MIME-Version: 1.0 X-Document-Type: Workbook Content-Type: multipart/related; boundary="----=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac" This document is a Single File Web Page, also known as a Web Archive file. If you are seeing this message, your browser or editor doesn't support Web Archive files. Please download a browser that supports Web Archive, such as Microsoft Internet Explorer. ------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Workbook.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"

This page should be opened with Microsoft Excel XP or newer.

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet01.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Document and Entity Information (USD $)
12 Months Ended
Dec. 31, 2011
Jan. 31, 2012
Jun. 30, 2011
Document Information [Line Items]
Entity Registrant Name METROPCS COMMUNICATIONS INC
Entity Central Index Key 0001283699
Trading Symbol pcs
Entity Filer Category Large Accelerated Filer
Document Type 10-K
Amendment Flag false
Document Period End Date Dec 31, 2011
Document Fiscal Year Focus 2011
Document Fiscal Period Focus FY
Current Fiscal Year End Date --12-31
Entity Common Stock, Shares Outstanding 362,504,956
Entity Public Float $ 5,395,061,378
Entity Current Reporting Status Yes
Entity Voluntary Filers No
Entity Well Known Seasoned Issuers Yes
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet02.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:
Cash and cash equivalents $ 1,943,282 $ 796,531
Short-term investments 299,972 374,862
Inventories 239,648 161,049
Accounts receivable (net of allowance for uncollectible accounts of $601 and $2,494 at December 31, 2011 and 2010, respectively) 78,023 58,056
Prepaid expenses 55,712 50,477
Deferred charges 74,970 83,485
Deferred tax assets 7,214 6,290
Other current assets 44,772 63,135
Total current assets 2,743,593 1,593,885
Property and equipment, net 4,017,999 3,659,445
Restricted cash and investments 2,576 2,876
Long-term investments 6,319 16,700
FCC licenses 2,539,041 2,522,241
Other assets 173,403 123,433
Total assets 9,482,931 7,918,580
CURRENT LIABILITIES:
Accounts payable and accrued expenses 512,346 521,788
Current maturities of long-term debt 33,460 21,996
Deferred revenue 245,705 224,471
Other current liabilities 25,212 34,165
Total current liabilities 816,723 802,420
Long-term debt, net 4,711,021 3,757,287
Deferred tax liabilities 817,106 643,058
Deferred rents 120,028 101,411
Other long-term liabilities 90,453 72,828
Total liabilities 6,555,331 5,377,004
COMMITMENTS AND CONTINGENCIES (See Note 11)      
STOCKHOLDERS' EQUITY:
Preferred stock, par value $0.0001 per share, 100,000,000 shares authorized; no shares of preferred stock issued and outstanding at December 31, 2011 and 2010 0 0
Common stock, par value $0.0001 per share, 1,000,000,000 shares authorized, 362,460,395 and 355,318,666 shares issued and outstanding at December 31, 2011 and 2010, respectively 36 36
Additional paid-in capital 1,784,273 1,686,761
Retained earnings 1,159,418 858,108
Accumulated other comprehensive loss (9,295) (1,415)
Less treasury stock, at cost, 602,881 and 237,818 treasury shares at December 31, 2011 and 2010, respectively (6,832) (1,914)
Total stockholders' equity 2,927,600 2,541,576
Total liabilities and stockholders' equity $ 9,482,931 $ 7,918,580
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet03.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Balance Sheets Parentheticals (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Allowance for uncollectible accounts $ 601 $ 2,494
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 100,000,000 100,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 362,460,395 355,318,666
Common stock, shares outstanding 362,460,395 355,318,666
Treasury stock, shares 602,881 237,818
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet04.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
REVENUES:
Service revenues $ 4,428,208 $ 3,689,695 $ 3,130,385
Equipment revenues 419,174 379,658 350,130
Total revenues 4,847,382 4,069,353 3,480,515
OPERATING EXPENSES:
Cost of service (excluding depreciation and amortization expense of $463,624, $393,721, and $332,319, shown separately below) 1,473,836 1,223,931 1,120,052
Cost of equipment 1,439,595 1,093,944 884,272
Selling, general and administrative expenses (excluding depreciation and amortization expense of $75,211, $56,011, and $45,537 shown separately below) 643,959 621,660 567,730
