MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information
6 Months Ended
Aug. 03, 2013
Sep. 04, 2013
Document Information [Line Items]
Document Type 10-Q
Amendment Flag false
Document Period End Date Aug 3, 2013
Document Fiscal Year Focus 2013
Document Fiscal Period Focus Q2
Trading Symbol GME
Entity Registrant Name GameStop Corp.
Entity Central Index Key 0001326380
Current Fiscal Year End Date --02-01
Entity Filer Category Large Accelerated Filer
Entity Common Stock, Shares Outstanding 116,896,851
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Aug. 03, 2013
Feb. 02, 2013
Jul. 28, 2012
Current assets:
Cash and cash equivalents $ 199.5 $ 635.8 $ 138.7
Receivables, net 55.7 73.6 40.2
Merchandise inventories, net 1,004.4 1,171.3 980.2
Deferred income taxes - current 55.2 61.7 43.3
Prepaid taxes 50.9 61.5
Prepaid expenses 96.2 61.2 88.4
Other current assets 2.6 7.3 27.1
Total current assets 1,464.5 2,010.9 1,379.4
Property and equipment:
Land 20.7 22.5 22.1
Buildings and leasehold improvements 594.3 606.4 594.5
Fixtures and equipment 939.2 926 889.7
Total property and equipment 1,554.2 1,554.9 1,506.3
Less accumulated depreciation and amortization 1,074.8 1,030.1 976.9
Net property and equipment 479.4 524.8 529.4
Goodwill 1,365.1 1,383.1 1,981.8
Other intangible assets, net 144.4 153.4 189.5
Other noncurrent assets 57 61.4 51.7
Total noncurrent assets 2,045.9 2,122.7 2,752.4
Total assets 3,510.4 4,133.6 4,131.8
Current liabilities:
Accounts payable 356.8 870.9 462.1
Accrued liabilities 843.1 741 721.2
Income taxes payable 103.4
Revolver debt outstanding 50
Total current liabilities 1,249.9 1,715.3 1,183.3
Deferred income taxes 27.3 31.5 60.9
Other long-term liabilities 76.5 100.5 98.3
Total long-term liabilities 103.8 132 159.2
Total liabilities 1,353.7 1,847.3 1,342.5
Commitments and contingencies (Note 7)         
Stockholders' equity:
Preferred stock - authorized 5.0 shares; no shares issued or outstanding         
Class A common stock - $.001 par value; authorized 300.0 shares; 127.1, 134.5 and 128.2 shares issued, 117.1, 124.5 and 118.2 shares outstanding, respectively 0.1 0.1 0.1
Additional paid-in-capital 286.3 348.3 479.1
Accumulated other comprehensive income 98.3 164.4 111.4
Retained earnings 1,772 1,773.5 2,198.7
Total stockholders' equity 2,156.7 2,286.3 2,789.3
Total liabilities and stockholders' equity $ 3,510.4 $ 4,133.6 $ 4,131.8
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
In Millions, except Per Share data, unless otherwise specified
Aug. 03, 2013
Feb. 02, 2013
Jul. 28, 2012
Preferred stock, authorized 5 5 5
Preferred stock, shares issued 0 0 0
Preferred stock, shares outstanding 0 0 0
Class A common stock , par value $ 0.001 $ 0.001 $ 0.001
Class A common stock , authorized 300 300 300
Class A common stock , shares issued 127.1 128.2 134.5
Class A common stock , shares outstanding 117.1 118.2 124.5
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Net sales $ 1,383.7 $ 1,550.2 $ 3,249 $ 3,552.4
Cost of sales 902.3 1,030.9 2,189.3 2,433.2
Gross profit 481.4 519.3 1,059.7 1,119.2
Selling, general and administrative expenses 421.6 440.9 870.8 881.3
Depreciation and amortization 41 43.9 82.9 88.4
Operating earnings 18.8 34.5 106 149.5
Interest income (0.1) (0.2) (0.2) (0.4)
Interest expense 1.4 1.1 2.4 1.7
Earnings before income tax expense 17.5 33.6 103.8 148.2
Income tax expense 7 12.6 38.7 54.8
Consolidated net income 10.5 21 65.1 93.4
Net loss attributable to noncontrolling interests 0.1
Consolidated net income attributable to GameStop Corp. $ 10.5 $ 21 $ 65.1 $ 93.5
Basic net income per common share attributable to GameStop Corp. $ 0.09 $ 0.16 $ 0.55 $ 0.71
Diluted net income per common share attributable to GameStop Corp. $ 0.09 $ 0.16 $ 0.55 $ 0.71
Dividends per common share $ 0.275 $ 0.15 $ 0.55 $ 0.3
Weighted average shares of common stock outstanding - basic 117.9 128.7 118.1 131.3
Weighted average shares of common stock outstanding - diluted 119.2 129.1 119.3 132
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements Of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Consolidated net income $ 10.5 $ 21 $ 65.1 $ 93.4
Other comprehensive income:
Foreign currency translation adjustment (48) (59) (66.1) (58.4)
Total comprehensive income (loss) (37.5) (38) (1) 35
Comprehensive loss attributable to noncontrolling interests 0.2
Comprehensive income (loss) attributable to GameStop Corp. $ (37.5) $ (38) $ (1) $ 35.2
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements Of Changes In Stockholders' Equity (USD $)
In Millions, unless otherwise specified
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Noncontrolling Interest
Beginning Balance at Jan. 28, 2012 $ 3,040.2 $ 0.1 $ 726.6 $ 169.7 $ 2,145.7 $ (1.9)
Beginning Balance (in shares) at Jan. 28, 2012 136.8
Purchase of subsidiary shares from noncontrolling interest (2.1) 2.1
Net income (loss) for the 26 weeks ended August 3, 2013 and July 28, 2012 93.4 93.5 (0.1)
Comprehensive income:
Foreign currency translation (58.4) (58.3) (0.1)
Dividends [1] (40.5) (40.5)
Stock-based compensation 10.4 10.4
Purchase of treasury stock (in shares) (13)
Purchase of treasury stock (257.9) (257.9)
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $1.6 & $0.4 for the 26 weeks ended August 3, 2013 and July 28, 2012 respectively ) (in shares) 0.7
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $1.6 & $0.4 for the 26 weeks ended August 3, 2013 and July 28, 2012 respectively ) 2.1 2.1
Ending Balance at Jul. 28, 2012 2,789.3 0.1 479.1 111.4 2,198.7
Ending Balance (in shares) at Jul. 28, 2012 124.5
Beginning Balance at Feb. 02, 2013 2,286.3 0.1 348.3 164.4 1,773.5
Beginning Balance (in shares) at Feb. 02, 2013 118.2
Net income (loss) for the 26 weeks ended August 3, 2013 and July 28, 2012 65.1 65.1
Comprehensive income:
Foreign currency translation (66.1) (66.1)
Dividends [2] (66.6) (66.6)
Stock-based compensation 11.5 11.5
Purchase of treasury stock (in shares) (3.4)
Purchase of treasury stock (114.4) (114.4)
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $1.6 & $0.4 for the 26 weeks ended August 3, 2013 and July 28, 2012 respectively ) (in shares) 2.3
Exercise of stock options and issuance of shares upon vesting of restricted stock grants (including tax benefit of $1.6 & $0.4 for the 26 weeks ended August 3, 2013 and July 28, 2012 respectively ) 40.9 40.9
Ending Balance at Aug. 03, 2013 $ 2,156.7 $ 0.1 $ 286.3 $ 98.3 $ 1,772
Ending Balance (in shares) at Aug. 03, 2013 117.1
[1] Dividends declared per common share were $0.30 in the 26 weeks ended July 28, 2012.
[2] Dividends declared per common share were $0.55 in the 26 weeks ended August 3, 2013.
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements Of Changes In Stockholders' Equity (Parenthetical) (USD $)
In Millions, except Per Share data, unless otherwise specified
6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Tax benefit for exercise of employee stock options and issuance of shares upon vesting of restricted stock grants $ 1.6 $ 0.4
Dividends declared per common share $ 0.55 $ 0.3
Common Stock
Dividends declared per common share $ 0.55 $ 0.3
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Cash flows from operating activities:
Consolidated net income $ 65.1 $ 93.4
Adjustments to reconcile net income to net cash flows used in operating activities:
Depreciation and amortization (including amounts in cost of sales) 84.2 89.6
Stock-based compensation expense 11.5 10.4
Deferred income taxes 1 (3.4)
Loss on disposal of property and equipment 3.4 2
Other, net (2.5) 0.2
Changes in other long-term liabilities (22.4) (6.7)
Changes in operating assets and liabilities, net:
Receivables, net 16.9 23.5
Merchandise inventories 142.2 133.6
Prepaid expenses and other current assets (31.8) (20.9)
Prepaid income taxes and accrued income taxes payable (152.9) (145.2)
Accounts payable and accrued liabilities (389.3) (350.3)
Net cash flows used in operating activities (274.6) (173.8)
Cash flows from investing activities:
Purchase of property and equipment (47.3) (53.6)
Acquisitions, net of cash acquired (1.5)
Other 1.4 (2.1)
Net cash flows used in investing activities (45.9) (57.2)
Cash flows from financing activities:
Purchase of treasury shares (114.4) (246.6)
Dividends paid (66.2) (40.3)
Borrowings from the revolver 130 36
Repayments of revolver borrowings (80) (36)
Issuance of shares relating to stock options 39.3 1.6
Excess tax benefits realized from exercise of stock-based awards 3.1 0.4
Net cash flows used in financing activities (88.2) (284.9)
Exchange rate effect on cash and cash equivalents (27.6) (0.4)
Net decrease in cash and cash equivalents (436.3) (516.3)
Cash and cash equivalents at beginning of period 635.8 655
Cash and cash equivalents at end of period $ 199.5 $ 138.7
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
6 Months Ended
Aug. 03, 2013
Summary of Significant Accounting Policies
1.

