$HTLM
HomesToLife Ltd
CIK:0002023153|SEC Filings
Consolidated and Combined Statements of Operations and Comprehensive Income - USD ($) |
12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|||||
| Revenues, net | |||||||
| Total revenues, net | $ 377,876,123 | $ 335,060,851 | $ 325,984,469 | ||||
| Cost of goods sold | (272,571,322) | (252,032,836) | (239,738,076) | ||||
| Gross profit | 105,304,801 | 83,028,015 | 86,246,393 | ||||
| Operating expenses: | |||||||
| Sales and distribution expenses | (66,331,518) | (54,727,281) | (51,622,790) | ||||
| General and administrative expenses | (18,336,882) | (17,348,952) | (17,400,101) | ||||
| Listing expenses | (1,265,042) | (1,440,130) | |||||
| Total operating expenses | (85,933,442) | (73,516,363) | (69,022,891) | ||||
| Income from operations | 19,371,359 | 9,511,652 | 17,223,502 | ||||
| Other income (expense): | |||||||
| Interest expense | (1,406,903) | (1,042,888) | (881,717) | ||||
| Interest income | 23,134 | 119,306 | 339,351 | ||||
| Government subsidies | 69,994 | 28,040 | 42,339 | ||||
| Foreign exchange (loss) gain, net | 3,505,118 | 2,184,854 | (8,196,633) | ||||
| Professional fees on acquisition of HTL Marketing | (1,261,560) | ||||||
| Scrap sofa sale income | 414,664 | 562,310 | 696,290 | ||||
| Change in fair value of derivatives financial instruments | (74,765) | (403,350) | 2,841,215 | ||||
| Gain on derecognition of right-of-use asset | 90,368 | ||||||
| Sundry income (expense) | 22,563 | (123,411) | 117,035 | ||||
| Total other (expense) income, net | 1,382,613 | 1,324,861 | (5,042,120) | ||||
| Income before income taxes | 20,753,972 | 10,836,513 | 12,181,382 | ||||
| Income tax expense | (4,199,820) | (2,415,742) | (1,864,201) | ||||
| NET INCOME | 16,554,152 | 8,420,771 | 10,317,181 | ||||
| Other comprehensive income (loss): | |||||||
| – Foreign currency translation adjustments | 575,703 | (1,438,060) | (712,497) | ||||
| COMPREHENSIVE INCOME | $ 17,129,855 | $ 6,982,711 | $ 9,604,684 | ||||
| Basic | [1],[2] | 89,687,500 | 89,687,500 | 88,250,000 | |||
| Diluted | [1],[2] | 89,687,500 | 89,687,500 | 88,250,000 | |||
| EARNINGS (LOSS) PER SHARE - BASIC | $ 0.18 | $ 0.09 | $ 0.12 | ||||
| EARNINGS (LOSS) PER SHARE - DILUTED | $ 0.18 | $ 0.09 | $ 0.12 | ||||
| Third Party [Member] | |||||||
| Revenues, net | |||||||
| Total revenues, net | $ 356,187,074 | $ 315,867,933 | $ 316,003,465 | ||||
| Related Party [Member] | |||||||
| Revenues, net | |||||||
| Total revenues, net | $ 21,689,049 | $ 19,192,918 | $ 9,981,004 | ||||
| |||||||