Depreciation and amortization 538,835 449,732 377,856
Loss (gain) on disposal of assets 3,619 (38,812) (4,683)
Total operating expenses 4,099,844 3,350,455 2,945,227
Income from operations 747,538 718,898 535,288
OTHER EXPENSE (INCOME):
Interest expense 261,073 263,125 270,285
Interest income (2,028) (1,954) (2,870)
Other (income) expense, net (699) 1,807 1,808
Impairment loss on investment securities 0 0 2,386
Loss on extinguishment of debt 9,536 143,626 0
Total other expense 267,882 406,604 271,609
Income before provision for income taxes 479,656 312,294 263,679
Provision for income taxes (178,346) (118,879) (86,835)
Net income 301,310 193,415 176,844
Other comprehensive income (loss):
Unrealized gains on available-for-sale securities, net of tax of $134, $242, and $294 respectively 212 361 3,210
Unrealized losses on cash flow hedging derivatives, net of tax benefit of $13,975, $4,879, and $9,521 respectively (22,145) (7,268) (14,710)
Reclassification adjustment for gains on available-for-sale securities included in net income, net of tax of $191, $227, and $250 respectively (303) (338) (394)
Reclassification adjustment for losses on cash flow hedging derivatives included in net income, net of tax benefit of $9,059, $11,526, and $21,247 respectively 14,356 17,170 33,087
Total other comprehensive (loss) income (7,880) 9,925 21,193
Comprehensive income $ 293,430 $ 203,340 $ 198,037
Net income per common share
Basic $ 0.83 $ 0.54 $ 0.5
Diluted $ 0.82 $ 0.54 $ 0.49
Weighted average shares:
Basic 360,410,168 353,711,045 351,898,898
Diluted 363,837,940 356,135,089 355,942,921
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet05.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Income and Comprehensive Income Parentheticals (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Depreciation and amortization $ 538,835 $ 449,732 $ 377,856
Unrealized gain (loss) on available-for-sale securities, taxes 134 242 294
Unrealized gain (loss) on cash flow hedging derivatives, taxes (13,975) (4,879) (9,521)
Reclassification adjustment for sale of available-for-sale securities included in net income, taxes 191 227 250
Reclassification adjustment on cash flow hedging derivatives included in net income, taxes (9,059) (11,526) (21,247)
Cost of Service [Member]
Depreciation and amortization 463,624 393,721 332,319
Selling, General and Administrative Expense [Member]
Depreciation and amortization $ 75,211 $ 56,011 $ 45,537
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet06.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Consolidated Statements of Stockholders' Equity (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance, Stockholders' equity at Dec. 31, 2008 $ (2,034,323) $ (35) $ 0 $ (1,578,972) $ (487,849) $ 32,533
Beginning Balance, Treasury Shares at Dec. 31, 2008 0
Beginning Balance, Common Shares at Dec. 31, 2008 350,918,272
Exercise of common stock options 8,626 0 0 8,626 0 0
Exercise of common stock options, shares 1,792,991
Stock-based compensation expense 47,905 0 0 47,905 0 0
Tax impact of stock-based award exercises and forfeitures (749) 0 0 (749) 0 0
Net income 176,844 0 0 0 176,844 0
Unrealized gains on available-for-sale securities, net of tax 3,210 0 0 0 0 3,210
Unrealized losses on cash flow hedging derivatives, net of tax (14,710) 0 0 0 0 (14,710)
Reclassification adjustment for gains on available-for-sale securities included in net income, net of tax (394) 0 0 0 0 (394)
Reclassification adjustment for losses on cash flow hedging derivatives included in net income, net of tax 33,087 0 0 0 0 33,087
Ending Balance, Stockholders' equity at Dec. 31, 2009 (2,288,142) (35) 0 (1,634,754) (664,693) 11,340
Ending Balance, Treasury Shares at Dec. 31, 2009 0
Ending Balance, Common Shares at Dec. 31, 2009 352,711,263
Exercise of common stock options 10,123 1 0 10,122 0 0
Exercise of common stock options, shares 2,255,318
Stock-based compensation expense 46,537 0 0 46,537 0 0
Restricted common stock vested and issued 589,903
Tax impact of stock-based award exercises and forfeitures (4,652) 0 0 (4,652) 0 0
Purchase of treasury stock, shares (237,818) 237,818
Purchase of treasury stock 1,914 0 (1,914) 0 0 0
Net income 193,415 0 0 0 193,415 0
Unrealized gains on available-for-sale securities, net of tax 361 0 0 0 0 361
Unrealized losses on cash flow hedging derivatives, net of tax (7,268) 0 0 0 0 (7,268)
Reclassification adjustment for gains on available-for-sale securities included in net income, net of tax (338) 0 0 0 0 (338)
