Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
TRANSUNION CORP.
SIC 7320 · Services-Consumer Credit Reporting, Collection Agencies
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
TRANSUNION CORP.
SIC 7320 · Services-Consumer Credit Reporting, Collection Agencies
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
TRANSUNION CORP.
SIC 7320 · Services-Consumer Credit Reporting, Collection Agencies
Notes
Support
about
terms
TRANSUNION CORP.
CIK:
0001513514
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v2.4.0.8
Accumulated Other Comprehensive Income (Loss) (Details) (USD $)
In Millions, unless otherwise specified
4 Months Ended
8 Months Ended
12 Months Ended
Apr. 30, 2012
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2011
Component accumulated other comprehensive income (loss)
Foreign currency translation adjustment purchase accounting adjustments
$ 1.4
Other comprehensive income (loss), net of tax, portion attributable to parent
(24.4)
(48.8)
Accumulated other comprehensive income (loss), total
(24.4)
(73.2)
Foreign Currency Gain (Loss) [Member]
Component accumulated other comprehensive income (loss)
Foreign currency translation adjustment purchase accounting adjustments
1.4
Other comprehensive income (loss), net of tax, portion attributable to parent
(20.7)
(51.9)
Accumulated other comprehensive income (loss), total
(20.7)
(72.6)
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member]
Component accumulated other comprehensive income (loss)
Foreign currency translation adjustment purchase accounting adjustments
0
Other comprehensive income (loss), net of tax, portion attributable to parent
0
(3.7)
3.1
Accumulated other comprehensive income (loss), total
0
(3.7)
(0.6)
0
Transunion Corp [Member] | TransUnion Corp-Predecessor
Component accumulated other comprehensive income (loss)
Other comprehensive income (loss), net of tax, portion attributable to parent
2.2
Accumulated other comprehensive income (loss), total
(1.4)
(3.6)
Transunion Corp [Member] | Foreign Currency Gain (Loss) [Member] | TransUnion Corp-Predecessor
Component accumulated other comprehensive income (loss)
Other comprehensive income (loss), net of tax, portion attributable to parent
2.2
Accumulated other comprehensive income (loss), total
$ (1.4)
$ (3.6)
v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
10 Months Ended
12 Months Ended
4 Months Ended
12 Months Ended
8 Months Ended
12 Months Ended
Dec. 31, 2012
Dec. 31, 2013
Apr. 30, 2012
TransUnion Corp-Predecessor
Transunion Corp [Member]
Dec. 31, 2011
TransUnion Corp-Predecessor
Transunion Corp [Member]
Dec. 31, 2012
Successor [Member]
Transunion Corp [Member]
Dec. 31, 2013
Successor [Member]
Transunion Corp [Member]
Cash flows from operating activities:
Net income
$ (3.9)
$ (28.2)
$ (52.4)
$ 48.8
$ 47.9
$ 50.1
Less: income (loss) from discontinued operations, net of tax
0
(0.5)
0
0
Income (loss) from continuing operations
(52.4)
49.3
47.9
50.1
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:
Depreciation and amortization
115.0
186.8
29.2
85.3
115.0
186.8
Equity in net income of affiliates, net of dividends
1.3
(3.6)
(3.7)
(3.4)
1.3
(3.6)
Deferred taxes
(5.1)
(16.2)
(18.3)
(3.5)
11.8
(12.1)
Amortization of senior notes purchase accounting fair value adjustment and note discount
(10.8)
(17.1)
0
0
(10.8)
(17.4)
(Gains) / losses on sale or exchange of assets
0
(1.0)
0.1
(0.3)
0
(1.0)
Loss on early extinguishment of debt
0
59.3
0
0
Deferred financing fees
2.1
8.2
3.9
4.2
0
2.5
Stock-based compensation
2.7
6.3
2.0
4.6
2.3
6.2
Provision (reduction) for losses on trade accounts receivable
(1.9)
0.8
3.1
1.9
(1.9)
0.8
Change in control transaction fees
20.9
0
0.4
0
Other
2.6
(0.9)
(0.7)
2.8
2.6
(0.9)
Changes in assets and liabilities:
Trade accounts receivable
(1.0)
(3.1)
(24.7)
(11.6)
(1.0)
(3.1)
Other current and long-term assets
(78.8)
(8.6)
1.5
(3.3)
2.8
(4.1)
Trade accounts payable
(0.8)
5.9
1.6
14.9
(1.2)
6.1
Other current and long-term liabilities
25.6
14.1
89.9
4.3
(77.5)
28.8
Cash provided by operating activities of continuing operations
52.4
204.5
91.7
239.1
Cash used in operating activities of discontinued operations
0
(1.3)
0
0
Net cash provided by (Used in) operating activities
47.0
143.4
52.4
203.2
91.7
239.1
Cash flows from investing activities:
Capital expenditures for property and equipment
