Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
Minerco Resources, Inc.
SIC 2833 · Medicinal Chemicals & Botanical Products
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Minerco Resources, Inc.
SIC 2833 · Medicinal Chemicals & Botanical Products
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Minerco Resources, Inc.
SIC 2833 · Medicinal Chemicals & Botanical Products
Support
about
terms
Minerco Resources, Inc.
CIK:
0001451514
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.3.1.900
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended
6 Months Ended
Jan. 31, 2016
Jan. 31, 2015
Jan. 31, 2015
Oct. 24, 2014
Jan. 31, 2016
Sales:
$ 516,534
Other Income (Expenses):
Gain/(Loss) on Derivative Liability
(399,981)
Net loss
(2,843,703)
Successor [Member]
Products
$ 196,021
$ 696,690
$ 724,314
450,534
Services
0
44,295
44,295
66,000
Sales:
196,021
740,985
768,609
516,534
Cost of Goods Sold
160,609
605,736
626,151
449,085
Gross Profit
35,412
135,249
142,458
67,449
Selling and Marketing
11,000
128,376
128,376
58,991
General and Administrative
792,328
1,010,364
1,038,415
1,670,403
Total Operating Expenses
803,328
1,138,740
1,166,791
1,729,394
Net Loss from Operations
(767,916)
(1,003,491)
(1,024,333)
(1,661,945)
Other Income (Expenses):
Interest Expense, net
(242,583)
(179,042)
(180,029)
(417,668)
Gain/(Loss) on Derivative Liability
(110,901)
(476,187)
(476,187)
(399,981)
Contract Term Fees
0
2,000
2,000
0
Gain/(Loss) on Debt for Equity Swap
(187,200)
(462,202)
(462,202)
(364,109)
Total Other Expenses
(540,684)
(1,115,431)
(1,116,418)
(1,181,758)
Net loss
(1,308,600)
(2,118,922)
(2,140,751)
(2,843,703)
Net loss attributable to Noncontrolling interest
(42,579)
(162,123)
(176,410)
(138,108)
Net loss attributable to Minerco
(1,266,021)
(1,956,799)
(1,964,341)
(2,705,595)
Preferred Stock Dividends
194,328
(28,107)
(12,985)
306,564
Net loss attributable to common shareholders
(1,460,349)
(1,928,692)
(1,951,356)
(3,012,159)
Total Other Comprehensive Income (Loss)
Unrealized gain (loss) on AFS securities
0
(22,275)
(19,294)
0
Total Other Comprehensive Income (Loss)
0
(22,275)
(19,294)
0
Other Comprehensive Income (Loss) attributable to noncontrolling interest
0
(18,284)
(15,578)
0
Other Comprehensive Income (Loss) attributable to Minerco
0
(3,991)
(3,716)
0
Total Comprehensive Income (Loss)
$ (1,460,349)
$ (1,932,683)
$ (1,955,072)
$ (3,012,159)
Net Loss Per Common Share – Basic and Diluted (in dollars per share)
$ (0.03)
$ (0.06)
$ (0.06)
$ (0.07)
Weighted Average Common Shares Outstanding
49,538,915
30,245,081
30,081,768
45,132,238
Predecessor [Member]
Products
$ 409,803
Services
66,000
Sales:
475,803
Cost of Goods Sold
335,197
Gross Profit
140,606
Selling and Marketing
0
General and Administrative
272,959
Total Operating Expenses
272,959
Net Loss from Operations
(132,353)
Other Income (Expenses):
Interest Expense, net
(17,465)
Gain/(Loss) on Derivative Liability
0
Contract Term Fees
0
Gain/(Loss) on Debt for Equity Swap
0
Total Other Expenses
(17,465)
Net loss
(149,818)
Net loss attributable to Noncontrolling interest
0
Net loss attributable to Minerco
(149,818)
Preferred Stock Dividends
0
Net loss attributable to common shareholders
(149,818)
Total Other Comprehensive Income (Loss)
Unrealized gain (loss) on AFS securities
9,356
Total Other Comprehensive Income (Loss)
9,356
Other Comprehensive Income (Loss) attributable to noncontrolling interest
0
Other Comprehensive Income (Loss) attributable to Minerco
9,356
Total Comprehensive Income (Loss)
$ (140,462)
Net Loss Per Common Share – Basic and Diluted (in dollars per share)
$ (0.08)
Weighted Average Common Shares Outstanding
1,680,000
v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
6 Months Ended
Jan. 31, 2015
Oct. 24, 2014
Jan. 31, 2016
Cash Flows from Operating Activities
Net income (loss) for the period
$ (2,843,703)
Cash Flow from Investing Activities
Cash paid for purchase of intangible asset
(35,874)
Cash Flows from Financing Activities
Proceeds from Convertible Notes
470,000
Repayments of Convertible Notes
(60,458)
Repayments of note payable
(40,000)
Proceeds from short term debt
480,000
Payments to line of credit
(47,953)
Cash, Beginning of Period
7,258
Cash, End of Period