Summary of Significant Accounting Policies

Basis of Presentation

GameStop Corp. (together with its predecessor companies, “GameStop,” “we,” “us,” “our,” or the “Company”), a Delaware corporation, is the world’s largest multichannel video game retailer. We sell new and pre-owned video game hardware, physical and digital video game software, accessories, as well as PC entertainment software, new and pre-owned mobile and consumer electronics products and other merchandise. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements included herein reflect all adjustments (consisting only of normal, recurring adjustments) which are, in our opinion, necessary for a fair presentation of the information for the periods presented. These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all disclosures required under GAAP for complete consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with our annual report on Form 10-K for the 53 weeks ended February 2, 2013 (“fiscal 2012”). The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these financial statements, we have made our best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by us could have a significant impact on our financial results. Actual results could differ from those estimates.

Due to the seasonal nature of the business, the results of operations for the 26 weeks ended August 3, 2013 are not indicative of the results to be expected for the 52 weeks ending February 1, 2014 (“fiscal 2013”).

Restricted Cash

Restricted cash of $10.4 million, $12.0 million and $13.4 million as of August 3, 2013, July 28, 2012 and February 2, 2013, respectively, consists primarily of bank deposits serving as collateral for bank guarantees issued on behalf of our foreign subsidiaries and is included in other noncurrent assets in our condensed consolidated balance sheets.

Recently Issued Accounting Standards

In July 2013, accounting standards update (“ASU”) 2013-11 “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” was issued requiring an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as either a reduction to a deferred tax asset or separately as a liability depending on the existence, availability and/or use of an operating loss carry forward, a similar tax loss, or a tax credit carry forward. This ASU will be effective for us beginning the first quarter of 2014. We do not expect that this ASU will have an impact on our condensed consolidated financial statements as we currently do not have any unrecognized tax benefits in the same jurisdictions in which we have tax loss or credit carryovers.

 

In March 2013, ASU 2013-05 “Foreign Currency Matters (Topic 830)” was issued providing guidance with respect to the release of cumulative translation adjustments into net income when a parent company sells either a part or all of an investment in a foreign entity. The ASU requires the release of cumulative translation adjustments when a company no longer holds a controlling financial interest in a foreign subsidiary or a group of assets that constitutes a business within a foreign entity. This ASU will be effective for us beginning the first quarter of 2014. We are evaluating the effect of this ASU, but do not expect it to have a significant impact on our condensed consolidated financial statements.

In February 2013, ASU 2013-02 “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” was issued regarding disclosure of amounts reclassified out of accumulated other comprehensive income by component. An entity is required to present either on the face of the statement of operations or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For amounts not reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. This ASU was effective for our annual and interim periods beginning in fiscal 2013. The ASU had no effect on our condensed consolidated financial statements.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounting for Stock-Based Compensation
6 Months Ended
Aug. 03, 2013
Accounting for Stock-Based Compensation

2.

Accounting for Stock-Based Compensation

The following is a summary of the stock-based awards granted during the periods indicated:

 

     26 Weeks Ended August 3, 2013      26 Weeks Ended July 28, 2012  
     Shares      Weighted Average
Grant Date Fair

Value
     Shares      Weighted Average
Grant Date Fair

Value
 
     (In thousands, except per share data)  

Stock options – time vested

     457       $ 7.10                   

Restricted stock awards – time vested

     916       $ 24.82         784       $ 23.66   

Restricted stock awards – performance based

     262       $ 24.82         626       $ 23.66   
  

 

 

       

 

 

    

Total stock-based awards

     1,635            1,410      
  

 

 

       

 

 

    

For stock options granted, we record stock-based compensation expense in earnings based on the grant-date fair value. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model. This valuation model requires the use of subjective assumptions, including expected option life, expected volatility, expected dividend yield and expected employee forfeiture rate. We use historical data to estimate the option life, dividend yield and the employee forfeiture rate, and use historical volatility when estimating the stock price volatility. The following assumptions were used with respect to the stock options granted:

 

     26 Weeks Ended
August  3,

2013
 

Volatility

     46.4

Risk-free interest rate

     1.0

Expected life (years)

     5.6   

Expected dividend yield

     4.3

 

Total stock-based compensation recognized in selling, general and administrative expenses was as follows for the periods indicated:

 

     13 Weeks Ended      26 Weeks Ended  
     August 3,
2013
     July 28,
2012
     August 3,
2013
     July 28,
2012
 
     (In millions)  

Stock-based compensation expense

   $ 6.0       $ 5.5       $ 11.5       $ 10.4   

As of August 3, 2013, the unrecognized compensation expense related to the unvested portion of our stock–based awards was $44.9 million, which is expected to be recognized over a weighted average period of 2.2 years. The total intrinsic value of options exercised during the 13 weeks ended August 3, 2013 and July 28, 2012 was $10.5 million and $0.7 million, respectively. The total intrinsic value of options exercised during the 26 weeks ended August 3, 2013 and July 28, 2012 was $21.1 million and $1.1 million, respectively.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Computation of Net Income Per Common Share
6 Months Ended
Aug. 03, 2013
Computation of Net Income Per Common Share
3.

