NORCRAFT COMPANIES LP
CIK:0001288248|SEC Filings
|
Long-term Debt Condensed Consolidated Statement of Cash Flows (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified |
9 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Sep. 30, 2013
|
Sep. 30, 2012
|
|||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Cash flows provided by (used in) operating activities | $ 21,119 | $ 10,280 | ||||
| Cash flows from investing activities: | ||||||
| Proceeds from sale of property, plant and equipment | 3 | 5 | ||||
| Purchase of property, plant and equipment | (2,894) | (2,387) | ||||
| Additions to display cabinets | (2,919) | (3,399) | ||||
| Intercompany borrowings | 0 | 0 | ||||
| Net cash provided by (used in) investing activities | (5,810) | (5,781) | ||||
| Cash flows from financing activities: | ||||||
| Payment of financing costs | (67) | (3) | ||||
| Proceeds from issuance of member interests | 3 | 50 | ||||
| Distributions to member | 0 | (10) | ||||
| Repurchase of member's interests | (30) | 0 | ||||
| Intercompany borrowings | 0 | 0 | ||||
| Net cash provided by (used in) financing activities | (94) | 37 | ||||
| Effect of exchange rates on cash and cash equivalents | (29) | 26 | ||||
| Net increase (decrease) in cash and cash equivalents | 15,186 | 4,562 | ||||
| Cash and cash equivalents, beginning of period | 23,019 | 24,185 | ||||
| Cash and cash equivalents, end of period | 38,205 | 28,747 | ||||
|
Norcraft Companies L.P
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Cash flows provided by (used in) operating activities | 20,927 | [1] | 9,585 | [1] | ||
| Cash flows from investing activities: | ||||||
| Proceeds from sale of property, plant and equipment | 3 | [1] | 0 | |||
| Purchase of property, plant and equipment | (2,371) | [1] | (1,839) | |||
| Additions to display cabinets | (2,902) | [1] | (3,399) | |||
| Intercompany borrowings | 584 | [1] | (631) | |||
| Net cash provided by (used in) investing activities | (4,686) | [1] | (5,869) | |||
| Cash flows from financing activities: | ||||||
| Payment of financing costs | (67) | [1] | (3) | |||
| Proceeds from issuance of member interests | 3 | [1] | 50 | |||
| Distributions to member | (10) | |||||
| Repurchase of member's interests | (30) | [1] | ||||
| Intercompany borrowings | 0 | [1] | 0 | |||
| Net cash provided by (used in) financing activities | (94) | 37 | ||||
| Effect of exchange rates on cash and cash equivalents | 0 | [1] | 0 | [1] | ||
| Net increase (decrease) in cash and cash equivalents | 16,147 | [1] | 3,753 | [1] | ||
| Cash and cash equivalents, beginning of period | 21,818 | [1] | 24,305 | [1] | ||
| Cash and cash equivalents, end of period | 37,965 | [1] | 28,058 | [1] | ||
|
Norcraft Finance Corp
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Cash flows provided by (used in) operating activities | 0 | [1] | 0 | [1] | ||
| Cash flows from investing activities: | ||||||
| Proceeds from sale of property, plant and equipment | 0 | [1] | 0 | |||
| Purchase of property, plant and equipment | 0 | [1] | 0 | |||
| Additions to display cabinets | 0 | [1] | 0 | |||
| Intercompany borrowings | 0 | [1] | 0 | |||
| Net cash provided by (used in) investing activities | 0 | [1] | 0 | |||
| Cash flows from financing activities: | ||||||
| Payment of financing costs | 0 | [1] | 0 | |||
| Proceeds from issuance of member interests | 0 | [1] | 0 | |||
| Distributions to member | 0 | |||||
| Repurchase of member's interests | 0 | [1] | ||||
| Intercompany borrowings | 0 | [1] | 0 | |||
| Net cash provided by (used in) financing activities | 0 | 0 | ||||
| Effect of exchange rates on cash and cash equivalents | 0 | [1] | 0 | [1] | ||
| Net increase (decrease) in cash and cash equivalents | 0 | [1] | 0 | [1] | ||
| Cash and cash equivalents, beginning of period | 0 | [1] | 0 | [1] | ||
| Cash and cash equivalents, end of period | 0 | [1] | 0 | [1] | ||
|
Norcraft Canada
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Cash flows provided by (used in) operating activities | 192 | 695 | ||||
| Cash flows from investing activities: | ||||||
| Proceeds from sale of property, plant and equipment | 0 | 5 | ||||
| Purchase of property, plant and equipment | (523) | (548) | ||||
| Additions to display cabinets | (17) | 0 | ||||
| Intercompany borrowings | 0 | 0 | ||||
| Net cash provided by (used in) investing activities | (540) | (543) | ||||
| Cash flows from financing activities: | ||||||
| Payment of financing costs | 0 | 0 | ||||
| Proceeds from issuance of member interests | 0 | 0 | ||||
| Distributions to member | 0 | |||||
| Repurchase of member's interests | 0 | |||||
| Intercompany borrowings | (584) | 631 | ||||
| Net cash provided by (used in) financing activities | (584) | 631 | ||||
