$CHPG

ChampionsGate Acquisition Corp

CIK:0002024460|SEC Filings

Statements of Operations (Unaudited) - USD ($)	3 Months Ended				6 Months Ended
Statements of Operations (Unaudited) - USD ($)	Jun. 30, 2026	Mar. 31, 2026	Jun. 30, 2025	Mar. 31, 2025	Jun. 30, 2026	Jun. 30, 2025
Formation and operating costs	$ 103,331		$ 162,486		$ 208,158	$ 279,813
Stock compensation expense			155,904			155,904
Loss from operations	(103,331)		(318,390)		(208,158)	(435,717)
Other income
Interest and dividend income on investments held in Trust Account	686,681		248,334		1,362,878	248,334
Total other income	686,681		248,334		1,362,878	248,334
Net Income (loss)	$ 583,350	$ 571,370	$ (70,056)	$ (117,327)	$ 1,154,720	$ (187,383)
Class A Ordinary Shares
Other income
Basic weighted average shares outstanding	7,475,000		2,657,778		7,475,000	1,328,889
Diluted weighted average shares outstanding	7,475,000		2,657,778		7,475,000	1,328,889
Basic net income (loss) per share	$ 0.06		$ (0.01)		$ 0.12	$ (0.06)
Diluted net income (loss) per share	$ 0.06		$ (0.01)		$ 0.12	$ (0.06)
Non-Redeemable Class A and Class B Ordinary Shares
Other income
Basic weighted average shares outstanding	2,512,286		2,109,386		2,512,286	1,998,242
Diluted weighted average shares outstanding	2,512,286		2,109,386		2,512,286	1,998,242
Basic net income (loss) per share	$ 0.06		$ (0.01)		$ 0.12	$ (0.06)
Diluted net income (loss) per share	$ 0.06		$ (0.01)		$ 0.12	$ (0.06)

Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
Statements of Cash Flows (Unaudited) - USD ($)	Jun. 30, 2026	Jun. 30, 2025
Cash Flows from Operating Activities:
Net income (loss)	$ 1,154,720	$ (187,383)
Adjustments to reconcile net income (loss) to net cash used in operating activities
Stock compensation expense		155,904
Interest and dividend earned on investments held in Trust Account	(1,362,878)	(248,334)
Changes in operating assets and liabilities:
Prepaid expenses	19,342	(106,832)
Prepaid expenses - related parties		(12,500)
Due to related parties		54,201
Accounts payable and accrued expenses	5,039	(55,735)
Net Cash Used in Operating Activities	(183,777)	(400,679)
Cash Flows from Investing Activity:
Purchase of investments held in trust account		(75,123,750)
Net Cash Used in Investing Activity		(75,123,750)
Cash Flows from Financing Activities:
Proceeds from public offering		74,750,000
Proceeds from private placement		2,300,000
Proceeds from promissory note - related party		95,048
Proceeds from working capital loan - related party	183,144
Payment of underwriter discount		(747,500)
Payment of deferred offering costs		(489,918)
Net Cash Provided by Financing Activities	183,144	75,907,630
Net Change in Cash	(633)	383,201
Cash, beginning of period	17,251	3
Cash, end of period	16,618	383,204
Supplemental Disclosure of Noncash Activities:
Deferred underwriting commission payable		1,495,000
Capital contribution through repayment of promissory notes		1
Issuance of representative shares		293,020
Conversion of Class B shares to Class A shares		80
Initial measurement of carrying value to redemption value		5,951,047
Remeasurement of carrying value to redemption value	1,362,878	248,334
Related parties debt forgiveness		$ 108,602

Balance Sheets (Unaudited) - USD ($)	Jun. 30, 2026	Dec. 31, 2025
Current Assets
Cash	$ 16,618	$ 17,251
Prepaid expenses	54,076	73,418
Total Current Assets	70,694	90,669
Investments held in Trust Account	78,265,208	76,902,330
Total Assets	78,335,902	76,992,999
Current Liabilities
Accounts payable and accrued expenses	21,606	16,567
Total Current Liabilities	356,421	168,238
Deferred underwriting commission payable	1,495,000	1,495,000
Total Liabilities	1,851,421	1,663,238
Commitments and Contingencies (Note 6)
Shareholders’ Deficit:
Preference shares, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding
Additional paid-in capital
Accumulated deficit	(1,780,978)	(1,572,820)
Total Shareholders’ Deficit	(1,780,727)	(1,572,569)
Total Liabilities and Shareholders’ Deficit	78,335,902	76,992,999
Class A Ordinary Shares
Current Liabilities
Class A ordinary shares subject to possible redemption, 7,475,000 shares at redemption value of $10.47 and $10.29 per share as of June 30, 2026 and December 31, 2025, respectively	78,265,208	76,902,330
Shareholders’ Deficit:
Ordinary shares, Value	114	114
Class B Ordinary Shares
Shareholders’ Deficit:
Ordinary shares, Value	137	137
Related Party
Current Liabilities
Working capital loan - related party	$ 334,815	$ 151,671