$AXINU

Axiom Intelligence Acquisition Corp 1

CIK:0002057030|SEC Filings

Unaudited Condensed Statements of Operations - USD ($)

3 Months Ended

5 Months Ended

6 Months Ended

Jun. 30, 2026

Jun. 30, 2025

Jun. 30, 2026

General and administrative expenses

$ 1,090,472

$ 107,286

$ 191,724

$ 1,365,438

Loss from Operations

(1,090,472)

(107,286)

(191,724)

(1,365,438)

Other income:

Interest earned on investments held in Trust Account

1,838,193

181,454

3,633,968

Net Income (Loss)

$ 747,721

$ 74,168

$ (10,270)

$ 2,268,530

Redeemable Class A Ordinary Shares

Other income:

Weighted average shares outstanding, Ordinary Shares Basic

20,000,000

2,288,889

1,364,238

20,000,000

Basic net income (loss) per share

$ 0.03

$ 0.01

$ (0)

$ 0.08

Weighted average shares outstanding, Ordinary Shares Diluted

20,000,000

2,288,889

5,888,521

20,000,000

Diluted net income (loss) per share

$ 0.03

$ 0.01

$ (0)

$ 0.08

Non-redeemable Class A and Class B Ordinary Shares

Other income:

Weighted average shares outstanding, Ordinary Shares Basic

^[1],[2]

7,266,667

5,925,926

1,364,238

7,266,667

Basic net income (loss) per share

$ 0.03

$ 0.01

$ (0)

$ 0.08

Weighted average shares outstanding, Ordinary Shares Diluted

^[1],[2]

7,266,667

5,925,926

5,888,521

7,266,667

Diluted net income (loss) per share

$ 0.03

$ 0.01

$ (0)

$ 0.08

[1]

Excludes up to 875,000 Class B ordinary shares that were subject to forfeiture if the Over-Allotment Option (see Note 6) was not exercised in full or in part by the Underwriters (up to June 20, 2025 for calculation of basic weighted average shares outstanding). On June 20, 2025, simultaneously with the closing of the Initial Public Offering, the Underwriters partially exercised the Over-Allotment Option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the Over-Allotment Option by the Underwriters, 833,334 Founder Shares are no longer subject to forfeiture and 41,666 Founder Shares were forfeited, resulting in the Sponsor holding 6,666,667 Founder Shares (see Note 5).

[2]

On May 29, 2025, the Company, through a share capitalization, issued to the Sponsor an additional 958,333 Founder Shares, resulting in the Sponsor holding 6,708,333 Founder Shares in the aggregate. All share and per-share data have been retroactively presented (see Note 5).

Unaudited Condensed Statements Of Cash Flows - USD ($)	5 Months Ended	6 Months Ended
Unaudited Condensed Statements Of Cash Flows - USD ($)	Jun. 30, 2025	Jun. 30, 2026
Cash Flows from Operating Activities:
Net income (loss)	$ (10,270)	$ 2,268,530
Adjustments to reconcile net income (loss) to net cash used in operating activities:
General and administrative expenses paid via IPO Promissory Note – related party	35,894
General and administrative expenses paid via advances from Sponsor	93,601
Interest earned on investments held in Trust Account	(181,454)	(3,633,968)
Changes in operating assets and liabilities:
Prepaid expenses	(9,417)	(36,082)
Long-term prepaid insurance		48,783
Accrued offering costs		(20,417)
Accrued expenses	71,646	926,415
Net cash used in operating activities		(446,739)
Cash Flows from Investing Activities:
Investments held in Trust Account	(200,000,000)
Net cash used in investing activities	(200,000,000)
Cash Flows from Financing Activities:
Proceeds from sale of Public Units, net of underwriting discounts paid	196,000,000
Proceeds from sale of Private Placement Units	6,000,000
Share subscription receivable	(2,000,000)
Net cash provided by financing activities	200,000,000
Net Change in Cash		(446,739)
Cash – Beginning of period		736,280
Cash – End of period		289,541
Noncash investing and financing activities:
Deferred offering costs included in accrued offering costs	75,000
Deferred offering costs paid through IPO Promissory Note – related party	264,106
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares	25,000
General and administrative expenses paid through IPO Promissory Note – related party	35,894
General and administrative expenses paid through advances from Sponsor	93,601
Prepaid expenses paid through advances from Sponsor	302,400
Prepaid expenses applied against accrued offering costs		20,417
Forfeiture of Founder Shares	4
Deferred Fee	$ 8,000,000

Condensed Balance Sheets - USD ($)	Jun. 30, 2026	Dec. 31, 2025
Current Assets
Cash	$ 289,541	$ 736,280
Prepaid expenses	171,513	135,431
Total Current Assets	461,054	871,711
Long-term prepaid insurance		48,783
Investments held in Trust Account	207,868,662	204,234,694
Total Assets	208,329,716	205,155,188
Current Liabilities
Accrued offering costs	54,583	75,000
Accrued expenses	956,189	29,774
Total Current Liabilities	1,010,772	104,774
Deferred Fee	8,000,000	8,000,000
Total Liabilities	9,010,772	8,104,774
Commitments and Contingencies (Note 6)
Shareholders’ Deficit
Preference shares, $0.0001 par value per share; 5,000,000 shares authorized; none issued or outstanding as of June 30, 2026 and December 31, 2025
Share subscription receivable
Additional paid-in capital
Accumulated deficit	(8,550,445)	(7,185,007)
Total Shareholders’ Deficit	(8,549,718)	(7,184,280)
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit	208,329,716	205,155,188
Class A Ordinary Shares
Current Liabilities
Class A Ordinary Shares subject to possible redemption, 20,000,000 shares at redemption value of $10.39 and $10.21 per share as of June 30, 2026 and December 31, 2025, respectively	207,868,662	204,234,694
Shareholders’ Deficit
Common stock value	60	60
Class B Ordinary Shares
Shareholders’ Deficit
Common stock value	$ 667	$ 667