MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
6 Months Ended
Jun. 30, 2012
Aug. 06, 2012
Document and Entity Information [Abstract]
Entity Registrant Name ServiceNow, Inc.
Entity Central Index Key 0001373715
Document Type 10-Q
Document Period End Date Jun 30, 2012
Amendment Flag false
Document Fiscal Year Focus 2012
Document Fiscal Period Focus Q2
Current Fiscal Year End Date --12-31
Entity Filer Category Non-accelerated Filer
Entity Common Stock, Shares Outstanding 123,201,916
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Current assets:
Cash and cash equivalents $ 65,482 $ 68,088
Restricted cash 37 45
Short-term investments 22,795
Accounts receivable 47,334 44,860
Current portion of deferred commissions 10,219 6,087
Prepaid expenses and other current assets 4,671 9,883
Current portion of deferred tax assets 1,544 1,544
Total current assets 152,082 130,507
Deferred commissions, less current portion 8,151 4,597
Property and equipment, net 35,452 20,695
Deferred income taxes, noncurrent 174
Other assets 4,613 524
Total assets 200,472 156,323
Current liabilities:
Accounts payable 8,550 9,411
Accrued expenses and other current liabilities 29,658 25,608
Current portion of deferred revenue 113,167 91,087
Current portion of deferred rent 430 455
Total current liabilities 151,805 126,561
Deferred revenue, less current portion 17,902 13,549
Deferred rent, less current portion 2,902 2,935
Other long-term liabilities 2,510 2,532
Total liabilities 175,119 145,577
Convertible preferred stock 68,481 68,172
Stockholders' deficit:
Common stock 29 22
Additional paid-in capital 39,061 9,793
Accumulated other comprehensive income 286 899
Accumulated deficit (82,504) (68,140)
Total stockholders' deficit (43,128) (57,426)
Total liabilities, convertible preferred stock and stockholders' deficit $ 200,472 $ 156,323
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:
Subscription $ 46,820 $ 24,776 $ 86,361 $ 46,000
Professional services and other 9,954 4,709 17,844 8,697
Total revenues 56,774 29,485 104,205 54,697
Cost of revenues:
Subscription 14,239 [1] 4,764 [1] 25,251 [1] 9,215 [1]
Professional services and other 8,652 [1] 4,723 [1] 18,876 [1] 9,486 [1]
Total cost of revenues 22,891 [1] 9,487 [1] 44,127 [1] 18,701 [1]
Gross profit 33,883 19,998 60,078 35,996
Operating expenses:
Sales and marketing 26,909 [1] 12,086 [1] 46,216 [1] 20,395 [1]
Research and development 9,272 [1] 2,361 [1] 15,315 [1] 4,246 [1]
General and administrative 6,819 [1] 3,282 [1] 13,246 [1] 5,962 [1]
Total operating expenses 43,000 [1] 17,729 [1] 74,777 [1] 30,603 [1]
Income (loss) from operations (9,117) 2,269 (14,699) 5,393
Interest and other income (expense), net 41 65 533 317
Income (loss) before provision for (benefit from) income taxes (9,076) 2,334 (14,166) 5,710
Provision for (benefit from) income taxes (352) 298 198 683
Net income (loss) (8,724) 2,036 (14,364) 5,027
Net income (loss) per share attributable to common stockholders:
Basic $ (0.32) $ 0.02 $ (0.55) $ 0.05
Diluted $ (0.32) $ 0.02 $ (0.55) $ 0.04
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders:
Basic 27,788,547 19,668,851 26,452,100 19,188,210
Diluted 27,788,547 29,584,225 26,452,100 28,933,574
Other comprehensive income (loss) before tax:
Foreign currency translation and remeasurement adjustments (468) (35) (536) 193
Unrealized loss on investments (17) (17)
Provision for income taxes    48 60 48
Other comprehensive income (loss), net of tax (485) (83) (613) 145
Comprehensive income (loss) $ (9,209) $ 1,953 $ (14,977) $ 5,172
[1] Includes stock-based compensation as follows: Cost of revenues: Subscription $706, $167, $1238 and $323, Professional services and other $277, $42, $469 and $80, Sales and marketing $2,482, $285, $3,953 and $573, Research and development $1,541, $118, $2,202 and $261, General and administrative $1,451, $466, $2,513 and $596; for three months ended June 30, 2012 and 2011 and six months ended June 30, 2012 and 2011 respectively.
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Subscription
Cost of revenues:
Stock-based compensation $ 706 $ 167 $ 1,238 $ 323
Professional services and other
Cost of revenues:
Stock-based compensation 277 42 469 80
Sales and marketing
Cost of revenues:
Stock-based compensation 2,482 285 3,953 573
Research and development
Cost of revenues:
Stock-based compensation 1,541 118 2,202 261
General and administrative
Cost of revenues:
Stock-based compensation $ 1,451 $ 466 $ 2,513 $ 596
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:
Net income (loss) $ (14,364) $ 5,027
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation 4,873 970
Amortization of premium/discount 98
Amortization of deferred commissions 5,344 2,381
Stock-based compensation 10,375 1,833
Tax benefit from exercise of stock options (257) (21)
Deferred income taxes (174)
(Gain) loss on disposal of property and equipment (1) 60
Changes in operating assets and liabilities:
Accounts receivable (2,723) (7,131)
Deferred commissions (13,076) (3,388)
Prepaid expenses and other current assets (1) 5,203 [1] (2,312) [1]
Other assets (1,956) (220)
Accounts payable 963 1,099
Accrued expenses and other current liabilities 1,985 3,869
Deferred rent (58) 3,236
Deferred revenue 26,786 21,358
Other long-term liabilities    (4)
Net cash provided by operating activities 23,018 26,757
Cash flows from investing activities:
Purchases of property and equipment (20,226) (6,676)
Purchases of investments (23,919)
Sale of investments (1,025)
Restricted cash 8 150
Net cash used in investing activities (43,112) (6,526)
Cash flows from financing activities:
Proceeds from exercise of stock options 2,133 341
Proceeds from early exercise of stock options 1,024 643
Tax benefit from exercise of stock options 257 21
Net proceeds from issuance of common stock 17,848
Purchases of common stock and restricted stock from stockholders (1,960)
Offering costs in connection with initial public offering (1,164)
Net cash provided by financing activities 18,138 1,005
Foreign currency effect on cash (650) 160
Net increase (decrease) in cash and cash equivalents (2,606) 21,396
Cash at beginning of period 68,088 38,457
Cash and cash equivalents at end of period 65,482 59,853
Supplemental disclosures of other cash flow information:
Interest paid 2 4
Taxes paid 1,071 1,403
Non-cash investing and financing activities:
Property and equipment included in accounts payable and accrued expenses 5,723 756
Vesting of early exercised stock options 889 36
Accretion of preferred stock dividends and issuance costs 308 313
Deferred offering costs not yet paid $ 2,154
[1] Includes $5.3 million payment received from the Company’s founder during the six months ended June 30, 2012. Refer to Note 8.
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Cash Flows (Parenthetical) (Unaudited) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Condensed Consolidated Statements of Cash Flows [Abstract]
Prepaid expenses and other current assets $ 5.3 $ 5.3
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Business and Significant Accounting Policies
6 Months Ended
Jun. 30, 2012
Summary of Business and Significant Accounting Policies [Abstract]
Summary of Business and Significant Accounting Policies

(1) Summary of Business and Significant Accounting Policies

Description of Business

ServiceNow is a leading provider of cloud-based services to automate enterprise Information Technology, or IT, operations. The Company’s service includes a suite of applications built on its proprietary platform that automates workflow and integrates related business processes. The Company focuses on transforming enterprise IT by automating and standardizing business processes and consolidating IT across the global enterprise. Organizations deploy the Company’s service to create a single system of record for enterprise IT, to lower operational costs and to enhance efficiency. Additionally, the Company’s customers use its extensible platform to build custom applications for automating activities unique to their business requirements.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements and condensed footnotes have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for fair statement have been included. The results of operations for the three and six months ended June 30, 2012 are not necessarily indicative of the results to be expected for the year ended December 31, 2012 or for other interim periods or for future years.

The Company recorded an out-of-period adjustment during the quarter ended June 30, 2012 to reflect the correction of an immaterial error related to software development costs of $0.7 million that was improperly capitalized during the quarter ended March 31, 2012. The correction of the error has no effect on the results of operations for the six months ended June 30, 2012.

The condensed consolidated balance sheet as of December 31, 2011 is derived from audited financial statements as of that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Prospectus dated June 28, 2012, filed with the SEC pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, or the Securities Act.

Principles of Consolidation

The condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles, or GAAP, and include the Company’s accounts and the accounts of its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated upon consolidation.

Foreign Currency Translation

The functional currencies for the Company’s foreign subsidiaries are their local currencies. Assets and liabilities of the wholly-owned foreign subsidiaries are translated into U.S. dollars at exchange rates in effect at each period end. Amounts classified in stockholders’ deficit are translated at historical exchange rates. Revenues and expenses are translated at the average exchange rates during the period. The resulting translation adjustments are recorded in accumulated other comprehensive income as a component of stockholders’ deficit.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Items subject to the use of estimates include revenue recognition, the determination of the provision for income taxes, loss contingencies and the fair value of stock awards.

 

Revenue Recognition

The Company derives its revenues from two sources: (i) subscriptions and (ii) professional services and other. Subscription revenues are primarily comprised of fees which give customers access to the Company’s suite of on-demand applications, as well as access to its extensible platform to build custom applications. The Company’s contracts typically do not give the customer the right to take possession of the software supporting the solution. Professional services and other revenues consist of fees associated with the implementation and configuration of the Company’s service. Professional services and other revenues also include customer training and attendance fees for Knowledge, the Company’s annual user conference.

The Company commences revenue recognition when all of the following conditions are met:

 

  There is persuasive evidence of an arrangement;

 

  The service has been provided to the customer;

 

  The collection of related fees is reasonably assured; and

 

  The amount of fees to be paid by the customer is fixed or determinable.

Signed agreements are used as evidence of an arrangement. If a signed contract by the customer does not exist, the Company has historically used either a purchase order or a signed order form as evidence of an arrangement. In cases where both a signed contract and either a purchase order or signed order form exist, the Company considers the signed contract to be the final persuasive evidence of an arrangement.

Subscription revenues are recognized ratably over the contract term beginning on the commencement date of each contract, which is the date the Company makes its service available to its customers. Once the service is available to customers, amounts that have been invoiced are recorded in accounts receivable and in deferred revenue. The Company’s professional services are priced either on a fixed-fee basis or on a time-and-materials basis. Professional services and other revenues are recognized as the services are delivered using a proportional performance model. Such services are delivered over a short period of time. In instances where final acceptance of the services are required before revenues are recognized, revenues and the associated costs are deferred until all acceptance criteria have been met.

