$QFIN
Qfin Holdings, Inc.
CIK:0001741530|SEC Filings
CONSOLIDATED STATEMENTS OF CASH FLOWS ¥ in Thousands, $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
|
Dec. 31, 2025
CNY (¥)
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2024
CNY (¥)
|
Dec. 31, 2023
CNY (¥)
|
|
| Cash Flows from Operating Activities: | ||||
| Net income | ¥ 5,975,643 | $ 854,507 | ¥ 6,248,116 | ¥ 4,268,577 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, amortization and reduction in right-of-use assets | 68,121 | 9,741 | 74,894 | 73,762 |
| Share-based compensation | 378,374 | 54,107 | 167,613 | 185,604 |
| Investment loss | 30,112 | |||
| Provision for loan principal, financial assets receivables and other receivables | 4,179,497 | 597,660 | 3,491,661 | 2,712,936 |
| Provision for contingent liabilities | 1,667,742 | 238,484 | 478,404 | 3,053,810 |
| Foreign exchange gain | (159,570) | (22,818) | (1,512) | (2,356) |
| Fair value change of derivatives | 175,691 | 25,123 | 4,527 | |
| Gain on debt extinguishment | (270,135) | (38,629) | ||
| Amortization of issuance cost of convertible senior notes | 22,242 | 3,181 | ||
| Changes in operating assets and liabilities | ||||
| Funds receivable from third party payment service providers | (386,050) | (55,204) | 1,141,307 | (444,638) |
| Accounts receivable and contract assets | 930,699 | 133,088 | 367,808 | (123,379) |
| Financial assets receivable | (243,994) | (34,891) | 1,079,514 | 143,463 |
| Prepaid expenses and other assets | 742,013 | 106,106 | (1,088,735) | 58,265 |
| Security deposit prepaid to third-party guarantee companies | (163,081) | (23,320) | 44,454 | 189,628 |
| Deferred tax | (292,894) | (41,883) | 76,025 | 78,097 |
| Other non-current assets | 22,563 | 3,227 | (27,711) | (28,011) |
| Amounts due to related parties | (58,934) | (8,427) | 28,144 | 355,262 |
| Guarantee liabilities | (1,684,280) | (240,849) | (3,431,717) | (3,435,682) |
| Income tax payable | 42,491 | 6,076 | 298,477 | 76,333 |
| Other tax payable | (66,562) | (9,518) | (11,354) | 13,038 |
| Accrued expenses and other current liabilities | 265,041 | 37,900 | 485,684 | 52,626 |
| Other long-term liabilities | 6,634 | 949 | (4,160) | (7,269) |
| Interest receivable/ payable | (67,503) | (9,653) | (73,601) | (136,355) |
| Net cash provided by operating activities | 11,083,748 | 1,584,956 | 9,343,311 | 7,118,350 |
| Cash Flows from Investing Activities: | ||||
| Purchase of property and equipment and intangible assets | (240,542) | (34,397) | (153,150) | (84,554) |
| Investment in loans receivable | (120,448,307) | (17,223,879) | (102,799,121) | (92,202,671) |
| Collection of investment in loans receivable | 107,477,329 | 15,369,054 | 98,311,782 | 81,131,580 |
| Purchase of short-term investments | (10,116,360) | (1,446,620) | (4,641,665) | (248,361) |
| Proceeds from disposal of short-term investments | 10,453,869 | 1,494,883 | 1,308,446 | 303,301 |
| Other investing activities | (208,033) | (29,748) | (20,373) | (47,084) |
| Net cash used in investing activities | (13,082,044) | (1,870,707) | (7,994,081) | (11,147,789) |
| Cash Flows from Financing Activities: | ||||
| Payment of Secondary Listing costs | (16,023) | |||
| Repayment of short-term loans | (2,037,754) | (291,395) | (1,318,586) | (176,000) |
| Repayment of long-term loans | (369) | |||
| Proceeds from short-term loans | 1,874,272 | 268,017 | 1,889,939 | 824,586 |
| Proceeds from long-term loans | 215,871 | 30,869 | 157,211 | 72,767 |