Computation of Net Income Per Common Share

A reconciliation of shares used in calculating basic and diluted net income per common share is as follows:

 

     13 Weeks Ended      26 Weeks Ended  
     August 3,
2013
     July 28,
2012
     August 3,
2013
     July 28,
2012
 
     (In millions, except per share data)  

Consolidated net income attributable to GameStop Corp.

   $ 10.5       $ 21.0       $ 65.1       $ 93.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding

     117.9         128.7         118.1         131.3   

Dilutive effect of options and restricted shares on common stock(1)

     1.3         0.4         1.2         0.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Common shares and dilutive potential common shares

     119.2         129.1         119.3         132.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share:

           

Basic

   $ 0.09       $ 0.16       $ 0.55       $ 0.71   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.09       $ 0.16       $ 0.55       $ 0.71   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Excludes 1.6 million, 5.5 million, 1.8 million and 3.9 million share-based awards for the 13 weeks ended August 3, 2013, the 13 weeks ended July 28, 2012, the 26 weeks ended August 3, 2013 and the 26 weeks ended July 28, 2012, respectively, because their effects were antidilutive.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements and Financial Instruments
6 Months Ended
Aug. 03, 2013
Fair Value Measurements and Financial Instruments
4.

Fair Value Measurements and Financial Instruments

Recurring Fair Value Measurements and Derivative Financial Instruments

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value accounting guidance applies to our forward exchange contracts, foreign currency options and cross-currency swaps (together, the “Foreign Currency Contracts”), Company-owned life insurance policies with a cash surrender value and certain nonqualified deferred compensation liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition.

 

Fair value accounting guidance requires disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included within Level 1 for the asset or liability, either directly or indirectly through market-corroborated inputs. Level 3 inputs are unobservable inputs for the asset or liability reflecting our assumptions about pricing by market participants.

We value our Foreign Currency Contracts, Company-owned life insurance policies with cash surrender values and certain nonqualified deferred compensation liabilities based on Level 2 inputs using quotations provided by major market news services, such as Bloomberg, and industry-standard models that consider various assumptions, including quoted forward prices, time value, volatility factors, and contractual prices for the underlying instruments, as well as other relevant economic measures. When appropriate, valuations are adjusted to reflect credit considerations, generally based on available market evidence.

The following table provides the fair value of our assets and liabilities measured at fair value on a recurring basis and recorded on our condensed consolidated balance sheets (in millions):

 

     August 3,
2013
     July 28,
2012
     February 2,
2013
 

Assets

        

Foreign Currency Contracts

        

Other current assets

   $ 2.6       $ 27.1       $ 7.3   

Other noncurrent assets

     0.3         6.0         0.9   

Company-owned life insurance(1)

     5.4         3.2         3.5   
  

 

 

    

 

 

    

 

 

 

Total assets

     8.3         36.3         11.7   
  

 

 

    

 

 

    

 

 

 

Liabilities

     

Foreign Currency Contracts

        

Accrued liabilities

     12.8         1.7         9.1   

Other long-term liabilities

     8.0                 4.4   

Nonqualified deferred compensation(2)

     1.0         0.9         0.9   
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 21.8       $ 2.6       $ 14.4   
  

 

 

    

 

 

    

 

 

 

 

(1)

Recognized in other non-current assets in our condensed consolidated balance sheets.

(2)

Recognized in accrued liabilities in our condensed consolidated balance sheets.

We use Foreign Currency Contracts to manage currency risk primarily related to intercompany loans denominated in non-functional currencies and certain foreign currency assets and liabilities. These Foreign Currency Contracts are not designated as hedges and, therefore, changes in the fair values of these derivatives are recognized in earnings, thereby offsetting the current earnings effect of the re-measurement of related intercompany loans and foreign currency assets and liabilities. The total gross notional value of derivatives related to our Foreign Currency Contracts was $692.3 million and $576.4 million as of August 3, 2013 and July 28, 2012, respectively. The total net notional value of derivatives related to our Foreign Currency Contracts was $60.5 million and $91.5 million as of August 3, 2013 and July 28, 2012, respectively.

 

Activity related to the trading of derivative instruments and the offsetting impact of related intercompany loans and foreign currency assets and liabilities recognized in selling, general and administrative expense is as follows (in millions):

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 

Gains (losses) on the changes in fair value of derivative instruments

   $ (19.7   $ 18.7      $ (10.3   $ 16.9   

Gains (losses) on the re-measurement of related intercompany loans and foreign currency assets and liabilities

     22.2        (20.5     13.4        (18.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total, net

   $ 2.5      $ (1.8   $ 3.1      $ (1.1
  

 

 

   

 

 

   

 

 

   

 

 

 

We do not use derivative financial instruments for trading or speculative purposes. We are exposed to counterparty credit risk on all of our derivative financial instruments and cash equivalent investments. We manage counterparty risk according to the guidelines and controls established under our comprehensive risk management and investment policies. We continuously monitor our counterparty credit risk and utilize a number of different counterparties to minimize our exposure to potential defaults. We do not require collateral under derivative or investment agreements.

Nonrecurring Fair Value Measurements

In addition to assets and liabilities that are recorded at fair value on a recurring basis, we record certain assets and liabilities at fair value on a nonrecurring basis as required by GAAP. Generally, assets are recorded at fair value on a nonrecurring basis as a result of impairment charges. We did not record any impairment charges related to assets measured at fair value on a nonrecurring basis during the 26 weeks ended August 3, 2013 or July 28, 2012.

Other Fair Value Disclosures

The carrying value of our cash equivalents, receivables, net, accounts payable and revolver debt outstanding approximates the fair value due to their short maturities.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Debt
6 Months Ended
Aug. 03, 2013
Debt
5.

Debt

On January 4, 2011, we entered into a $400 million credit agreement (the “Revolver”), which amended and restated, in its entirety, our prior credit agreement entered into in October 2005 (the “Credit Agreement”). The Revolver provides for a five-year, $400 million asset-based facility, including a $50 million letter of credit sublimit, secured by substantially all of the Company’s and its domestic subsidiaries’ assets. We have the ability to increase the facility, which matures in January 2016, by $150 million under certain circumstances. The extension of the Revolver to 2016 reduces our exposure to potential tightening or other adverse changes in the credit markets.