The Company assesses collectibility based on a number of factors such as past collection history with the customer and creditworthiness of the customer. If the Company determines collectibility is not reasonably assured, revenue recognition is deferred until collectibility becomes reasonably assured. The Company assesses whether the fee is fixed or determinable based on the payment terms associated with the transaction and whether the sales price is subject to refund or adjustment. The Company’s arrangements do not include general rights of return.

The Company has multiple element arrangements comprised of subscription fees and professional services. The Company accounts for subscription and professional services revenues as separate units of accounting. To qualify as a separate unit of accounting, the delivered item must have value to the customer on a standalone basis. The subscription service has standalone value as it is routinely sold separately by the Company. In determining whether professional services have standalone value, the Company considers the following factors for each professional services agreement: availability of the services from other vendors, the nature of the professional services, the timing of when the professional services contract was signed in comparison to the subscription service start date and the contractual dependence of the subscription service on the customer’s satisfaction with the professional services work. The Company’s professional services, including implementation and configuration services, are not so unique and complex that other vendors cannot provide them. In some instances, customers independently contract with third-party vendors to do the implementation and the Company regularly outsources implementation services to contracted third party vendors. As a result, the Company concluded professional services, including implementation and configuration services, have standalone value. The Company’s on-demand application is fully functional without any additional development, modification or customization. The Company provides customers access to its subscription service at the beginning of the contract term.

 

The Company determines the selling price of each deliverable in the arrangement using the relative-selling price method based on the selling price hierarchy. Under the selling price hierarchy, the selling price for each deliverable is determined using vendor-specific objective evidence, or VSOE, of selling price or third-party evidence, or TPE, of selling price if VSOE does not exist. If neither VSOE nor TPE of selling price exists for a deliverable, the selling price is determined using the best estimate of selling price, or BESP. The Company’s selling price for each unit of account is based on the BESP since VSOE and TPE are not available for its subscription service or professional services and other. The BESP for each deliverable is determined primarily by considering the historical selling price of these deliverables in similar transactions as well as other factors, including, but not limited to, market competition, review of stand-alone sales and pricing practices. The total arrangement fee for these multiple element arrangements is then allocated to the separate units of account based on the relative-selling price. The method used to determine the BESP for the subscription service is consistent with the method used to determine prices for the Company’s services that are sold regularly on a standalone basis. In determining the appropriate pricing structure, the Company considers the extent of competitive pricing of similar products, marketing analyses and other feedback from analysts. The Company prices its subscription service based on the number of users with a defined process role, according to a tiered structure. The BESP for the subscription service is based upon the historical selling price of these deliverables. Prior to December 2011, the Company’s professional services were priced on a fixed-fee basis as a percentage of the subscription fee. The Company also prepared a standard build-up cost analysis to estimate the fixed fee for professional services based on the estimated level of effort to complete the professional services. If professional services were priced below the expected range due to discounting, fees allocated to professional services were limited to the amount not contingent upon the delivery of the Company’s subscription service. In December 2011, the Company began shifting its pricing model for professional services to a time-and-materials basis.

In limited circumstances, the Company grants certain customers the right to deploy its subscription service on the customers’ own servers without significantly penalty. The Company has analyzed all of the elements in these particular multiple element arrangements and determined it does not have sufficient VSOE of fair value to allocate revenue to its subscription service and professional services. The Company defers all revenue under the arrangement until the commencement of the subscription service and any associated professional services. Once the subscription service and the associated professional services have commenced, the entire fee from the arrangement is recognized ratably over the remaining period of the arrangement.

Deferred Revenue

Deferred revenue consists primarily of payments received in advance of revenue recognition from the Company’s subscriptions and professional services and other described above and is recognized as the revenue recognition criteria are met. The Company generally invoices its customers in annual installments for its subscription service. Accordingly, the deferred revenue balance does not represent the total contract value of annual or multi-year, non-cancelable subscription license agreements. Deferred revenue that will be recognized during the succeeding 12-month period is recorded as current portion of deferred revenue and the remaining portion is recorded as long-term.

Deferred Commissions

Deferred commissions are the incremental costs that are directly associated with non-cancelable subscription contracts with customers and consist of sales commissions paid to the Company’s direct sales force and referral fees paid to independent third-parties. The commissions are deferred and amortized on a straight-line basis over the non-cancelable terms of the related customer contracts. Amortization of deferred commissions is included in sales and marketing expense in the consolidated statements of comprehensive income (loss).

Fair Value Measurements

The Company’s financial instruments consist primarily of cash equivalents, short-term investments, accounts receivable, accounts payable and accrued expenses. These financial instruments are stated at their respective carrying values, which approximate their fair values, due to their short-term nature.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company uses a fair value hierarchy that is based on three levels of inputs, of which the first two are considered observable and the last unobservable. Assets and liabilities are classified as Level 1, 2 or 3 within the following fair value hierarchy:

 

Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access;

Level 2—Inputs other than Level 1 that are directly or indirectly observable, such as quoted prices for identical or similar assets and liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, such as interest rates, yield curves and foreign currency spot rates; and

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities.

Cash and Cash Equivalents

Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less. The Company’s cash and cash equivalents generally consist of investments in money market mutual funds and commercial paper. Cash and cash equivalents are stated at fair value.

Short-term Investments

Short-term investments consist of commercial paper, corporate notes and bonds and U.S. government agency securities. The Company classifies short-term investments as available-for-sale at the time of purchase and reevaluates such classification as of each balance sheet date. All short-term investments are recorded at estimated fair value. Unrealized gains and losses for available-for-sale securities are in accumulated other comprehensive income, a component of stockholders’ deficit. The Company evaluates its investments to assess whether those with unrealized loss positions are other than temporarily impaired. The Company considers impairments to be other than temporary if they are related to deterioration in credit risk or if it is likely we will sell the securities before the recovery of their cost basis. Realized gains and losses and declines in value judged to be other than temporary are determined based on the specific identification method and are reported in interest and other income (expense), net in the consolidated statements of comprehensive income (loss).

Accounts Receivable

The Company records trade accounts receivable at the net invoice value and such receivables are non-interest bearing. The Company considers receivables past due based on the contractual payment terms. The Company reviews its exposure to accounts receivable and writes off specific amounts if collectibility is no longer reasonably assured. As of June 30, 2012 and December 31, 2011, the Company’s allowance for doubtful accounts was not significant as the historical write-offs have not been significant.

Property and Equipment

Property and equipment are stated at cost, subject to review of impairment, and depreciated using the straight-line method over the estimated useful lives of the assets as follows:

 

     
Computer equipment and software   3-5 years
Furniture and fixtures   3-5 years
Leasehold improvements   Shorter of the lease term or estimated useful life

When assets are sold, or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in operation expenses. Repairs and maintenance are charged to operations as incurred.

Capitalized Software Costs

Costs incurred to develop the Company’s internal administration, finance and accounting systems are capitalized during the application development stage and amortized over the software’s estimated useful life of three years. As of June 30, 2012 and 2011, the Company had capitalized $1.1 million and $0 in software development costs, respectively.

 

Stock-Based Compensation

The Company recognizes compensation expense related to stock options and restricted stock units, or RSUs, on a straight-line basis over the requisite service period, which is generally the vesting term of four years. The Company recognizes compensation expense related to shares issued pursuant to the employee stock purchase plan, or ESPP, on a straight-line basis over the offering period, which is generally six months. Compensation expense is recognized, net of forfeiture activity, estimated to be 4% annually.

The fair value of each stock option grant and stock purchase right granted under the ESPP was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions and fair value per share:

 

                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2012   2011   2012   2011

Stock Options:

               

Expected volatility

  54% - 55%   50% - 56%   54% - 57%   50% - 69%

Expected term (in years)

  6.04   6.07   6.04   6.06

Risk-free interest rate

  0.90% - 1.17%   1.71% - 2.23%   0.90% - 1.18%   1.69% - 2.67%

Dividend yield

  —  %   —  %   —  %   —  %

 

         
    Three and Six Months Ended  
    June 30, 2012  

ESPP:

       

Expected volatility

    41.58

Expected term (in years)

    0.58  

Risk-free interest rate

    0.16

Dividend yield

    —  

Net Income (loss) Per Share Attributable to Common Stockholders

The Company computes net income (loss) attributable to common stockholders using the two-class method required for participating securities. The Company’s convertible preferred stock and shares of common stock subject to repurchase resulting from the early exercise of stock options are considered to be participating securities since they contain nonforfeitable rights to dividends or dividend equivalents in the event the Company declares a dividend for common stock. In accordance with the two-class method, earnings allocated to these participating securities, are subtracted from net income after deducting preferred stock dividends and accretion to the redemption value of the Series A, Series B and Series C to determine total undistributed earnings to be allocated to common stockholders. The holders of the Company’s convertible preferred stock do not have a contractual obligation to share in the Company’s net losses and such shares are excluded from the computation of basic earnings per share in periods of net loss.

Basic net income (loss) per share attributable to common stockholders is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. All participating securities are excluded from basic weighted-average common shares outstanding. In computing diluted net income (loss) attributable to common stockholders, undistributed earnings are reallocated to reflect the potential impact of dilutive securities. Diluted net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, adjusted for the effects of potentially dilutive common shares, which are comprised of outstanding common stock options, convertible preferred stock, restricted stock units, or RSUs, common stock subject to repurchase and ESPP obligations. The dilutive potential common shares are computed using the treasury stock method or the as-if converted method, as applicable. In periods where the effect of the conversion of preferred stock is dilutive, net income (loss) attributable to common stockholders is adjusted by the associated preferred dividends and accretions. The effects of outstanding common stock options, convertible preferred stock, RSUs, common stock subject to repurchase and ESPP obligations are excluded from the computation of diluted net income (loss) per common share in periods in which the effect would be antidilutive.

Concentration of Credit Risk and Significant Customers

Financial instruments potentially exposing the Company to credit risk consist primarily of cash equivalents, restricted cash, short-term investments, and accounts receivable. The Company maintains cash, cash equivalents and short-term investments at financial institutions that management believes to have good credit ratings and represent minimal risk of loss of principal. Accounts located in the United States are secured by the Federal Deposit Insurance Corporation.

 

Management reviews the composition of the accounts receivable balance, historical write-off experience and the potential risk of loss associated with delinquent accounts to determine if an allowance for doubtful accounts is necessary. Individual accounts receivable are written off when the Company becomes aware of a specific customer’s inability to meet its financial obligation, and all collection efforts are exhausted. Credit risk arising from accounts receivable is mitigated due to the Company’s large number of customers and their dispersion across various industries. At June 30, 2012 and December 31, 2011, there were no customers that represented more than 10% of the accounts receivable balance. During the three and six months ended June 30, 2012 and 2011, there were no customers that individually exceeded 10% of the Company’s revenues.