| Effect of exchange rates on cash and cash equivalents | (29) | 26 | ||||
| Net increase (decrease) in cash and cash equivalents | (961) | 809 | ||||
| Cash and cash equivalents, beginning of period | 1,201 | (120) | ||||
| Cash and cash equivalents, end of period | 240 | 689 | ||||
|
Consolidation, Eliminations
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Cash flows provided by (used in) operating activities | 0 | 0 | ||||
| Cash flows from investing activities: | ||||||
| Proceeds from sale of property, plant and equipment | 0 | 0 | ||||
| Purchase of property, plant and equipment | 0 | 0 | ||||
| Additions to display cabinets | 0 | 0 | ||||
| Intercompany borrowings | (584) | 631 | ||||
| Net cash provided by (used in) investing activities | (584) | 631 | ||||
| Cash flows from financing activities: | ||||||
| Payment of financing costs | 0 | 0 | ||||
| Proceeds from issuance of member interests | 0 | 0 | ||||
| Distributions to member | 0 | |||||
| Repurchase of member's interests | 0 | |||||
| Intercompany borrowings | 584 | (631) | ||||
| Net cash provided by (used in) financing activities | 584 | (631) | ||||
| Effect of exchange rates on cash and cash equivalents | 0 | 0 | ||||
| Net increase (decrease) in cash and cash equivalents | 0 | 0 | ||||
| Cash and cash equivalents, beginning of period | 0 | 0 | ||||
| Cash and cash equivalents, end of period | $ 0 | $ 0 | ||||
|
||||||
|
Long-term Debt Condensed Consolidated Balance Sheet (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified |
Sep. 30, 2013
|
Dec. 31, 2012
|
||||
|---|---|---|---|---|---|---|
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Current assets | $ 90,571 | $ 65,263 | ||||
| Property, plant & equipment, net | 25,377 | 25,961 | ||||
| Investments in subsidiary | 0 | 0 | ||||
| Other assets | 158,781 | 164,919 | ||||
| Total assets | 274,729 | 256,143 | ||||
| Current liabilities | 40,734 | 22,026 | ||||
| Long-term debt | 240,000 | 240,000 | ||||
| Unamortized premium on bonds payable | 97 | 127 | ||||
| Other liabilities | 57 | 48 | ||||
| Member’s equity (deficit) | (6,159) | (6,058) | ||||
| Total liabilities and member’s equity (deficit) | 274,729 | 256,143 | ||||
|
Norcraft Companies L.P
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Current assets | 85,090 | [1] | 59,430 | [1] | ||
| Property, plant & equipment, net | 19,906 | [1] | 20,032 | [1] | ||
| Investments in subsidiary | (2,394) | [1] | (1,805) | [1] | ||
| Other assets | 170,189 | [1] | 176,914 | [1] | ||
| Total assets | 272,791 | [1] | 254,571 | [1] | ||
| Current liabilities | 38,796 | [1] | 20,454 | [1] | ||
| Long-term debt | 240,000 | [1] | 240,000 | [1] | ||
| Unamortized premium on bonds payable | 97 | [1] | 127 | [1] | ||
| Other liabilities | 57 | [1] | 48 | [1] | ||
| Member’s equity (deficit) | (6,159) | [1] | (6,058) | [1] | ||
| Total liabilities and member’s equity (deficit) | 272,791 | [1] | 254,571 | [1] | ||
|
Norcraft Finance Corp
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Current assets | 0 | [1] | 0 | [1] | ||
| Property, plant & equipment, net | 0 | [1] | 0 | [1] | ||
| Investments in subsidiary | 0 | [1] | 0 | [1] | ||
| Other assets | 0 | [1] | 0 | [1] | ||
| Total assets | 0 | [1] | 0 | [1] | ||
| Current liabilities | 0 | [1] | 0 | [1] | ||
| Long-term debt | 0 | [1] | 0 | [1] | ||
| Unamortized premium on bonds payable | 0 | [1] | 0 | [1] | ||
| Other liabilities | 0 | [1] | 0 | [1] | ||
| Member’s equity (deficit) | 0 | [1] | 0 | [1] | ||
| Total liabilities and member’s equity (deficit) | 0 | [1] | 0 | [1] | ||
|
Norcraft Canada
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Current assets | 5,481 | 5,833 | ||||
| Property, plant & equipment, net | 5,471 | 5,929 | ||||
| Investments in subsidiary | 0 | 0 | ||||
| Other assets | 303 | 300 | ||||
| Total assets | 11,255 | 12,062 | ||||
| Current liabilities | 1,938 | 1,572 | ||||
| Long-term debt | 11,711 | 12,295 | ||||
| Unamortized premium on bonds payable | 0 | 0 | ||||
| Other liabilities | 0 | 0 | ||||
| Member’s equity (deficit) | (2,394) | (1,805) | ||||
| Total liabilities and member’s equity (deficit) | 11,255 | 12,062 | ||||
|
Consolidation, Eliminations
|
||||||
| Condensed Financial Statements, Captions [Line Items] | ||||||
| Current assets | 0 | 0 | ||||
| Property, plant & equipment, net | 0 | 0 | ||||
| Investments in subsidiary | 2,394 | 1,805 | ||||
| Other assets | (11,711) | (12,295) | ||||
| Total assets | (9,317) | (10,490) | ||||
| Current liabilities | 0 | 0 | ||||
| Long-term debt | (11,711) | (12,295) | ||||
| Unamortized premium on bonds payable | 0 | 0 | ||||
| Other liabilities | 0 | 0 | ||||
| Member’s equity (deficit) | 2,394 | 1,805 | ||||
| Total liabilities and member’s equity (deficit) | $ (9,317) | $ (10,490) | ||||
|
||||||