Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Financials
experimental
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
iSoftStone Holdings Ltd
SIC 7371 · Services-Computer Programming Services
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Financials
experimental
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
iSoftStone Holdings Ltd
SIC 7371 · Services-Computer Programming Services
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Financials
experimental
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
iSoftStone Holdings Ltd
SIC 7371 · Services-Computer Programming Services
Support
about
terms
iSoftStone Holdings Ltd
CIK:
0001500308
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v2.4.0.8
Financial Information of Parent Company Statements of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]
Cost of revenues
$ (308,349)
$ (251,540)
$ (181,121)
Operating expenses:
General and administrative expenses
(85,211)
(63,279)
(50,768)
Selling and marketing expenses
(34,116)
(32,855)
(27,685)
Research and development expenses
(7,737)
(4,951)
(3,684)
Total operating expenses
(127,064)
(101,085)
(82,137)
Income (loss) from operations
5,674
28,280
17,354
Interest income
812
775
1,118
Interest expense
(8,974)
(1,966)
(1,424)
Changes in fair value of convertible notes derivatives
2,832
Net income (loss) attributable to iSoftStone Holdings Limited
(3,657)
22,109
18,845
Parent Company
Condensed Financial Statements, Captions [Line Items]
Cost of revenues
(494)
(509)
(307)
Operating expenses:
General and administrative expenses
(17,842)
(11,491)
(9,263)
Selling and marketing expenses
(1,350)
(1,442)
(1,225)
Research and development expenses
(121)
(198)
(188)
Total operating expenses
(19,313)
(13,131)
(10,676)
Other operating income
201
1,068
193
Income (loss) from operations
(19,606)
(12,572)
(10,790)
Interest income
19
175
430
Interest expense
(654)
Changes in fair value of convertible notes derivatives
2,832
Net loss before income from subsidiaries and VIE
(19,587)
(12,397)
(8,182)
Income from subsidiaries and VIE
15,930
34,506
27,027
Net income (loss) attributable to iSoftStone Holdings Limited
$ (3,657)
$ 22,109
$ 18,845
v2.4.0.8
Financial Information of Parent Company Statements of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:
Net income (loss)
$ (3,657)
$ 22,109
$ 18,845
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Share-based compensation
12,832
11,120
9,331
Changes in fair value of convertible notes derivatives
(2,832)
Imputed interest expense in connection with convertible notes-interest
654
Changes in operating assets and liabilities:
Amounts due from related parties
(90)
(2,116)
1,043
Prepaid expenses and other current assets
(12,358)
1,693
(7,685)
Amounts due to related parties
8
(86)
(899)
Accrued expenses and other current liabilities
14,407
3,395
7,419
Net cash (used in) provided by operating activities
3,840
9,937
(463)
Cash flows from investing activities:
Proceeds from sales of long term investment
2,413
270
Net cash used in investing activities
(94,941)
(29,004)
(59,833)
Cash flows from financing activities:
Payment of offering cost in connection with the issuance of ordinary shares
(1,485)
Proceeds from exercise of options
597
1,874
4,031
Proceeds from sale of ordinary shares
211
Deferred and contingent consideration paid for business acquisitions
(5,651)
(5,677)
(2,184)
Net cash (used in) provided by financing activities
78,326
34,920
(21,763)
Net (decrease) increase in cash and cash equivalents
(11,762)
15,401
(79,884)
Cash and cash equivalents at beginning of year
116,597
101,196
181,080
Cash and cash equivalents at end of year
104,835
116,597
101,196
Parent Company
Cash flows from operating activities:
Net income (loss)
(3,657)
22,109
18,845
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Gain from investments in subsidiaries and VIE
(15,930)
(34,506)
(27,027)
Share-based compensation
12,832
11,120
9,331
Changes in fair value of convertible notes derivatives
(2,832)
Imputed interest expense in connection with convertible notes-interest
654
Changes in operating assets and liabilities:
Amounts due from related parties
1,949
5,755
889
Prepaid expenses and other current assets
143
(343)
173
Amounts due to related parties
155
(3,158)
2,751
Accrued expenses and other current liabilities
3,952
(62)
1,127
Net cash (used in) provided by operating activities
(556)
915
3,911
Cash flows from investing activities:
Deferred and contingent consideration paid for business acquisitions
(3,939)
Cash paid for investment in subsidiaries
(5,000)
(10,299)
(111,816)
Proceeds from sales of long term investment
2,413
Net cash used in investing activities
(5,000)
(7,886)
(115,755)
Cash flows from financing activities:
Payment of offering cost in connection with the issuance of ordinary shares
(1,485)
Proceeds from exercise of options
599
1,874
4,032
Proceeds from sale of ordinary shares
211
Deferred and contingent consideration paid for business acquisitions
(554)
Net cash (used in) provided by financing activities
45
1,874
2,758
Net (decrease) increase in cash and cash equivalents
(5,511)
(5,097)
(109,086)
Cash and cash equivalents at beginning of year
7,226
12,323
121,409
Cash and cash equivalents at end of year
$ 1,715
$ 7,226
$ 12,323
v2.4.0.8
Financial Information of Parent Company Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:
Cash and cash equivalents
$ 104,835
$ 116,597
$ 101,196
$ 181,080
Prepaid expenses and other current assets
29,146
14,019
Amounts due from related parties-current
1,374
3,838
Total current assets
402,354
347,314
Amounts due from related parties-non-current
2,564
Total assets
649,344
466,510
Current liabilities:
Accrued expenses and other current liabilities
55,456
32,839
Amounts due to related parties
16
8
Deferred consideration in connection with business acquisitions
1,858
2,480
Total current liabilities
241,415
129,478
Other non-current liabilities
201
401
Total liabilities
295,493
133,526
iSoftStone Holdings Limited shareholders' equity:
Ordinary shares ($0.0001 par value, 1,000,000,000 and 1,000,000,000 shares authorized as of December 31, 2012 and 2013, respectively; 569,206,989 and 583,578,303 shares issued and outstanding as of December 31, 2012 and 2013, respectively)
58
57
Treasury shares
(773)
Shares to be issued
127
1,262
Additional paid-in capital
308,699
294,909
Accumulated other comprehensive income
24,255
17,747
Retained earnings
(422)
5,412
Total equity
353,851
332,984
294,759
225,430
Total liabilities and equity
649,344
466,510
Parent Company
Current assets:
Cash and cash equivalents
1,715
7,226
12,323
121,409
Prepaid expenses and other current assets
19
162
Amounts due from related parties-current
35,390
37,933
Total current assets
37,124
45,321
Amounts due from related parties-non-current
594
Investment in subsidiaries and VIE
316,594
288,603
Total assets
354,312
333,924
Current liabilities:
Accrued expenses and other current liabilities
5,223
1,069
Amounts due to related parties
2,433
2,278
Deferred consideration in connection with business acquisitions
103
103
Total current liabilities
7,759
3,450
Other non-current liabilities
200
401
Total liabilities
7,959
3,851
iSoftStone Holdings Limited shareholders' equity:
Ordinary shares ($0.0001 par value, 1,000,000,000 and 1,000,000,000 shares authorized as of December 31, 2012 and 2013, respectively; 569,206,989 and 583,578,303 shares issued and outstanding as of December 31, 2012 and 2013, respectively)
58
57
Treasury shares
(773)
Shares to be issued
127
1,262
Additional paid-in capital
308,699
294,909
Accumulated other comprehensive income
24,255
17,747
Retained earnings
13,214
16,871
Total equity
346,353
330,073
Total liabilities and equity
$ 354,312
$ 333,924