Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
12 Retech Corp
SIC 7371 · Services-Computer Programming Services
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
12 Retech Corp
SIC 7371 · Services-Computer Programming Services
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
12 Retech Corp
SIC 7371 · Services-Computer Programming Services
Notes
Support
about
terms
12 Retech Corp
CIK:
0001627611
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]
Revenues
$ 660,206
$ 721,312
Cost of revenue
394,394
385,236
Gross Profit
265,812
336,076
Operating Expenses
General and administrative
1,447,357
1,762,856
Professional fees
744,112
683,251
Depreciation
42,600
439,269
Total Operating Expenses
2,234,069
2,885,376
Operating Income (Loss)
(1,968,257)
(2,549,300)
Other Expense
Other income
598,809
431,937
Reserve Expense
429,048
(491,897)
Interest expense
(2,528,426)
(471,579)
Gain/ (loss) on derivative liability
(1,792,072)
(18,860,260)
Net Other Income (Expense)
(3,292,641)
(19,391,799)
Net Gain (Loss)
(5,260,898)
(21,941,099)
Other comprehensive income- foreign currency translation adjustment
(2,589)
962
Comprehensive Gain (Loss)
(5,263,487)
(21,940,137)
Minority Interest
(26,882)
(221,544)
Net Gain (Loss) to 12 ReTech Corporation
$ (5,236,605)
$ (21,718,593)
Net Gain (Loss) Per Common Share: Basic and Diluted
$ (0.00)
$ (0.03)
Weighted Average Number of Common Shares Outstanding: Basic and Diluted
7,139,048,844
641,140,917
v3.22.1
Condensed Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss
$ (5,260,898)
$ (21,941,099)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
42,600
439,269
Increase in notes payable and Series D-2 for defaults
491,897
Excess fair market value of common shares over liabilities settled
Accrual of dividends on preferred stock
41,243
Change in fair value of derivative liability
1,669,945
Gain/loss on derivative liability and additional interest expense recorded on issuance
1,774,217
18,860,260
Loss on exchange and issuance of preferred stock
109,080
Amortization of debt discount
342,738
4,460
Preferred stock dividends
27,420
Stock compensation
1,585
Right of use lease
176,533
Accounts receivable
(8,529)
128,497
Prepaid Expenses
(580)
(5,320)
Inventory
73,019
64,815
Other current assets
179,100
Accounts payable and accrued liabilities
978,709
1,020,096
Lease liability
(1,508)
Net Cash Provided By (Used in) Operating Activities
(536,307)
(609,210)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
399
Cash received from acquisition
Cash paid on acquisition
Software development costs
(88,999)
(180,426)
Security deposit
9,940
Net Cash Used in Investing Activities
(79,059)
(180,027)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds (repayments) from stockholders
3,021
(338)
Proceeds from convertible notes payable and notes payable
637,875
80,000
Proceeds from Preferred Series Stock
190,001
5,000
Preferred Series Stock Cancelled
(60,000)
Repayments of related party notes payable
(35,000)
Proceeds from PPP and SBA loans
(295,083)
620,182
Payments on merchant financing
175,554
(62,937)
Proceeds from bank loans
16,687
Net Cash Provided by Financing Activities
616,368
658,593
Effect of Exchange Rate Changes on Cash and Cash Equivalents -
(962)
Net decrease in cash and cash equivalents
1,002
(130,644)
Cash and cash equivalents, beginning of period
11,784
118,860
Cash and cash equivalents, end of period
12,786
11,784
Supplemental cash flow information
Cash paid for interest
Cash paid for taxes
Non-cash transactions:
Discounts on convertible notes payable
220,889
Conversions of convertible notes payable, accrued interest and derivatives
21,230,520
120,300
Conversion preferred stock into common stock
1,184,559
Reduction of APIC related to derivative recorded on Preferred stock in equity
428,735
Conversion of Series B and D-2 preferred stock to common stock
$ 45,300
v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:
Cash and cash equivalents
$ 12,786
$ 11,784
Accounts receivable
11,637
3,108
Inventory
104,153
177,172
Prepaid expenses
13,500
12,920
Total Current Assets
142,076
204,984
Fixed assets, net
45,627
88,228
ROU Asset
355,882
52,671
Other Asset
89,000
Security deposit
231,310
241,250
TOTAL ASSETS
863,895
587,133
Current Liabilities:
Accounts payable and accrued liabilities
4,167,604
3,187,592
Due to stockholders
386,773
383,753
Related Party Notes payable, net of discounts
31,000
31,000
Notes payables, net of discounts
35,000
Convertible notes payable, net of discounts
1,212,926
1,268,647
Derivative liabilities
6,758,937
23,798,240
General default reserve
1,364,204
2,278,648
Lease liability
179,349
52,671
Bank loans
249,937
249,937
Merchant cash advances, net of discounts
585,446
409,892
Total Current Liabilities
14,936,175
31,695,379
Lease Liability
176,533
0
SBA EIDL Loans
325,099
620,182
Total Long-Term Liabilities
501,632
620,182
Total Liabilities
15,437,807
32,315,561
Commitments and Contingencies
Stockholders’ Deficit:
Common stock: 20,000,000,000 authorized, $0.00001 par value; 12,862,508,315 and 1,177,103,618 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively
128,625
11,768
Additional paid-in capital
32,202,280
9,282,228
Minority interest
(661,179)
(634,297)
Accumulated other comprehensive income
(4,082)
(1,493)
Accumulated deficit
(49,709,916)
(44,475,900)
Total Stockholders’ Deficit
(17,066,799)
(34,780,224)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
863,895
587,133
Series B Preferred Stock [Member]
Current Liabilities:
Preferred Stock
170,400
Series D-1 Preferred Stock [Member]
Current Liabilities:
Preferred Stock
Series D-2 Preferred Stock [Member]
Current Liabilities:
Preferred Stock
2,218,653
2,607,162
Series D-3 Preferred Stock [Member]
Current Liabilities:
Preferred Stock
274,234
274,234
Series A Preferred Stock [Member]
Stockholders’ Deficit:
Preferred stock
95
93
Series C Preferred Stock [Member]
Stockholders’ Deficit:
Preferred stock
2
1
Series D-5 Preferred Stock [Member]
Stockholders’ Deficit:
Preferred stock
513,976
513,976
Series D-6 Preferred Stock [Member]
Stockholders’ Deficit:
Preferred stock
$ 463,400
$ 523,400