The availability under the Revolver is limited to a borrowing base which allows us to borrow up to 90% of the appraisal value of the inventory, in each case plus 90% of eligible credit card receivables, net of certain reserves. Letters of credit reduce the amount available to borrow by their face value. Our ability to pay cash dividends, redeem options and repurchase shares is generally permitted, except under certain circumstances, including if Revolver excess availability is less than 20%, or is projected to be within 12 months after such payment. In addition, if Revolver usage is projected to be equal to or greater than 25% of total commitments during the prospective 12-month period, we are subject to meeting a fixed charge coverage ratio of 1.1:1.0 prior to making such payments. In the event that excess availability under the Revolver is at any time less than the greater of (1) $40.0 million or (2) 12.5% of the lesser of the total commitment or the borrowing base, we will be subject to a fixed charge coverage ratio covenant of 1.1:1.0.

The Revolver places certain restrictions on us and our subsidiaries, including limitations on asset sales, additional liens, investments, loans, guarantees, acquisitions and the incurrence of additional indebtedness. Absent consent from our lenders, we may not incur more than $750 million of additional unsecured indebtedness to be limited to $250 million in general unsecured obligations and $500 million in unsecured obligations to finance acquisitions valued at $500 million or more.

The per annum interest rate under the Revolver is variable and is calculated by applying a margin (1) for prime rate loans of 1.25% to 1.50% above the highest of (a) the prime rate of the administrative agent, (b) the federal funds effective rate plus 0.50% or (c) the London Interbank Offered (“LIBO”) rate for a 30-day interest period as determined on such day plus 1.00%, and (2) for LIBO rate loans of 2.25% to 2.50% above the LIBO rate. The applicable margin is determined quarterly as a function of our average daily excess availability under the facility. In addition, we are required to pay a commitment fee of 0.375% or 0.50%, depending on facility usage, for any unused portion of the total commitment under the Revolver. As of August 3, 2013, the applicable margin was 1.25% for prime rate loans and 2.25% for LIBO rate loans, while the required commitment fee was 0.50% for the unused portion of the Revolver.

The Revolver provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, failure to comply with covenants, any material representation or warranty made by us or the borrowers proving to be false in any material respect, certain bankruptcy, insolvency or receivership events affecting us or our subsidiaries, defaults relating to certain other indebtedness, imposition of certain judgments and mergers or the liquidation of the Company or certain of its subsidiaries. During the 26 weeks ended August 3, 2013, we borrowed $130.0 million under the Revolver and repaid $80.0 million, leaving an outstanding balance of $50.0 million as of August 3, 2013. During the 26 weeks ended July 28, 2012, we borrowed and repaid $36.0 million under the Revolver. Average borrowings under the Revolver for the 13 weeks and 26 weeks ended August 3, 2013 were $44.2 million and $22.1 million, respectively. Our average interest rates on those outstanding borrowings for the 13 weeks and 26 weeks ended August 3, 2013 were 2.9% for both periods. As of August 3, 2013, total availability under the Revolver was $253.3 million, there was $50.0 million of borrowings outstanding and standby letters of credit outstanding totaled $9.0 million. We are currently in compliance with the requirements of the Revolver.

In September 2007, our Luxembourg subsidiary entered into a discretionary $20.0 million Uncommitted Line of Credit (the “Line of Credit”) with Bank of America. There is no term associated with the Line of Credit and Bank of America may withdraw the facility at any time without notice. The Line of Credit is available to our foreign subsidiaries for use primarily as a bank overdraft facility for short-term liquidity needs and for the issuance of bank guarantees and letters of credit to support operations. As of August 3, 2013, there were no cash overdrafts outstanding under the Line of Credit and bank guarantees outstanding totaled $4.6 million.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
6 Months Ended
Aug. 03, 2013
Income Taxes
6.

Income Taxes

We file income tax returns in the U.S. federal jurisdiction and various states and foreign jurisdictions. The Internal Revenue Service (“IRS”) is currently examining our U.S. income tax returns for the fiscal years ended on January 28, 2012, January 29, 2011, January 30, 2010 and January 31, 2009. We do not anticipate any adjustments that would result in a material impact on our condensed consolidated financial statements as a result of these audits.

 

We accrue for the effects of uncertain tax positions and the related potential penalties and interest. Our recorded liability for unrecognized tax benefits decreased by $8.5 million during the 13 weeks ended August 3, 2013 and by $17.9 million during the 26 weeks ended August 3, 2013. The decrease in the liability for unrecognized tax benefits was primarily the result of payments made to settle certain U.S. federal income tax items and did not have a material impact on our income tax provision. There were no material adjustments to our recorded liability for unrecognized tax benefits during the 13 and 26 weeks ended July 28, 2012. It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain of our unrecognized tax positions could significantly increase or decrease during the next 12 months. At this time, an estimate of the range of the reasonably possible outcomes cannot be made.

The income tax provisions for the 13 weeks and 26 weeks ended August 3, 2013 and July 28, 2012 are based upon management’s estimate of our annualized effective tax rate.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies
6 Months Ended
Aug. 03, 2013
Commitments and Contingencies

7. Commitments and Contingencies

In the ordinary course of business, we are, from time to time, subject to various legal proceedings, including matters involving wage and hour employee class actions and consumer class actions. We may enter into discussions regarding settlement of these and other types of lawsuits, and may enter into settlement agreements, if we believe settlement is in the best interest of our stockholders. We do not believe that any such existing legal proceedings or settlements, individually or in the aggregate, will have a material effect on our financial condition, results of operations or liquidity.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Significant Products
6 Months Ended
Aug. 03, 2013
Significant Products

8. Significant Products

The following table sets forth net sales (in millions) by significant product category for the periods indicated:

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 
     Net
Sales
     Percent
of Total
    Net
Sales
     Percent
of Total
    Net
Sales
     Percent
of Total
    Net
Sales
     Percent
of Total
 

Net Sales:

            

New video game hardware

   $ 147.8         10.7   $ 183.3         11.8   $ 389.6         12.0   $ 531.8         15.0

New video game software

     429.8         31.1     473.8         30.6     1,133.0         34.9     1,204.9         33.9

Pre-owned video game products

     528.7         38.2     562.3         36.3     1,101.3         33.9     1,181.4         33.3

Other

     277.4         20.0     330.8         21.3     625.1         19.2     634.3         17.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,383.7         100.0   $ 1,550.2         100.0   $ 3,249.0         100.0   $ 3,552.4         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The following table sets forth gross profit (in millions) and gross profit percentages by significant product category for the periods indicated:

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 
     Gross
Profit
     Gross
Profit
Percent
    Gross
Profit
     Gross
Profit
Percent
    Gross
Profit
     Gross
Profit
Percent
    Gross
Profit
     Gross
Profit
Percent
 

Gross Profit:

                    

New video game hardware

   $ 15.5         10.5   $ 16.4         8.9   $ 35.7         9.2   $ 39.3         7.4

New video game software

     98.9         23.0     107.7         22.7     247.1         21.8     257.7         21.4

Pre-owned video game products

     250.6         47.4     269.5         47.9     521.4         47.3     573.8         48.6

Other

     116.4         42.0     125.7         38.0     255.5         40.9     248.4         39.2
  

 

 

      

 

 

      

 

 

      

 

 

    

Total

   $ 481.4         34.8   $ 519.3         33.5   $ 1,059.7         32.6   $ 1,119.2         31.5
  

