|
Consolidated Balance Sheets (USD $)
|
Oct. 31, 2014
|
Jan. 31, 2014
|
| ASSETS |
|
|
| Cash |
$ 145,712us-gaap_Cash |
$ 51,956us-gaap_Cash |
| Accounts receivable |
66,866us-gaap_AccountsReceivableNetCurrent |
14,309us-gaap_AccountsReceivableNetCurrent |
| Other receivable |
13,824us-gaap_OtherReceivablesNetCurrent |
7,745us-gaap_OtherReceivablesNetCurrent |
| Prepaid expenses |
18,587us-gaap_PrepaidExpenseCurrent |
|
| Current Assets |
244,989us-gaap_AssetsCurrent |
74,010us-gaap_AssetsCurrent |
| Deposits |
3,000us-gaap_DepositAssets |
|
| Property and equipment, net (Note 7) |
10,139us-gaap_PropertyPlantAndEquipmentNet |
6,241us-gaap_PropertyPlantAndEquipmentNet |
| Intangibles, net (Note 8) |
18,639,621us-gaap_FiniteLivedIntangibleAssetsNet |
19,793,466us-gaap_FiniteLivedIntangibleAssetsNet |
| Goodwill |
654,992us-gaap_Goodwill |
654,992us-gaap_Goodwill |
| Marketable securities |
838,000us-gaap_MarketableSecuritiesNoncurrent |
|
| Total Assets |
20,390,741us-gaap_Assets |
20,528,709us-gaap_Assets |
| Current Liabilities |
|
|
| Accounts payable |
331,458us-gaap_AccountsPayableCurrent |
177,817us-gaap_AccountsPayableCurrent |
| Accrued expenses, primarily management fees |
1,315,555us-gaap_AccruedLiabilitiesForCommissionsExpenseAndTaxes |
469,888us-gaap_AccruedLiabilitiesForCommissionsExpenseAndTaxes |
| Deferred revenue |
745,128us-gaap_DeferredRevenueCurrent |
|
| Due to related parties (Note 4) |
8,433us-gaap_DueToRelatedPartiesCurrent |
2,704us-gaap_DueToRelatedPartiesCurrent |
| Notes payable, related parties (Note 5) |
368,110us-gaap_NotesPayableRelatedPartiesClassifiedCurrent |
2,062us-gaap_NotesPayableRelatedPartiesClassifiedCurrent |
| Notes payable, stockholders (Note 5) |
71,697us-gaap_NotesPayableCurrent |
72,997us-gaap_NotesPayableCurrent |
| Total Current Liabilities |
2,840,381us-gaap_LiabilitiesCurrent |
725,468us-gaap_LiabilitiesCurrent |
| STOCKHOLDERS' EQUITY |
|
|
| Preferred stock, $0.001 par value, 9,000,000 shares authorized, 0 shares issued and outstanding at October 31, 2014 and January 31, 2014. Series A Preferred stock, $0.001 par value, 1,000,000 shares authorized, 1,000,000 shares issued and outstanding at October 31, 2014 and January 31, 2014. |
1,000us-gaap_PreferredStockValue |
1,000us-gaap_PreferredStockValue |
| Common Stock, $0.001 par value, 290,000,000 shares authorized, 28,831,154 issued and outstanding October 31, 2014 and 26,503,515 at January 31, 2014 |
28,831us-gaap_CommonStockValue |
26,504us-gaap_CommonStockValue |
| Prepaid consulting |
(4,538,301)imcl_PrepaidConsulting |
(510,329)imcl_PrepaidConsulting |
| Additional paid-in capital |
42,889,446us-gaap_AdditionalPaidInCapital |
33,164,274us-gaap_AdditionalPaidInCapital |
| Accumulated deficit |
(20,772,515)us-gaap_RetainedEarningsAccumulatedDeficit |
(12,862,769)us-gaap_RetainedEarningsAccumulatedDeficit |
| Cumulative translation adjustments |
(58,101)us-gaap_TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax |
(15,439)us-gaap_TranslationAdjustmentFunctionalToReportingCurrencyNetOfTax |
| Total Stockholders' Equity |
17,550,360us-gaap_StockholdersEquity |
19,803,241us-gaap_StockholdersEquity |
| Total Liabilities and Stockholders' Equity |
20,390,741us-gaap_LiabilitiesAndStockholdersEquity |
20,528,709us-gaap_LiabilitiesAndStockholdersEquity |
| Series A Preferred Stock |
|
|
| STOCKHOLDERS' EQUITY |
|
|
| Preferred stock, $0.001 par value, 9,000,000 shares authorized, 0 shares issued and outstanding at October 31, 2014 and January 31, 2014. Series A Preferred stock, $0.001 par value, 1,000,000 shares authorized, 1,000,000 shares issued and outstanding at October 31, 2014 and January 31, 2014. |
1,000us-gaap_PreferredStockValue / us-gaap_StatementClassOfStockAxis = us-gaap_SeriesAPreferredStockMember |
1,000us-gaap_PreferredStockValue / us-gaap_StatementClassOfStockAxis = us-gaap_SeriesAPreferredStockMember |
| Total Stockholders' Equity |
1,000us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_SeriesAPreferredStockMember |
1,000us-gaap_StockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_SeriesAPreferredStockMember |
| Total Liabilities and Stockholders' Equity |
$ 1,000us-gaap_LiabilitiesAndStockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_SeriesAPreferredStockMember |
$ 1,000us-gaap_LiabilitiesAndStockholdersEquity / us-gaap_StatementClassOfStockAxis = us-gaap_SeriesAPreferredStockMember |