$LOTWW
Lotus Technology Inc.
CIK:0001962746|SEC Filings
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Operating activities: | |||
| Net loss | $ (464,222) | $ (1,107,289) | $ (750,255) |
| Adjustments to reconcile net loss to net cash used in operating activities | |||
| Depreciation | 54,740 | 76,488 | 54,957 |
| Reduction in the carrying amount of operating lease right-of-use assets | 14,061 | 18,253 | 20,056 |
| Investment (income) loss, net | (10,740) | (14,232) | 1,162 |
| Share of results of equity method investments | (1,987) | 171 | 1,048 |
| Changes in fair values of liabilities, excluding impact of instrument-specific credit risk | 28,319 | 285,423 | 10,039 |
| Share-based compensation expense | 2,274 | 31,930 | |
| Deferred income tax expense | 687 | (126) | |
| Non-cash interest expenses | 12,907 | 14,784 | 1,620 |
| Non-cash interest income | (21,225) | (13,415) | |
| Amortization of deferred income relating to government grants | (60) | (25) | |
| Expected credit loss (reversal) accrual | (4,818) | 5,815 | 389 |
| Warranty expenses | 21,003 | 21,852 | 8,492 |
| Commission fee for Westwood subscription commitment | 3,500 | ||
| Impairment of long-lived assets | 51,800 | 0 | 0 |
| Non-cash other operating income | (33,019) | ||
| Net unrealized foreign currency exchange losses | 1,640 | 496 | 1,466 |
| Changes in operating assets and liabilities: | |||
| Inventories | 81,235 | 69,675 | (235,074) |
| Operating lease liabilities | (17,138) | (16,351) | (29,357) |
| Net cash used in operating activities | (333,907) | (848,520) | (386,932) |
| Investing activities: | |||
| Payments for purchases of property, equipment and software and intangible assets | (79,432) | (57,337) | (213,714) |
| Proceeds from disposal of property, equipment and software | 20,237 | 6,539 | 5,117 |
| Payments for purchases of short-term investments | (48,150) | (38,254) | |
| Proceeds from sales of short-term investments | 48,257 | 37,428 | |
| Proceeds from settlement of derivative instruments | 740 | 239 | |
| Receipts of government grants related to assets | 11,331 | 28,135 | 16,345 |
| Payments for investments in equity investees | (414) | (5,059) | |
| Disposal of a subsidiary, net of cash disposed | (371) | 6,788 | 1,379 |
| Payments for purchases of securities pledged to an investor | (500,000) | ||
| Proceeds from sales of securities pledged to an investor | 326,891 | 189,630 | |
| Proceeds from investment income arising from securities pledged to an investor | 8,936 | ||
| Loans to related parties | (60,722) | (262,203) | (1,227) |
| Proceed from settlement of related party loans | 140 | ||
| Disposal of equity investment under common control | 58,885 | ||
| Net cash provided by (used in) investing activities | 277,559 | (579,440) | (197,985) |
| Financing activities: | |||
| Payments of cash collateral to Meritz | (76,469) | ||
| Payment for settlement of Meritz | (512,925) | ||
| Payment for redemption of exchangeable notes | (365,994) | ||
| Proceeds from issuance of ordinary shares to exchangeable notes holders | 361,262 | ||
| Proceeds from issuance of exchangeable notes | 27,842 | 28,541 | 27,883 |
| Proceeds from exercise of public warrant | 5,700 | ||
| Proceeds from settlement of receivable from shareholders | 26,139 | ||
| Proceeds from issuance of convertible notes | 199,263 | 119,284 | 25,297 |
| Repayment of mandatorily redeemable noncontrolling interest | (11,554) | ||
| Repayments of refundable deposits in connection with PIPE investments | (10,264) | ||
| Payment for redemption of convertible notes | (119,263) | (5,648) | |
| Receipts of refundable deposits in connection with PIPE investments | 10,000 | ||
