BOISE INC.
CIK:0001391390|SEC Filings
|
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
||||||
| Sales | |||||||||
| Trade | $ 604,821 | $ 618,585 | $ 1,196,142 | $ 1,252,113 | |||||
| Related party | 16,843 | 19,255 | 32,540 | 30,573 | |||||
| Total sales | 621,664 | 637,840 | 1,228,682 | 1,282,686 | |||||
| Costs and expenses | |||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 495,689 | 507,343 | 991,958 | 1,009,642 | |||||
| Fiber costs from related party | 5,319 | 4,466 | 11,465 | 9,412 | |||||
| Depreciation, amortization, and depletion | 43,891 | [1] | 37,303 | 87,319 | [1] | 74,859 | [1] | ||
| Selling and distribution expenses | 33,764 | 30,568 | 62,613 | 61,210 | |||||
| General and administrative expenses | 19,693 | 20,035 | 38,616 | 40,043 | |||||
| Restructuring costs | 9,011 | 0 | 9,474 | 0 | |||||
| Other (income) expense, net | 1,930 | 381 | 1,798 | 81 | |||||
| Total costs and expenses | 609,297 | 600,096 | 1,203,243 | 1,195,247 | |||||
| Income from operations | 12,367 | 37,744 | 25,439 | 87,439 | |||||
| Foreign exchange gain (loss) | (415) | 102 | (756) | 259 | |||||
| Interest expense | (15,456) | (15,433) | (30,875) | (30,798) | |||||
| Interest income | 7 | 54 | 34 | 98 | |||||
| Total nonoperating income (expense) | (15,864) | (15,277) | (31,597) | (30,441) | |||||
| Income (loss) before income taxes | (3,497) | 22,467 | (6,158) | 56,998 | |||||
| Income tax (provision) benefit | 1,289 | (8,805) | 2,725 | (21,998) | |||||
| Net income (loss) | (2,208) | 13,662 | (3,433) | 35,000 | |||||
| Weighted average common shares outstanding: | |||||||||
| Basic | 100,531 | 100,116 | 100,387 | 99,584 | |||||
| Diluted | 100,531 | 101,008 | 100,387 | 101,182 | |||||
| Net income (loss) per common share: | |||||||||
| Basic | $ (0.02) | $ 0.14 | $ (0.03) | $ 0.35 | |||||
| Diluted | $ (0.02) | $ 0.14 | $ (0.03) | $ 0.35 | |||||
|
BZ Intermediate Holdings LLC [Member]
|
|||||||||
| Sales | |||||||||
| Trade | 604,821 | 618,585 | 1,196,142 | 1,252,113 | |||||
| Related party | 16,843 | 19,255 | 32,540 | 30,573 | |||||
| Total sales | 621,664 | 637,840 | 1,228,682 | 1,282,686 | |||||
| Costs and expenses | |||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 495,689 | 507,343 | 991,958 | 1,009,642 | |||||
| Fiber costs from related party | 5,319 | 4,466 | 11,465 | 9,412 | |||||
| Depreciation, amortization, and depletion | 43,891 | 37,303 | 87,319 | 74,859 | |||||
| Selling and distribution expenses | 33,764 | 30,568 | 62,613 | 61,210 | |||||
| General and administrative expenses | 19,693 | 20,035 | 38,616 | 40,043 | |||||
| Restructuring costs | 9,011 | 0 | 9,474 | 0 | |||||
| Other (income) expense, net | 1,930 | 381 | 1,798 | 81 | |||||
| Total costs and expenses | 609,297 | 600,096 | 1,203,243 | 1,195,247 | |||||
| Income from operations | 12,367 | 37,744 | 25,439 | 87,439 | |||||
| Foreign exchange gain (loss) | (415) | 102 | (756) | 259 | |||||
| Interest expense | (15,456) | (15,433) | (30,875) | (30,798) | |||||
| Interest income | 7 | 54 | 34 | 98 | |||||
| Total nonoperating income (expense) | (15,864) | (15,277) | (31,597) | (30,441) | |||||
| Income (loss) before income taxes | (3,497) | 22,467 | (6,158) | 56,998 | |||||
| Income tax (provision) benefit | 1,289 | (8,805) | 2,725 | (21,998) | |||||
| Net income (loss) | $ (2,208) | $ 13,662 | $ (3,433) | $ 35,000 | |||||
|
|||||||||
|
Cash Flow Hedges (Details) (USD $)
|
6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2013
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Jun. 30, 2012
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Jun. 30, 2013
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Jun. 30, 2012
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Jun. 30, 2013
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Materials, Labor, and Other Operating Expenses [Member]
|
Jun. 30, 2012
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Materials, Labor, and Other Operating Expenses [Member]
|
Jun. 30, 2013
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Materials, Labor, and Other Operating Expenses [Member]
|
Jun. 30, 2012
Cash Flow Hedges [Member]
Natural Gas Contracts [Member]
Materials, Labor, and Other Operating Expenses [Member]
|
||||
| Effects of Hedging Instruments [Line Items] | |||||||||||||
| Net (income) loss recorded in accumulated other comprehensive income (loss), net of tax | $ 600,000 | $ 1,200,000 | |||||||||||
| (Gain) loss Recognized in Accumulated Other Comprehensive Income | 1,740,000 | [1] | (2,372,000) | (954,000) | 1,231,000 | ||||||||
| Loss Reclassified From Accumulated Other Comprehensive Income Into Earnings | 165,000 | 984,000 | 5,000 | 2,312,000 | |||||||||
| Estimated pretax income to be recognized in earnings during the next 12 months | $ 600,000 | ||||||||||||
|
|||||||||||||