Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
Viewtran Group, Inc.
SIC 3670 · Electronic Components & Accessories
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Viewtran Group, Inc.
SIC 3670 · Electronic Components & Accessories
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Viewtran Group, Inc.
SIC 3670 · Electronic Components & Accessories
Notes
Support
about
terms
Viewtran Group, Inc.
CIK:
0001519380
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v2.4.0.8
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME / (LOSS)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
USD ($)
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Net revenue
Product sales
$ 86,083
521,119
20,414
14,149
Service revenue
2,059
12,466
0
0
Total net revenue
88,142
533,585
20,414
14,149
Cost of sales
Cost of goods sold
(68,009)
(411,707)
(15,418)
(10,220)
Cost of services
0
0
0
0
Cost Of Revenue
(68,009)
(411,707)
(15,418)
(10,220)
Gross profit
20,133
121,878
4,996
3,929
Selling, general and administrative expenses
(12,726)
(77,036)
(65,356)
(78,143)
Research and development expenses
(7,655)
(46,339)
(58,665)
(60,623)
Provision for doubtful accounts
(107)
(650)
0
0
Impairment loss of goodwill
0
0
0
(109,157)
Other operating income / (loss), net
1,324
8,018
907
(4,266)
Income / (loss) from operations
969
5,871
(118,118)
(248,260)
Other income
1,363
8,249
779
0
Interest expense
0
0
(1,251)
(865)
Interest income
2,148
13,005
1,994
188
Earnings / (loss) from continuing operations before income taxes
4,480
27,125
(116,596)
(248,937)
Income tax expense
(691)
(4,182)
(2,331)
1,317
Net income / (loss) from continuing operations
3,789
22,943
(118,927)
(247,620)
Net income / (loss) from discontinued operations, net of income taxes
1,226
7,421
167,634
98,401
Net income / (loss)
5,015
30,364
48,707
(149,219)
Less net income attributable to noncontrolling interests in discontinued operations
(2,564)
(15,524)
(24,577)
(7,386)
Net income / (loss) attributable to Viewtran Group, Inc.
2,451
14,840
24,130
(156,605)
Basic earnings / (loss) per share attributable to Viewtran Group, Inc.
Continuing operations:
$ 0.12
0.70
(3.26)
(6.67)
Discontinued operations:
$ (0.04)
(0.25)
3.92
2.45
Total attributable to Viewtran Group, Inc.
$ 0.08
0.45
0.66
(4.22)
Diluted earnings / (loss) per share attributable to Viewtran Group, Inc.
Continuing operations:
$ 0.11
0.69
(3.26)
(6.67)
Discontinued operations:
$ (0.04)
(0.24)
3.92
2.45
Total attributable to Viewtran Group, Inc.
$ 0.07
0.45
0.66
(4.22)
Weighted average number of common shares outstanding
Basic (in shares)
32,907,268
32,907,268
36,355,124
37,094,995
Diluted (in shares)
33,107,589
33,107,589
36,355,124
37,094,995
Comprehensive income / (loss):
Net income / (loss)
5,015
30,364
48,707
(149,219)
Other comprehensive income / (loss), net of nil tax
Foreign currency translation adjustments
(4,380)
(26,516)
(798)
(11,159)
Less reclassification adjustment upon disposal of subsidiaries included in (loss)/gain on disposal of subsidiaries
731
4,425
5,638
0
Other comprehensive (loss) / income
(3,649)
(22,091)
4,840
(11,159)
Comprehensive income / (loss)
1,366
8,273
53,547
(160,378)
Less comprehensive income, net of nil tax, attributable to noncontrolling interests
(2,487)
(15,057)
(23,676)
(7,002)
Comprehensive (loss) / income attributable to Viewtran Group, Inc.
