|
Statements of Cash Flows (USD $)
|
3 Months Ended |
|
Mar. 31, 2015
|
Mar. 31, 2014
|
| Cash flows from operating activities: |
|
|
| Net loss |
$ (45,956)us-gaap_NetIncomeLoss |
$ (161,499)us-gaap_NetIncomeLoss |
| Adjustments to reconcile net loss to net cash used in operations: |
|
|
| Depreciation |
792us-gaap_Depreciation |
792us-gaap_Depreciation |
| Stock based compensation |
0us-gaap_ShareBasedCompensation |
40,750us-gaap_ShareBasedCompensation |
| Stock option expense |
300us-gaap_StockOptionPlanExpense |
600us-gaap_StockOptionPlanExpense |
| Interest accrued on notes payable |
10,364us-gaap_IncreaseDecreaseInInterestPayableNet |
24,255us-gaap_IncreaseDecreaseInInterestPayableNet |
| Accretion of debt discount as interest |
23,736us-gaap_AccretionOfDiscount |
3,553us-gaap_AccretionOfDiscount |
| Change in operating assets and liabilities: |
|
|
| Accounts payable |
(800)us-gaap_IncreaseDecreaseInAccountsPayable |
22,441us-gaap_IncreaseDecreaseInAccountsPayable |
| Accrued expenses |
0us-gaap_IncreaseDecreaseInAccruedLiabilities |
55,977us-gaap_IncreaseDecreaseInAccruedLiabilities |
| Net cash used in operating activities |
(11,564)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
(13,131)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
| Cash flows used in investing activities: |
|
|
| Cash advanced to related parties, net |
0us-gaap_IncreaseDecreaseInDueToRelatedParties |
(7,459)us-gaap_IncreaseDecreaseInDueToRelatedParties |
| Net cash used in investing activities |
0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
(7,459)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
| Cash flows provided by financing activities: |
|
|
| Proceeds from issuance of notes payable |
0us-gaap_ProceedsFromNotesPayable |
30,000us-gaap_ProceedsFromNotesPayable |
| Net cash provided by financing activities |
0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
30,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
| Net (decrease) increase in cash |
(11,564)us-gaap_CashPeriodIncreaseDecrease |
9,410us-gaap_CashPeriodIncreaseDecrease |
| Cash at beginning of period |
19,132us-gaap_Cash |
269us-gaap_Cash |
| Cash at end of period |
7,568us-gaap_Cash |
9,679us-gaap_Cash |
| Supplemental disclosure of cash flow information |
|
|
| Cash paid for interest |
0us-gaap_InterestPaidNet |
0us-gaap_InterestPaidNet |
| Cash paid for taxes |
0us-gaap_IncomeTaxesPaidNet |
0us-gaap_IncomeTaxesPaidNet |
| Conversion of note payable and accrued interest to common stock: |
|
|
| Notes payable - related parties |
0none_ConversionOfNotePayableAndAccruedInterestToCommonStockNotesPayableRelatedParties |
(157,438)none_ConversionOfNotePayableAndAccruedInterestToCommonStockNotesPayableRelatedParties |
| Notes payable |
0none_ConversionOfNotePayableAndAccruedInterestToCommonStockNotesPayable |
(10,000)none_ConversionOfNotePayableAndAccruedInterestToCommonStockNotesPayable |
| Accrued interest |
0none_ConversionOfNotePayableAndAccruedInterestToCommonStockAccruedInterest |
(45,815)none_ConversionOfNotePayableAndAccruedInterestToCommonStockAccruedInterest |
| Additional paid in capital |
300none_ConversionOfNotePayableAndAccruedInterestToCommonStockAdditionalPaidInCapital |
0none_ConversionOfNotePayableAndAccruedInterestToCommonStockAdditionalPaidInCapital |
| Common stock issuable |
0none_ConversionOfNotePayableAndAccruedInterestToCommonStockPayable |
213,253none_ConversionOfNotePayableAndAccruedInterestToCommonStockPayable |
| Conversion of contractor liabilities and amounts due to related parties to common stock: |
|
|
| Contractor liabilities |
0none_ConversionOfContractorLiabilitiesAndAmountsDueToRelatedPartiesToCommonStockContractorLiabilities |
(175,000)none_ConversionOfContractorLiabilitiesAndAmountsDueToRelatedPartiesToCommonStockContractorLiabilities |
| Due to related parties |
0none_ConversionOfContractorLiabilitiesAndAmountsDueToRelatedPartiesToCommonStockDueToRelatedParties |
(19,218)none_ConversionOfContractorLiabilitiesAndAmountsDueToRelatedPartiesToCommonStockDueToRelatedParties |
| Common stock issuable |
0none_ConversionOfContractorLiabilitiesAndAmountsDueToRelatedPartiesToCommonStockCommonStock |
194,218none_ConversionOfContractorLiabilitiesAndAmountsDueToRelatedPartiesToCommonStockCommonStock |
| Common stock issued as debt discount on notes payable: |
|
|
| Notes payable (debt discount) |
0none_CommonStockIssuedAsDebtDiscountOnNotesPayableNotesPayableDebtDiscount |
(18,750)none_CommonStockIssuedAsDebtDiscountOnNotesPayableNotesPayableDebtDiscount |
| Common stock issuable |
$ 0none_CommonStockIssuedAsDebtDiscountOnNotesPayableCommonStock |
$ 18,750none_CommonStockIssuedAsDebtDiscountOnNotesPayableCommonStock |