Reclassification adjustment for losses on cash flow hedging derivatives included in net income, net of tax 17,170 0 0 0 0 17,170
Ending Balance, Stockholders' equity at Dec. 31, 2010 (2,541,576) (36) (1,914) (1,686,761) (858,108) 1,415
Ending Balance, Treasury Shares at Dec. 31, 2010 237,818 237,818
Ending Balance, Common Shares at Dec. 31, 2010 355,318,666 355,318,666
Exercise of common stock options 59,077 0 0 59,077 0 0
Exercise of common stock options, shares 6,370,790 6,370,790
Stock-based compensation expense 41,791 0 0 41,791 0 0
Restricted common stock vested and issued 1,136,002
Tax impact of stock-based award exercises and forfeitures (3,356) 0 0 (3,356) 0 0
Purchase of treasury stock, shares (365,063) 365,063
Purchase of treasury stock 4,918 0 (4,918) 0 0 0
Net income 301,310 0 0 0 301,310 0
Unrealized gains on available-for-sale securities, net of tax 212 0 0 0 0 212
Unrealized losses on cash flow hedging derivatives, net of tax (22,145) 0 0 0 0 (22,145)
Reclassification adjustment for gains on available-for-sale securities included in net income, net of tax (303) 0 0 0 0 (303)
Reclassification adjustment for losses on cash flow hedging derivatives included in net income, net of tax 14,356 0 0 0 0 14,356
Ending Balance, Stockholders' equity at Dec. 31, 2011 $ (2,927,600) $ (36) $ (6,832) $ (1,784,273) $ (1,159,418) $ 9,295
Ending Balance, Treasury Shares at Dec. 31, 2011 602,881 602,881
Ending Balance, Common Shares at Dec. 31, 2011 362,460,395 362,460,395
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet07.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 301,310 $ 193,415 $ 176,844
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 538,835 449,732 377,856
Provision for uncollectible accounts receivable 518 2 199
Deferred rent expense 18,828 21,080 24,222
Cost of abandoned cell sites 1,099 2,633 8,286
Share-based compensation 41,791 46,537 47,783
Non-cash interest expense 6,595 13,264 11,309
Loss (gain) on disposal of assets 3,619 (38,812) (4,683)
Loss on extinguishment of debt 9,536 143,626 0
Gain on sale of investments (493) (566) (644)
Impairment loss on investment securities 0 0 2,386
Accretion expense, asset retirement obligation 5,224 3,063 5,111
Other non-cash expense 0 1,929 1,567
Deferred income tax expense (benefit) 174,617 115,478 110,161
Changes in assets and liabilities:
Inventories (78,599) (13,648) 8,554
Accounts receivable, net (20,485) (6,523) (17,056)
Prepaid expenses (5,244) (3,368) (8,438)
Deferred charges 8,515 (24,071) (9,698)
Other assets 24,380 17,896 23,318
Accounts payable and accrued expenses 1,919 30,946 128,167
Deferred revenue 21,234 36,817 35,779
Other liabilities 8,609 5,070 (21,674)
Net cash provided by operating activities 1,061,808 994,500 899,349
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (889,769) (790,385) (831,674)
Change in prepaid purchases of property and equipment (61,815) 28,200 (33,115)
Proceeds from sale of property and equipment 1,118 8,793 5,330
Purchase of investments (599,765) (711,827) (486,645)
Proceeds from maturity of investments 675,000 562,500 262,500
Change in restricted cash and investments 300 12,018 (15,113)
Acquisitions of FCC licenses and microwave clearing costs (4,445) (8,873) (19,186)
Proceeds from exchange of FCC licenses 0 0 949
Cash used in asset acquisitions (7,495) (41,059) 0
Purchase of redeemable minority interest 0 (9,785) 0
Net cash used in investing activities (886,871) (950,418) (1,116,954)
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in book overdraft 3,445 (82,712) (20,314)
Proceeds from debt issuance, net of discount 1,497,500 1,992,770 492,250
Debt issuance costs (15,351) (35,353) (11,925)
Repayment of debt (24,292) (16,000) (16,000)
Retirement of long-term debt (535,792) (2,040,186) 0
Payments on capital lease obligations (7,855) (3,660) (3,599)
Purchase of treasury stock (4,918) (1,914) 0
Proceeds from exercise of stock options 59,077 10,123 8,626
Net cash provided by (used in) financing activities 971,814 (176,932) 449,038
INCREASE (DECREASE) CASH AND CASH EQUIVALENTS 1,146,751 (132,850) 231,433
CASH AND CASH EQUIVALENTS, beginning of period 796,531 929,381 697,948
CASH AND CASH EQUIVALENTS, end of period $ 1,943,282 $ 796,531 $ 929,381
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet08.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Organization and Business Operations
12 Months Ended
Dec. 31, 2011
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Organization and Business Operations
Organization and Business Operations:

