343 |
| Amortization | 13,653 | 14,964 |
| Deferred income tax (benefit) expense | 10,419 | (7,999) |
| Equity in (income) loss of unconsolidated entities, net | (73) | (72) |
| Right-of-use assets | 15,067 | 15,127 |
| Property, plant and equipment impairment charge | 0 | 7,386 |
| Stock-based compensation | 11,473 | 9,760 |
| Contract exit charges | 74,969 | 0 |
| Other, net | 1,177 | (3,149) |
| Changes in assets and liabilities, net of acquisitions and dispositions of businesses: | ||
| Accounts receivable | (170,120) | (13,887) |
| Inventories | 16,626 | (7,283) |
| Contract assets | (4,517) | 12,413 |
| Accounts payable | (20,356) | 10,716 |
| Accrued interest payable | (11,423) | 539 |
| Accrued compensation | (16,717) | (11,433) |
| Advances on contracts and other customer advances | 534 | (18,324) |
| Operating lease liabilities | (14,630) | (15,078) |
| Retirement plan liabilities, net | 7,066 | 9,717 |
| Reserve for contracts | 129,519 | (6,477) |
| Other assets and liabilities | 9,141 | 11,876 |
| Net cash (used) provided by operating activities | (275,402) | 28,573 |
| Cash flows from investing activities: | ||
| Purchases of property, plant and equipment | (68,387) | (60,659) |
| Proceeds from CE Holdings Note | 1,724,804 | 0 |
| Deposit for commercial commitments | (25,000) | 0 |
| Proceeds from sales of assets | 7,019 | 3,764 |
| Expenditures for intangible assets | (208) | (51) |
| Net proceeds (payments) from settlement of foreign currency forward exchange contracts | 852 | (4,296) |
| Net cash (used) provided by investing activities | 1,639,080 | (61,242) |
| Cash flows from financing activities: | ||
| Short-term borrowings, net | (7,738) | 5,831 |
| Borrowings and repayments under Revolving Credit Facility, net | (526,000) | 62,000 |
| Repayments of Term Loan | (106,806) | (2,500) |
| Repayments of Senior Notes | (475,000) | 0 |
| Cash paid for finance leases and other long-term debt | (10,607) | (9,669) |
| Settlement of stock appreciation rights | (16,529) | 0 |
| Stock-based compensation - Employee taxes paid | (38,109) | (1,534) |
| Other financing activities, net | (2,802) | 0 |
| Net cash (used) provided by financing activities | (1,183,591) | 54,128 |
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash | (2,093) | 1,918 |
| Net increase (decrease) in cash and cash equivalents, including restricted cash and cash included in Current portion of assets held-for-sale | 177,994 | 23,377 |
| Cash and cash equivalents, including restricted cash and cash included in Current portion of assets held-for-sale, at beginning of period | 125,348 | 90,158 |
| Cash and cash equivalents, including restricted cash and cash included in Current portion of assets held-for-sale, at beginning of period | 303,342 | 113,535 |
| Reconciliation of cash and cash equivalents and restricted cash reported in the Condensed Consolidated Balance Sheets: | ||
| Cash and cash equivalents | 253,427 | 97,796 |
| Restricted cash | 49,915 | 15,739 |
| Cash and cash equivalents, including restricted cash, at end of period | $ 303,342 | $ 113,535 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands |
Jun. 30, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Current assets: | ||
| Cash and cash equivalents | $ 253,427 | $ 103,487 |
| Restricted cash | 49,915 | 21,677 |
| Trade accounts receivable, net | 249,730 | 267,439 |
| Other receivables | 28,938 | 43,627 |
| Inventories | 134,094 | 171,718 |
| Current portion of contract assets | 28,277 | 26,968 |
| Prepaid expenses | 30,636 | 52,521 |
| Current portion of assets held-for-sale | 0 | 24,173 |
| Other current assets | 15,852 | 9,256 |
| Total current assets | 790,869 | 720,866 |
| Property, plant and equipment, net | 405,394 | 424,099 |
| Right-of-use assets, net | 30,043 | 34,267 |
| Goodwill | 374,579 | 379,381 |
| Intangible assets, net | 14,723 | 16,095 |
| Retirement plan assets | 56,764 | 55,743 |
| Deferred income tax assets | 10,078 | 45,352 |
| Assets held-for-sale | 0 | 1,013,055 |
| Other assets | 40,336 | 53,931 |
| Total assets | 1,722,786 | 2,742,789 |
| Current liabilities: | ||
| Short-term borrowings | 79 | 11,490 |
| Current maturities of long-term debt | 8,469 | 14,373 |
| Accounts payable | 154,917 | 163,989 |
| Accrued compensation | 41,055 | 43,130 |
| Income taxes payable | 5,845 | 4,268 |
| Reserve for contracts | 189,525 | 61,037 |
| Current portion of advances on contracts | 8,763 | 7,982 |
| Derivative liabilities | 12,757 | 20,839 |
| Current portion of operating lease liabilities | 10,551 | 11,654 |
| Current portion of liabilities held-for-sale | 0 | 174,265 |
| Other current liabilities | 119,237 | 121,182 |
| Total current liabilities | 551,198 | 634,209 |
| Long-term debt | 380,539 | 1,480,072 |
| Retirement plan liabilities | 23,732 | 26,208 |
| Operating lease liabilities | 20,626 | 23,373 |
| Liabilities held-for-sale | 0 | 214,314 |
| Environmental liabilities | 19,105 | 19,105 |
| Deferred tax liabilities | 5,976 | 5,766 |
| Other liabilities | 38,923 | 44,155 |
| Total liabilities | 1,040,099 | 2,447,202 |
| COMMITMENTS AND CONTINGENCIES | ||
| HARSCO CORPORATION STOCKHOLDERS' EQUITY | ||
| Common stock | 0 | 149,519 |
| Additional paid-in capital | 680 | 273,436 |
| Accumulated other comprehensive loss | (495,267) | (514,481) |
| Retained earnings | 1,133,668 | 1,211,234 |
| Treasury stock | 0 | (864,646) |
| Total Enviri Corporation stockholders’ equity | 639,081 | 255,062 |
| Noncontrolling interests | 43,606 | 40,525 |
| Total equity | 682,687 | 295,587 |
| Total liabilities and equity | $ 1,722,786 | $ 2,742,789 |