345
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
163,421
Debt Discount recorded for derivative liability
(850,363)
Successor [Member]
Cash Flows from Operating Activities
Net income (loss) for the period
$ (2,140,751)
(2,843,703)
Adjustments to reconcile net loss to net cash used in operating activities:
Unrealized Gain on AFS
(19,294)
0
Bad Debt Expense
0
0
Depreciation and Amortization
13,500
19,044
Loss on derivative liability
476,187
399,981
Stock based compensation - employee
186,276
602,992
Stock based compensation - third party
0
36,668
Loss on debt for equity exchange
115,397
263,941
Loss on debt for equity exchange
462,202
364,109
Changes in operating assets and liabilities:
Accounts receivable
(530,854)
(20,168)
Inventory
(34,797)
116,871
Prepaid expenses and other current assets
16,610
1,000
Accounts payable
(61,628)
(8,138)
Investments
19,293
0
Accounts payable - related parties
442,250
55,972
Accrued expenses
545,457
92,472
Net Cash Used in Operating Activities
(510,152)
(918,959)
Cash Flow from Investing Activities
Cash paid for purchase of intangible asset
0
(35,874)
Net Cash Used in Investing Activities
0
(35,874)
Cash Flows from Financing Activities
Proceeds from Convertible Notes
0
470,000
Repayments of Convertible Notes
0
(60,458)
Repayments of note payable
(9,300)
(40,000)
Proceeds from short term debt
700,000
480,000
Proceeds from note payable
5,812
40,000
Member Contributions
0
0
Proceeds from line of credit
0
125,000
Payments to line of credit
(34,133)
(47,953)
Proceeds from note payable
(15,521)
(18,669)
Net Cash Provided by Financing Activities
646,858
947,920
Net change in cash
136,706
(6,913)
Cash, Beginning of Period
950
7,258
Cash, End of Period
137,656
$ 950
345
Supplemental disclosures of cash flow information
Cash paid for interest
0
102,106
Cash paid for income taxes
0
0
Other Noncash Income (Expense) [Abstract]
Net liabilities of Successor
2,768,739
0
Net liabilities of Predecessor
1,611,274
0
Increase in fair value of assets due to Acquisition
(42,573)
0
Debt Discount recorded for derivative liability
0
850,363
Reclass Prepaids to Intangibles
0
250,000
Convertible Debt and accrued interest converted into common shares
782,853
302,690
Successor [Member] | Exchange Payables for Class B [Member]
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
0
20,000
Successor [Member] | Convertible Debt and accrued interest converted into common shares [Member]
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
0
163,421
Successor [Member] | Debt and Accrued Interest Converted into Shares [Member]
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
171,218
322,336
Successor [Member] | Conversion of Preferred B for Common shares [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
183,500
7,063
Successor [Member] | Exchange Common Shares for Preferred B [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
525
Successor [Member] | Exchange Note Receivable for Noncontrolling Interest [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
117,196
Successor [Member] | Preferred B Issued for Purchase of Noncontrolling Interest [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
122,693
Successor [Member] | Preferred C issued for Purchase of Noncontrolling Interest [Member]
Other Noncash Income (Expense) [Abstract]
Shares Issued for Athena Acquisition
0
306,564
Successor [Member] | Conversion of Preferred B to Preferred C [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
500
$ 0
Predecessor [Member]
Cash Flows from Operating Activities
Net income (loss) for the period
(149,818)
Adjustments to reconcile net loss to net cash used in operating activities:
Unrealized Gain on AFS
(9,356)
Bad Debt Expense
0
Depreciation and Amortization
11,021
Loss on derivative liability
0
Stock based compensation - employee
0
Stock based compensation - third party
0
Loss on debt for equity exchange
0
Loss on debt for equity exchange
0
Changes in operating assets and liabilities:
Accounts receivable
(125,038)
Inventory
166,736
Prepaid expenses and other current assets
0
Accounts payable
(5,016)
Investments
9,355
Accounts payable - related parties
0
Accrued expenses
0
Net Cash Used in Operating Activities
(102,116)