MetroPCS Communications, Inc. (“MetroPCS”), a Delaware corporation, together with its consolidated subsidiaries (the “Company”), is a wireless telecommunications carrier that offers wireless broadband mobile services in selected major metropolitan areas in the United States. As of December 31, 2011, the Company offered services primarily in the metropolitan areas of Atlanta, Boston, Dallas/Fort Worth, Detroit, Las Vegas, Los Angeles, Miami, New York, Orlando/Jacksonville, Philadelphia, Sacramento, San Francisco and Tampa/Sarasota. The Company sells products and services to customers through Company-owned retail stores as well as through relationships with independent retailers.

On November 24, 2004, MetroPCS, through its wholly-owned subsidiaries, and C9 Wireless, LLC, an independent third-party, formed Royal Street Communications, LLC (“Royal Street Communications”), to bid on spectrum auctioned by the Federal Communications Commission (“FCC”) in Auction 58. The Company owned 85% of the limited liability company member interest of Royal Street Communications through December 22, 2010, when MetroPCS completed the acquisition of the remaining 15% limited liability company member interest in Royal Street Communications for total consideration of $9.8 million, resulting in Royal Street Communications and its wholly-owned subsidiaries becoming wholly-owned subsidiaries of the Company. Prior to the acquisition of the remaining membership interest, the Company consolidated its interest in Royal Street in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810 (Topic 810, “Consolidation”). Royal Street qualified as a variable interest entity under ASC 810 because the Company was the primary beneficiary of Royal Street and absorbed all of Royal Street's losses. All intercompany accounts and transactions between the Company and Royal Street have been eliminated in the consolidated financial statements.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet09.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2011
Accounting Policies [Abstract]
Summary of Significant Accounting Policies
Summary of Significant Accounting Policies:

Consolidation
The accompanying consolidated financial statements include the balances and results of operations of MetroPCS and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Operating Segments
ASC 280 (Topic 280, “Segment Reporting”), establishes standards for the way that public business enterprises report information about operating segments in annual financial statements. At December 31, 2011, the Company had thirteen operating segments based on geographic regions within the United States: Atlanta, Boston, Dallas/Fort Worth, Detroit, Las Vegas, Los Angeles, Miami, New York, Orlando/Jacksonville, Philadelphia, Sacramento, San Francisco and Tampa/Sarasota. The Company aggregates its operating segments into one reportable segment.

Use of Estimates in Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant of such estimates used by the Company include:

    valuation of inventories;
    estimated useful life of property and equipment;
    impairment of long-lived assets and indefinite-lived assets;
    likelihood of realizing benefits associated with temporary differences giving rise to deferred tax assets;
    reserves for uncertain tax positions;
    asset retirement obligations;
    determining fair value of FCC licenses; and
    stock-based compensation expense.

