Discount Coupons Corp
CIK:0001519450|SEC Filings
|
Statements of Operations (Unaudited) (USD $)
|
3 Months Ended | 9 Months Ended | 49 Months Ended | ||
|---|---|---|---|---|---|
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
|
| Revenues: | |||||
| Coupon revenues | $ 10,747 | $ 9,025 | $ 20,699 | $ 32,214 | $ 278,863 |
| Service revenues | 28,935 | 114,679 | 145,521 | ||
| Sales refunds | (20,000) | (20,000) | |||
| Total revenue | 39,682 | 9,025 | 135,378 | 12,214 | 404,384 |
| Cost of sales | (200) | (28,119) | |||
| Gross profit | 39,682 | 9,025 | 135,178 | 12,214 | 376,265 |
| Operating expenses: | |||||
| Research and development | 86,356 | ||||
| Professional fees | 443,759 | 2,110,567 | 1,883,537 | 2,905,750 | 6,188,389 |
| Selling | 32,674 | 18,072 | 105,696 | 250,898 | 1,427,288 |
| General and administrative | 94,051 | 59,100 | 382,668 | 395,260 | 1,751,730 |
| Total expenses | 570,484 | 2,187,739 | 2,371,901 | 3,551,908 | 9,453,763 |
| Net operating (loss) | (530,802) | (2,178,714) | (2,236,723) | (3,539,694) | (9,077,498) |
| Other income (expense): | |||||
| Interest expense | (576,038) | (108,236) | (807,809) | (257,895) | (1,316,870) |
| Loss on extinguishment of debt | (662,958) | (662,958) | (662,958) | ||
| Inducement expense | (49,370) | (49,370) | |||
| Forgiveness of accrued interest | 120 | 76,419 | 6,637 | 76,419 | 83,055 |
| Total other income (expense) | (575,918) | (694,775) | (850,542) | (844,434) | (1,946,143) |
| Net (loss) | $ (1,106,720) | $ (2,873,489) | $ (3,087,265) | $ (4,384,128) | $ (11,023,641) |
| Net loss per share, basic and fully diluted | $ (0.04) | $ (0.16) | $ (0.12) | $ (0.33) | |
| Weighted average number of common shares outstanding, basic and fully diluted | 28,456,192 | 17,700,408 | 26,735,729 | 13,363,563 | |
|
Restatement of Financial Statements (Statement of Cash Flow) (Details 1) (USD $)
|
3 Months Ended | 9 Months Ended | 49 Months Ended | 9 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
Previously Reported
|
Sep. 30, 2013
Restatement Adjustments
|
|||||||
| Cash flows from operating activities: | ||||||||||||
| Net loss | $ (2,873,489) | $ (3,087,265) | $ (4,384,128) | $ (11,023,641) | $ (2,790,664) | $ (1,593,464) | ||||||
| Adjustment to reconcile net loss to net cash used for operating activities: | ||||||||||||
| Depreciation and amortization | 17,185 | 9,910 | 56,516 | 9,285 | 625 | |||||||
| Stock based compensation | 901,119 | 2,344,737 | 817,550 | 83,569 | ||||||||
| Stock, options and warrants issued for services | 1,910,500 | 2,155,304 | 4,462,781 | (2,497,750) | 342,446 | |||||||
| Stock issued in lieu of refund | 20,000 | 20,000 | 20,000 | |||||||||
| Interest expense | 108,236 | 807,809 | 257,895 | 1,316,870 | (79,075) | [1] | (178,820) | [1] | ||||
| Loss on extinguishment of debt | (662,958) | (662,958) | 662,958 | |||||||||
| Forgiveness of accrued interest | (76,419) | (6,637) | (76,419) | (83,055) | [2] | 76,419 | [2] | |||||
| Changes in operating assets and liabilities: | ||||||||||||
| Deposits and prepaid expenses | (25,156) | (6,600) | (41,505) | (1,162,847) | 1,156,247 | |||||||
| Accounts payable and accrued expenses | (17,480) | 90,514 | 373,696 | 90,514 | ||||||||
| Net cash used for operating activities | (360,033) | (413,837) | (1,946,355) | (483,793) | 69,956 | |||||||
| Cash flows from investing activities | ||||||||||||
| Net cash received in asset acquisition | 2,754 | 45,233 | 47,987 | 45,233 | ||||||||
| Purchases of computer equipment and software | 37,150 | (6,474) | 6,474 | |||||||||
| Net cash provided by investing activities | 2,754 | 45,233 | 10,837 | 38,759 | 6,474 | |||||||
| Cash flows from financing activities | ||||||||||||
| Proceeds from sale of common stock | 7,500 | 196,000 | 839,111 | 196,000 | ||||||||
| Payments of accrued interest with common stock | 76,430 | (76,430) | ||||||||||
| Net proceeds from borrowings on notes payable | 363,500 | 175,750 | 1,126,500 | 175,750 | ||||||||
| Principal payments on notes payable | (10,000) | (10,000) | ||||||||||
| Net cash used for financing activities | 365,000 | 361,750 | 1,948,411 | 438,180 | (76,430) | |||||||
| Net increase (decrease) in cash | 7,721 | (6,854) | 12,893 | (6,854) | ||||||||
| Cash, beginning of period | 25 | 5,172 | 84,187 | 84,187 | ||||||||
| Cash, end of period | $ 77,333 | $ 12,893 | $ 77,333 | $ 12,893 | $ 77,333 | |||||||
|
||||||||||||