Income Taxes

The Company uses the asset and liability method of accounting for income taxes in which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be reversed. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income in the period that includes the enactment date. A valuation allowance is established if it is more likely than not that all or a portion of the deferred tax asset will not be realized.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details
6 Months Ended
Jun. 30, 2012
Balance Sheet Account Details [Abstract]
Balance Sheet Account Details

(2) Balance Sheet Account Details

Short-Term Investments

During the six months ended June 30, 2012, the Company purchased commercial paper, corporate notes and bonds and U.S. government agency securities, all with maturities of less than twelve months. The following is a summary of short-term investments at June 30, 2012 (in thousands):

 

                                 
    June 30, 2012  
    Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Estimated
Fair  Value
 

Available-for-sale securities:

                               

Commercial paper

  $ 5,993     $ 4     $ (1   $ 5,996  

Corporate notes and bonds

    14,781       3       (8     14,776  

U.S. government agency securities

    2,023       —         —         2,023  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

  $ 22,797     $ 7     $ (9   $ 22,795  
   

 

 

   

 

 

   

 

 

   

 

 

 

As of June 30, 2012, the Company had certain available-for-sale securities in a gross unrealized loss position, all of which had been in such position for less than twelve months. There were no impairments considered other-than-temporary as it is more likely than not the Company will hold the securities until maturity or a recovery of the cost basis. The following table shows the fair values and the gross unrealized losses of these available-for-sale securities aggregated by investment category (in thousands):

 

                 
    June 30, 2012  
    Fair Value     Gross
Unrealized
Losses
 

Commercial paper

  $ 1,999     $ (1

Corporate notes and bonds

    8,621       (8
   

 

 

   

 

 

 

Total

  $ 10,620     $ (9
   

 

 

   

 

 

 

For the six months ended June 30, 2012, gross realized gains were not significant and there were no gross realized losses as a result of sales of the Company’s securities.

 

Property and Equipment, net

Property and equipment, net consists of the following (in thousands):

 

                 
     June 30,
2012
    December 31,
2011
 

Computer equipment and software

  $ 32,479     $ 16,586  

Furniture and fixtures

    1,969       1,755  

Leasehold improvements

    2,907       2,795  

Construction in progress

    6,470       3,740  
   

 

 

   

 

 

 
      43,825       24,876  

Less: accumulated depreciation

    (8,373     (4,181
   

 

 

   

 

 

 

Total property and equipment, net

  $ 35,452     $ 20,695  
   

 

 

   

 

 

 

Construction in progress consists primarily of leasehold improvements and servers, networking equipment and storage infrastructure being provisioned in our new third-party data center hosting facilities. Depreciation expense for the three months ended June 30, 2012 and 2011 was $2.8 million and $0.6 million, respectively, and for the six months ended June 30, 2012 and 2011 was $4.9 million and $1.0 million, respectively.

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consists of the following (in thousands):

 

                 
    June 30,
2012
    December 31,
2011
 

Taxes payable

  $ 2,734     $ 7,399  

Bonuses and commissions

    6,284       6,080  

Accrued compensation

    7,674       3,570  

Accrued third-party professional services

    2,165       1,919  

Other employee expenses

    2,404       1,809  

Other

    8,397       4,831  
   

 

 

   

 

 

 

Total accrued expenses and other current liabilities

  $ 29,658     $ 25,608  
   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]
Fair Value Measurements

(3) Fair Value Measurements

The following table presents the Company’s hierarchy for assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 (in thousands):

 

                                 
    Level 1     Level 2     Level 3     Total  

Cash equivalents:

                               

Money market funds

  $ 191     $ —       $ —       $ 191  

Commercial paper

    —         2,015       —         2,015  

Short-term investments:

                               

Commercial paper

    —         5,996       —         5,996  

Corporate notes and bonds

    —         14,776       —         14,776  

U.S. government agency securities

    —         2,023       —         2,023  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 191     $ 24,810     $ —       $ 25,001  
   

 

 

   

 

 

   

 

 

   

 

 

 

The Company determines the fair value of its security holdings based on pricing from its service provider. The service provider values the securities based on “consensus pricing,” using market prices from a variety of industry standard independent data providers. Such market prices may be quoted prices in active markets for identical assets (Level 1 inputs) or pricing determined using inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs), such as yield curve, volatility factors, credit spreads, default rates, loss severity, current market and contractual prices for the underlying instruments or debt, broker and dealer quotes, as well as other relevant economic measures.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock
6 Months Ended
Jun. 30, 2012
Common Stock [Abstract]
Common Stock

(4) Common Stock

The Company is authorized to issue 200,000,000 shares at June 30, 2012. Holders of common stock are not entitled to receive dividends unless declared by the board of directors.

On February 21, 2012, the Company issued and sold 1,750,980 shares of common stock at a price of $10.20 per share for gross proceeds of $17.9 million in a private placement with a new stockholder.

 

During the six months ended June 30, 2012, the Company repurchased and subsequently cancelled 100,000 and 77,498 shares of common stock at a price of $10.00 and $11.50 per share, respectively, from former employees.

As of June 30, 2012, the Company had 28,987,013 shares of common stock outstanding and had reserved shares of common stock for future issuance as follows:

 

         
    June 30,
2012
 

Series A

    20,000,000  

Series B

    32,323,904  

Series C

    7,868,848  

Series D

    30,643,032  

Stock option plan:

       

Options outstanding

    38,134,900  

RSUs

    1,032,304  

Stock awards available for future grants:

       

2005 Stock Option Plan

    —    

2012 Equity Incentive Plan (1)

    11,213,927  

2012 Employee Stock Purchase Plan (1)

    5,000,000  
   

 

 

 

Total reserved shares of common stock for future issuance

    146,216,915  
   

 

 

 

 

(1)

Refer to Note 5 for a description of these plans.

Subsequent to June 30, 2012, the Company closed its initial public offering, or IPO, and issued 10,350,000 shares of common stock on July 5, 2012. Additionally, upon the closing of the IPO, all of the Company’s outstanding 10,462,877 shares of convertible preferred stock converted into an aggregate of 83,703,016 shares of its common stock. If the IPO had closed on June 30, 2012, the Company would have had 162,207,233 shares of common stock outstanding on a fully diluted basis taking into consideration the exercise of 38,134,900 outstanding options and settlement of 1,032,304 outstanding RSUs as of June 30, 2012. Refer to Note 11 for additional information regarding the Company’s IPO.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock Awards
6 Months Ended
Jun. 30, 2012
Stock Awards [Abstract]
Stock Awards

(5) Stock Awards

The Company has a 2005 Stock Option Plan, or 2005 Stock Plan, which provides for grants of stock awards, including options to purchase shares of the Company’s common stock, stock purchase rights and RSUs to certain employees, officers, directors and consultants. As of June 30, 2012, the Company had 57,271,543 total shares of common stock reserved for issuance under the 2005 Stock Plan, which includes shares already issued under such plan and shares available for issuance pursuant to outstanding options and RSUs.

On April 27, 2012, the Company’s board of directors approved the 2012 Plan, and the 2012 Employee Stock Purchase Plan, or the 2012 ESPP, which became effective on June 27, 2012 and June 28, 2012, respectively.

The 2012 Plan provides for the grant of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted stock awards, RSUs, performance-based stock awards and other forms of equity compensation, or collectively, stock awards. In addition, the 2012 Plan provides for the grant of performance cash awards. Incentive stock options may be granted only to employees. All other awards may be granted to employees, including officers, as well as directors and consultants. As of June 30, 2012, the Company had 11,908,897 total shares of common stock reserved for issuance under the 2012 Plan. The number of shares of common stock reserved for issuance under the 2012 Plan will automatically increase on January 1 of each year, starting on January 1, 2013 and continuing through January 1, 2022, by up to 5% of the total number of shares of the Company’s common stock outstanding on December 31 of the preceding calendar year as determined by the Company’s board of directors.

The 2012 ESPP authorizes the issuance of shares of common stock pursuant to purchase rights granted to the Company’s employees. As of June 30, 2012, the Company had 5,000,000 total shares of common stock reserved for issuance under the 2012 ESPP. The number of shares of common stock reserved for issuance will automatically increase on January 1 of each calendar year, from January 1, 2013 through January 1, 2022, by up to 1% of the total number of shares of the Company’s common stock outstanding on December 31 of the preceding calendar year.

Stock Options

The stock options are exercisable at a price equal to the market value of the underlying shares of common stock on the date of the grant as determined by the Company’s board of directors. Stock options granted under the 2005 Stock Plan and the 2012 Plan to new employees generally vest 25% one year from the date the requisite service period begins and continue to vest monthly for each month of continued employment over the remaining three years. Options granted to members of the Company’s board of directors and to existing employees generally vest in 48 equal monthly installments. Options granted to members of the Company’s board of directors starting in June 2012 generally vest in 36 equal monthly installments. Options granted generally are exercisable for a period of up to 10 years. Option holders under the 2005 Stock Plan can exercise unvested options to acquire restricted stock. Upon termination of service, the Company has the right to repurchase at the original purchase price any unvested (but issued) shares of common stock. Shares of common stock purchased under the 2005 Stock Plan are subject to certain restrictions.

On September 9, 2011, the Company granted 275,808 stock options subject to performance-based vesting criteria to an executive officer. Vesting was contingent upon meeting certain board-approved financial performance targets over a period of one year ending June 30, 2012. As of June 30, 2012, the executive officer had achieved 98% of his target, resulting in 243,744 stock options eligible to vest. These stock options vest over a period of four years with 25% vesting one year from the date his requisite service period began and continue to vest monthly for each month of continued employment over the remaining three years. The Company recorded stock-based compensation expense of $0.7 million and $0.8 million related to this grant for the three and six months ended June 30, 2012, respectively, as part of sales and marketing expense on the condensed consolidated statements of comprehensive income (loss).

A summary of the stock option activity for the six months ended June 30, 2012 is as follows:

 

                                 
    Number of
Shares
    Weighted-
Average
Exercise Price
    Weighted-
Average
Remaining
Contractual
Term
    Aggregate
Intrinsic Value
 

Outstanding at December 31, 2011

    39,601,640     $ 2.20                  

Granted

    6,547,060       11.93                  

Exercised

    (5,192,303     0.61                  

Forfeited

    (2,532,977     2.62                  

Cancelled

    (288,500     1.82                  
   

 

 

                         

Outstanding at June 30, 2012

    38,134,900     $ 4.06       8.73 years     $ 783,334,667  
   

 

 

   

 

 

   

 

 

   

 

 

 

Vested and expected to vest as of June 30, 2012

    37,328,778     $ 4.02       8.72 years     $ 768,157,382  
   

 

 

   

 

 

   

 

 

   

 

 

 

Vested and exercisable as of June 30, 2012

    8,792,753     $ 1.37       7.37 years     $ 204,228,567  
   

 

 

   

 

 

   

 

 

   

 

 

 

Aggregate intrinsic value represents the difference between the estimated fair value of the Company’s common stock, which was the closing price of $24.60 on June 29, 2012, and the exercise price of outstanding, in-the-money options.

As of June 30, 2012, total unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested stock options was approximately $74.4 million and the weighted-average remaining vesting period was 3.0 years.

