Silverton Adventures, Inc.

CIK:0001419122|SEC Filings

Statement of Income (USD $)	3 Months Ended
Statement of Income (USD $)	Sep. 30, 2014	Sep. 30, 2013
Income Statement
Sales Revenue Goods, Net	$ 35,754us-gaap_SalesRevenueGoodsNet	$ 25,135us-gaap_SalesRevenueGoodsNet
Royalty Income	24us-gaap_RoyaltyIncomeNonoperating	18,350us-gaap_RoyaltyIncomeNonoperating
Revenues	35,778us-gaap_Revenues	43,485us-gaap_Revenues
Cost of Goods Sold		6,128us-gaap_CostOfGoodsSold
Cost of Revenue		6,128us-gaap_CostOfRevenue
Gross Profit	35,778us-gaap_GrossProfit	37,357us-gaap_GrossProfit
Depreciation, Depletion and Amortization		932
General and Administrative Expense	46,883us-gaap_GeneralAndAdministrativeExpense	66,242us-gaap_GeneralAndAdministrativeExpense
Saleries and Wages		30,641us-gaap_SalariesAndWages
Professional Fees	1,245us-gaap_ProfessionalFees	45,066us-gaap_ProfessionalFees
Royalty Expense		1,137us-gaap_RoyaltyExpense
Operating Expenses	48,128us-gaap_OperatingExpenses	144,018us-gaap_OperatingExpenses
Operating Income (Loss)	(12,350)us-gaap_OperatingIncomeLoss	(106,661)us-gaap_OperatingIncomeLoss
Gain (Loss) on Investments		20,331us-gaap_GainLossOnInvestments
Nonoperating Income (Expense)		20,331us-gaap_NonoperatingIncomeExpense
Interest Expense	85,977us-gaap_InterestExpense	77,167us-gaap_InterestExpense
Derivative Loss On Derivative	(49,123)us-gaap_DerivativeLossOnDerivative	105,955us-gaap_DerivativeLossOnDerivative
Interest and Debt Expense	36,854us-gaap_InterestAndDebtExpense	183,122us-gaap_InterestAndDebtExpense
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest	(49,204)	(269,452)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest	(49,204)	(269,452)
Net Income (Loss) Attributable to Parent	(49,204)us-gaap_NetIncomeLoss	(269,452)us-gaap_NetIncomeLoss
ComprehensiveIncomeNetOfTax	$ (49,204)us-gaap_ComprehensiveIncomeNetOfTax	$ (269,452)us-gaap_ComprehensiveIncomeNetOfTax
Earnings Per Share, Basic	$ 0.00us-gaap_EarningsPerShareBasic	$ 0.00us-gaap_EarningsPerShareBasic
Weighted Average Number of Shares Outstanding, Basic	3,748,941,469	908,130,810
Earnings Per Share, Diluted	$ 0.00us-gaap_EarningsPerShareDiluted	$ 0.00us-gaap_EarningsPerShareDiluted
Weighted Average Number of Shares Outstanding, Diluted	3,748,941,469	908,130,810

Statement of Cash Flows (USD $)	3 Months Ended
Statement of Cash Flows (USD $)	Sep. 30, 2014	Sep. 30, 2013
Statement of Cash Flows
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$ (49,204)us-gaap_ProfitLoss	$ (269,452)us-gaap_ProfitLoss
Depreciation		932us-gaap_Depreciation
Increase Decrease In Accrued Interest Receivable Net	44,274	10,358
Amortization	34,736us-gaap_AdjustmentForAmortization	63,160us-gaap_AdjustmentForAmortization
Fair Value Change of Derivative Liability	(49,123)	105,955
Issuance of Stock and Warrants for Services or Claims	25,500
Increase Decrease In Due To Related Parties		14,161
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities	6,183	(74,886)
Increase Decrease In Accounts And Notes Receivable	(3,157)	357
Increase (Decrease) in Operating Assets	(3,157)	357
Increase (Decrease) in Accounts Payable and Accrued Liabilities	(15,567)	37,002
Increase (Decrease) in Accounts Payable		1,138
Increase (Decrease) in Operating Capital	(15,567)	38,140
Net Cash Provided by (Used in) Operating Activities	(12,541)	(36,389)
Payments to Acquire Other Investments		564
Net Cash Provided by (Used in) Investing Activities		564
Changes in Bank Overdrafts	(459)	12,288
Proceeds From Convertible Debt	13,000us-gaap_ProceedsFromConvertibleDebt	24,700us-gaap_ProceedsFromConvertibleDebt
Proceeds from (Repayments of) Notes Payable		(1,000)
Repayment of Related Party Debt		(1,100)us-gaap_RepaymentsOfRelatedPartyDebt
Net Cash Provided by (Used in) Financing Activities	12,541	34,888
Cash and Cash Equivalents, Period Increase (Decrease)		(937)
Cash and Cash Equivalents, at Carrying Value		$ (937)

Statement of Financial Position (USD $)	Sep. 30, 2014	Jun. 30, 2014
Balance Sheets
Accounts Receivable, Net, Current	$ 14,951us-gaap_AccountsReceivableNetCurrent	$ 11,796us-gaap_AccountsReceivableNetCurrent
Prepaid Expense, Current	777us-gaap_PrepaidExpenseCurrent	777us-gaap_PrepaidExpenseCurrent
Prepaid Royalties	8,999us-gaap_PrepaidRoyalties	8,999us-gaap_PrepaidRoyalties
Assets, Current	24,727us-gaap_AssetsCurrent	21,572us-gaap_AssetsCurrent
Assets	24,727us-gaap_Assets	21,572us-gaap_Assets
Accounts Payable and Accrued Liabilities	440,004	455,572
Bank Overdraft	5,011us-gaap_BankOverdrafts	5,470us-gaap_BankOverdrafts
Accrued Royalties Payable	40,377fil_AccruedRoyaltiesPayable	40,377fil_AccruedRoyaltiesPayable
Notes Payable, Current	69,966us-gaap_NotesPayableCurrent	69,966us-gaap_NotesPayableCurrent
Convertible Notes Payable	264,389us-gaap_ConvertibleNotesPayable	257,594us-gaap_ConvertibleNotesPayable
Derivative Liabilities	286,474us-gaap_DerivativeLiabilities	253,822us-gaap_DerivativeLiabilities
Liabilities, Current	1,106,221us-gaap_LiabilitiesCurrent	1,082,801us-gaap_LiabilitiesCurrent
Liabilities	1,106,221us-gaap_Liabilities	1,082,801us-gaap_Liabilities
Series A Preferred Stock, Value, Issued	82us-gaap_PreferredStockValue	82us-gaap_PreferredStockValue
Series C Preferred Stock, Value, Issued	20fil_SeriesCPreferredStockValueIssued	33fil_SeriesCPreferredStockValueIssued
Common Stock, Value, Issued	56,071us-gaap_CommonStockValue	15,700us-gaap_CommonStockValue
Additional Paid in Capital, Common Stock	2,837,400	2,848,818
Retained Earnings (Accumulated Deficit)	(3,975,067)	(3,925,862)
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest	(1,081,494)	(1,061,229)
Liabilities and Equity	$ 24,727	$ 21,572