Derivative Instruments and Hedging Activities
The Company accounts for its hedging activities under ASC 815 (Topic 815, “Derivatives and Hedging”). The standard requires the Company to recognize all derivatives on the consolidated balance sheet at fair value. Changes in the fair value of derivatives are to be recorded each period in earnings or on the accompanying consolidated balance sheets in accumulated other comprehensive income (loss) depending on the type of hedged transaction and whether the derivative is designated and effective as part of a hedged transaction. Gains or losses on derivative instruments reported in accumulated other comprehensive income (loss) must be reclassified to earnings in the period in which earnings are affected by the underlying hedged transaction and the ineffective portion of all hedges must be recognized in earnings in the current period. The Company's use of derivative financial instruments is discussed in Note 5.

Cash and Cash Equivalents
The Company includes as cash and cash equivalents (i) cash on hand, (ii) cash in bank accounts, (iii) investments in money market funds, and (iv) U.S. Treasury securities with an original maturity of 90 days or less.

Short-Term Investments
The Company's short-term investments consist of securities classified as available-for-sale, which are stated at fair value. The securities include U.S. Treasury securities with an original maturity of over 90 days. Unrealized gains, net of related income taxes, for available-for-sale securities are reported in accumulated other comprehensive loss, a component of stockholders' equity, until realized. The estimated fair values of investments are based on quoted market prices as of the end of the reporting period. The U.S. Treasury securities reported as of December 31, 2011 have contractual maturities of less than one year (See Note 4).

Inventories
Substantially all of the Company's inventories are stated at the lower of average cost or market. Inventories consist mainly of handsets that are available for sale to customers and independent retailers.

Allowance for Uncollectible Accounts Receivable
The Company maintains allowances for uncollectible accounts for estimated losses resulting from the inability of independent retailers to pay for equipment purchases, for amounts estimated to be uncollectible from other carriers for intercarrier compensation and for amounts estimated to be uncollectible from customers with mid-cycle plan changes where service has been provided prior to the receipt of payment based on billing terms. The following table summarizes the changes in the Company's allowance for uncollectible accounts (in thousands):
 
 
2011
 
2010
 
2009
Balance at beginning of period
 
$
2,494

 
$
2,045

 
$
4,106

Additions:
 

 

 

   Charged to expense
 
518

 
2

 
199

 Direct reduction to revenue and other accounts
 
104

 
602

 
595

Deductions
 
(2,515
)
 
(155
)
 
(2,855
)
Balance at end of period
 
$
601

 
$
2,494

 
$
2,045



Property and Equipment
Property and equipment, net, consisted of the following (in thousands):
 
 
2011
 
2010
Construction-in-progress
 
$
354,068

 
$
425,906

Network infrastructure (1)
 
5,196,034

 
4,363,009

Office equipment
 
319,596

 
205,895

Leasehold improvements
 
60,635

 
57,853

Furniture and fixtures
 
18,087

 
15,992

Vehicles
 
455

 
401

 
 
5,948,875

 
5,069,056

Accumulated depreciation and amortization (1)
 
(1,930,876
)
 
(1,409,611
)
Property and equipment, net
 
$
4,017,999

 
$
3,659,445

 ————————————
(1)
As of December 31, 2011 and 2010, approximately $291.2 million and $259.0 million, respectively, of network infrastructure assets were held by the Company under capital lease arrangements. Accumulated amortization relating to these assets totaled $41.9 million and $23.7 million as of December 31, 2011 and 2010, respectively.

Property and equipment are stated at cost. Additions and improvements are capitalized, while expenditures that do not enhance or extend the asset's useful life are charged to operating expenses as incurred. When the Company sells, disposes of or retires property and equipment, the related gains or losses are included in operating results. Depreciation is applied using the straight-line method over the estimated useful lives of the assets once the assets are placed in service, which are five to ten years for network infrastructure assets, three to ten years for capitalized interest, up to fifteen years for capital lease assets, approximately one to eight years for office equipment, which includes software and computer equipment, approximately three to seven years for furniture and fixtures and five years for vehicles. Leasehold improvements are amortized over the shorter of the remaining term of the lease and any renewal periods reasonably assured or the estimated useful life of the improvement. Maintenance and repair costs are charged to expense as incurred. The Company follows the provisions of ASC 835 (Topic 835, “Interest”), with respect to its FCC licenses and the related construction of its network infrastructure assets. Capitalization commences with pre-construction period administrative and technical activities, which includes obtaining leases, zoning approvals and building permits, and ceases at the point in which the asset is ready for its intended use. For the years ended December 31, 2011, 2010 and 2009, the Company capitalized interest in the amount of $25.3 million, $24.5 million and $37.5 million, respectively.

