Financialsexperimental
Exyn Technologies, Inc. (EXYNW). Every figure is as filed in the company's 10-Q and 10-K reports. Quarters a filing does not report on their own are worked out from its year-to-date figures and marked *.
USD (whole amounts) · shares (whole numbers) · per-share amounts in USD
| Income Statement | Q2 FY26 30 Jun 2026 | Q1 FY26 31 Mar 2026 |
|---|---|---|
| Revenues, net | 949,604 | 1,190,597 |
| Cost of revenues | 504,451 | 688,262 |
| Gross profit | 445,153 | 502,335 |
| Selling, general, and administrative expenses | 3,015,844 | 1,960,412 |
| Research and development expenses | 1,358,977 | 1,214,834 |
| Stock-based compensation | 197,785 | 199,809 |
| Total operating expenses | 4,572,606 | 3,375,055 |
| Operating loss | -4,127,453 | -2,872,720 |
| Interest expense | -446,179 | -336,154 |
| Interest income | 36,019 | 3,828 |
| Noncash change in fair value of SAFE liabilities | 565,576 | -30,000 |
| Debt modification expense | -679,514 | |
| Debt settlement expense | -1,917,165 | |
| Other expense | -325,159 | -3,739 |
| Total non-operating income (expense) | -2,766,422 | -366,065 |
| Net loss before income tax benefit | -6,893,875 | -3,238,785 |
| Net loss | -6,893,875 | -3,238,785 |
| Foreign currency translation | 1,062 | 26,736 |
| Comprehensive loss | -6,892,813 | -3,212,049 |
| Net loss per share: basic (in dollars per share) | -1.55 | -2.45 |
| Net loss per share: diluted (in dollars per share) | -1.55 | -2.45 |
| Weighted-average number of common shares outstanding - basic (in shares) | 4,453,796 | 1,322,500 |
| Weighted-average number of common shares outstanding - diluted (in shares) | 4,453,796 | 1,322,500 |