21st Century Oncology Holdings, Inc.
CIK:0001503518|SEC Filings
Consolidated Balance Sheets - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
[1] | ||
|---|---|---|---|---|---|
| Current assets: | |||||
| Cash and cash equivalents ($13,175 and $10,175 related to VIEs) | $ 49,696 | $ 65,211 | |||
| Restricted cash | 300 | 195 | |||
| Marketable securities | 1,756 | 1,078 | |||
| Accounts receivable, net ($15,038 and $16,945 related to VIEs) | 126,629 | 122,355 | |||
| Prepaid expenses ($391 and $487 related to VIEs) | 10,494 | 7,822 | |||
| Inventories ($504 and $409 related to VIEs) | 3,731 | 3,918 | |||
| Income taxes receivable | 5,153 | 4,966 | |||
| Other current assets ($287 and $319 related to VIEs) | 17,875 | 15,732 | |||
| Total current assets | 215,634 | 221,277 | |||
| Equity investments in joint ventures | 15,209 | 1,214 | |||
| Property and equipment, net ($18,796 and $20,866 related to VIEs) | 214,695 | 238,585 | |||
| Real estate subject to finance obligation | 14,970 | 12,631 | |||
| Goodwill ($52,577 and $52,454 related to VIEs) | 491,742 | 498,680 | |||
| Intangible assets, net ($5,954 and $5,987 related to VIEs) | 59,481 | 70,115 | |||
| Embedded derivative and other financial instrument features of Series A convertible redeemable preferred stock | 499 | 17,883 | |||
| Other long-term assets ($6,460 and $6,291 related to VIEs) | 40,487 | 41,588 | |||
| Deferred income taxes ($6 and $6 related to VIEs) | 2,243 | 1,888 | |||
| Total assets | 1,054,960 | 1,103,861 | |||
| Current liabilities: | |||||
| Accounts payable ($1,633 and $2,691 related to VIEs) | 57,666 | 59,888 | |||
| Accrued expenses ($1,543 and $4,637 related to VIEs) | 82,879 | 111,653 | |||
| Income taxes payable | 3,697 | 2,501 | |||
| Current portion of long-term debt ($343 and $64 related to VIEs) | 1,106,662 | 1,023,877 | |||
| Current portion of finance obligation | 230 | 283 | |||
| Other current liabilities | 11,620 | 14,265 | |||
| Total current liabilities | 1,262,754 | 1,212,467 | |||
| Long-term debt, less current portion ($161 and $155 related to VIEs | 17,731 | 49,233 | |||
| Finance obligation, less current portion | 15,641 | 13,318 | |||
| Embedded derivative and other financial instrument features of Series A convertible redeemable preferred stock | 24,843 | 19,911 | |||
| Other long-term liabilities ($3,353 and $2,974 related to VIEs) | 71,298 | 70,928 | |||
| Deferred income taxes | 4,989 | 3,887 | |||
| Total liabilities | 1,397,256 | 1,369,744 | |||
| Series A convertible redeemable preferred stock, $0.001 par value, $1,000 stated value, 3,500,000 authorized, 410,000 and 385,000 issued and outstanding at September 30, 2016 and December 31, 2015, respectively | 472,349 | 389,514 | |||
| Noncontrolling interests - redeemable | 19,247 | 19,233 | |||
| Commitments and contingencies | |||||
| Equity: | |||||
| Common stock, $0.01 par value, 1,000,000 shares authorized, 1,059 issued and outstanding at September 30, 2016 and December 31, 2015 | |||||
| Additional paid-in capital | 521,350 | 579,920 | |||
| Retained deficit | (1,323,777) | (1,226,298) | |||
| Accumulated other comprehensive loss, net of tax | (58,966) | (54,574) | |||
| Total 21st Century Oncology Holdings, Inc. shareholder's deficit | (861,393) | (700,952) | |||
| Noncontrolling interests - nonredeemable | 27,501 | 26,322 | |||
| Total deficit | (833,892) | (674,630) | |||
| Total liabilities and deficit | $ 1,054,960 | $ 1,103,861 | |||
| |||||