Impairment of Long-Lived Assets
The Company assesses potential impairments to its long-lived assets, including property and equipment, when there is evidence that events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss may be required to be recognized when the undiscounted cash flows expected to be generated by a long-lived asset (or group of such assets) is less than its carrying value. Any required impairment loss would be measured as the amount by which the asset's carrying value exceeds its fair value and would be recorded as a reduction in the carrying value of the related asset and charged to results of operations.

Long-Term Investments
The Company accounts for its investment securities in accordance with ASC 320 (Topic 320, “Investments - Debt and Equity Securities”). At December 31, 2011, all of the Company's long-term investment securities were reported at fair value. Due to the lack of availability of observable market quotes on the Company's investment portfolio of auction rate securities, the fair value was estimated based on valuation models that rely exclusively on unobservable inputs including those that are based on expected cash flow streams and collateral values, including assessments of counterparty credit quality, default risk underlying the security, discount rates and overall capital market liquidity.

Declines in fair value that are considered other-than-temporary are charged to earnings.

The valuation of the Company's investment portfolio is subject to uncertainties that are difficult to predict. Factors that may impact the Company's valuation include changes to credit ratings of the securities as well as the underlying assets supporting those securities, rates of default of the underlying assets, underlying collateral values, discount rates, counterparty risk and ongoing strength and quality of market credit and liquidity.

Long-term investments includes the fair value of the Company's interest rate protection agreements that were in an asset position as of December 31, 2010.

Revenues
The Company's wireless services are provided on a month-to-month basis and are paid in advance. Revenues from wireless services are recognized as services are rendered. Amounts received in advance are recorded as deferred revenue.

Prior to January 2011, the Company followed the provisions of ASC 605 (Topic 605, “Revenue Recognition”) to account for its arrangements that involve the delivery or performance of multiple products, services and/or rights to use assets and constitutes a multiple element arrangement that should be divided into separate units of accounting with the consideration received allocated among the separate units of accounting using the residual method of accounting.

The Company determined that the sale of wireless services through its direct and indirect sales channels with an accompanying handset constituted a revenue arrangement with multiple deliverables. In accordance with ASC 605, the Company divided these arrangements into separate units of accounting, and allocated the consideration between the handset and the wireless service using the residual method of accounting. Consideration received for the wireless service was recognized at fair value as service revenue when earned, and any remaining consideration received was recognized as equipment revenue when the handset was delivered and accepted by the customer.

Effective January 2011, the Company adopted, on a prospective basis, FASB Accounting Standards Update ("ASU") No. 2009-13 “Multiple-Deliverable Revenue Arrangements” (“ASU 2009-13”) which amended the methodology upon which companies allocated revenue within arrangements with multiple deliverables, allowing for allocation based upon a selling price hierarchy that permits the use of an estimated selling price to determine the allocation of arrangement consideration to a deliverable in a multiple-deliverable arrangement where neither vendor specific objective evidence nor third-party evidence is available for that deliverable, eliminating the residual method.

Under the amended provisions of ASU 2009-13, the amount allocable to the delivered unit or units of accounting is limited to the amount that is not contingent upon the delivery of additional items or meeting other specific performance conditions (the “non-contingent amount”). The Company considered its customer service policies and historical practices and concluded that the amount of consideration received related to service revenue is contingent upon delivery of the wireless service as the customer may be entitled to a service credit if the Company did not adequately deliver the service. Any remaining consideration received is recognized as equipment revenue when the handset is delivered and accepted by the customer as it represents the non-contingent amount. Delivery of the wireless service generally occurs over the one month period following delivery and acceptance of the equipment by the customer as the Company does not require its customers to enter into long-term contracts. The fair value allocable to the undelivered wireless service element is based on the monthly service amounts charged to customers in the months following their initial month of service.

