Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
AXIOM CORP.
SIC 1540 · General Bldg Contractors - Nonresidential Bldgs
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
AXIOM CORP.
SIC 1540 · General Bldg Contractors - Nonresidential Bldgs
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
AXIOM CORP.
SIC 1540 · General Bldg Contractors - Nonresidential Bldgs
Support
about
terms
AXIOM CORP.
CIK:
0001566265
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.4.0.3
Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Income Statement [Abstract]
Revenue
$ 24,983
$ 11,301
Cost of revenue
11,237
7,297
Gross profit
13,746
4,004
Expenses
Advertising and promotion
124
1,333
Interest and financing costs
13,521
3,591
Office and general
13,801
8,127
Rent
2,960
3,273
Salaries and fees
86,110
156,263
Travel
1,070
5,160
Depreciation and amortization
3,245
5,087
Research and development
$ 14,685
683
Stock-based compensation
148,125
Professional fees
$ 24,116
55,353
Total operating expenses
159,631
386,995
Operating income (Loss)
(145,885)
(382,991)
Valuation adjustment of convertible loans payable
(78,505)
Gain (loss) on foreign exchange
(26,319)
(1,400)
Net loss and comprehensive loss for the period
(250,709)
$ (384,391)
Net loss and comprehensive loss attributed to non-controlling interest
(6,435)
Net loss and comprehensive loss attributed to Axiom Corporation
$ (244,274)
$ (384,391)
Net loss per share - basic and diluted
$ 0.00
$ (0.01)
Weighted average number of shares outstanding - basic and diluted
67,397,975
69,328,702
v3.4.0.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities
Net loss for the period
$ (250,709)
$ (384,391)
Depreciation and amortization
3,245
5,087
Valuation adjustment of convertible loans
$ 78,505
Stock-based compensation
148,125
Accrued interest on loans
$ 13,521
$ 2,498
Related party loans and advances
49,585
Net changes in non-cash working capital:
Changes in accounts receivable
(3,263)
$ (667)
Change in inventory
7,199
5,983
Changes in prepaid expenses
13,390
5,020
Changes in accounts payable and accrued liabilities and other taxes payable
55,579
26,623
Changes in deferred revenue
(899)
(4,829)
Net cash flows (used in) operating activities
$ (33,847)
(196,551)
Investing activities
Purchase of equipment
(5,000)
Net cash flows from investing activities
(5,000)
Financing activities
Proceeds from shares to be issued
270,000
Related party loans and advances
60,367
Net cash flows generated by financing activities
330,367
Net (decrease) increase in cash
$ (33,846)
128,816
Cash, beginning of period
48,116
8,602
Cash, end of period
$ 14,270
$ 137,418
v3.4.0.3
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets
Cash
$ 14,270
$ 48,116
Accounts receivable (net of allowance of $nil (2014 - $nil)
12,990
9,727
Inventory
6,329
13,528
Prepaid expenses and other receivables
10,369
23,759
Total current assets
43,958
95,130
Non-current assets
Equipment
18,401
21,646
Total non-current assets
18,401
21,646
Total assets
62,359
116,776
Current liabilities
Accounts payable and accrued liabilities
312,357
251,433
Other taxes payable
693
3,450
Current portion of deferred revenue
8,470
7,948
Due to related parties
219,111
169,526
Loans payable and conversion features
551,581
462,142
Total current liabilities
1,092,212
894,499
Non-current liabilities
Deferred revenue
9,176
10,597
Total non-current liabilities
9,176
10,597
Total liabilities
1,101,388
905,096
Capital Stock:
Common stock, (authorized 200,000,000, issued 67,397,975, par value $0.00001 per share)
674
674
Additional paid-in capital
1,211,240
1,211,240
Accumulated other comprehensive income
36,633
36,633
Deficit
(2,242,924)
(1,998,650)
Axiom Corporation Ltd. Stockholders' deficit
(994,340)
(750,066)
Non-controlling interest
(44,689)
(38,254)
Total stockholders' deficit
(1,039,029)
(788,320)
Total liabilities and deficit
62,359
116,776
Series A Preferred Stock
Capital Stock:
Preferred stock, Value
27
27
Series B Preferred Stock
Capital Stock:
Preferred stock, Value
$ 10
$ 10