| Cash received from investors of the consolidated trusts | 19,131,400 | 2,735,754 | 13,453,001 | 10,410,300 |
| Cash paid to investors of the consolidated trusts | (13,191,619) | (1,886,376) | (12,059,532) | (8,471,288) |
| Stock repurchase | (4,848,116) | (693,271) | (2,973,192) | (636,179) |
| Dividend to shareholders | (1,378,103) | (197,066) | (1,262,935) | (941,705) |
| Loans received from non-controlling interests | 9,171 | 1,311 | ||
| Proceeds from convertible senior notes,net of issuance cost | 4,917,431 | 703,183 | ||
| Repurchase of convertible senior notes | (1,908,688) | (272,939) | ||
| Net cash from provided by (used in)financing activities | 2,783,865 | 398,087 | (2,114,463) | 1,066,458 |
| Effect of foreign exchange rate changes | (50,451) | (7,215) | 12,036 | 9,615 |
| Net (decrease) increase in cash and cash equivalents | 735,118 | 105,121 | (753,197) | (2,953,366) |
| Cash, cash equivalents, and restricted cash, beginning of year | 6,805,800 | 973,216 | 7,558,997 | 10,512,363 |
| Cash, cash equivalents, and restricted cash, end of year | 7,540,918 | 1,078,337 | 6,805,800 | 7,558,997 |
| Supplemental disclosures of cash flow information: | ||||
| Income taxes paid | (1,607,926) | (229,930) | (1,264,982) | (852,562) |
| Interest paid (not including interest paid to investors of consolidated trusts) | (34,181) | $ (4,888) | (18,585) | (12,868) |
| Reconciliation to amounts on consolidated balance sheets: | ||||
| Cash and cash equivalents | 4,696,817 | 4,452,416 | 4,177,890 | |
| Restricted cash | 2,844,101 | 2,353,384 | 3,381,107 | |
| Total cash, cash equivalents, and restricted cash | ¥ 7,540,918 | ¥ 6,805,800 | ¥ 7,558,997 | |
CONSOLIDATED BALANCE SHEETS ¥ in Thousands, $ in Thousands |
Dec. 31, 2025
CNY (¥)
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2024
CNY (¥)
|
|---|---|---|---|
| Current assets: | |||
| Cash and cash equivalents | ¥ 4,696,817 | $ 671,636 | ¥ 4,452,416 |
| Restricted cash (including RMB771,798 and RMB1,470,555 from the consolidated trusts as of December 31, 2024 and 2025, respectively) | 2,844,101 | 406,701 | 2,353,384 |
| Short term investments | 2,852,254 | 407,867 | 3,394,073 |
| Security deposit prepaid to third-party guarantee companies | 325,698 | 46,574 | 162,617 |
| Funds receivable from third party payment service providers | 848,163 | 121,286 | 462,112 |
| Accounts receivable and contract assets, net (net of allowance of RMB261,496 and RMB181,843 as of December 31, 2024 and 2025, respectively) | 950,267 | 135,886 | 2,214,530 |
| Financial assets receivable, net (net of allowance of RMB390,649 and RMB380,406 as of December 31, 2024 and 2025, respectively) | ¥ 1,510,205 | $ 215,956 | 1,553,912 |
| Amounts due from related parties (net of allowance of RMB7,030 and nil as of December 31, 2024 and 2025, respectively) | ¥ 8,510 | ||
| Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] | Related Party [Member] | Related Party [Member] | Related Party [Member] |
| Loans receivable, net (including RMB6,956,948 and RMB12,399,462 from the consolidated trusts as of December 31, 2024 and 2025, respectively) | ¥ 34,680,954 | $ 4,959,310 | ¥ 26,714,428 |
| Prepaid expenses and other assets (including RMB109,428 and RMB108,174 from the consolidated trusts as of December 31, 2024 and 2025, respectively) | 772,999 | 110,537 | 1,464,586 |
| Total current assets | 49,481,458 | 7,075,753 | 42,780,568 |
| Non-current assets: | |||