The Company issued 263,970 and 453,243 shares of restricted stock during the six months ended June 30, 2012 and 2011, respectively, as a result of the cash exercise of unvested stock options under the 2005 Stock Plan. The proceeds initially are recorded as a liability from the early exercise of stock options and reclassified to common stock as the repurchase right lapses. The Company repurchased 2,084 unvested shares during the six months ended June 30, 2012. No unvested shares were repurchased during the six months ended June 30, 2011. A summary of the restricted stock activity for the six months ended June 30, 2012 is as follows:

 

                 
    Number of
Shares
    Weighted-
Average
Grant Date
Fair Value
 

Outstanding at December 31, 2011

    578,616     $ 1.21  

Early exercised

    263,970       2.38  

Vested

    (367,399     1.30  

Repurchased

    (2,084     0.11  
   

 

 

         

Outstanding at June 30, 2012

    473,103     $ 1.80  
   

 

 

         

RSUs

RSUs granted under the 2005 Stock Plan and the 2012 Plan to new employees generally vest annually over a four-year period. During the six months ended June 30, 2012, the Company granted 1,032,304 RSUs. The weighted-average grant date fair value of the RSUs granted was $10.53 per share. As of June 30, 2012, all of the RSUs were unvested.

 

As of June 30, 2012, total unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested RSUs was approximately $9.7 million and the weighted-average remaining vesting period was 3.68 years.

ESPP

The price at which common stock is purchased under the 2012 ESPP is equal to 85% of the fair market value of the common stock on the first or last day of the offering period, whichever is lower. As the current offering period is June 28, 2012 through January 31, 2013, no shares were issued under the 2012 ESPP during the six months ended June 30, 2012.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share
6 Months Ended
Jun. 30, 2012
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share [Abstract]
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share

(6) Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share

The following tables present the calculation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):

 

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  

Numerator:

                               

Net income (loss)

  $ (8,724   $ 2,036     $ (14,364   $ 5,027  

Accretion of redeemable convertible preferred stock

    (154     (158     (308     (314

Net income attributable to participating securities

    —         (1,520     —         (3,835
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders - Basic

  $ (8,878   $ 358     $ (14,672   $ 878  
   

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings reallocated to participating securities

  $ —       $ 133     $ —       $ 331  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders - Diluted

  $ (8,878   $ 491     $ (14,672   $ 1,209  
   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

                               

Weighted-average shares outstanding - Basic

    27,788,547       19,668,851       26,452,100       19,188,210  

Effect of potentially dilutive securities:

                               

Common stock options

    —         9,915,374       —         9,745,364  
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding - Diluted

    27,788,547       29,584,225       26,452,100       28,933,574  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

                               

Basic

  $ (0.32   $ 0.02     $ (0.55   $ 0.05  
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

  $ (0.32   $ 0.02     $ (0.55   $ 0.04  
   

 

 

   

 

 

   

 

 

   

 

 

 

Potentially dilutive securities not included in the calculation of diluted net income (loss) per share because doing so would be antidilutive are as follows:

 

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  

Common stock options

    38,134,900       7,390,998       38,134,900       5,527,537  

Convertible preferred stock

    83,703,016       83,703,016       83,703,016       83,703,016  

Restricted stock units

    1,032,304       —         1,032,304       —    

Common stock subject to repurchase

    473,103       302,842       473,103       168,487  

ESPP obligations (1)

    701,671       —         701,671       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total potentially dilutive securities

    124,044,994       91,396,856       124,044,994       89,399,040  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

ESPP obligations for the three and six months ended June 30, 2012 represents an estimate, which includes the maximum employee contribution of 15% of each employee’s total compensation.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
6 Months Ended
Jun. 30, 2012
Income Taxes [Abstract]
Income Taxes

(7) Income Taxes

Effective Tax Rate

The Company computes its provision for income taxes by applying the estimated annual effective tax rate to income from recurring operations and adjusts the provision for discrete tax items recorded in the period. The Company’s effective tax rate for the three and six months ended June 30, 2012 was 3.9% and (1.4%), respectively, which was lower than the federal statutory tax rate of 34%. The lower tax rate was primarily attributable to a foreign tax differential and non-deductible expenses arising from stock-based compensation, partially offset by state income taxes and California tax credits. During the three months ended June 30, 2012, we generated a loss in our operations, which decreased our effective income tax rate.

The Company’s effective tax rate for the three and six months ended June 30, 2011 was 12.0%, which was lower than the federal statutory tax rate of 34%. The lower tax rate was attributable to the benefit of federal and California research tax credits offset by state income taxes and a foreign tax differential.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Related Party Transactions
6 Months Ended
Jun. 30, 2012
Related Party Transactions [Abstract]
Related Party Transactions

(8) Related Party Transactions

As part of the Company’s sale of Series C and Series D preferred stock during the fiscal years ended June 30, 2010 and 2009, respectively, the Company repurchased and subsequently cancelled 24,348,848 shares of common stock from its founder. As of December 31, 2011, the Company had recorded a receivable of $5.3 million in prepaid expenses and other current assets representing withholding taxes that were subsequently paid to the Company by its founder on February 24, 2012. As of December 31, 2011, the Company also recorded an offsetting liability of $5.3 million for withholding taxes plus potential interest and penalties that may be imposed by the tax authorities. In April 2012, the Company paid $5.3 million to the tax authorities for these withholding taxes.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies
6 Months Ended
Jun. 30, 2012
Commitments and Contingencies [Abstract]
Commitments and Contingencies

(9) Commitments and Contingencies

Leases

The Company leases managed and co-location facilities for data center capacity and office space under noncancellable operating lease agreements with various expiration dates. The data centers are located in the United States, the Netherlands, the United Kingdom, Switzerland, Canada, and Australia. Expenses at the co-location facilities consist primarily of space, power, cooling and ancillary services. The Company’s managed facilities include the same expenses as co-location facilities as well as expenses related to to leases of equipment, such as servers, networking equipment, and storage infrastructure. Rent expense associated with these facilities, included in cost of revenues, was $3.0 million and $1.5 million for the three months ended June 30, 2012 and 2011, respectively, and $5.7 million and $2.7 million for the six months ended June 30, 2012 and 2011, respectively.

The Company is headquartered in San Diego, California and leases office space in the United States, the United Kingdom, Germany, Australia, the Netherlands, Canada, Denmark, France, Sweden, and Israel. Rent expense associated with these leases was $1.1 million and $0.5 million for the three months ended June 30, 2012 and 2011, respectively, and $1.9 million and $1.8 million for the six months ended June 30, 2012 and 2011, respectively. During the six months ended June 30, 2011, the Company relocated their headquarters and terminated a lease on a former premise. The termination fee of $0.7 million is included in rent expense for the six months ended June 30, 2011.

Annual future minimum payments under these operating leases were as follows as of June 30, 2012 (in thousands):

 

                         
    Data Centers     Office Leases     Total  

Fiscal Period:

                       

Remaining six months of fiscal 2012

  $ 5,625     $ 2,096     $ 7,721  

Fiscal 2013

    7,390       4,924       12,314  

Fiscal 2014

    4,635       4,266       8,901  

Fiscal 2015

    546       3,432       3,978  

Fiscal 2016

    —         3,448       3,448  

Thereafter

    —         10,507       10,507  
   

 

 

   

 

 

   

 

 

 

Total minimum lease payments

  $ 18,196     $ 28,673     $ 46,869  
   

 

 

   

 

 

   

 

 

 

Legal Proceedings

From time to time, the Company is party to litigation and other legal proceedings in the ordinary course of business. While the results of any litigation or other legal proceedings are uncertain, management does not believe the ultimate resolution of any pending legal matters is likely to have a material adverse effect on the Company’s financial position, results of operations or cash flows, except for those matters for which the Company has recorded a loss contingency. The Company accrues for loss contingencies when it is both probable that it will incur the loss and when the amount of the loss can be reasonably estimated.

Generally, the Company’s subscription agreements require it to indemnify its customers for third-party intellectual property infringement claims. Any adverse determination related to intellectual property claims or litigation could prevent the Company from offering its service and adversely affect its financial condition and results of operations.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Information about Geographic Areas
6 Months Ended
Jun. 30, 2012
Information about Geographic Areas [Abstract]
Information about Geographic Areas

(10) Information about Geographic Areas

Revenues by geographic area, based on the billing location of the customer, were as follows for the periods presented (in thousands):

 

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  

North America

  $ 40,685     $ 22,977     $ 74,616     $ 41,414  

Europe

    14,016       5,492       25,893       11,400  

Asia Pacific and other

    2,073       1,016       3,696       1,883  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $ 56,774     $ 29,485     $ 104,205     $ 54,697  
   

 

 

   

 

 

   

 

 

   

 

 

 

Long-lived assets by geographic area were as follows (in thousands):

 

                 
    June 30,  
    2012     2011  

North America

  $ 26,375     $ 7,859  

Europe

    7,788       1,391  

Asia Pacific and other

    1,289       217  
   

 

 

   

 

 

 

Total long-lived assets

  $ 35,452     $ 9,467  
   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Subsequent Events
6 Months Ended
Jun. 30, 2012
Subsequent Events [Abstract]
Subsequent Events

(11) Subsequent Events

On July 5, 2012, the Company closed its IPO of 13,397,500 shares of common stock at an offering price of $18.00 per share. The offering included 10,350,000 shares sold and issued by the Company and 3,047,500 shares sold by the Company’s founder. The shares sold in the offering included 1,350,000 shares and 397,500 shares sold by the Company and its founder, respectively, pursuant to the underwriters’ full exercise of their over-allotment option. The net proceeds to the Company from the offering were approximately $173.3 million after deducting underwriting discounts and commissions, and before deducting total estimated expenses in connection with the offering of $3.3 million. Upon the closing of the initial public offering, all of the Company’s outstanding 10,462,877 shares of convertible preferred stock converted into an aggregate of 83,703,016 shares of its common stock.

Additionally, on July 5, 2012, the Company filed its Restated Certificate of Incorporation increasing the number of shares the Company is authorized to issue to 600,000,000 shares of common stock and 10,000,000 shares of preferred stock.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Business and Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2012
Summary of Business and Significant Accounting Policies [Abstract]
Description of Business

Description of Business

ServiceNow is a leading provider of cloud-based services to automate enterprise Information Technology, or IT, operations. The Company’s service includes a suite of applications built on its proprietary platform that automates workflow and integrates related business processes. The Company focuses on transforming enterprise IT by automating and standardizing business processes and consolidating IT across the global enterprise. Organizations deploy the Company’s service to create a single system of record for enterprise IT, to lower operational costs and to enhance efficiency. Additionally, the Company’s customers use its extensible platform to build custom applications for automating activities unique to their business requirements.

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements and condensed footnotes have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for fair statement have been included. The results of operations for the three and six months ended June 30, 2012 are not necessarily indicative of the results to be expected for the year ended December 31, 2012 or for other interim periods or for future years.

