Sino Gas International Holdings, Inc.

 

 

 

Nine months Ended

 

 

 

Ref

 

6/30/2014

 

9/30/2013

 

Basic Earnings Per Share Numerator:

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

$

806,234

 

$

2,777,720

 

Income from continued operations

 

 

 

 

 

806,234

 

 

2,777,720

 

Less:

 

 

 

 

 

 

 

 

 

 

Preferred Dividends

 

 

 

 

 

-

 

 

 

 

Constructive Preferred Dividends

 

 

 

 

 

-

 

 

 

 

income attributed to non-controlling interest

 

 

 

 

 

(3,655)

 

 

(1,498)

 

Net income available to Common Stockholders

 

 

 

 

$

806,234

 

$

781,439

 

Income from continued operations available to Common Stockholders

 

 

 

 

$

806,234

 

$

781,439

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share Numerator:

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

Interest Expense for Convertible Bonds, net of tax

 

 

 

 

 

-

 

 

704,853

 

Net income available to Common Stockholders

 

 

 

 

 

806,234

 

 

1,481,834

 

Income from continued operations available to Common Stockholders

 

 

 

 

 

806,234

 

 

1,486,292

 

 

 

 

 

 

 

 

 

 

 

 

Original Shares

 

 

 

 

 

57,608,833

 

 

31,802,382

 

Addition to Common Stock

 

 

 

 

 

-

 

 

848,431

 

Basic Weighted Average Shares Outstanding

 

 

 

 

 

57,608,833

 

 

32,650,813

 

 

 

 

 

 

 

 

 

 

 

 

Potentially Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

Addition to Common Stock from Conversion of Preferred Stock B

 

 

(1)

 

 

-

 

 

-

 

Diluted Weighted Average Shares Outstanding

 

 

 

 

 

57,608,833

 

 

32,650,813

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Basic:   - Net income

 

 

 

 

$

0.01

 

$

0.08

 

-   Income from continued operation

 

 

 

 

 

0.01

 

 

0.08

 

Diluted:  - Net income

 

 

 

 

$

0.01

 

$

0.08

 

-   Income from continued operation

 

 

 

 

 

0.01

 

 

0.08

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

-   Basic

 

 

 

 

 

57,608,833

 

 

32,650,813

 

-   Diluted

 

 

 

 

 

57,608,833

 

 

32,650,813