$ (1,121)
(6,784)
29,871
(167,380)
v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
USD ($)
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Cash flows from operating activities:
Net income / (loss)
$ 5,015
30,364
48,707
(149,219)
Adjustments to reconcile net income / (loss) to net cash used in operating activities:
Depreciation expense
975
5,904
5,789
6,179
Amortization of intangible assets
3,928
23,776
25,295
28,631
Amortization of land use rights
0
0
293
0
Impairment loss of goodwill
0
0
0
236,945
Deferred income taxes
(1,848)
(11,184)
(4,173)
(4,723)
Loss / (gain) on disposal of property and equipment
22
134
(1,773)
205
Loss / (gain) on disposal of subsidiaries
5,539
33,531
(558)
0
Provision for doubtful accounts
416
2,520
0
2,325
Share-based compensation
8,309
50,299
65,944
66,723
Changes in operating assets and liabilities, net of effects of acquisitions and disposal of subsidiaries:
Accounts receivables, net
(54,560)
(330,294)
70,582
(282,935)
Bills receivable
(846)
(5,121)
(26,539)
(8,888)
Inventories
26,357
159,560
(351,297)
(84,331)
Prepaid expenses and other receivables
(2,049)
(12,399)
(13,608)
(22,629)
Income taxes receivables
342
2,071
(184)
450
Accounts payables
21,880
132,452
34,994
57,972
Amounts due from related parties
38,473
232,906
(97,215)
0
Income taxes payables
288
1,741
(7,721)
102
Accrued expenses and other liabilities
(578)
(3,499)
10,653
6,067
Net cash generated from / (used in) operating activities
51,663
312,761
(240,811)
(147,126)
Cash flows from investing activities:
Increase in pledged bank deposits
(27,698)
(167,674)
(127,383)
(113,898)
Payments for acquisitions of subsidiaries, net of cash acquired
0
0
0
(140,419)
Proceeds from disposal of subsidiaries, net of cash disposed of
24,980
151,221
42,737
0
Increase in other assets
(36,011)
(218,000)
0
0
Purchases of property and equipment
(3,416)
(20,677)
(8,164)
(10,035)
Proceeds from disposal of property and equipment
81
488
2,706
0
Net cash used in investing activities
(42,064)
(254,642)
(90,104)
(264,352)
Cash flows from financing activities:
Purchase of treasury stock
(18,783)
(113,704)
(49,192)
(93,530)
Net proceeds from bank borrowings
14,535
87,990
134,658
381,816
Capital contribution to a subsidiary by noncontrolling interests
0
0
243
0
Net cash (used in) / provided by financing activities
(4,248)
(25,714)
85,709
288,286
Effect of exchange rate changes on cash
(4,440)
(26,888)
(2,319)
(4,094)
Net increase / (decrease) in cash
911
5,517
(247,525)
(127,286)
Cash at beginning of the year
53,660
324,839
572,364
699,650
Cash at end of the year
54,571
330,356
324,839
572,364
Supplementary cash flow information:
Interest paid
2,763
16,727
26,743
20,152
Income taxes paid
1,078
6,525
17,917
15,724
Guarantee fee received
$ 1,141
6,909
0
0
v2.4.0.8
CONSOLIDATED BALANCE SHEETS
In Thousands, unless otherwise specified
Dec. 31, 2013
USD ($)
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Current assets:
Cash
$ 54,571
330,356
324,839
Pledged bank deposits
79,946
483,970
556,941
Accounts receivables, net
54,201
328,117
704,968
Bills receivable
867
5,250
27,945
Amounts due from related parties
4,342
26,284
35,743
Inventories
77
466
516,372
Income taxes receivables
0
0
2,098
Prepaid expenses and other receivables
1,891
11,446
56,266
Total current assets
195,895
1,185,889
2,225,172
Property and equipment, net
5,683
34,401
17,515
Intangible assets, net
10,080
61,024
128,810
Other assets
39,781
240,825
261
TOTAL ASSETS
251,439
1,522,139
2,371,758
Current liabilities:
Accounts payables
272
1,644
102,878
Bank borrowings
0
0
614,045
Income taxes payables
1,048
6,343
7,155
Accrued expenses and other liabilities
4,928
29,832
35,734
Total current liabilities
6,248
37,819
759,812
Deferred tax liabilities
1,663
10,070
21,254
Total liabilities
7,911
47,889
781,066
Equity:
Common stock Par value: USD 0.01 Authorized: 200,000,000 shares Issued: 48,073,490 shares in 2013 and 43,423,556 shares in 2012 Outstanding: 27,513,490 shares in 2013 and 31,110,922 shares in 2012
610
3,693
3,409
Additional paid in capital
247,520
1,498,411
1,448,396
Retained earnings
98,981
599,204
584,364
Accumulated other comprehensive loss
(23,810)
(144,137)
(122,513)
Stockholders' Equity subtotal before Treasury Stock, Total
323,301
1,957,171
1,913,656
Less cost of common stock in treasury, 20,560,000 shares in 2013 and 12,312,634 shares in 2012
(79,773)
(482,921)
(369,217)
Total Viewtran Group, Inc. equity
243,528
1,474,250
1,544,439
Noncontrolling interests
0
0
46,253
Total equity
243,528
1,474,250
1,590,692
Commitments and contingencies
0
0
0
TOTAL LIABILITIES AND EQUITY
$ 251,439
1,522,139
2,371,758