The Company recorded an out-of-period adjustment during the quarter ended June 30, 2012 to reflect the correction of an immaterial error related to software development costs of $0.7 million that was improperly capitalized during the quarter ended March 31, 2012. The correction of the error has no effect on the results of operations for the six months ended June 30, 2012.

The condensed consolidated balance sheet as of December 31, 2011 is derived from audited financial statements as of that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Prospectus dated June 28, 2012, filed with the SEC pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, or the Securities Act.

Principles of Consolidation

Principles of Consolidation

The condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles, or GAAP, and include the Company’s accounts and the accounts of its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated upon consolidation.

Foreign Currency Translation

Foreign Currency Translation

The functional currencies for the Company’s foreign subsidiaries are their local currencies. Assets and liabilities of the wholly-owned foreign subsidiaries are translated into U.S. dollars at exchange rates in effect at each period end. Amounts classified in stockholders’ deficit are translated at historical exchange rates. Revenues and expenses are translated at the average exchange rates during the period. The resulting translation adjustments are recorded in accumulated other comprehensive income as a component of stockholders’ deficit.

Use of Estimates

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Items subject to the use of estimates include revenue recognition, the determination of the provision for income taxes, loss contingencies and the fair value of stock awards.

Revenue Recognition

Revenue Recognition

The Company derives its revenues from two sources: (i) subscriptions and (ii) professional services and other. Subscription revenues are primarily comprised of fees which give customers access to the Company’s suite of on-demand applications, as well as access to its extensible platform to build custom applications. The Company’s contracts typically do not give the customer the right to take possession of the software supporting the solution. Professional services and other revenues consist of fees associated with the implementation and configuration of the Company’s service. Professional services and other revenues also include customer training and attendance fees for Knowledge, the Company’s annual user conference.

The Company commences revenue recognition when all of the following conditions are met:

 

  There is persuasive evidence of an arrangement;

 

  The service has been provided to the customer;

 

  The collection of related fees is reasonably assured; and

 

  The amount of fees to be paid by the customer is fixed or determinable.

Signed agreements are used as evidence of an arrangement. If a signed contract by the customer does not exist, the Company has historically used either a purchase order or a signed order form as evidence of an arrangement. In cases where both a signed contract and either a purchase order or signed order form exist, the Company considers the signed contract to be the final persuasive evidence of an arrangement.

Subscription revenues are recognized ratably over the contract term beginning on the commencement date of each contract, which is the date the Company makes its service available to its customers. Once the service is available to customers, amounts that have been invoiced are recorded in accounts receivable and in deferred revenue. The Company’s professional services are priced either on a fixed-fee basis or on a time-and-materials basis. Professional services and other revenues are recognized as the services are delivered using a proportional performance model. Such services are delivered over a short period of time. In instances where final acceptance of the services are required before revenues are recognized, revenues and the associated costs are deferred until all acceptance criteria have been met.

The Company assesses collectibility based on a number of factors such as past collection history with the customer and creditworthiness of the customer. If the Company determines collectibility is not reasonably assured, revenue recognition is deferred until collectibility becomes reasonably assured. The Company assesses whether the fee is fixed or determinable based on the payment terms associated with the transaction and whether the sales price is subject to refund or adjustment. The Company’s arrangements do not include general rights of return.

The Company has multiple element arrangements comprised of subscription fees and professional services. The Company accounts for subscription and professional services revenues as separate units of accounting. To qualify as a separate unit of accounting, the delivered item must have value to the customer on a standalone basis. The subscription service has standalone value as it is routinely sold separately by the Company. In determining whether professional services have standalone value, the Company considers the following factors for each professional services agreement: availability of the services from other vendors, the nature of the professional services, the timing of when the professional services contract was signed in comparison to the subscription service start date and the contractual dependence of the subscription service on the customer’s satisfaction with the professional services work. The Company’s professional services, including implementation and configuration services, are not so unique and complex that other vendors cannot provide them. In some instances, customers independently contract with third-party vendors to do the implementation and the Company regularly outsources implementation services to contracted third party vendors. As a result, the Company concluded professional services, including implementation and configuration services, have standalone value. The Company’s on-demand application is fully functional without any additional development, modification or customization. The Company provides customers access to its subscription service at the beginning of the contract term.

 

The Company determines the selling price of each deliverable in the arrangement using the relative-selling price method based on the selling price hierarchy. Under the selling price hierarchy, the selling price for each deliverable is determined using vendor-specific objective evidence, or VSOE, of selling price or third-party evidence, or TPE, of selling price if VSOE does not exist. If neither VSOE nor TPE of selling price exists for a deliverable, the selling price is determined using the best estimate of selling price, or BESP. The Company’s selling price for each unit of account is based on the BESP since VSOE and TPE are not available for its subscription service or professional services and other. The BESP for each deliverable is determined primarily by considering the historical selling price of these deliverables in similar transactions as well as other factors, including, but not limited to, market competition, review of stand-alone sales and pricing practices. The total arrangement fee for these multiple element arrangements is then allocated to the separate units of account based on the relative-selling price. The method used to determine the BESP for the subscription service is consistent with the method used to determine prices for the Company’s services that are sold regularly on a standalone basis. In determining the appropriate pricing structure, the Company considers the extent of competitive pricing of similar products, marketing analyses and other feedback from analysts. The Company prices its subscription service based on the number of users with a defined process role, according to a tiered structure. The BESP for the subscription service is based upon the historical selling price of these deliverables. Prior to December 2011, the Company’s professional services were priced on a fixed-fee basis as a percentage of the subscription fee. The Company also prepared a standard build-up cost analysis to estimate the fixed fee for professional services based on the estimated level of effort to complete the professional services. If professional services were priced below the expected range due to discounting, fees allocated to professional services were limited to the amount not contingent upon the delivery of the Company’s subscription service. In December 2011, the Company began shifting its pricing model for professional services to a time-and-materials basis.

In limited circumstances, the Company grants certain customers the right to deploy its subscription service on the customers’ own servers without significantly penalty. The Company has analyzed all of the elements in these particular multiple element arrangements and determined it does not have sufficient VSOE of fair value to allocate revenue to its subscription service and professional services. The Company defers all revenue under the arrangement until the commencement of the subscription service and any associated professional services. Once the subscription service and the associated professional services have commenced, the entire fee from the arrangement is recognized ratably over the remaining period of the arrangement.

Deferred Revenue

Deferred Revenue

Deferred revenue consists primarily of payments received in advance of revenue recognition from the Company’s subscriptions and professional services and other described above and is recognized as the revenue recognition criteria are met. The Company generally invoices its customers in annual installments for its subscription service. Accordingly, the deferred revenue balance does not represent the total contract value of annual or multi-year, non-cancelable subscription license agreements. Deferred revenue that will be recognized during the succeeding 12-month period is recorded as current portion of deferred revenue and the remaining portion is recorded as long-term.

Deferred Commissions

Deferred Commissions

Deferred commissions are the incremental costs that are directly associated with non-cancelable subscription contracts with customers and consist of sales commissions paid to the Company’s direct sales force and referral fees paid to independent third-parties. The commissions are deferred and amortized on a straight-line basis over the non-cancelable terms of the related customer contracts. Amortization of deferred commissions is included in sales and marketing expense in the consolidated statements of comprehensive income (loss).

Fair Value Measurements

Fair Value Measurements

The Company’s financial instruments consist primarily of cash equivalents, short-term investments, accounts receivable, accounts payable and accrued expenses. These financial instruments are stated at their respective carrying values, which approximate their fair values, due to their short-term nature.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company uses a fair value hierarchy that is based on three levels of inputs, of which the first two are considered observable and the last unobservable. Assets and liabilities are classified as Level 1, 2 or 3 within the following fair value hierarchy:

 

Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access;

Level 2—Inputs other than Level 1 that are directly or indirectly observable, such as quoted prices for identical or similar assets and liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities, such as interest rates, yield curves and foreign currency spot rates; and

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities.

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less. The Company’s cash and cash equivalents generally consist of investments in money market mutual funds and commercial paper. Cash and cash equivalents are stated at fair value.

Short- term investments

Short-term Investments

Short-term investments consist of commercial paper, corporate notes and bonds and U.S. government agency securities. The Company classifies short-term investments as available-for-sale at the time of purchase and reevaluates such classification as of each balance sheet date. All short-term investments are recorded at estimated fair value. Unrealized gains and losses for available-for-sale securities are in accumulated other comprehensive income, a component of stockholders’ deficit. The Company evaluates its investments to assess whether those with unrealized loss positions are other than temporarily impaired. The Company considers impairments to be other than temporary if they are related to deterioration in credit risk or if it is likely we will sell the securities before the recovery of their cost basis. Realized gains and losses and declines in value judged to be other than temporary are determined based on the specific identification method and are reported in interest and other income (expense), net in the consolidated statements of comprehensive income (loss).

Accounts Receivable

Accounts Receivable

The Company records trade accounts receivable at the net invoice value and such receivables are non-interest bearing. The Company considers receivables past due based on the contractual payment terms. The Company reviews its exposure to accounts receivable and writes off specific amounts if collectibility is no longer reasonably assured. As of June 30, 2012 and December 31, 2011, the Company’s allowance for doubtful accounts was not significant as the historical write-offs have not been significant.

Property and Equipment

Property and Equipment

Property and equipment are stated at cost, subject to review of impairment, and depreciated using the straight-line method over the estimated useful lives of the assets as follows:

 

     
Computer equipment and software   3-5 years
Furniture and fixtures   3-5 years
Leasehold improvements   Shorter of the lease term or estimated useful life

When assets are sold, or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in operation expenses. Repairs and maintenance are charged to operations as incurred.

Capitalized Software Costs

Capitalized Software Costs

Costs incurred to develop the Company’s internal administration, finance and accounting systems are capitalized during the application development stage and amortized over the software’s estimated useful life of three years. As of June 30, 2012 and 2011, the Company had capitalized $1.1 million and $0 in software development costs, respectively.

Stock-Based Compensation

Stock-Based Compensation

The Company recognizes compensation expense related to stock options and restricted stock units, or RSUs, on a straight-line basis over the requisite service period, which is generally the vesting term of four years. The Company recognizes compensation expense related to shares issued pursuant to the employee stock purchase plan, or ESPP, on a straight-line basis over the offering period, which is generally six months. Compensation expense is recognized, net of forfeiture activity, estimated to be 4% annually.

Net Income (Loss) Per Share Attributable to Common Stockholders

Net Income (loss) Per Share Attributable to Common Stockholders

The Company computes net income (loss) attributable to common stockholders using the two-class method required for participating securities. The Company’s convertible preferred stock and shares of common stock subject to repurchase resulting from the early exercise of stock options are considered to be participating securities since they contain nonforfeitable rights to dividends or dividend equivalents in the event the Company declares a dividend for common stock. In accordance with the two-class method, earnings allocated to these participating securities, are subtracted from net income after deducting preferred stock dividends and accretion to the redemption value of the Series A, Series B and Series C to determine total undistributed earnings to be allocated to common stockholders. The holders of the Company’s convertible preferred stock do not have a contractual obligation to share in the Company’s net losses and such shares are excluded from the computation of basic earnings per share in periods of net loss.

