STRAGENICS, INC.

CIK:0001456993|SEC Filings

Consolidated Statements of Operations and Other Comprehensive Income (Loss) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Income Statement [Abstract]
REVENUES
EXPENSES
Professional fees	$ 4,000	$ 14,385	$ 25,250	$ 19,895
Consulting fees	17,303		41,578
Compensation	15,000		45,000
Office expense	2,969	$ 7	6,193	$ 4,107
Filing and registration	2,072	$ 139	17,870	$ 2,599
Amortization of website	8,919		26,757
General and administrative	10,544		42,949
TOTAL EXPENSES	60,807	$ 14,531	205,597	$ 26,601
LOSS FROM OPERATIONS	(60,807)	$ (14,531)	(205,597)	$ (26,601)
OTHER INCOME (EXPENSES)
Other income	7,000		8,081
Interest expense	$ (30,690)	$ (13,077)	(91,654)	$ (39,230)
Commitment fee			(243,331)
Amortization of debt discount		$ (71,626)	(89,737)	$ (77,845)
Gain (loss) on extinguishing debt	$ (6,325)	$ 5,121	$ (518,890)	$ 5,121
Derivative expense
Change in fair market value of derivative liability	$ 735,664	$ (872,648)	$ (881,142)	$ (409,628)
TOTAL OTHER INCOME (EXPENSE)	705,649	(952,230)	(1,816,673)	(521,582)
GAIN (LOSS) BEFORE PROVISION FOR INCOME TAXES	$ 644,842	$ (966,761)	$ (2,022,270)	$ (548,183)
PROVISION FOR INCOME TAXES
NET GAIN (LOSS)	$ 644,842	$ (966,761)	$ (2,022,270)	$ (548,183)
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments
TOTAL COMPREHENSIVE INCOME (LOSS)	$ 644,842	$ (966,761)	$ (2,022,270)	$ (548,183)
NET GAIN (LOSS) PER SHARE: BASIC AND DILUTED	$ (0.006)	$ (0.01)	$ (0.02)	$ (0.01)
TOTAL COMPREHENSIVE LOSS PER SHARE: BASIC AND DILUTED	$ (0.006)	$ (0.01)	$ (0.02)	$ (0.01)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED	104,720,537	89,005,255	104,720,537	89,005,250

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the period	$ (2,022,270)	$ (548,183)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization	$ 26,757
Amortization of debt discount
Change in fair market value of derivative liability	$ 1,278,268	$ 409,628
Debt Discount, net of amortization	$ (184,614)	77,845
Gain on modification of loan		$ (5,121)
Changes in assets and liabilities:
Increase in prepaid expenses	$ (9,563)
Increase (decrease) in accounts payable and accrued expenses	(34,398)	$ (4,115)
Increase in accrued interest	63,709	39,230
Net Cash Used in Operating Activities	$ (882,111)	(30,716)
CASH FLOWS FROM FINANCING ACTIVITIES
Bank overdraft		(409)
Proceeds (Repayment) from promissory notes	$ 175,000	5,000
Proceeds from convertible notes payable	$ 93,819	$ 15,000
Proceeds (Repayment) of convertible notes
Advances (Repayment) from shareholders	$ (37,270)	$ 13,270
Preferred stock issued for debt	10,000
Common stock for note conversions and warrants	681,373
Net Cash Provided by Financing Activities	$ 922,922	$ 32,861
Fluctuation on foreign currency
NET INCREASE IN CASH	$ 40,811	$ 2,145
Cash and equivalents, beginning of period	104
Cash and equivalents, end of period	$ 40,915	$ 2,145
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
Cash paid for income taxes

Consolidated Balance Sheets (Unaudited) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Current Assets
Cash and equivalents	$ 40,915	$ 104
Prepaid expenses	9,563
Total Current Assets	50,478	$ 104
Other Assets
Intellectual Property, (less accumulated amortization of $29,730)	145,270	$ 172,027
Total Other Assets	145,270
TOTAL ASSETS	195,748	$ 172,131
Current Liabilities
Accounts payable and accrued expenses	105,127	139,525
Accrued interest	306,626	242,917
Convertible notes payable, net of discount of $184,614 (2014 - $0)	1,355,786	1,446,632
Derivative liability	$ 1,650,554	372,286
Advances from officer		15,720
Loans payable	$ 686,916	531,916
Advances from shareholder	4,500	6,000
Total Liabilities	4,109,509	$ 2,754,996
Stockholders' Deficit
Preferred Stock Authorized: 100,000,000 preferred shares.10,000 shares Series A, issued and outstanding at September 30, 2015 and -0- at December 31, 2014	10,000
Common Stock, 900,000,000 shares of common stock with par value of $.0001; 424,944,363 shares of common stock issued and outstanding at September 30, 2015 and (98,226,850) - December 31, 2014	42,685	$ 9,823
Additional paid in capital	1,165,495	516,984
Accumulated other comprehensive loss	835	835
Accumulated deficit	(5,132,776)	(3,110,507)
Total Stockholders' Deficit	(3,913,761)	(2,582,865)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$ 195,748	$ 172,131