| Accounts receivable and contract assets, net-noncurrent (net of allowance of RMB10,540 and RMB6,189 as of December 31, 2024 and 2025, respectively) | 21,992 | 3,145 | 27,132 |
| Financial assets receivable, net-noncurrent (net of allowance of RMB55,440 and RMB49,776 as of December 31, 2024 and 2025, respectively) | ¥ 209,459 | $ 29,952 | 170,779 |
| Amounts due from related parties, non-current (net of allowance of RMB5 and nil as of December 31, 2024 and 2025, respectively) | ¥ 51 | ||
| Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party [Extensible Enumeration] | Related Party [Member] | Related Party [Member] | Related Party [Member] |
| Loans receivable, net-noncurrent (including RMB631,575 and RMB1,754,356 from the consolidated trusts as of December 31, 2024 and 2025, respectively) | ¥ 4,002,159 | $ 572,301 | ¥ 2,537,749 |
| Property and equipment, net | 636,994 | 91,089 | 362,774 |
| Land use rights, net | 966,582 | 138,219 | 956,738 |
| Intangible assets | 10,670 | 1,526 | 11,818 |
| Goodwill | 45,200 | 6,464 | 42,414 |
| Deferred tax assets | 1,379,933 | 197,328 | 1,206,325 |
| Other non-current assets | 195,348 | 27,934 | 36,270 |
| Total non-current assets | 7,468,337 | 1,067,958 | 5,352,050 |
| TOTAL ASSETS | 56,949,795 | 8,143,711 | 48,132,618 |
| Current liabilities: | |||
| Payable to investors of the consolidated trusts-current | 9,922,559 | 1,418,907 | 8,188,454 |
| Accrued expenses and other current liabilities | 2,935,726 | $ 419,803 | 2,492,921 |
| Amounts due to related parties | ¥ 0 | ¥ 67,495 | |
| Other Liability, Current, Related Party [Extensible Enumeration] | Related Party [Member] | Related Party [Member] | Related Party [Member] |
| Short term loans | ¥ 1,202,891 | $ 172,011 | ¥ 1,369,939 |
| Convertible senior notes-current | 1,019,130 | 145,734 | |
| Guarantee liabilities-stand ready | 2,314,865 | 331,021 | 2,383,202 |
| Guarantee liabilities-contingent | 1,872,149 | 267,714 | 1,820,350 |
| Income tax payable | 1,083,176 | 154,892 | 1,040,687 |
| Other tax payable | 9,333 | 1,335 | 109,161 |
| Total current liabilities | 20,359,829 | 2,911,417 | 17,472,209 |
| Non-current liabilities: | |||
| Deferred tax liabilities | 320,149 | 45,781 | 439,435 |
| Payable to investors of the consolidated trusts-noncurrent | 9,930,000 | 1,419,971 | 5,719,600 |
| Convertible senior notes-noncurrent | 1,583,213 | 226,396 | |
| Other long-term liabilities | 599,561 | 85,736 | 255,155 |
| Total non-current liabilities | 12,432,923 | 1,777,884 | 6,414,190 |
| TOTAL LIABILITIES | 32,792,752 | 4,689,301 | 23,886,399 |
| Contingencies (Note 19) | |||
| SHAREHOLDERS' EQUITY | |||
| Ordinary shares (USD0.00001 par value per share 5,000,000,000 shares authorized, 296,540,988 shares issued and 283,981,320 shares outstanding as of December 31, 2024, and 283,019,282 shares issued and 243,823,900 shares outstanding as of December 31, 2025, respectively) | 20 | 3 | 21 |
| Treasury stock | (4,066,385) | (581,485) | (1,113,608) |
| Additional paid-in capital | 3,874,816 | 554,091 | 4,339,413 |
| Retained earnings | 24,502,158 | 3,503,762 | 20,952,340 |
| Other comprehensive income (loss) | (195,694) | (27,985) | 11,877 |
| TOTAL QFIN HOLDINGS, INC EQUITY | 24,114,915 | 3,448,386 | 24,190,043 |
| Non-controlling interests | 42,128 | 6,024 | 56,176 |
| TOTAL EQUITY | 24,157,043 | 3,454,410 | 24,246,219 |
| TOTAL LIABILITIES AND EQUITY | ¥ 56,949,795 | $ 8,143,711 | ¥ 48,132,618 |