Basic net income (loss) per share attributable to common stockholders is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. All participating securities are excluded from basic weighted-average common shares outstanding. In computing diluted net income (loss) attributable to common stockholders, undistributed earnings are reallocated to reflect the potential impact of dilutive securities. Diluted net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period, adjusted for the effects of potentially dilutive common shares, which are comprised of outstanding common stock options, convertible preferred stock, restricted stock units, or RSUs, common stock subject to repurchase and ESPP obligations. The dilutive potential common shares are computed using the treasury stock method or the as-if converted method, as applicable. In periods where the effect of the conversion of preferred stock is dilutive, net income (loss) attributable to common stockholders is adjusted by the associated preferred dividends and accretions. The effects of outstanding common stock options, convertible preferred stock, RSUs, common stock subject to repurchase and ESPP obligations are excluded from the computation of diluted net income (loss) per common share in periods in which the effect would be antidilutive.

Concentration of Credit Risk and Significant Customers

Concentration of Credit Risk and Significant Customers

Financial instruments potentially exposing the Company to credit risk consist primarily of cash equivalents, restricted cash, short-term investments, and accounts receivable. The Company maintains cash, cash equivalents and short-term investments at financial institutions that management believes to have good credit ratings and represent minimal risk of loss of principal. Accounts located in the United States are secured by the Federal Deposit Insurance Corporation.

 

Management reviews the composition of the accounts receivable balance, historical write-off experience and the potential risk of loss associated with delinquent accounts to determine if an allowance for doubtful accounts is necessary. Individual accounts receivable are written off when the Company becomes aware of a specific customer’s inability to meet its financial obligation, and all collection efforts are exhausted. Credit risk arising from accounts receivable is mitigated due to the Company’s large number of customers and their dispersion across various industries. At June 30, 2012 and December 31, 2011, there were no customers that represented more than 10% of the accounts receivable balance. During the three and six months ended June 30, 2012 and 2011, there were no customers that individually exceeded 10% of the Company’s revenues.

Income Taxes

Income Taxes

The Company uses the asset and liability method of accounting for income taxes in which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be reversed. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income in the period that includes the enactment date. A valuation allowance is established if it is more likely than not that all or a portion of the deferred tax asset will not be realized.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Business and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2012
Summary of Business and Significant Accounting Policies [Abstract]
Property and equipment estimated useful lives
     
Computer equipment and software   3-5 years
Furniture and fixtures   3-5 years
Leasehold improvements   Shorter of the lease term or estimated useful life
Fair value of stock option grant and stock purchase right granted under ESPP estimated on date of grant using Black-Scholes option pricing model

The following is a summary of short-term investments at June 30, 2012 (in thousands):

 

                                 
    June 30, 2012  
    Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Estimated
Fair  Value
 

Available-for-sale securities:

                               

Commercial paper

  $ 5,993     $ 4     $ (1   $ 5,996  

Corporate notes and bonds

    14,781       3       (8     14,776  

U.S. government agency securities

    2,023       —         —         2,023  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total available-for-sale securities

  $ 22,797     $ 7     $ (9   $ 22,795  
   

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details (Tables)
6 Months Ended
Jun. 30, 2012
Balance Sheet Account Details [Abstract]
Summary of short-term investments

The following table shows the fair values and the gross unrealized losses of these available-for-sale securities aggregated by investment category (in thousands):

 

                 
    June 30, 2012  
    Fair Value     Gross
Unrealized
Losses
 

Commercial paper

  $ 1,999     $ (1

Corporate notes and bonds

    8,621       (8
   

 

 

   

 

 

 

Total

  $ 10,620     $ (9
   

 

 

   

 

 

 
Fair values and the gross unrealized losses of available-for-sale securities aggregated by investment category

Property and equipment, net consists of the following (in thousands):

 

                 
     June 30,
2012
    December 31,
2011
 

Computer equipment and software

  $ 32,479     $ 16,586  

Furniture and fixtures

    1,969       1,755  

Leasehold improvements

    2,907       2,795  

Construction in progress

    6,470       3,740  
   

 

 

   

 

 

 
      43,825       24,876  

Less: accumulated depreciation

    (8,373     (4,181
   

 

 

   

 

 

 

Total property and equipment, net

  $ 35,452     $ 20,695  
   

 

 

   

 

 

 
Schedule of property and equipment, net

Accrued expenses and other current liabilities consists of the following (in thousands):

 

                 
    June 30,
2012
    December 31,
2011
 

Taxes payable

  $ 2,734     $ 7,399  

Bonuses and commissions

    6,284       6,080  

Accrued compensation

    7,674       3,570  

Accrued third-party professional services

    2,165       1,919  

Other employee expenses

    2,404       1,809  

Other

    8,397       4,831  
   

 

 

   

 

 

 

Total accrued expenses and other current liabilities

  $ 29,658     $ 25,608  
   

 

 

   

 

 

 
Accrued expenses and other current liabilities

The following table presents the Company’s hierarchy for assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 (in thousands):

 

                                 
    Level 1     Level 2     Level 3     Total  

Cash equivalents:

                               

Money market funds

  $ 191     $ —       $ —       $ 191  

Commercial paper

    —         2,015       —         2,015  

Short-term investments:

                               

Commercial paper

    —         5,996       —         5,996  

Corporate notes and bonds

    —         14,776       —         14,776  

U.S. government agency securities

    —         2,023       —         2,023  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 191     $ 24,810     $ —       $ 25,001  
   

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]
Assets and liabilities measured at fair value on a recurring basis

As of June 30, 2012, the Company had 28,987,013 shares of common stock outstanding and had reserved shares of common stock for future issuance as follows:

 

         
    June 30,
2012
 

Series A

    20,000,000  

Series B

    32,323,904  

Series C

    7,868,848  

Series D

    30,643,032  

Stock option plan:

       

Options outstanding

    38,134,900  

RSUs

    1,032,304  

Stock awards available for future grants:

       

2005 Stock Option Plan

    —    

2012 Equity Incentive Plan (1)

    11,213,927  

2012 Employee Stock Purchase Plan (1)

    5,000,000  
   

 

 

 

Total reserved shares of common stock for future issuance

    146,216,915  
   

 

 

 

 

(1)

Refer to Note 5 for a description of these plans.

------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock (Tables)
6 Months Ended
Jun. 30, 2012
Common Stock [Abstract]
Common stock outstanding and reserved shares of common stock for future issuance

A summary of the stock option activity for the six months ended June 30, 2012 is as follows:

 

                                 
    Number of
Shares
    Weighted-
Average
Exercise Price
    Weighted-
Average
Remaining
Contractual
Term
    Aggregate
Intrinsic Value
 

Outstanding at December 31, 2011

    39,601,640     $ 2.20                  

Granted

    6,547,060       11.93                  

Exercised

    (5,192,303     0.61                  

Forfeited

    (2,532,977     2.62                  

Cancelled

    (288,500     1.82                  
   

 

 

                         

Outstanding at June 30, 2012

    38,134,900     $ 4.06       8.73 years     $ 783,334,667  
   

 

 

   

 

 

   

 

 

   

 

 

 

Vested and expected to vest as of June 30, 2012

    37,328,778     $ 4.02       8.72 years     $ 768,157,382  
   

 

 

   

 

 

   

 

 

   

 

 

 

Vested and exercisable as of June 30, 2012

    8,792,753     $ 1.37       7.37 years     $ 204,228,567  
   

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock Awards (Tables)
6 Months Ended
Jun. 30, 2012
Stock Awards [Abstract]
Summary of stock option activity

A summary of the restricted stock activity for the six months ended June 30, 2012 is as follows:

 

                 
    Number of
Shares
    Weighted-
Average
Grant Date
Fair Value
 

Outstanding at December 31, 2011

    578,616     $ 1.21  

Early exercised

    263,970       2.38  

Vested

    (367,399     1.30  

Repurchased

    (2,084     0.11  
   

 

 

         

Outstanding at June 30, 2012

    473,103     $ 1.80  
   

 

 

         
Summary of the restricted stock activity

The following tables present the calculation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):

 

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  

Numerator:

                               

Net income (loss)

  $ (8,724   $ 2,036     $ (14,364   $ 5,027  

Accretion of redeemable convertible preferred stock

    (154     (158     (308     (314

Net income attributable to participating securities

    —         (1,520     —         (3,835
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders - Basic

  $ (8,878   $ 358     $ (14,672   $ 878  
   

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings reallocated to participating securities

  $ —       $ 133     $ —       $ 331  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders - Diluted

  $ (8,878   $ 491     $ (14,672   $ 1,209  
   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

                               

Weighted-average shares outstanding - Basic

    27,788,547       19,668,851       26,452,100       19,188,210  

Effect of potentially dilutive securities:

                               

Common stock options

    —         9,915,374       —         9,745,364  
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding - Diluted

    27,788,547       29,584,225       26,452,100       28,933,574  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

                               

Basic

  $ (0.32   $ 0.02     $ (0.55   $ 0.05  
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

  $ (0.32   $ 0.02     $ (0.55   $ 0.04  
   

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Income (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2012
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share [Abstract]
Calculation of basic and diluted net income (loss) per share attributable to common stockholders

Potentially dilutive securities not included in the calculation of diluted net income (loss) per share because doing so would be antidilutive are as follows:

 

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  

Common stock options

    38,134,900       7,390,998       38,134,900       5,527,537  

Convertible preferred stock

    83,703,016       83,703,016       83,703,016       83,703,016  

Restricted stock units

    1,032,304       —         1,032,304       —    

Common stock subject to repurchase

    473,103       302,842       473,103       168,487  

ESPP obligations (1)

    701,671       —         701,671       —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total potentially dilutive securities

    124,044,994       91,396,856       124,044,994       89,399,040  
   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of potentially dilutive securities

Annual future minimum payments under these operating leases were as follows as of June 30, 2012 (in thousands):

 

                         
    Data Centers     Office Leases     Total  

Fiscal Period:

                       

Remaining six months of fiscal 2012

  $ 5,625     $ 2,096     $ 7,721  

Fiscal 2013

    7,390       4,924       12,314  

Fiscal 2014

    4,635       4,266       8,901  

Fiscal 2015

    546       3,432       3,978  

Fiscal 2016

    —         3,448       3,448  

Thereafter

    —         10,507       10,507  
   

 

 

   

 

 

   

 

 

 

Total minimum lease payments

  $ 18,196     $ 28,673     $ 46,869  
   

 

 

   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2012
Commitments and Contingencies [Abstract]
Annual future minimum payments under operating leases