 

 

      

 

 

      

 

 

      

 

 

    
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Segment Information
6 Months Ended
Aug. 03, 2013
Segment Information

9. Segment Information

We operate our business in the following segments: United States, Canada, Australia and Europe. Segment results for the United States include retail operations in 50 states, the District of Columbia, Guam and Puerto Rico, the electronic commerce Web site www.gamestop.com, Game Informer magazine, the online video gaming Web site www.kongregate.com, a digital PC game distribution platform available at www.gamestop.com/pcgames, the streaming technology company Spawn Labs, and an online consumer electronics marketplace available at www.buymytronics.com. Segment results for Canada include retail and e-commerce operations in Canada and segment results for Australia include retail and e-commerce operations in Australia and New Zealand. Segment results for Europe include retail operations in 11 European countries and e-commerce operations in six countries. We measure segment profit using operating earnings, which is defined as income from continuing operations before intercompany royalty fees, net interest expense and income taxes. There has been no material change in total assets by segment since February 2, 2013. Transactions between reportable segments consist primarily of royalties, management fees, intersegment loans and related interest. Information on segments appears in the following tables.

Net sales by segment were as follows (in millions):

 

     13 Weeks Ended      26 Weeks Ended  
     August 3,
2013
     July 28,
2012
     August 3,
2013
     July 28,
2012
 

United States

   $ 942.4       $ 1,058.5       $ 2,295.3       $ 2,517.8   

Canada

     67.7         76.9         155.7         174.5   

Australia

     112.4         128.9         226.5         235.4   

Europe

     261.2         285.9         571.5         624.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,383.7       $ 1,550.2       $ 3,249.0       $ 3,552.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating earnings (loss) by segment were as follows (in millions):

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 

United States

   $ 43.4      $ 40.6      $ 136.2      $ 155.7   

Canada

     (0.7     0.4        1.8        2.9   

Australia

     1.1        3.7        2.6        2.3   

Europe

     (25.0     (10.2     (34.6     (11.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating earnings

     18.8        34.5        106.0        149.5   

Interest income

     0.1        0.2        0.2        0.4   

Interest expense

     (1.4     (1.1     (2.4     (1.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income tax expense

   $ 17.5      $ 33.6      $ 103.8      $ 148.2   
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Supplemental Cash Flow Information
6 Months Ended
Aug. 03, 2013
Supplemental Cash Flow Information

10. Supplemental Cash Flow Information

 

     26 Weeks Ended  
     August 3,
2013
     July 28,
2012
 

Cash paid (in millions) during the period for:

     

Interest

   $ 1.2       $ 1.1   
  

 

 

    

 

 

 

Income taxes

   $ 206.1       $ 199.8   
  

 

 

    

 

 

 
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Subsequent Events
6 Months Ended
Aug. 03, 2013
Subsequent Events
11.

Subsequent Events

Dividend

On August 20, 2013, our Board of Directors approved a quarterly cash dividend to our stockholders of $0.275 per share of Class A Common Stock payable on September 19, 2013 to stockholders of record at the close of business on September 3, 2013. Future dividends will be subject to approval by our Board of Directors.

Share Repurchase

As of September 4, 2013, we have purchased an additional 0.3 million shares of our Class A Common Stock for an average price per share of $50.27 since August 3, 2013.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Aug. 03, 2013
Basis of Presentation

Basis of Presentation

GameStop Corp. (together with its predecessor companies, “GameStop,” “we,” “us,” “our,” or the “Company”), a Delaware corporation, is the world’s largest multichannel video game retailer. We sell new and pre-owned video game hardware, physical and digital video game software, accessories, as well as PC entertainment software, new and pre-owned mobile and consumer electronics products and other merchandise. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements included herein reflect all adjustments (consisting only of normal, recurring adjustments) which are, in our opinion, necessary for a fair presentation of the information for the periods presented. These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all disclosures required under GAAP for complete consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with our annual report on Form 10-K for the 53 weeks ended February 2, 2013 (“fiscal 2012”). The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these financial statements, we have made our best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by us could have a significant impact on our financial results. Actual results could differ from those estimates.

Due to the seasonal nature of the business, the results of operations for the 26 weeks ended August 3, 2013 are not indicative of the results to be expected for the 52 weeks ending February 1, 2014 (“fiscal 2013”).

Restricted Cash

Restricted Cash

Restricted cash of $10.4 million, $12.0 million and $13.4 million as of August 3, 2013, July 28, 2012 and February 2, 2013, respectively, consists primarily of bank deposits serving as collateral for bank guarantees issued on behalf of our foreign subsidiaries and is included in other noncurrent assets in our condensed consolidated balance sheets.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In July 2013, accounting standards update (“ASU”) 2013-11 “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” was issued requiring an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as either a reduction to a deferred tax asset or separately as a liability depending on the existence, availability and/or use of an operating loss carry forward, a similar tax loss, or a tax credit carry forward. This ASU will be effective for us beginning the first quarter of 2014. We do not expect that this ASU will have an impact on our condensed consolidated financial statements as we currently do not have any unrecognized tax benefits in the same jurisdictions in which we have tax loss or credit carryovers.

 

In March 2013, ASU 2013-05 “Foreign Currency Matters (Topic 830)” was issued providing guidance with respect to the release of cumulative translation adjustments into net income when a parent company sells either a part or all of an investment in a foreign entity. The ASU requires the release of cumulative translation adjustments when a company no longer holds a controlling financial interest in a foreign subsidiary or a group of assets that constitutes a business within a foreign entity. This ASU will be effective for us beginning the first quarter of 2014. We are evaluating the effect of this ASU, but do not expect it to have a significant impact on our condensed consolidated financial statements.

In February 2013, ASU 2013-02 “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” was issued regarding disclosure of amounts reclassified out of accumulated other comprehensive income by component. An entity is required to present either on the face of the statement of operations or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For amounts not reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. This ASU was effective for our annual and interim periods beginning in fiscal 2013. The ASU had no effect on our condensed consolidated financial statements.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounting for Stock-Based Compensation (Tables)
6 Months Ended
Aug. 03, 2013
Summary of Stock-Based Awards Granted

The following is a summary of the stock-based awards granted during the periods indicated:

 

     26 Weeks Ended August 3, 2013      26 Weeks Ended July 28, 2012  
     Shares      Weighted Average
Grant Date Fair
Value
     Shares      Weighted Average
Grant Date Fair
Value
 
     (In thousands, except per share data)      (In thousands, except per share data)  

Stock options – time vested

     457       $ 7.10         —           —     

Restricted stock awards – time vested

     916       $ 24.82         784       $ 23.66   

Restricted stock awards – performance based

     262       $ 24.82         626       $ 23.66   
  

 

 

       

 

 

    

Total stock-based awards

     1,635            1,410      
  

 

 

       

 

 

    
Assumptions used on Stock Options Granted

The following assumptions were used on the stock options granted:

 

     26 Weeks Ended  
     August 3,
2013
 

Volatility

     46.4

Risk-free interest rate

     1.0

Expected life (years)

     5.6   

Expected dividend yield

     4.3
Stock-Based Compensation Recognized in Selling, General and Administrative Expenses

Total stock-based compensation recognized in selling, general and administrative expenses was as follows for the periods indicated:

 

     13 Weeks Ended      26 Weeks Ended  
     August 3,
2013
     July 28,
2012
     August 3,
2013
     July 28,
2012
 
     (In millions)  

Stock-based compensation expense

   $ 6.0       $ 5.5       $ 11.5       $ 10.4   
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Computation of Net Income Per Common Share (Tables)
6 Months Ended
Aug. 03, 2013
Reconciliation of Shares Used in Calculating Basic and Diluted Net Income Per Common Share

A reconciliation of shares used in calculating basic and diluted net income per common share is as follows:

 

     13 Weeks Ended      26 Weeks Ended  
     August 3,
2013
     July 28,
2012
     August 3,
2013
     July 28,
2012
 
     (In millions, except per share data)  

Consolidated net income attributable to GameStop Corp.

