$CVE
CENOVUS ENERGY INC.
CIK:0001475260|SEC Filings
Consolidated Statements of Cash Flows - CAD ($) $ in Millions |
12 Months Ended | |
|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
|
| Operating Activities | ||
| Net Earnings (Loss) | $ 3,930 | $ 3,142 |
| Depreciation, Depletion and Amortization | 5,192 | 4,871 |
| Deferred Income Tax Expense (Recovery) | (231) | (474) |
| Unrealized (Gain) Loss on Risk Management | (15) | 12 |
| Unrealized Foreign Exchange (Gain) Loss | (424) | 550 |
| Realized Foreign Exchange (Gain) Loss on Non-Operating Items | 23 | 0 |
| (Gain) Loss on Divestiture of Assets | (87) | (119) |
| Re-measurement of Contingent Payments | 0 | 30 |
| Unwinding of Discount on Decommissioning Liabilities | 243 | 225 |
| (Income) Loss From Equity-Accounted Affiliates | (53) | (66) |
| Distributions Received From Equity-Accounted Affiliates | 135 | 172 |
| Stock-Based Compensation, Net of Payments | 163 | (145) |
| Other | (5) | (34) |
| Settlement of Decommissioning Liabilities | (280) | (234) |
| Net Change in Non-Cash Working Capital | (363) | 1,305 |
| Cash From (Used in) Operating Activities | 8,228 | 9,235 |
| Investing Activities | ||
| Acquisitions, Net of Cash Acquired | (3,666) | (22) |
| Capital Investment | (4,907) | (5,015) |
| Proceeds From Divestitures | 1,891 | 46 |
| Acquisition of Ownership Interest in MEG Energy Corp. | (752) | 0 |
| Net Change in Investments and Other | (7) | (80) |
| Net Change in Non-Cash Working Capital | (236) | (55) |
| Cash From (Used in) Investing Activities | (7,677) | (5,126) |
| Net Cash Provided (Used) Before Financing Activities | 551 | 4,109 |
| Financing Activities | ||
| Net Issuance (Repayment) of Short-Term Borrowings | 152 | 5 |
| Issuance of Long-Term Debt | 5,265 | 0 |
| Repayment of Long-Term Debt | (2,324) | 0 |
| Principal Repayment of Leases | (350) | (299) |
| Net Proceeds (Repayment) on Repurchase Agreements | 413 | 0 |
| Common Shares Issued Under Stock Option Plans | 16 | 52 |
| Purchase of Common Shares Under NCIB | (1,995) | (1,445) |
| Purchase of Common Shares Under Employee Benefit Plan | (155) | (43) |
| Redemption of Preferred Shares | (350) | (250) |
| Proceeds From Exercise of Warrants | 16 | 26 |
| Dividends Paid | (1,437) | (1,551) |
| Cash From (Used in) Financing Activities | (749) | (3,505) |
| Effect of Foreign Exchange on Cash and Cash Equivalents | (155) | 262 |
| Increase (Decrease) in Cash and Cash Equivalents | (353) | 866 |
| Cash and Cash Equivalents, Beginning of Year | 3,093 | 2,227 |
| Cash and Cash Equivalents, End of Year | $ 2,740 | $ 3,093 |
Consolidated Balance Sheets - CAD ($) $ in Millions |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Current Assets | ||
| Cash and Cash Equivalents | $ 2,740 | $ 3,093 |
| Accounts Receivable and Accrued Revenues | 3,435 | 2,614 |
| Income Tax Receivable | 366 | 231 |
| Inventories | 3,349 | 4,496 |
| Total Current Assets | 9,890 | 10,434 |
| Restricted Cash | 256 | 241 |
| Exploration and Evaluation Assets, Net | 575 | 484 |
| Property, Plant and Equipment, Net | 45,260 | 38,568 |
| Right-of-Use Assets, Net | 2,153 | 1,950 |
| Income Tax Receivable | 25 | 25 |
| Investments in Equity-Accounted Affiliates | 295 | 399 |
| Other Assets | 464 | 451 |
| Deferred Income Taxes | 1,594 | 1,064 |
| Goodwill | 2,912 | 2,923 |
| Total Assets | 63,424 | 56,539 |
| Current Liabilities | ||
| Accounts Payable and Accrued Liabilities | 5,847 | 6,242 |
| Income Tax Payable | 98 | 396 |
| Short-Term Borrowings | 0 | 173 |
| Long-Term Debt | 0 | 192 |
| Lease Liabilities | 369 | 359 |
| Total Current Liabilities | 6,314 | 7,362 |
| Long-Term Debt | 11,032 | 7,342 |
| Lease Liabilities | 2,806 | 2,568 |
| Decommissioning Liabilities | 4,872 | 4,534 |
| Other Liabilities | 889 | 919 |
| Deferred Income Taxes | 5,873 | 4,045 |
| Total Liabilities | 31,786 | 26,770 |
| Shareholders’ Equity | 31,622 | 29,754 |
| Non-Controlling Interest | 16 | 15 |
| Total Liabilities and Equity | 63,424 | 56,539 |
| Commitments and Contingencies |