Revenues by geographic area, based on the billing location of the customer, were as follows for the periods presented (in thousands):

 

                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2012     2011     2012     2011  

North America

  $ 40,685     $ 22,977     $ 74,616     $ 41,414  

Europe

    14,016       5,492       25,893       11,400  

Asia Pacific and other

    2,073       1,016       3,696       1,883  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $ 56,774     $ 29,485     $ 104,205     $ 54,697  
   

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Information about Geographic Areas (Tables)
6 Months Ended
Jun. 30, 2012
Information about Geographic Areas [Abstract]
Revenues by geographic area, based on billing location of customer

Long-lived assets by geographic area were as follows (in thousands):

 

                 
    June 30,  
    2012     2011  

North America

  $ 26,375     $ 7,859  

Europe

    7,788       1,391  

Asia Pacific and other

    1,289       217  
   

 

 

   

 

 

 

Total long-lived assets

  $ 35,452     $ 9,467  
   

 

 

   

 

 

 
Long-lived assets by geographic area

The fair value of each stock option grant and stock purchase right granted under the ESPP was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions and fair value per share:

 

                 
    Three Months Ended June 30,   Six Months Ended June 30,
    2012   2011   2012   2011

Stock Options:

               

Expected volatility

  54% - 55%   50% - 56%   54% - 57%   50% - 69%

Expected term (in years)

  6.04   6.07   6.04   6.06

Risk-free interest rate

  0.90% - 1.17%   1.71% - 2.23%   0.90% - 1.18%   1.69% - 2.67%

Dividend yield

  —  %   —  %   —  %   —  %

 

         
    Three and Six Months Ended  
    June 30, 2012  

ESPP:

       

Expected volatility

    41.58

Expected term (in years)

