$HUBC
Hub Cyber Security Ltd.
CIK:0001905660|SEC Filings
Consolidated Statements of Profit or Loss - USD ($) $ in Thousands |
12 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
||||||
| Profit or loss [abstract] | ||||||||
| Revenues | $ 31,662 | $ 29,562 | $ 42,657 | |||||
| Cost of revenues | 26,372 | 24,515 | 41,907 | |||||
| Gross profit | 5,290 | 5,047 | 750 | |||||
| Research and development expenses, net | 2,745 | 2,002 | 5,886 | |||||
| Sales and marketing expenses | 10,200 | 4,182 | [1] | 10,694 | ||||
| General and administrative expenses | 66,724 | 24,905 | [1] | 49,172 | ||||
| Other expenses (income), net | (4,094) | 181 | 12,723 | |||||
| Operating loss | (70,285) | (26,223) | (77,725) | |||||
| Finance income | (2,227) | (2,220) | (484) | |||||
| Finance expenses | 49,248 | 12,586 | 7,194 | |||||
| Loss before taxes on income | (117,306) | (36,589) | (84,435) | |||||
| Taxes on income (tax benefit) | 743 | 557 | 171 | |||||
| Loss from continuing operation | (118,049) | (37,146) | (84,606) | |||||
| Net income (loss) from discontinued operation | (1,741) | (1,885) | (2,030) | |||||
| Attributable to: | ||||||||
| Equity holders of the Company | (119,787) | (39,757) | (87,446) | |||||
| Non-controlling interests | (3) | 726 | 810 | |||||
| Profit (loss) | $ (119,790) | $ (39,031) | $ (86,636) | |||||
| Basic loss per share from continuing operation (in Dollars per share) | [2] | $ (105.2) | $ (214,500) | $ (1,320,000) | ||||
| Diluted loss per share from continuing operation (in Dollars per share) (in Dollars per share) | [2] | (105.2) | (214,500) | (1,320,000) | ||||
| Basic loss per share from discontinued operation (in Dollars per share) | [2] | (1.6) | (10,500) | (31,500) | ||||
| Diluted loss per share from discontinued operation (in Dollars per share) (in Dollars per share) | [2] | $ (1.6) | $ (10,500) | $ (31,500) | ||||
| Weighted average number of shares outstanding used in computation of basic loss per share (in Shares) | [2] | 1,122 | 176 | 64 | ||||
| Weighted average number of shares outstanding used in computation of Diluted loss per share (in Shares) (in Shares) | [2] | 1,122 | 176 | 64 | ||||
| ||||||||
Consolidated Statements of Financial Position - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
||
|---|---|---|---|---|
| CURRENT ASSETS: | ||||
| Cash and cash equivalents | $ 1,763 | $ 3,085 | ||
| Restricted cash and bank deposit | 681 | 528 | ||
| Trade receivables, net | 8,778 | 7,897 | ||
| Other assets | 4,881 | 6,892 | ||
| Total current assets | 16,103 | 18,402 | ||
| NON-CURRENT ASSETS: | ||||
| Long-term restricted deposit | 216 | 165 | ||
| Property and equipment, net | 348 | 487 | ||
| Right-of-use assets | 1,711 | 2,151 | ||
| Goodwill | 2,142 | 1,874 | ||
| Intangible assets, net | 827 | 4,337 | ||
| Deferred taxes | 151 | |||
| Total non current assets | 5,395 | 9,014 | ||
| Assets | 21,498 | 27,416 | ||
| CURRENT LIABILITIES: | ||||
| Short-term loans | 13,983 | 13,534 | ||
| Convertible loans | 1,626 | 24,763 | ||
| Trade payables | 9,825 | 8,200 | ||
| Current maturities of lease liabilities | 1,155 | 975 | ||
| Current maturities of other liabilities | 5,430 | 5,244 | ||
| Warrants liabilities | [1] | 2,684 | 13,884 | |
| Other accounts payable | 43,168 | 39,474 | ||
| Convertible loans measured at fair value | 57,756 | |||
| Total current liabilities | 135,627 | 106,074 | ||
| NON-CURRENT LIABILITIES: | ||||
| Long-term liabilities | 317 | 217 | ||
| Lease liabilities | 709 | 1,212 | ||
| Deferred tax liabilities | 60 | 79 | ||
| Net employee defined benefit liabilities | 455 | 651 | ||
| Total non current liabilities | 1,541 | 2,159 | ||
| EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | ||||
| Share capital and premium | 193,022 | 117,247 | ||
| Share options | 25,938 | 10,918 | ||
| Treasury shares | (1,230) | (1,230) | ||
| Other reserves | 12,666 | 18,523 | ||
| Accumulated deficit | (346,032) | (226,245) | ||
| Total equity attributable to equity holders | (115,636) | (80,787) | ||
| Non-controlling interests | (34) | (30) | ||
| Total shareholders’ equity (deficit) | (115,670) | (80,817) | ||
| Total liabilities and equity | $ 21,498 | $ 27,416 | ||
| ||||