   $ 10.5       $ 21.0       $ 65.1       $ 93.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding

     117.9         128.7         118.1         131.3   

Dilutive effect of options and restricted shares on common stock(1)

     1.3         0.4         1.2         0.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Common shares and dilutive potential common shares

     119.2         129.1         119.3         132.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share:

           

Basic

   $ 0.09       $ 0.16       $ 0.55       $ 0.71   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.09       $ 0.16       $ 0.55       $ 0.71   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Excludes 1.6 million, 5.5 million, 1.8 million and 3.9 million share-based awards for the 13 weeks ended August 3, 2013, the 13 weeks ended July 28, 2012, the 26 weeks ended August 3, 2013 and the 26 weeks ended July 28, 2012, respectively, because their effects were antidilutive.

------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements and Financial Instruments (Tables)
6 Months Ended
Aug. 03, 2013
Fair Value of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table provides the fair value of our assets and liabilities measured at fair value on a recurring basis and recorded on our condensed consolidated balance sheets (in millions):

 

     August 3,
2013
     July 28,
2012
     February 2,
2013
 

Assets

     

Foreign Currency Contracts

        

Other current assets

   $ 2.6       $ 27.1       $ 7.3   

Other noncurrent assets

     0.3         6.0         0.9   

Company-owned life insurance(1)

     5.4         3.2         3.5   
  

 

 

    

 

 

    

 

 

 

Total assets

   8.3       36.3       11.7   
  

 

 

    

 

 

    

 

 

 

Liabilities

     

Foreign Currency Contracts

        

Accrued liabilities

     12.8         1.7         9.1   

Other long-term liabilities

     8.0         —           4.4   

Nonqualified deferred compensation(2)

     1.0         0.9         0.9   
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 21.8       $ 2.6       $ 14.4   
  

 

 

    

 

 

    

 

 

 

 

(1) Recognized in other non-current assets in our condensed consolidated balance sheets.
(2) Recognized in accrued liabilities in our condensed consolidated balance sheets.
Gains and Losses on Derivative Instruments and Foreign Currency Transaction

Activity related to the trading of derivative instruments and the offsetting impact of related intercompany loans and foreign currency assets and liabilities recognized in selling, general and administrative expense is as follows (in millions):

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 

Gains (losses) on the changes in fair value of derivative instruments

   $ (19.7   $ 18.7      $ (10.3   $ 16.9   

Gains (losses) on the re-measurement of related intercompany loans and foreign currency assets and liabilities

     22.2        (20.5     13.4        (18.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total, net

   $ 2.5      $ (1.8   $ 3.1      $ (1.1
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Significant Products (Tables)
6 Months Ended
Aug. 03, 2013
Sales by Significant Product Category

The following table sets forth net sales (in millions) by significant product category for the periods indicated:

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 
     Net
Sales
     Percent
of Total
    Net
Sales
     Percent
of Total
    Net
Sales
     Percent
of Total
    Net
Sales
     Percent
of Total
 

Net Sales:

            

New video game hardware

   $ 147.8         10.7   $ 183.3         11.8   $ 389.6         12.0   $ 531.8         15.0

New video game software

     429.8         31.1     473.8         30.6     1,133.0         34.9     1,204.9         33.9

Pre-owned video game products

     528.7         38.2     562.3         36.3     1,101.3         33.9     1,181.4         33.3

Other

     277.4         20.0     330.8         21.3     625.1         19.2     634.3         17.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,383.7         100.0   $ 1,550.2         100.0   $ 3,249.0         100.0   $ 3,552.4         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Gross Profit and Gross Profit Percentages by Significant Product Category

The following table sets forth gross profit (in millions) and gross profit percentages by significant product category for the periods indicated:

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 
     Gross
Profit
     Gross
Profit
Percent
    Gross
Profit
     Gross
Profit
Percent
    Gross
Profit
     Gross
Profit
Percent
    Gross
Profit
     Gross
Profit
Percent
 

Gross Profit:

                    

New video game hardware

   $ 15.5         10.5   $ 16.4         8.9   $ 35.7         9.2   $ 39.3         7.4

New video game software

     98.9         23.0     107.7         22.7     247.1         21.8     257.7         21.4

Pre-owned video game products

     250.6         47.4     269.5         47.9     521.4         47.3     573.8         48.6

Other

     116.4         42.0     125.7         38.0     255.5         40.9     248.4         39.2
  

 

 

      

 

 

      

 

 

      

 

 

    

Total

   $ 481.4         34.8   $ 519.3         33.5   $ 1,059.7         32.6   $ 1,119.2         31.5
  

 

 

      

 

 

      

 

 

      

 

 

    
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Segment Information (Tables)
6 Months Ended
Aug. 03, 2013
Sales by Segment

Net sales by segment were as follows (in millions):

 

     13 Weeks Ended      26 Weeks Ended  
     August 3,
2013
     July 28,
2012
     August 3,
2013
     July 28,
2012
 

United States

   $ 942.4       $ 1,058.5       $ 2,295.3       $ 2,517.8   

Canada

     67.7         76.9         155.7         174.5   

Australia

     112.4         128.9         226.5         235.4   

Europe

     261.2         285.9         571.5         624.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,383.7       $ 1,550.2       $ 3,249.0       $ 3,552.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating earnings (loss) by segment were as follows (in millions):

 

     13 Weeks Ended     26 Weeks Ended  
     August 3,
2013
    July 28,
2012
    August 3,
2013
    July 28,
2012
 

United States

   $ 43.4      $ 40.6      $ 136.2      $ 155.7   

Canada

     (0.7     0.4        1.8        2.9   

Australia

     1.1        3.7        2.6        2.3   

Europe

     (25.0     (10.2     (34.6     (11.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating earnings

     18.8        34.5        106.0        149.5   

Interest income

     0.1        0.2        0.2        0.4   

Interest expense

     (1.4     (1.1     (2.4     (1.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income tax expense

   $ 17.5      $ 33.6      $ 103.8      $ 148.2   
  

 

 

   

 

 

   

 

 

   

 

 

 
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Supplemental Cash Flow Information (Tables)
6 Months Ended
Aug. 03, 2013
Supplemental Cash Flow Information
     26 Weeks Ended  
     August 3,
2013
     July 28,
2012
 

Cash paid (in millions) during the period for:

