$NIVF
NewGenIvf Group Ltd
CIK:0001981662|SEC Filings
Audited Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|||
| Income Statement [Abstract] | |||||
| Revenues | $ 4,726,433 | $ 5,433,375 | $ 5,136,153 | ||
| Cost of revenues | (3,770,587) | (3,606,481) | (3,454,368) | ||
| Gross profit | 955,846 | 1,826,894 | 1,681,785 | ||
| Operating expenses | |||||
| Selling and marketing expenses | (1,188,711) | (206,314) | (18,030) | ||
| General and administrative expenses | (10,493,596) | (2,781,075) | (1,621,513) | ||
| Total operating expenses | (11,682,307) | (2,987,389) | (1,639,543) | ||
| Operating (loss) income | (10,726,461) | (1,160,495) | 42,242 | ||
| Other income (expenses), net | |||||
| Other income, net | (8,099) | 971,391 | 111,837 | ||
| Bargain purchase gain | 21,653,835 | ||||
| Loss on digital assets, net | (332,480) | ||||
| Loss on financial assets, net | (700,631) | ||||
| Gain on embedded derivative | 456,731 | ||||
| Interest income | 2,251 | 6,953 | 518 | ||
| Interest expense | (616,423) | (778,656) | (46,179) | ||
| Total other income (expenses), net | 20,455,184 | 199,688 | 66,176 | ||
| Income (Loss) before taxes | 9,728,723 | (960,807) | 108,418 | ||
| Tax income (expense) | 486,706 | ||||
| Net income (loss) | 9,728,723 | (474,101) | 108,418 | ||
| Less: net (loss) income attributable to non-controlling interests | (150,685) | 50,542 | (21,775) | ||
| Net income (loss) attributable to the shareholders of the Company | 9,879,408 | (524,643) | 130,193 | ||
| Other comprehensive (loss) income | |||||
| Foreign currency translation adjustment | (222,944) | 32,529 | (22,704) | ||
| Total comprehensive (loss) income | 9,505,779 | (441,572) | 85,714 | ||
| Less: total comprehensive (loss) income attributable to non-controlling interests | (211,683) | 56,908 | (27,621) | ||
| Total comprehensive income (loss) attributable to the shareholders of the Company | $ 9,717,462 | $ (498,480) | $ 113,335 | ||
| Earnings per share – basic (in Dollars per share) | $ 214.73 | $ (4,408.76) | $ 13,019.3 | ||
| Earnings per share – diluted (in Dollars per share) | $ 3.04 | $ (4,408.76) | $ 13,019.3 | ||
| Weighted average shares outstanding basic (in Shares) | [1] | 46,009 | 119 | 10 | |
| Weighted average shares outstanding diluted (in Shares) | [1] | 3,250,020 | 119 | 10 | |
| |||||