Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
Organic Agricultural Co Ltd
SIC 0100 · Agricultural Production-Crops
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Organic Agricultural Co Ltd
SIC 0100 · Agricultural Production-Crops
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Organic Agricultural Co Ltd
SIC 0100 · Agricultural Production-Crops
Notes
Support
about
terms
Organic Agricultural Co Ltd
CIK:
0001749849
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.24.0.1
Condensed Consolidated Statements of Operations and Comprehensive (Loss) (Unaudited) - USD ($)
3 Months Ended
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]
Revenue
$ 297,435
$ 93,531
$ 1,288,614
$ 170,792
Cost of sales
213,847
83,514
880,535
146,276
Gross profit
83,588
10,017
408,079
24,516
Selling, general and administrative expenses
(32,326)
9,564
267,512
544,920
Operating income (loss)
115,914
453
140,567
(520,404)
Other income (loss)
(46)
17
2,435
Income (loss) before provision for income taxes
115,914
407
140,584
(517,969)
Provision for income taxes
1,826
1,826
Net income (loss) from continuing operations
114,088
407
138,758
(517,969)
Gain on the sale of discontinued operations, net of income taxes (Note 3)
68,359
(Loss) from discontinued operations, net of income taxes (Note 3)
(1)
Net income (loss)
114,088
407
138,758
(449,611)
Less: (loss) from discontinued operations attributable to non-controlling interests
Net income (loss) attributable to common shareholders
114,088
407
138,758
(449,611)
Amounts attributable to common shareholders:
Net income (loss) from continuing operations
114,088
407
138,758
(517,969)
Net income from discontinued operations
68,358
Net income (loss) attributable to common shareholders
$ 114,088
$ 407
$ 138,758
$ (449,611)
Income (loss) per share – continuing operations – basic (in Dollars per share)
$ 0
$ 0
$ 0
$ (0.01)
Income (loss) per share discontinued operations – basic (in Dollars per share)
0
0
0
0
Basic income (loss) per share (in Dollars per share)
$ 0
$ 0
$ 0
$ (0.01)
Weighted average number of shares outstanding- basic (in Shares)
93,726,994
87,309,961
93,726,994
84,835,023
Other comprehensive income (loss):
Net income (loss)
$ 114,088
$ 407
$ 138,758
$ (449,611)
Foreign currency translation adjustment
(60,220)
(74,897)
68,385
163,193
Comprehensive income (loss)
53,868
(74,490)
207,143
(286,418)
Less: comprehensive income attributable to non-controlling interests
3,672
Comprehensive income (loss) attributable to the common shareholders
$ 53,868
$ (74,490)
$ 207,143
$ (290,090)
v3.24.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities
Net income (loss) from continuing operations
$ 138,758
$ (517,969)
Net income from discontinued operations
68,358
Shares issued as compensation
16,986
Gain on sale of discontinued operations
(68,359)
Exchange loss
59,204
192,194
Changes in operating assets and liabilities, discontinued operations
(5,381)
Changes in operating assets and liabilities, continuing operations:
Accounts receivable
(296,490)
(6,331)
Prepaid and deferred expenses
(15,831)
19,944
Inventories
(1,036)
32,003
Other receivables
(3,170)
(1,372)
Accounts payable and accrued expenses
(45,460)
(35,138)
Customer deposits
10,072
(502)
Due to (from) related parties
30,913
(3,013)
Other payables
1,870
(112)
Net cash (used in) operating activities
(121,170)
(308,692)
Cash Flows from Investing Activities
Cash disbursed on divestment of Tianci Wanguan
(288)
Net cash (used in) investing activities
(288)
Cash Flows from Financing Activities
Proceeds from sale of common stock
132,699
13,968
Net cash provided by financing activities
132,699
13,968
Effect of exchange rate fluctuations on cash
(904)
(29,485)
Net increase (decrease) in cash
10,625
(324,497)
Cash, beginning of period-continuing operations
49,862
402,449
Cash, beginning of period-discontinued operations
6,014
Cash, beginning of period
49,862
408,463
Cash, end of period-continuing operations
60,487
83,966
Cash, end of period-discontinued operations
Cash, end of period
60,487
83,966
Supplemental disclosure of cash flow information:
Cash paid for income taxes
Cash paid for interest
Supplemental disclosure of non-cash activities:
Gain on sale of discontinued operations
68,359
Shares issued for compensation
16,986
Issuance of common stock as cash was not received
$ 866,032
v3.24.0.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Current assets:
Cash
$ 60,487
$ 49,862
Accounts receivable
313,385
14,357
Prepaid expenses
16,723
756
Inventories
146,324
149,757
Other receivables
25,060
22,533
Total current assets
564,263
237,589
Total assets
564,263
237,589
Current liabilities:
Accounts payable and accrued expenses
15,671
61,469
Customer deposits
157,079
151,435
Other payables
2,599
733
Total current liabilities
201,195
214,363
Total liabilities
201,195
214,363
Shareholders’ equity:
Preferred stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at December 31, 2023 and March 31, 2023
Common stock; $0.001 par value, 274,000,000 shares authorized; 93,726,994 shares issued and outstanding at December 31, 2023 and March 31, 2023
93,727
93,727
Additional paid-in capital
5,153,407
5,153,407
Subscription receivable
(705,396)
(838,095)
(Deficit)
(4,221,111)
(4,359,869)
Other comprehensive income (loss)
42,441
(25,944)
Total shareholders’ equity of the Company
363,068
23,226
Non-controlling interest
Total shareholders’ equity
363,068
23,226
Total liabilities and shareholders’ equity
564,263
237,589
Related Party
Current assets:
Due from related parties
2,284
324
Current liabilities:
Due to related parties
$ 25,846
$ 726