Cash Flow from Investing Activities
Cash paid for purchase of intangible asset
0
Net Cash Used in Investing Activities
0
Cash Flows from Financing Activities
Proceeds from Convertible Notes
0
Repayments of Convertible Notes
0
Repayments of note payable
(27,500)
Proceeds from short term debt
0
Proceeds from note payable
150,000
Member Contributions
26,750
Proceeds from line of credit
0
Payments to line of credit
(31,467)
Proceeds from note payable
(14,717)
Net Cash Provided by Financing Activities
103,066
Net change in cash
950
Cash, Beginning of Period
$ 950
0
Cash, End of Period
950
Supplemental disclosures of cash flow information
Cash paid for interest
16,082
Cash paid for income taxes
0
Other Noncash Income (Expense) [Abstract]
Net liabilities of Successor
0
Net liabilities of Predecessor
0
Increase in fair value of assets due to Acquisition
0
Debt Discount recorded for derivative liability
0
Reclass Prepaids to Intangibles
0
Convertible Debt and accrued interest converted into common shares
0
Predecessor [Member] | Exchange Payables for Class B [Member]
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
0
Predecessor [Member] | Convertible Debt and accrued interest converted into common shares [Member]
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
0
Predecessor [Member] | Debt and Accrued Interest Converted into Shares [Member]
Other Noncash Income (Expense) [Abstract]
Debt conversion to equity
0
Predecessor [Member] | Conversion of Preferred B for Common shares [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
Predecessor [Member] | Exchange Common Shares for Preferred B [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
Predecessor [Member] | Exchange Note Receivable for Noncontrolling Interest [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
Predecessor [Member] | Preferred B Issued for Purchase of Noncontrolling Interest [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
0
Predecessor [Member] | Preferred C issued for Purchase of Noncontrolling Interest [Member]
Other Noncash Income (Expense) [Abstract]
Shares Issued for Athena Acquisition
0
Predecessor [Member] | Conversion of Preferred B to Preferred C [Member]
Other Noncash Income (Expense) [Abstract]
Conversion of stock
$ 0
v3.3.1.900
Consolidated Balance Sheets - USD ($)
Jan. 31, 2016
Jul. 31, 2015
ASSETS
Cash
$ 345
$ 7,258
Accounts Receivable, Net
148,197
128,029
Inventory
187,875
304,746
Prepaid Expenses
4,896
5,896
Notes Receivable, Current
0
117,196
Current Assets
341,313
563,125
Other Assets
Property and Equipment, net
100,700
112,360
Prepaid Expenses, Noncurrent
0
250,000
Customer Relationships, net
607,891
607,891
Customer Relationships, net
144,198
148,077
Intangible Assets, net
380,417
98,048
Total Assets
1,574,519
1,779,501
Current Liabilities
Accounts payable and accrued liabilities
2,788,836
2,460,186
Note Payable, net of unamortized discount $18,360 and $0
149,970
149,970
Accounts Payable – Related Party
509,677
453,705
Convertible debt, net unamortized discount $790,458 and $204,036
133,989
89,690
Capital Lease Obligations, Current
5,169
22,080
Line of Credit
89,707
12,660
Derivative liabilities
1,300,242
352,587
Short term Debt
1,990,308
2,175,000
Total Current Liabilities
6,967,898
5,715,878
Capital Lease Obligations, Noncurrent
0
1,758
Total Liabilities
6,967,898
5,717,636
Stockholders' Equity Attributable to Parent [Abstract]
Common stock, $0.001 par value, 250,000,000 shares authorized, 62,146,225 and 34,962,336 outstanding at January 31, 2016 and at July 31, 2015
62,147
34,963
Additional paid-in capital
27,199,543
25,748,411
Accumulated deficit
(31,140,648)
(28,128,489)
Total Minerco stockholders’ Deficit
(3,876,997)
(2,343,762)
Noncontrolling Interest
(1,516,382)
(1,594,373)
Total Stockholders’ Deficit
(5,393,379)
(3,938,135)
Total Liabilities and Stockholders’ Deficit
1,574,519
1,779,501
Series A Preferred Stock [Member]
Stockholders' Equity Attributable to Parent [Abstract]
Preferred Stock
150
150
Series B Preferred Stock [Member]
Stockholders' Equity Attributable to Parent [Abstract]
Preferred Stock
974
366
Series C Preferred Stock [Member]
Stockholders' Equity Attributable to Parent [Abstract]
Preferred Stock
$ 837
$ 837