     

Interest

   $ 1.2       $ 1.1   
  

 

 

    

 

 

 

Income taxes

   $ 206.1       $ 199.8   
  

 

 

    

 

 

 
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Aug. 03, 2013
Feb. 02, 2013
Jul. 28, 2012
Significant Accounting Policies [Line Items]
Restricted cash $ 10.4 $ 13.4 $ 12
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Stock-Based Awards Granted (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares 1,635 1,410
Stock options - time vested
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares 457
Weighted-Average Grant Date Fair Value 7.1
Restricted stock awards - time vested
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares 916 784
Weighted-Average Grant Date Fair Value 24.82 23.66
Restricted stock awards - performance based
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares 262 626
Weighted-Average Grant Date Fair Value 24.82 23.66
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Assumptions used on Stock Options Granted (Detail)
6 Months Ended
Aug. 03, 2013
Share Based Compensation Arrangements By Share Based Payment Award Options [Line Items]
Volatility 46.40%
Risk-free interest rate 1.00%
Expected life (years) 5 years 7 months 6 days
Expected dividend yield 4.30%
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Stock-Based Compensation Recognized in Selling, General and Administrative Expenses (Detail) (Selling, General and Administrative Expense, USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Selling, General and Administrative Expense
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense $ 6 $ 5.5 $ 11.5 $ 10.4
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounting for Stock-Based Compensation - Additional Information (Detail) (Stock options - time vested, USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Stock options - time vested
Compensation Related Costs Share Based Payments Disclosure [Line Items]
Unrecognized compensation expense $ 44.9 $ 44.9
Weighted average period related to unrecognized compensation expense 2 years 2 months 12 days
Total intrinsic values of options exercised during the period $ 10.5 $ 0.7 $ 21.1 $ 1.1
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reconciliation of Common Shares Used in Calculating Basic and Diluted Net Income (Loss) Per Common Share (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]
Consolidated net income attributable to GameStop Corp. $ 10.5 $ 21 $ 65.1 $ 93.5
Weighted average common shares outstanding 117.9 128.7 118.1 131.3
Dilutive effect of options and restricted shares on common stock 1.3 [1] 0.4 [1] 1.2 [1] 0.7 [1]
Common shares and dilutive potential common shares 119.2 129.1 119.3 132
Net income per common share:
Basic $ 0.09 $ 0.16 $ 0.55 $ 0.71
Diluted $ 0.09 $ 0.16 $ 0.55 $ 0.71
[1] Excludes 1.6 million, 5.5 million, 2.6 million and 5.5 million share-based awards for the 13 weeks ended August 3, 2013, the 13 weeks ended July 28, 2012, the 26 weeks ended August 3, 2013 and the 26 weeks ended July 28, 2012, respectively, because their effects were antidilutive.
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Reconciliation of Common Shares Used in Calculating Basic and Diluted Net Income (Loss) Per Common Share (Parenthetical) (Detail)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Schedule of Earnings Per Share, Basic and Diluted, by Common Class [Line Items]
Antidilutive restricted shares and options excluded from computation of EPS 1.6 5.5 1.8 3.9
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value of Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) (Fair Value, Measurements, Recurring, USD $)
In Millions, unless otherwise specified
Aug. 03, 2013
Feb. 02, 2013
Jul. 28, 2012
Assets
Company-owned life insurance $ 5.4 [1] $ 3.5 [1] $ 3.2 [1]
Total assets 8.3 11.7 36.3
Liabilities
Nonqualified deferred compensation 1 [2] 0.9 [2] 0.9 [2]
Total liabilities 21.8 14.4 2.6
Other current assets
Assets
Foreign Currency Contracts 2.6 7.3 27.1
Other noncurrent assets
Assets
Foreign Currency Contracts 0.3 0.9 6
Accrued liabilities
Liabilities
Foreign Currency Contracts 12.8 9.1 1.7
Other long-term liabilities
Liabilities
Foreign Currency Contracts $ 8 $ 4.4
[1] Recognized in other non-current assets in our condensed consolidated balance sheets.
[2] Recognized in accrued liabilities in our condensed consolidated balance sheets.
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements and Financial Instruments - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
Aug. 03, 2013
Jul. 28, 2012
Fair Value of Financial Instruments [Line Items]
Notional value of foreign currency derivatives gross $ 692.3 $ 576.4
Notional value of foreign currency derivatives Net $ 60.5 $ 91.5
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Gains and Losses on Derivative Instruments and Foreign Currency Transaction (Detail) (Selling, General and Administrative Expense, USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Selling, General and Administrative Expense
Fair Value Derivative Contract Assets and Liabilities Measured On Recurring Basis Gain Loss Included In Earnings [Line Items]
Gains (losses) on the changes in fair value of derivative instruments $ (19.7) $ 18.7 $ (10.3) $ 16.9
Gains (losses) on the re-measurement of related intercompany loans and foreign currency assets and liabilities 22.2 (20.5) 13.4 (18)
Total $ 2.5 $ (1.8) $ 3.1 $ (1.1)
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Debt - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended
Aug. 03, 2013
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Minimum
Aug. 03, 2013
Maximum
Aug. 03, 2013
Prime Rate
Aug. 03, 2013
Prime Rate
Minimum
Aug. 03, 2013
Prime Rate
Maximum
Aug. 03, 2013
London Interbank Offered Rate (LIBOR)
Aug. 03, 2013
London Interbank Offered Rate (LIBOR)
Minimum
Aug. 03, 2013
London Interbank Offered Rate (LIBOR)
Maximum
Aug. 03, 2013
Unsecured Debt
Aug. 03, 2013
LUXEMBOURG
Sep. 30, 2007
LUXEMBOURG
Jan. 04, 2011
Five Year Revolving Credit Facility
Aug. 03, 2013
Five Year Revolving Credit Facility
Aug. 03, 2013
Five Year Revolving Credit Facility
Appraisal value of the inventory
Aug. 03, 2013
Five Year Revolving Credit Facility
Eligible credit card receivables, net of certain reserves
Jan. 04, 2011
Five Year Revolving Credit Facility
Asset Based Loan Facility
Jan. 04, 2011
Five Year Revolving Credit Facility
Letter of Credit, sublimit
Aug. 03, 2013
Federal Funds Rate
Prime Rate
Aug. 03, 2013
London Interbank Offered Rate (LIBOR)
Prime Rate
Debt Disclosure [Line Items]
Credit agreement, date Jan 4, 2011
Line of credit, current borrowing capacity $ 20 $ 400
Line of credit, maximum borrowing capacity 400 50
Line of credit, term 5 years
Line of credit facility additional borrowing capacity 150
Line of credit facility maturity date 2016-01
Line of credit facility, asset restrictions The availability under the Revolver is limited to a borrowing base which allows us to borrow up to 90% of the appraisal value of the inventory, in each case plus 90% of eligible credit card receivables, net of certain reserves. Letters of credit reduce the amount available to borrow by their face value.
