Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
Avalon Rare Metals Inc.
SIC 1000 · Metal Mining
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Avalon Rare Metals Inc.
SIC 1000 · Metal Mining
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
Avalon Rare Metals Inc.
SIC 1000 · Metal Mining
Notes
Support
about
terms
$
AVLNF
Avalon Rare Metals Inc.
CIK:
0001362898
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.20.2
Consolidated Statements of Comprehensive Loss - CAD ($)
12 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2018
Revenue
Interest
$ 24,787
$ 42,819
$ 61,777
Management fees
109,351
10,204
Total revenue
134,138
53,023
61,777
Expenses
Corporate and administrative
1,828,971
2,415,003
2,724,759
Impairment loss on exploration and evaluation assets
5,587,210
639,034
General exploration
127,353
11,861
17,269
Depreciation
163,292
20,617
18,538
Share based compensation
99,033
78,844
149,286
Interest on lease obligation
43,530
Foreign exchange loss
622
1,435
2,705
Financing transaction costs
177,503
634,912
Increase in fair value of convertible redeemable preferred shares
39,375
376,688
535,500
Increase (Decrease) in fair value of derivative liabilities
32,758
(126,951)
(562,216)
Total Expenses
7,922,144
3,594,034
3,520,753
Net Loss before the Undernoted item
(7,788,006)
(3,541,011)
(3,458,976)
Gain on Sale of Property, Plant and Equipment
2,373,261
Net Loss before Income Taxes
(5,414,745)
(3,541,011)
(3,458,976)
Deferred Income Tax Recoveries
47,481
154,676
218,232
Net Loss and Total Comprehensive Loss for the year
$ (5,367,264)
$ (3,386,335)
$ (3,240,744)
Loss per Share - Basic and Diluted (in dollars per share)
$ (0.016)
$ (0.012)
$ (0.015)
Weighted Average Number of Common Shares Outstanding - Basic and Diluted (in shares)
334,332,582
275,760,316
215,152,381
v3.20.2
Consolidated Statements of Cash Flows - CAD ($)
12 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2018
Operating Activities
Cash paid to employees
$ (1,399,003)
$ (1,159,131)
$ (1,381,833)
Cash paid to suppliers
(661,150)
(1,165,017)
(1,262,306)
Interest received
24,787
42,819
61,777
Management fees received
114,742
Cash Used by Operating Activities
(1,920,624)
(2,281,329)
(2,582,362)
Financing Activities
Net proceeds from equity offerings
507,100
955,379
2,025,843
Net proceeds from issuance of preferred shares
2,084,792
Net proceeds from issuance of note payable
466,696
Proceeds from exercise of warrants
120,000
Proceeds from exercise of stock options
20,000
5,500
Proceeds from exercise of brokers' compensation warrants
33,000
Lease payments
(207,063)
Cash Provided by Financing Activities
300,037
1,562,075
4,149,135
Investing Activities
Exploration and evaluation assets
(713,783)
(766,825)
(2,041,084)
Property, plant and equipment
(29,534)
(149,702)
(277,501)
Net proceeds from sale of property, plant and equipment
1,778,408
3,200,000
Cash Provided (Used) by Investing Activities
1,035,091
2,283,473
(2,318,585)
Change in Cash and Cash Equivalents
(585,496)
1,564,219
(751,812)
Foreign Exchange Effect on Cash
(622)
(1,435)
(2,705)
Cash and Cash Equivalents - beginning of year
1,881,841
319,057
1,073,574
Cash and Cash Equivalents - end of year
$ 1,295,723
$ 1,881,841
$ 319,057
v3.20.2
Consolidated Statements of Financial Position - CAD ($)
Aug. 31, 2020
Aug. 31, 2019
Current Assets
Cash and cash equivalents
$ 1,295,723
$ 1,881,841
Other receivables
263,141
337,573
Prepaid expenses and deposits
118,536
140,720
Asset held for sale
2,605,147
Total Current Assets
1,677,400
4,965,281
Non-Current Assets
Exploration and evaluation assets
12,083,199
17,065,203
Property, plant and equipment
102,836,885
101,981,838
Total Non-Current Assets
114,920,084
119,047,041
Total Assets
116,597,484
124,012,322
Current Liabilities
Accounts payable
153,743
151,318
Accrued liabilities
574,383
922,474
Deferred flow-through share premium
136,800
47,481
Deferred asset sale proceeds
3,200,000
Current portion of lease obligation
178,893
Total Current Liabilities
1,043,819
4,321,273
Non-Current Liabilities
Lease obligation
688,574
Convertible note payable
175,000
Convertible redeemable preferred shares
958,125
Derivative liabilities
59,827
27,069
Site closure and reclamation provisions
303,600
303,600
Total Non-current Liabilities
1,052,001
1,463,794
Total Liabilities
2,095,820
5,785,067
Shareholders' Equity
Share Capital
179,329,547
177,802,700
Reserve for Warrants
4,336,481
4,330,037
Reserve for Share Based Payments
17,333,864
17,225,482
Reserve for Brokers' Compensation Warrants
286,000
286,000
Accumulated Deficit
(86,784,228)
(81,416,964)
Total Shareholders Equity
114,501,664
118,227,255
Total Liabilities and Shareholders Equity
$ 116,597,484
$ 124,012,322