(48.8)
(81.7)
(20.4)
(74.0)
(48.8)
(81.7)
Investments in trading securities
(0.5)
(1.8)
(1.1)
(1.2)
(0.5)
(1.8)
Proceeds from sale of trading securities
0
4.4
1.1
9.9
0
4.4
Proceeds from sale and redemption of investments in available-for-sale securities
0
0.2
0
0
Investments in held-to-maturity securities
0
(6.3)
0
0
Proceeds from held-to-maturity securities
0
6.3
0
0
Proceeds from sale of other assets
0
4.3
0
0
0
4.3
Other acquisitions and purchases of noncontrolling interests, net of cash acquired
(14.2)
(282.3)
(0.1)
(105.2)
(14.2)
(282.3)
Acquisition related deposits
3.7
(10.0)
0
(8.6)
3.7
(10.0)
Other
(1.4)
0.1
0.9
(2.7)
(1.4)
0.1
Acquisition of noncontrolling interests in TransUnion Corp. subsidiaries
(1,485.9)
0
Cash (used in) provided by investing activities
(1,547.1)
(367.0)
(19.6)
(181.6)
(61.2)
(367.0)
Cash flows from financing activities:
Proceeds from senior secured term loan
0
1,133.4
0
950.0
0
1,133.4
Extinguishment of senior secured term loan
0
(923.4)
0
(945.2)
0
(923.4)
Proceeds from revolving line of credit
0
65.0
0
0
0
65.0
Payment on revolving line of credit
0
(65.0)
0
0
0
(65.0)
Prepayment fee on early extinguishment of senior secured term loan
0
(9.5)
0
0
Repayments of debt
(17.2)
(11.9)
(14.6)
(11.7)
(17.2)
(11.9)
Debt financing fees
(41.3)
(5.2)
(6.1)
(11.3)
0
(4.3)
Proceeds from issuance of common stock
1,097.3
5.8
Treasury stock purchases
(0.7)
(3.4)
(1.3)
(0.2)
0
0
Distribution of merger consideration
(1.3)
(4.3)
0
0
Change in control transaction fees
(20.9)
0
(0.4)
0
Dividends to TransUnion Holding
(373.8)
0
0
0
(27.9)
(94.2)
Distributions to noncontrolling interests
(7.2)
(8.0)
(0.4)
(8.5)
(7.2)
(8.0)
Stockholder contributions
0
0.3
80.8
0
Other
(0.4)
(0.8)
0
0
Cash provided by (used in) financing activities
1,655.1
187.3
(45.0)
(41.2)
28.1
91.6
Effect of exchange rate changes on cash and cash equivalents
(0.7)
(6.8)
0.8
(3.8)
(0.7)
(6.8)
Net change in cash and cash equivalents
154.3
(43.1)
(11.4)
(23.4)
57.9
(43.1)
Cash and cash equivalents
0
154.3
107.8
131.2
96.4
154.3
Cash and cash equivalents
154.3
111.2
96.4
107.8
154.3
111.2
Noncash investing activities & Noncash financing activities:
Note payable for acquisition of noncontrolling interests
0
1.8
0
0
Property and equipment acquired through capital lease obligations
0
2.0
0
0.3
0
2.0
Exchange of TransUnion Holding Company, Inc. common stock for ownership interest in TransUnion Corp.
10.4
0
Cash paid during the year for:
Interest
140.4
211.8
12.7
122.8
112.5
117.6
Income taxes, net of refunds
$ 14.9
$ 23.3
$ 5.6
$ 10.1
$ 14.9
$ 23.3
v2.4.0.8
Consolidated Balance Sheets (Transunion Corp [Member] Successor [Member], USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current assets:
Cash and cash equivalents
$ 111.2
$ 154.3
Trade accounts receivable, net of allowance of $0.7 and $1.7
165.0
163.6
Other current assets
81.0
58.7
Total current assets
357.2
376.6
Property, plant and equipment, net of accumulated depreciation of $70.2 and $26.4
150.4
121.2
Marketable securities
9.9
11.4
Goodwill
1,909.7
1,804.2
Other intangibles, net of accumulated amortization of $227.5 and $86.6
1,934.0
1,911.6
Other assets
110.6
95.7
Total assets
4,471.8
4,320.7
Current liabilities:
Trade accounts payable
100.2
77.5
Current portion of long-term debt
13.8
10.6
Other current liabilities
167.7
107.0
Total current liabilities
281.7
195.1
Long-term debt
1,854.8
1,672.3
Deferred taxes
624.0
645.8
Other liabilities
22.5
21.6
Total liabilities
2,783.0
2,534.8
Redeemable noncontrolling interests
17.6
14.7
Stockholders' equity:
Common stock, $0.01 par value; one thousand shares authorized, one hundred and 29.8 million shares issued at December 31, 2012, and December 31, 2011, respectively; one hundred and 29.8 million shares outstanding as of December 31, 2012, and December 31, 2011, respectively
0
0
Additional paid-in capital
1,693.7
1,687.2
Treasury stock at cost; 0 shares at December 31, 2012, and less than 0.1 million shares at December 31, 2011
0
0
Retained earnings (accumulated deficit)
(35.9)
15.1
Accumulated other comprehensive income (loss)
(73.2)
(24.4)
Total Stockholders’ Equity Attributable to Parent
1,584.6
1,677.9
Noncontrolling interests
86.6
93.3
Total stockholders’ equity
1,671.2
1,771.2
Total liabilities and stockholders’ equity
$ 4,471.8
$ 4,320.7