Line of credit facility, dividend restrictions Our ability to pay cash dividends, redeem options and repurchase shares is generally permitted, except under certain circumstances, including if Revolver excess availability is less than 20%, or is projected to be within 12 months after such payment.
Line of credit facility, covenant terms In the event that excess availability under the Revolver is at any time less than the greater of (1) $40.0 million or (2) 12.5% of the lesser of the total commitment or the borrowing base, we will be subject to a fixed charge coverage ratio covenant of 1.11.0.
Line of credit facility, maximum borrowing capacity percentage 90.00% 90.00%
Threshold for revolver excess availability 20.00%
Projected revolver usage percentage of the borrowing base during the prospective 12-month period, which is subject to meeting a fixed charge coverage ratio 25.00%
Fixed charge coverage ratio 1.11
Commitment or the borrowing base, amount 40
Lesser of the total commitment or the borrowing base, percentage 12.50%
Line of credit facility, interest rate description The per annum interest rate under the Revolver is variable and is calculated by applying a margin (1) for prime rate loans of 1.25% to 1.50% above the highest of (a) the prime rate of the administrative agent, (b) the federal funds effective rate plus 0.50% or (c) the London Interbank Offered ("LIBO") rate for a 30-day interest period as determined on such day plus 1.00%, and (2) for LIBO rate loans of 2.25% to 2.50% above the LIBO rate.
Interest Rate Margin 1.25% 1.50% 2.25% 2.50%
Percentage in addition to the effective rate 0.50% 1.00%
Line of credit facility unused capacity commitment fee percentage 0.50% 0.50% 0.38% 0.50%
Applicable margin rate 1.25% 2.25%
Line of credit, maximum borrowing capacity 750
Line Of Credit facility, for general unsecured obligations 250
Line Of credit facility, available for finance acquisitions 500
Borrowings from the revolver 130 36
Repayments of revolver borrowings 80 36
Outstanding balance under revolving credit Facility 50 50
Average borrowings under revolver 44.2 22.1
Average interest rate under revolver 2.90% 2.90%
Total availability under the revolver 253.3 253.3
Letters of credit outstanding 9 9
Credit agreement, date 2007-09
Cash overdrafts outstanding 0
Bank guarantees outstanding $ 4.6
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Aug. 03, 2013
Income Taxes [Line Items]
Decrease in unrecognized tax benefits $ 8.5 $ 17.9
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Sales by Significant Product Category (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Product Information [Line Items]
Net sales $ 1,383.7 $ 1,550.2 $ 3,249 $ 3,552.4
Percent of Total 100.00% 100.00% 100.00% 100.00%
New Video Game Hardware
Product Information [Line Items]
Net sales 147.8 183.3 389.6 531.8
Percent of Total 10.70% 11.80% 12.00% 15.00%
New Video Game Software
Product Information [Line Items]
Net sales 429.8 473.8 1,133 1,204.9
Percent of Total 31.10% 30.60% 34.90% 33.90%
Pre-Owned Video Game Products
Product Information [Line Items]
Net sales 528.7 562.3 1,101.3 1,181.4
Percent of Total 38.20% 36.30% 33.90% 33.30%
All Other - PC Entertainment and other Software, Accessories and Magazines
Product Information [Line Items]
Net sales $ 277.4 $ 330.8 $ 625.1 $ 634.3
Percent of Total 20.00% 21.30% 19.20% 17.80%
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Gross Profit and Gross Profit Percentages by Significant Product Category (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Product Information [Line Items]
Gross Profit $ 481.4 $ 519.3 $ 1,059.7 $ 1,119.2
Gross Profit Percent 34.80% 33.50% 32.60% 31.50%
New Video Game Hardware
Product Information [Line Items]
Gross Profit 15.5 16.4 35.7 39.3
Gross Profit Percent 10.50% 8.90% 9.20% 7.40%
New Video Game Software
Product Information [Line Items]
Gross Profit 98.9 107.7 247.1 257.7
Gross Profit Percent 23.00% 22.70% 21.80% 21.40%
Pre-Owned Video Game Products
Product Information [Line Items]
Gross Profit 250.6 269.5 521.4 573.8
Gross Profit Percent 47.40% 47.90% 47.30% 48.60%
All Other - PC Entertainment and other Software, Accessories and Magazines
Product Information [Line Items]
Gross Profit $ 116.4 $ 125.7 $ 255.5 $ 248.4
Gross Profit Percent 42.00% 38.00% 40.90% 39.20%
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Segment Information - Additional Information (Detail)
6 Months Ended
Aug. 03, 2013
Segment Reporting Disclosure [Line Items]
Segment Reporting Description Of Segments Segment results for the United States include retail operations in 50 states, the District of Columbia, Guam and Puerto Rico, the electronic commerce Web site www.gamestop.com, Game Informer magazine, the online video gaming Web site www.kongregate.com, a digital PC game distribution platform available at www.gamestop.com/pcgames, the streaming technology company Spawn Labs, and an online consumer electronics marketplace available at www.buymytronices.com.
United States
Segment Reporting Disclosure [Line Items]
Number of states the entity operates 50
Europe | Retail Site
Segment Reporting Disclosure [Line Items]
Number of countries in which the entity operates 11
Europe | E- Commerce
Segment Reporting Disclosure [Line Items]
Number of countries in which the entity operates 6
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Sales by Segment (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Segment Reporting Information [Line Items]
Net sales $ 1,383.7 $ 1,550.2 $ 3,249 $ 3,552.4
Operating Earnings 18.8 34.5 106 149.5
Interest income 0.1 0.2 0.2 0.4
Interest expense (1.4) (1.1) (2.4) (1.7)
Earnings before income tax expense 17.5 33.6 103.8 148.2
United States
Segment Reporting Information [Line Items]
Net sales 942.4 1,058.5 2,295.3 2,517.8
Operating Earnings 43.4 40.6 136.2 155.7
CANADA
Segment Reporting Information [Line Items]
Net sales 67.7 76.9 155.7 174.5
Operating Earnings (0.7) 0.4 1.8 2.9
Australia
Segment Reporting Information [Line Items]
Net sales 112.4 128.9 226.5 235.4
Operating Earnings 1.1 3.7 2.6 2.3
Europe
Segment Reporting Information [Line Items]
Net sales 261.2 285.9 571.5 624.7
Operating Earnings $ (25) $ (10.2) $ (34.6) $ (11.4)
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Supplemental Cash Flow Information (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Cash paid (in millions) during the period for:
Interest $ 1.2 $ 1.1
Income taxes $ 206.1 $ 199.8
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Subsequent Events - Additional Information (Detail) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended
Aug. 03, 2013
Jul. 28, 2012
Aug. 03, 2013
Jul. 28, 2012
Sep. 04, 2013
Subsequent Event
Aug. 20, 2013
Subsequent Event
Dividend Declared
Aug. 20, 2013
Subsequent Event
Dividend Paid
Subsequent Event [Line Items]
Cash dividend, per share $ 0.275 $ 0.15 $ 0.55 $ 0.3 $ 0.275
Cash dividend, payment date Sep 19, 2013
Cash dividend, date of record Sep 3, 2013
Share repurchase, shares 0.3
Share repurchase, average Price Per Share $ 50.27
------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb Content-Location: file:///C:/8056dfed_fda0_4a71_acba_cf31486ce2eb/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_8056dfed_fda0_4a71_acba_cf31486ce2eb--