| Capital contributions by noncontrolling interests | 404 | 4,460 | |
| Proceeds from borrowings | 1,404,766 | 1,033,046 | 481,176 |
| Repayments of borrowings | (889,531) | (460,948) | (272,897) |
| Payments to a noncontrolling interest in the liquidation of a subsidiary | (148) | ||
| Net cash provided by financing activities | 128,453 | 1,459,527 | 284,708 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (6,765) | 26,235 | (12,189) |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 65,340 | 57,802 | (312,398) |
| Cash, cash equivalents and restricted cash at beginning of the year | 484,937 | 427,135 | 739,533 |
| Cash, cash equivalents and restricted cash at end of the year | 550,277 | 484,937 | 427,135 |
| Reconciliation of cash, cash equivalents and restricted cash: | |||
| Cash and cash equivalents | 73,431 | 103,072 | 418,941 |
| Restricted cash, current | 375,865 | 379,293 | 7,873 |
| Restricted cash, non-current | 100,981 | 2,572 | 321 |
| Total cash, cash equivalents and restricted cash | 550,277 | 484,937 | 427,135 |
| Supplemental information | |||
| Interest paid | 19,156 | 8,140 | 8,086 |
| Income taxes paid | 16,460 | 678 | 1,152 |
| Income taxes refund | (349) | (127) | (45) |
| Non-cash investing and financing activities: | |||
| Purchase of property, equipment and software and intangible assets included in accrued expenses and other current liabilities | 25,377 | 70,887 | 71,064 |
| Accretion of redeemable convertible preferred shares | 2,979 | 15,121 | |
| Issuance of ordinary shares through conversion of redeemable convertible preferred shares | 386,509 | ||
| Payable arising from a distribution agreement | 22,296 | ||
| Issuance of put option liabilities | 9,376 | ||
| Payable arising from deferred listing expenses | 1,613 | ||
| Issuance costs payable | 6,556 | 6,556 | |
| Issuance of ordinary shares through conversion of convertible notes | 1,210 | 30,114 | |
| Acquire equity interest through licensing certain internally developed intellectual property | 35,568 | ||
| LCAA and PIPE Investors | |||
| Financing activities: | |||
| Proceeds from issuance of ordinary shares to PIPE investors and LCAA, net of transaction costs | 824,158 | ||
| Westwood Capital Group LLC | |||
| Financing activities: | |||
| Proceeds from issuance of ordinary shares | 1,301 | 807 | |
| ECARX | |||
| Financing activities: | |||
| Proceeds from issuance of ordinary shares | 17,000 | ||
| Related party | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 6,102 | (88,808) | (14,356) |
| Prepayments and other current assets | (32,765) | (46,564) | (18,880) |
| Other non-current assets | 544 | 1,583 | (2,706) |
| Accounts payable | 51,420 | 76,329 | 335,307 |
| Accrued expenses and other current liabilities | (13,983) | (55,875) | 89,876 |
| Other non-current liabilities | (638) | (140) | (91) |
| Investing activities: | |||
| Proceed from settlement of related party loans | 140 | ||
| Disposal of equity investment under common control | 58,885 | ||
| Nonrelated Party | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 89,354 | (67,262) | (75,265) |
| Prepayments and other current assets | 415 | (21,655) | (20,268) |
| Other non-current assets | (7,970) | (20,893) | (34,248) |
| Accounts payable | (9,378) | 43,685 | 21,067 |
| Contract liabilities - third parties | (18,939) | (7,150) | 42,393 |
| Accrued expenses and other current liabilities | (99,444) | (30,062) | 124,094 |
| Other non-current liabilities | $ (14,082) | $ (8,783) | $ 81,728 |
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Current assets | ||
| Cash and cash equivalents | $ 73,431 | $ 103,072 |
