$YDKG
Yueda Digital Holding
CIK:0001413745|SEC Filings
Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Cash flows from operating activities: | |||
| Net loss from continuing operations | $ (78,945) | $ (2,326) | $ (523) |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||
| Impairment loss on prepayments | 36,358 | ||
| Depreciation and amortization | 9,201 | ||
| Impairment of property and equipment | 12,416 | ||
| Loss on disposal of intangible assets | 21,468 | ||
| Share-based compensation | 932 | 518 | 5 |
| Changes in operating assets and liabilities: | |||
| Cryptocurrencies - mining, net of mining pool operating fees | (7,354) | ||
| Other current assets | (1,117) | ||
| Security deposit | (9,600) | ||
| Accrued expenses and other current payables | (350) | ||
| Net cash used in continuing operating activities | (16,991) | (1,808) | (518) |
| Net cash (used in) provided by discontinued operating activities | 24,045 | 24,529 | (1,299) |
| Net cash (used in) provided by operating activities | 7,054 | 22,721 | (1,817) |
| Cash flows from investing activities: | |||
| Purchase of property and equipment | (24,278) | ||
| Prepayments for miners | (11,482) | ||
| Net cash used in continuing investing activities | (11,482) | (24,278) | |
| Net cash (used in) provided by discontinued investing activities | 9,987 | (4,945) | |
| Net cash used in investing activities | (1,495) | (29,223) | |
| Cash flows from financing activities: | |||
| Proceeds from issuance of ordinary shares through private offerings | 29,102 | 5,700 | |
| Net cash provided by continuing financing activities | 29,102 | 5,700 | |
| Net cash (used in) provided by discontinued financing activities | 455 | (1,222) | |
| Net cash (used in) provided by financing activities | 29,102 | 6,155 | (1,222) |
| Effect of exchange rate changes | (33,775) | 290 | 509 |
| Net change in cash, cash equivalents and restricted cash | 886 | (57) | (2,530) |
| Cash, cash equivalents and restricted cash - beginning of year | 113 | 170 | 2,700 |
| Cash, cash equivalents and restricted cash - end of year | 999 | 113 | 170 |
| Less: Cash, cash equivalents and restricted cash of discontinued operations at end of year | (111) | (20) | |
| Total cash, cash equivalents and restricted cash of continuing operations at end of year | 999 | 2 | 150 |
| Supplemental disclosure of cash flow information: | |||
| Income tax paid | |||
| Interests paid | |||
| Supplemental non-cash information: | |||
| Shares issued to repay amounts due to related parties upon execution of offset agreement | 7,552 | ||
| Shares repurchased for subsidiary disposal | 1,569 | ||
| Cryptocurrencies received from disposal of subsidiaries | 4,096 | ||
| Exchange BTC to USDT | 28,151 | ||
| Miners purchased with cryptocurrencies and balances offset | 319,167 | ||
| Sales of Class A ordinary shares for cryptocurrencies | 180,000 | ||
| Exercises of warrants for cryptocurrencies | 152,100 | ||
| Cash and cash equivalents | 997 | ||
| Restricted cash | 2 | 2 | 2 |
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | $ 999 | $ 2 | $ 2 |
Consolidated Balance Sheets - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
||
|---|---|---|---|---|
| CURRENT ASSETS | ||||
| Cash and cash equivalents | $ 999 | $ 2 | ||
| USDT | 3,246 | |||
| Prepayments | 206,027 | |||
| Other current assets | 1,131 | 4,111 | ||
| Current assets of discontinued operations | 21,842 | |||
| Total current assets | 211,403 | 25,955 | ||
| OTHER ASSETS | ||||
| Property and equipment, net | 90,926 | 24,278 | ||
| Security deposit | 9,600 | |||
| Other assets of discontinued operations | 9,987 | |||
| Total non-current assets | 100,526 | 34,265 | ||
| Total assets | 311,929 | 60,220 | ||
| CURRENT LIABILITIES | ||||
| Accounts payable | 331 | |||
| Accrued expenses and other current payables | 350 | |||
| Current liabilities of discontinued operations | 78,245 | |||
| Total current liabilities | 331 | 78,595 | ||
| OTHER LIABILITIES | ||||
| Other liabilities of discontinued operations | 3,631 | |||
| Total non-current liabilities | 3,631 | |||
| Total liabilities | 331 | 82,226 | ||
| COMMITMENTS AND CONTINGENCIES | ||||
| SHAREHOLDERS’ EQUITY | ||||
| Ordinary shares value | [1] | 575 | ||
| Additional paid-in capital | 651,665 | 311,740 | ||
| Treasury shares (13,073 and 13,073 shares as of December 31, 2024 and 2025) | (1,517) | (1,517) | ||
| Deferred share compensation | (148) | (814) | ||
| Accumulated deficits | (360,520) | (332,464) | ||
| Accumulated other comprehensive income | 33,407 | |||
| Total Yueda Digital Holding shareholders’ equity | 311,598 | 10,927 | ||
| NON-CONTROLLING INTERESTS | (32,933) | |||
| Total (deficit) equity | 311,598 | (22,006) | ||
| Total liabilities and shareholders’ equity | 311,929 | 60,220 | ||
| Class A Ordinary Shares | ||||
| SHAREHOLDERS’ EQUITY | ||||
| Ordinary shares value | [1] | 22,118 | ||
| Class B Ordinary Shares | ||||
| SHAREHOLDERS’ EQUITY | ||||
| Ordinary shares value | [1] | |||
| ||||