$JAGU

Jaguar Uranium Corp.

CIK:0002039273|SEC Filings

Unaudited Condensed Consolidated Interim Statements of Operations and Comprehensive Loss - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2026	Jun. 30, 2025	Jun. 30, 2026	Jun. 30, 2025
Income Statement [Abstract]
REVENUE
OPERATING EXPENSES:
General and administrative expenses	629,296	325,932	1,778,096	663,264
Legal and professional fees	134,321	34,073	299,950	147,929
Depreciation	6,873	1,246	8,547	2,496
Exploration and evaluation expenditures	271,345	71,020	377,757	125,696
TOTAL OPERATING EXPENSES	1,041,835	432,271	2,464,350	939,385
OTHER INCOME AND EXPENSES
Interest and other (income) expense	(184,034)	996	(242,390)	1,106
Foreign exchange (gain)	16,211	(4,206)	52,961	1,987
Liquidity event deferred cash payment			720,700
Liquidity event and listing event shares			17,747,028
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE	874,012	429,061	20,742,649	942,478
Deferred tax recovery
NET LOSS AND COMPREHENSIVE LOSS	$ 874,012	$ 429,061	$ 20,742,649	$ 942,478
BASIC LOSS PER SHARE (in Dollars per share)	$ (0.04)	$ (0.06)	$ (1.18)	$ (0.13)
DILUTED LOSS PER SHARE (in Dollars per share)	$ (0.04)	$ (0.06)	$ (1.18)	$ (0.13)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC (in Shares)	20,193,777	7,076,126	17,582,558	7,042,195
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, DILUTED (in Shares)	20,193,777	7,076,126	17,582,558	7,042,195

Unaudited Condensed Consolidated Interim Statements of Cash Flows - USD ($)	6 Months Ended
	Jun. 30, 2026	Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (20,742,649)	$ (942,478)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based payments	17,747,028	526,920
Accrued income on short-term investments	(162,803)
Depreciation	8,547	2,496
Changes in operating assets and liabilities:
Prepaid expenses and other assets	(256,789)	35,761
Accounts payable and other liabilities	(437,439)	(91,661)
Net cash used in operating activities	(3,844,105)	(468,962)
CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchase of short-term investments	(19,000,000)
Redemption of short-term investments	500,000
Net cash used in investing activities	(18,500,000)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of shares and units	22,675,000	350,000
Proceeds from convertible debenture		150,000
Proceeds from warrant exercise		396,000
Net cash from financing activities	22,675,000	896,000
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	330,895	427,038
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD	82,444	103,884
CASH AND CASH EQUIVALENTS AT THE END OF PERIOD	413,339	530,922
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
Cash paid for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Common shares issued for acquisition of mineral properties

Unaudited Condensed Consolidated Interim Balance Sheets - USD ($)	Jun. 30, 2026	Dec. 31, 2025
Current assets
Cash and cash equivalents	$ 413,339	$ 82,444
Short-term investments	18,662,803
Prepaid expenses and other assets	354,891	98,102
Total current assets	19,431,033	180,546
Non-current assets
Mineral properties	8,150,000	8,150,000
Property and equipment, net	30,843	38,865
Total non-current assets	8,180,843	8,188,865
TOTAL ASSETS	27,611,876	8,369,411
Current liabilities
Accounts payable and other liabilities	516,528	953,442
Total current liabilities	516,528	953,442
Non-current liabilities:
Deferred tax liability	1,400,000	1,400,000
Convertible debentures		150,000
TOTAL LIABILITIES	1,916,528	2,503,442
SHAREHOLDERS’ EQUITY
Common stock, Class A, $ Nil par value: unlimited authorized, 20,193,777 (2025 - 9,057,020) shares issued and outstanding
Additional paid-in capital	56,945,348	16,373,320
Accumulated deficit	(31,250,000)	(10,507,351)
TOTAL SHAREHOLDERS’ EQUITY	25,695,348	5,865,969
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$ 27,611,876	$ 8,369,411