$FGN
F&G Annuities & Life, Inc.
CIK:0001934850|SEC Filings
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions |
6 Months Ended | |
|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Cash Flows from Operating Activities: | ||
| Net earnings | $ 174 | $ 21 |
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||
| Depreciation and amortization | 348 | 311 |
| (Gain) loss on sales of investments and other assets and asset impairments, net | 42 | 117 |
| (Gain) on sale of F&G Life Re | (14) | 0 |
| Interest credited/index credits to contractholder account balances | 907 | 608 |
| Change in market risk benefits, net | 105 | 105 |
| Deferred policy acquisition costs and deferred sales inducements | (576) | (645) |
| Charges assessed to contractholders for mortality and administration | (161) | (165) |
| Distributions from unconsolidated affiliates, return on investment | 66 | 85 |
| Stock-based compensation cost | 17 | 14 |
| Change in NAV of limited partnerships, net | (194) | (126) |
| Change in valuation of derivatives, equity and preferred securities and other assets, net | (286) | 95 |
| Changes in assets and liabilities, net of effects from acquisitions: | ||
| Change in reinsurance recoverable | 18 | (5) |
| Change in derivative collateral liabilities | (77) | 95 |
| Change in future policy benefits | 295 | 548 |
| Change in funds withheld from reinsurers | 1,624 | 1,607 |
| Net change in income taxes | 31 | (33) |
| Net change in other assets and other liabilities | (89) | (56) |
| Net cash provided by operating activities | 2,230 | 2,576 |
| Cash Flows from Investing Activities: | ||
| Proceeds from sales, calls and maturities of investments | 10,268 | 6,109 |
| Additions to property and equipment and capitalized software | (4) | (9) |
| Purchases of investment securities | (11,462) | (11,251) |
| Net proceeds from sales, maturities and purchases of short-term investment securities | 499 | 1,802 |
| Other acquisitions/disposals, net of cash acquired | 88 | 0 |
| Additional investments in unconsolidated affiliates | (527) | (1,077) |
| Net increase in policy loans | (24) | (21) |
| Distributions from unconsolidated affiliates, return of investment | 343 | 180 |
| Net change in notes receivable | (12) | (6) |
| Net cash used in investing activities | (831) | (4,273) |
| Cash Flows from Financing Activities: | ||
| Borrowings | 0 | 375 |
| Debt issuance costs | 0 | (11) |
| Payment of contingent consideration for acquisitions | (7) | (10) |
| Repayments of outstanding debt | 0 | (300) |
| Dividends paid | (75) | (65) |
| Dividends and distributions paid to non-controlling interest shareholders | (10) | (8) |
| Purchases of treasury stock | (123) | (3) |
| Issuance of common stock | 0 | 269 |
| Contractholder account deposits | 4,437 | 5,500 |
| Contractholder account withdrawals | (5,004) | (4,430) |
| Net cash (used in) provided by financing activities | (782) | 1,317 |
| Net increase (decrease) in cash and cash equivalents | 617 | (380) |
| Cash and cash equivalents at beginning of period | 1,486 | 2,264 |
| Cash and cash equivalents at end of period | $ 2,103 | $ 1,884 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions |
Jun. 30, 2026 |
Dec. 31, 2025 |
|---|---|---|
| Investments: | ||
| Fixed maturity securities available for sale, at fair value, net of allowance for credit losses of $71 in 2026 and $104 in 2025 (amortized cost: $55,206 in 2026 and $55,292 in 2025) | $ 52,228 | $ 52,700 |
| Fixed maturity securities, at fair value under fair value option (related to investments held by consolidated variable interest entities (“VIEs”)) | 94 | 0 |
| Derivative investments | 1,305 | 1,148 |
| Mortgage loans, net of allowance for credit losses of $108 in 2026 and $86 in 2025 | 9,265 | 7,891 |
| Investments in unconsolidated affiliates (2026 and 2025 include $277 and $262 related to investments held by consolidated VIEs and 2026 and 2025 include certain investments at fair value of $267 and $270) | 5,065 | 4,878 |
| Other long-term investments (2026 and 2025 include $264 and $248 related to investments held by consolidated VIEs) | 1,315 | 1,294 |
| Policy loans | 171 | 147 |
| Short-term investments (2026 and 2025 include $34 and $116 related to investments held by consolidated VIEs) | 545 | 1,043 |
| Total investments | 70,281 | 69,442 |
| Cash and cash equivalents (2026 and 2025 include $0 and $2 related to investments held by consolidated VIEs) | 2,103 | 1,486 |
| Reinsurance recoverable, net of allowance for credit losses of $19 in 2026 and $18 in 2025 | 20,876 | 17,545 |
| Goodwill | 2,124 | 2,180 |
| Prepaid expenses and other assets (certain assets held at fair value of $0 in 2026 and $24 in 2025) | 1,142 | 1,052 |
| Other intangible assets, net | 6,536 | 6,275 |
| Market risk benefits asset | 364 | 285 |
| Income taxes receivable | 81 | 83 |
| Deferred tax asset, net | 85 | 82 |
| Total assets | 103,592 | 98,430 |
| Liabilities: | ||
| Contractholder funds | 64,398 | 62,726 |
| Future policy benefits | 10,856 | 10,755 |
| Market risk benefits liability | 1,102 | 903 |
| Accounts payable and accrued liabilities | 2,846 | 2,701 |
| Notes payable | 2,239 | 2,237 |
| Funds withheld for reinsurance liabilities | 17,457 | 14,191 |
| Total liabilities | 98,898 | 93,513 |
| Equity: | ||
| Preferred stock $0.001 par value; 2026 and 2025 shares authorized 25,000,000: outstanding and issued 5,000,000 | 0 | 0 |
| Common stock, $0.001 par value; 2026 and 2025 shares authorized 500,000,000; outstanding of 130,940,695 and 135,610,292; and issued of 137,004,894 and 137,056,106 | 0 | 0 |
| Additional paid-in-capital | 3,765 | 3,764 |
| Retained earnings | 2,665 | 2,568 |
| Accumulated other comprehensive income (loss) ("AOCI") | (1,658) | (1,488) |
| Treasury stock, at cost (6,064,199 shares and 1,445,814 shares as of June 30, 2026 and December 31, 2025, respectively) | (163) | (40) |
| Total F&G Annuities & Life, Inc. shareholders' equity | 4,609 | 4,804 |
| Non-controlling interests | 85 | 113 |
| Total equity | 4,694 | 4,917 |
| Total liabilities and equity | 103,592 | 98,430 |
| Preferred Stock | ||
| Investments: | ||
| Equity securities, at fair value | $ 293 | $ 341 |