    0.58  

Risk-free interest rate

    0.16

Dividend yield

    —  
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Business and Significant Accounting Policies (Details)
6 Months Ended
Jun. 30, 2012
Computer equipment and software [Member] | Maximum [Member]
Property and equipment estimated useful lives
Property and Equipment useful lives 5 years
Computer equipment and software [Member] | Minimum [Member]
Property and equipment estimated useful lives
Property and Equipment useful lives 3 years
Furniture and Fixtures [Member] | Maximum [Member]
Property and equipment estimated useful lives
Property and Equipment useful lives 5 years
Furniture and Fixtures [Member] | Minimum [Member]
Property and equipment estimated useful lives
Property and Equipment useful lives 3 years
Leasehold Improvements [Member]
Property and equipment estimated useful lives
Property and Equipment useful lives Shorter of the lease term or estimated useful life
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Business and Significant Accounting Policies (Details 1)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Stock Options [Member]
Fair value of stock option grant and stock purchase right granted under the ESPP estimated on the date of grant using Black-Scholes option pricing model
Expected volatility, minimum 54.00% 50.00% 54.00% 50.00%
Expected volatility, maximum 55.00% 56.00% 57.00% 69.00%
Expected term (in years) 6 years 15 days 6 years 26 days 6 years 15 days 6 years 22 days
Risk-free interest rate, minimum 0.90% 1.71% 0.90% 1.69%
Risk-free interest rate, maximum 1.17% 2.23% 1.18% (2.67%)
Dividend yield            
2012 ESPP [Member]
Fair value of stock option grant and stock purchase right granted under the ESPP estimated on the date of grant using Black-Scholes option pricing model
Expected volatility 41.58% 41.58%
Expected term (in years) 6 months 29 days 6 months 29 days
Risk-free interest rate 0.16% 0.16%
Dividend yield      
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Business and Significant Accounting Policies (Details Textual) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2012
Customer
Jun. 30, 2011
Jun. 30, 2012
Customer
Jun. 30, 2011
Dec. 31, 2011
Customer
Jun. 30, 2012
Stock options and restricted units [Member]
Jun. 30, 2012
2012 ESPP [Member]
Jun. 30, 2012
Customer Concentration Risk [Member]
Customer
Jun. 30, 2011
Customer Concentration Risk [Member]
Customer
Jun. 30, 2012
Customer Concentration Risk [Member]
Customer
Jun. 30, 2011
Customer Concentration Risk [Member]
Customer
Mar. 31, 2012
Understatement [Member]
Summary of Business and Significant Accounting Policies (Textual) [Abstract]
Compensation expense recognized, vesting term 48 months 4 years 6 months
Number of customers exceeded revenues 0 0 0 0
Research and development $ 9,272,000 [1] $ 2,361,000 [1] $ 15,315,000 [1] $ 4,246,000 [1] $ 700,000
Deferred revenue recognized, period 12 months
Summary of Business and Significant Accounting Policies (Additional Textual) [Abstract]
Compensation expense recognized, net of forfeiture activity, estimated annual percentage 4.00%
Number of customer accounted on accounts receivable balance 0 0 0
Percentage of accounts receivable, customer accounted 10.00% 10.00%
Percentage of revenues, customers exceeded individually 10.00% 10.00%
Software development cost $ 1,100,000 $ 0
[1] Includes stock-based compensation as follows: Cost of revenues: Subscription $706, $167, $1238 and $323, Professional services and other $277, $42, $469 and $80, Sales and marketing $2,482, $285, $3,953 and $573, Research and development $1,541, $118, $2,202 and $261, General and administrative $1,451, $466, $2,513 and $596; for three months ended June 30, 2012 and 2011 and six months ended June 30, 2012 and 2011 respectively.
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Available-for-sale securities:
Amortized Cost $ 22,797
Gross Unrealized Gains 7
Gross Unrealized Losses (9)
Estimated Fair Value 22,795
Commercial paper [Member]
Available-for-sale securities:
Amortized Cost 5,993
Gross Unrealized Gains 4
Gross Unrealized Losses (1)
Estimated Fair Value 5,996
Corporate notes and bonds [Member]
Available-for-sale securities:
Amortized Cost 14,781
Gross Unrealized Gains 3
Gross Unrealized Losses (8)
Estimated Fair Value 14,776
U.S. government agency securities [Member]
Available-for-sale securities:
Amortized Cost 2,023
Gross Unrealized Gains   
Gross Unrealized Losses   
Estimated Fair Value $ 2,023
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details (Details 1) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Available-for-sale securities:
Fair Value $ 10,620
Gross Unrealized Losses (9)
Commercial paper [Member]
Available-for-sale securities:
Fair Value 1,999
Gross Unrealized Losses (1)
Corporate notes and bonds [Member]
Available-for-sale securities:
Fair Value 8,621
Gross Unrealized Losses $ (8)
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details (Details 2) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Property and equipment, net
Property and equipment, Gross $ 43,825 $ 24,876
Less: accumulated depreciation (8,373) (4,181)
Total property and equipment, net 35,452 20,695
Computer equipment and software [Member]
Property and equipment, net
Property and equipment, Gross 32,479 16,586
Furniture and Fixtures [Member]
Property and equipment, net
Property and equipment, Gross 1,969 1,755
Leasehold Improvements [Member]
Property and equipment, net
Property and equipment, Gross 2,907 2,795
Construction in Progress [Member]
Property and equipment, net
Property and equipment, Gross $ 6,470 $ 3,740
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details (Details 3) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Accrued expenses and other current liabilities
Taxes payable $ 2,734 $ 7,399
Bonuses and commissions 6,284 6,080
Accrued compensation 7,674 3,570
Accrued third-party professional services 2,165 1,919
Other employee expenses 2,404 1,809
Other 8,397 4,831
Total accrued expenses and other current liabilities $ 29,658 $ 25,608
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Balance Sheet Account Details (Details Textual) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Balance Sheet Account Details (Textual) [Abstract]
Available-for-sale securities in a gross unrealized loss position, maturities term 12 months
Sales of securities resulting in gross realized gains or losses $ 0 $ 0
Other-than-temporary impairments considered 0
Depreciation $ 2,800 $ 600 $ 4,873 $ 970
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Assets and liabilities measured at fair value on a recurring basis
Short-term investments $ 22,795
Total 25,001
Level 1 [Member]
Assets and liabilities measured at fair value on a recurring basis
Total 191
Level 2 [Member]
Assets and liabilities measured at fair value on a recurring basis
Total 24,810
Level 3 [Member]
Assets and liabilities measured at fair value on a recurring basis
Total   
Money market funds [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents 191
Money market funds [Member] | Level 1 [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents 191
Money market funds [Member] | Level 2 [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents   
Money market funds [Member] | Level 3 [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents   
Commercial paper [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents 2,015
Short-term investments 5,996
Commercial paper [Member] | Level 1 [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents   
Short-term investments   
Commercial paper [Member] | Level 2 [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents 2,015
Short-term investments 5,996
Commercial paper [Member] | Level 3 [Member]
Assets and liabilities measured at fair value on a recurring basis
Cash equivalents   
Short-term investments   
Corporate notes and bonds [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments 14,776
Corporate notes and bonds [Member] | Level 1 [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments   
Corporate notes and bonds [Member] | Level 2 [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments 14,776
Corporate notes and bonds [Member] | Level 3 [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments   
U.S. government agency securities [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments 2,023
U.S. government agency securities [Member] | Level 1 [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments   
U.S. government agency securities [Member] | Level 2 [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments 2,023
U.S. government agency securities [Member] | Level 3 [Member]
Assets and liabilities measured at fair value on a recurring basis
Short-term investments   
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock (Details)
Jun. 30, 2012
Common stock outstanding and reserved shares of common stock for future issuance
Options outstanding 38,134,900
RSUs 1,032,304
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 146,216,915
Series A [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 20,000,000
Series B [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 32,323,904
Series C [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 7,868,848
Series D [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 30,643,032
2005 Stock Option Plan [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance   
2012 Equity Incentive Plan [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 11,213,927
2012 Employee Stock Purchase Plan [Member]
Stock awards available for future grants:
Total reserved shares of common stock for future issuance 5,000,000
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Common Stock (Details Textual) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jul. 05, 2012
Feb. 21, 2012
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Shares of common stock, issued and sold 600,000,000 1,750,980
Common stock outstanding 28,987,013
Common Stock (Textual) [Abstract]
Common stock, shares authorized 200,000,000
Common stock issued and sold, price per share $ 10.2
Gross proceeds in a private placement $ 17.9
Options outstanding 38,134,900
RSUs 1,032,304
IPO [Member]
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Price per share 18
Aggregate of preferred stock converted into common stock 83,703,016
10 Dollar per share [Member]
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Repurchase and cancellation of common shares 100,000
11 Dollar per share [Member]
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Repurchase and cancellation of common shares 77,498
One lakh shares [Member]
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Price per share $ 10
77498 Shares [Member]
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
Price per share $ 11
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock Awards (Details) (USD $)
6 Months Ended
Jun. 30, 2012
Summary of stock option activity
Number of Shares, Outstanding at December 31, 2011 39,601,640
Number of Shares, Granted 6,547,060
Number of Shares, Exercised (5,192,303)
Number of Shares, Forfeited (2,532,977)
Number of shares, Cancelled (288,500)
Number of Shares, Outstanding at June 30, 2012 38,134,900
Number of Shares, Vested and expected to vest as of June 30, 2012 37,328,778
Number of Shares, Vested and exercisable as of June 30, 2012 8,792,753
Weighted-Average Exercise Price, Outstanding at December 31, 2011 $ 2.2
Weighted-Average Exercise Price, Granted $ 11.93
Weighted-Average Exercise Price, Exercised $ 0.61
Weighted-Average Exercise Price, Forfeited $ 2.62
Weighted-Average Exercise Price Cancelled $ 1.82
Weighted-Average Exercise Price, Outstanding at June 30, 2012 $ 4.06
Weighted-Average Exercise Price, Vested and expected to vest as of June 30, 2012 $ 4.02
Weighted-Average Exercise Price, Vested and exercisable as of June 30, 2012 $ 1.37
Weighted-Average Remaining Contractual Term, Outstanding at June 30, 2012 8 years 8 months 23 days
Weighted-Average Remaining Contractual Term, Vested and expected to vest as of June 30, 2012 8 years 8 months 19 days
Weighted-Average Remaining Contractual Term, Vested and exercisable as of June 30, 2012 7 years 4 months 13 days
Aggregate Intrinsic Value, Outstanding at June 30, 2012 $ 783,334,667
Aggregate Intrinsic Value, Vested and expected to vest as of June 30, 2012 768,157,382
Aggregate Intrinsic Value, Vested and exercisable as of June 30, 2012 $ 204,228,567
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock Awards (Details 1) (USD $)
6 Months Ended
Jun. 30, 2012
Summary of the restricted stock activity
Number of Shares, Early exercised (5,192,303)
Number of Shares, Outstanding at June 30, 2012 1,032,304
Restricted stock [Member]
Summary of the restricted stock activity
Number of Shares, Outstanding at December 31, 2011 578,616
Number of Shares, Early exercised 263,970
Number of Shares, Vested (367,399)
Number of Shares, Repurchased (2,084)
Number of Shares, Outstanding at June 30, 2012 473,103
Weighted-Average Grant Date Fair Value, Outstanding at December 31, 2011 1.21
Weighted-Average Grant Date Fair Value, Early exercised 2.38
Weighted-Average Grant Date Fair Value, Vested 1.3
Weighted-Average Grant Date Fair Value, Repurchased 0.11
Weighted-Average Grant Date Fair Value, Outstanding at June 30, 2012 1.8
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock Awards (Details Textual) (USD $)
6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 29, 2012
Sep. 09, 2011
Jun. 30, 2012
Stock Options [Member]
Jun. 30, 2012
Stock Options [Member]
Jun. 30, 2012
2005 Stock Option Plan [Member]
Jun. 30, 2012
2012 Equity Incentive Plan [Member]
Jun. 30, 2012
2012 Employee Stock Purchase Plan [Member]
Jun. 30, 2012
2005 Stock Plan and 2012 Plan [Member]
Jun. 30, 2012
June 2012 [Member]
Jun. 30, 2012
RSUs [Member]
Jun. 30, 2012
RSUs [Member]
2005 Stock Plan and 2012 Plan [Member]
Jun. 30, 2012
2012 ESPP [Member]
Stock Awards (Textual) [Abstract]
Total shares of common stock reserved for issuance 146,216,915    11,213,927 5,000,000
Number of shares of common stock reserved for issuance, increase, description January 1 of each year, staring on January 1, 2013 and continuing through January 1, 2022, by up to 5% of the total number of shares of the Company’s common stock outstanding on December 31 of the preceding calendar year as determined by the Company’s board of directors. January 1 of each calendar year, from January 1, 2013 through January 1, 2022, by up to 1% of the total number of shares of the Company’s common stock outstanding on December 31 of the preceding calendar year.
Total number of shares of common stock outstanding, increase, percentage 5.00% 1.00%
Stock options vesting period 4 years
Stock options granted to new employees vest, percentage per annum 25.00%
Stock options granted from the date the requisite service period begins and continue to vest, continued employment term period (years) 3 years
Options granted, exercisable period (years) 10 years
Stock options subject to performance-based 275,808
Term of certain board-approved financial performance targets 1 year
Target achieved by executive officer 98.00%
Stock options eligible to vest 243,744
Stock-based compensation expense $ 10,375,000 $ 1,833,000 $ 700,000 $ 800,000
Common Stock Market Price $ 24.6
Total unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested stock options 74,400,000
Total unrecognized compensation cost, weighted-average remaining vesting period (years) 3 years
Restricted stock, shares issued 263,970 453,243
Unvested shares repurchased 2,084 0
Compensation expense recognized, vesting term 48 months 36 months 3 years 8 months 5 days 6 months
Purchase price of common stock, percent 85.00%
Shares issued under the 2012 ESPP 0
Total unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested RSU's $ 9,700,000
Weighted-average grant date fair value of the RSUs granted $ 10.53
Granted RSU 1,032,304
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Numerator:
Net income (loss) $ (8,724) $ 2,036 $ (14,364) $ 5,027
Accretion of redeemable convertible preferred stock (154) (158) (308) (313)
Net income attributable to participating securities (1,520) (3,835)
Net income attributable to common stockholders - Basic (8,878) 358 (14,672) 878
Undistributed earnings reallocated to participating securities 133 331
Net income (loss) attributable to common stockholders - Diluted $ (8,878) $ 491 $ (14,672) $ 1,209
Denominator:
Weighted-average shares outstanding - Basic 27,788,547 19,668,851 26,452,100 19,188,210
Effect of potentially dilutive securities:
Common stock options 9,915,374 9,745,364
Weighted-average shares outstanding - Diluted 27,788,547 29,584,225 26,452,100 28,933,574
Net income (loss) per share attributable to common stockholders:
Basic $ (0.32) $ 0.02 $ (0.55) $ 0.05
Diluted $ (0.32) $ 0.02 $ (0.55) $ 0.04
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income (Loss) Per Share Attributable to Common Stockholders and Pro Forma Net Loss Per Share (Details 1)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share
Total potentially dilutive securities 124,044,994 91,396,856 124,044,994 89,399,040
Common stock options [Member]
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share
Total potentially dilutive securities 38,134,900 7,390,998 38,134,900 5,527,537
Convertible preferred stock [Member]
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share
Total potentially dilutive securities 83,703,016 83,703,016 83,703,016 83,703,016
RSUs [Member]
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share
Total potentially dilutive securities 1,032,304 1,032,304
Common stock subject to repurchase [Member]
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share
Total potentially dilutive securities 473,103 302,842 473,103 168,487
ESPP obligations [Member]
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share
Total potentially dilutive securities 701,671 701,671
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Income Taxes (Textual) [Abstract]
Effective tax rate 3.90% 12.00% (1.40%) 12.00%
Federal statutory tax rate 34.00% 34.00% 34.00% 34.00%
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Related Party Transactions (Details) (USD $)
In Millions, except Share data, unless otherwise specified
1 Months Ended 6 Months Ended
Apr. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2010
Series C preferred stock [Member]
Jun. 30, 2009
Series D preferred stock [Member]
Related Party Transactions (Textual) [Abstract]
Common stock repurchased and subsequently cancelled 24,348,848 24,348,848
Related Party Transactions (Additional Textual) [Abstract]
Prepaid expenses and other current assets representing withholding taxes $ 5.3 $ 5.3
Offsetting liability withholding taxes plus potential interest and penalties 5.3
Tax paid $ 5.3
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Annual future minimum payments under these operating leases
Remaining six months of fiscal 2012 $ 7,721
Fiscal 2013 12,314
Fiscal 2014 8,901
Fiscal 2015 3,978
Fiscal 2016 3,448
Thereafter 10,507
Total minimum lease payments 46,869
Data Centers [Member]
Annual future minimum payments under these operating leases
Remaining six months of fiscal 2012 5,625
Fiscal 2013 7,390
Fiscal 2014 4,635
Fiscal 2015 546
Total minimum lease payments 18,196
Office Leases [Member]
Annual future minimum payments under these operating leases
Remaining six months of fiscal 2012 2,096
Fiscal 2013 4,924
Fiscal 2014 4,266
Fiscal 2015 3,432
Fiscal 2016 3,448
Thereafter 10,507
Total minimum lease payments $ 28,673
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies (Details Textual) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Commitments and Contingencies (Textual) [Abstract]
Rent expense $ 1.1 $ 0.5 $ 1.9 $ 1.8
Commitments and Contingencies (Additional Textual) [Abstract]
Termination fee 0.7
Cost of revenues [Member]
Commitments and Contingencies (Textual) [Abstract]
Rent expense $ 3 $ 1.5 $ 5.7 $ 2.7
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Information about Geographic Areas (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues by geographic area, based on billing location of customer
Revenues $ 56,774 $ 29,485 $ 104,205 $ 54,697
North America [Member]
Revenues by geographic area, based on billing location of customer
Revenues 40,685 22,977 74,616 41,414
Europe [Member]
Revenues by geographic area, based on billing location of customer
Revenues 14,016 5,492 25,893 11,400
Asia Pacific and other [Member]
Revenues by geographic area, based on billing location of customer
Revenues $ 2,073 $ 1,016 $ 3,696 $ 1,883
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Information about Geographic Areas (Details 1) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Jun. 30, 2011
Long-lived assets by geographic area
Long-lived assets $ 35,452 $ 9,467
North America [Member]
Long-lived assets by geographic area
Long-lived assets 26,375 7,859
Europe [Member]
Long-lived assets by geographic area
Long-lived assets 7,788 1,391
Asia Pacific and other [Member]
Long-lived assets by geographic area
Long-lived assets $ 1,289 $ 217
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Subsequent Events (Details) (USD $)
In Millions, except Share data, unless otherwise specified
Jul. 05, 2012
Feb. 21, 2012
Jul. 05, 2012
Founder [Member]
Jul. 05, 2012
Company [Member]
Jul. 05, 2012
Convertible preferred stock [Member]
Jul. 05, 2012
IPO [Member]
Jul. 05, 2012
IPO [Member]
Founder [Member]
Jul. 05, 2012
IPO [Member]
Company [Member]
Subsequent Events (Textual) [Abstract]
Shares issued under IOP 13,397,500 3,047,500 10,350,000
Number of shares sold 397,500 1,350,000
Offering price of IOP $ 18
Total estimated expenses   
Net proceeds form offering $ 173.3
Outstanding convertible preferred stock 10,462,877
Aggregate of preferred stock converted into common stock 83,703,016
Subsequent Events (Additional Textual) [Abstract]
Common stock 600,000,000 1,750,980
Preferred stock 10,000,000
------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c Content-Location: file:///C:/72c099e9_65e3_4c29_959b_b41e0a1e3e3c/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_72c099e9_65e3_4c29_959b_b41e0a1e3e3c--