| Restricted cash | 375,865 | 379,293 |
| Inventories | 121,361 | 188,582 |
| Total current assets | 911,089 | 1,042,938 |
| Non-current assets | ||
| Restricted cash | 100,981 | 2,572 |
| Securities pledged to an investor | 0 | 315,796 |
| Loan receivable from a related party | $ 351,486 | $ 269,539 |
| Financing Receivable, after Allowance for Credit Loss, Noncurrent, Related Party [Extensible Enumeration] | Related party | Related party |
| Property, equipment and software, net | $ 226,891 | $ 316,447 |
| Intangible assets | 116,475 | 116,500 |
| Long-term investments | 48,004 | 9,720 |
| Operating lease right-of-use assets | 118,845 | 144,029 |
| Total non-current assets | 1,041,659 | 1,242,725 |
| Total assets | 1,952,748 | 2,285,663 |
| Current liabilities | ||
| Shortterm borrowings | 1,263,707 | 802,519 |
| Share buyback forward liabilities | 0 | 117,059 |
| Put option liabilities - third parties | 0 | 309,115 |
| Total current liabilities | 2,398,078 | 2,467,397 |
| Noncurrent liabilities | ||
| Contract liabilities - third parties | 7,458 | 8,683 |
| Warrant liabilities | 800 | 3,340 |
| Exchangeable notes | 128,852 | 102,999 |
| Long-term borrowings | 98,254 | 0 |
| Deferred income | 311,912 | 293,923 |
| Deferred tax liabilities | 698 | 0 |
| Total noncurrent liabilities | 884,916 | 678,492 |
| Total liabilities | 3,282,994 | 3,145,889 |
| Commitments and contingencies (Note 25) | ||
| SHAREHOLDERS' DEFICIT | ||
| Ordinary shares (US$0.00001 par value per share, 5,000,000,000 shares authorized as of December 31, 2025 and 2024; 707,196,733 and 694,134,038 shares issued as of December 31, 2025 and 2024, respectively; 640,672,331 and 676,826,794 shares outstanding as of December 31, 2025 and 2024, respectively) | 7 | 7 |
| Treasury stock | (138,397) | 0 |
| Additional paid-in capital | 1,933,992 | 1,785,664 |
| Accumulated other comprehensive income | 39,818 | 55,165 |
| Accumulated deficit | (3,157,918) | (2,693,698) |
| Total shareholders' deficit attributable to ordinary shareholders | (1,322,498) | (852,862) |
| Noncontrolling interests | (7,748) | (7,364) |
| Total shareholders' deficit | (1,330,246) | (860,226) |
| Total liabilities and shareholders' deficit | 1,952,748 | 2,285,663 |
| Nonrelated Party | ||
| Current assets | ||
| Accounts receivable, net | 36,850 | 117,076 |
| Prepayments and other current assets, net | 77,570 | 72,541 |
| Non-current assets | ||
| Other non-current assets | 78,408 | 67,009 |
| Current liabilities | ||
| Shortterm borrowings | 479,419 | 602,949 |
| Accounts payable | 55,032 | 61,752 |
| Contract liabilities - third parties | 18,459 | 33,964 |
| Operating lease liabilities - third parties | 11,598 | 14,094 |
| Accrued expenses and other current liabilities | 251,361 | 389,791 |
| Noncurrent liabilities | ||
| Contract liabilities - third parties | 7,458 | 8,683 |
| Operating lease liabilities | 57,576 | 68,331 |
| Convertible notes | 73,226 | 74,246 |
| Other non-current liabilities | 125,004 | 114,770 |
| Related party | ||
| Current assets | ||
| Accounts receivable, net | 114,126 | 107,816 |
| Prepayments and other current assets, net | 111,886 | 74,558 |
| Non-current assets | ||
| Loan receivable from a related party | 351,486 | 269,539 |
| Other non-current assets | 569 | 1,113 |
| Current liabilities | ||
| Shortterm borrowings | 784,288 | 199,570 |
| Accounts payable | 458,189 | 410,433 |
| Accrued expenses and other current liabilities | 213,529 | 214,760 |
| Convertible notes | 126,203 | 113,910 |
| Noncurrent liabilities | ||
| Operating lease liabilities | 3,105 | 10,729 |
| Convertible notes | 77,175 | 0 |
| Other non-current liabilities | $ 856 | $ 1,471 |