Equipment revenues arise from the sale of handsets and accessories. Revenues and related costs from the sale of handsets in the Company's retail locations are recognized at the point of sale. Handsets shipped to indirect retailers are recorded as deferred revenue and deferred charges upon shipment by the Company and are recognized as equipment revenues and related costs when service is activated by its customers. Revenues and related costs from the sale of accessories are recognized at the point of sale. The costs of handsets and accessories sold are recorded in cost of equipment at average cost.

Sales incentives offered without charge to customers related to the sale of handsets are recognized as a reduction of revenue when the related equipment revenue is recognized. Through January 2010, customers had the right to return handsets within 30 days or 60 minutes of usage, whichever occurred first. In January 2010, the Company amended the terms of its return policy to allow customers the right to return handsets within 7 days and 60 minutes of usage.

Federal Universal Service Fund (“FUSF”), E-911, and various other fees are assessed by various governmental authorities in connection with the services that the Company provides to its customers. Beginning in January 2010, the Company introduced a new family of service plans, which include all applicable taxes and regulatory fees (“tax inclusive plans”). The Company reports regulatory fees for the tax inclusive plans in cost of service on the accompanying consolidated statements of income and comprehensive income. When the Company separately assesses these regulatory fees on its customers for those service plans that do not include taxes or regulatory fees, the Company reports these regulatory fees on a gross basis in service revenues and cost of service on the accompanying consolidated statements of income and comprehensive income. For the years ended December 31, 2011, 2010 and 2009, the Company recorded approximately $68.6 million, $81.8 million and $171.3 million, respectively, of FUSF, E-911, and other fees on a gross basis. Sales, use and excise taxes for all service plans are reported on a net basis in selling, general and administrative expenses on the accompanying statements of income and comprehensive income.

Costs and Expenses
 

The Company's costs and expenses include:

Cost of Service. The major components of the Company's cost of service are:
 
Cell Site Costs. The Company incurs expenses for the rent of cell sites, network facilities, engineering operations, field technicians and related utility and maintenance charges.
Interconnection Costs. The Company pays other telecommunications companies and third-party providers for leased facilities and usage-based charges for transporting and terminating network traffic from the Company's cell sites and switching centers. The Company has pre-negotiated rates for transport and termination of calls originated by its customers, including negotiated interconnection agreements with relevant exchange carriers in each of its service areas.
Variable Long Distance. The Company pays charges to other telecommunications companies for long distance service provided to its customers. These variable charges are based on its customers' usage, applied at pre-negotiated rates with the long distance carriers.
Customer Support. The Company pays charges to nationally recognized third-party providers for customer care, billing and payment processing services. 

Cost of Equipment.  Cost of equipment primarily includes the cost of handsets and accessories purchased from third-party vendors to resell to the Company's customers and independent retailers in connection with its services. The Company does not manufacture any of this equipment.

Selling, General and Administrative Expenses.  The Company's selling expenses include advertising and promotional costs associated with marketing and selling to new customers and fixed charges such as retail store rent and retail associates' salaries. General and administrative expenses include support functions including technical operations, finance, accounting, human resources, information technology and legal services. The Company records stock-based compensation expense in cost of service and in selling, general and administrative expenses for expense associated with employee stock options and restricted stock awards.
 

Intangible Assets
The Company operates wireless broadband mobile networks under licenses granted by the FCC for a particular geographic area on spectrum allocated by the FCC for terrestrial wireless broadband services. The Company holds personal communications services (“PCS”) licenses, advanced wireless services (“AWS”) licenses, and 700 MHz licenses granted or acquired on various dates. The PCS licenses previously included, and the AWS licenses currently include, the obligation and resulting costs to relocate existing fixed microwave users of the Company's licensed spectrum if the Company's use of its spectrum interferes with their systems and/or reimburse other carriers (according to FCC rules) that relocated prior users if the relocation benefits the Company's system. Accordingly, the Company incurs costs related to microwave relocation in constructing its PCS and AWS networks.

FCC Licenses on the accompanying consolidated balance sheets, which includes the Company's microwave relocation costs, are recorded at cost. Although PCS, AWS and 700 MHz licenses are issued with a stated term, ten years in the case of the PCS licenses, fifteen years in the case of the AWS licenses and approximately ten years for 700 MHz licenses, the renewal of PCS, AWS and 700 MHz licenses is generally a routine matter without substantial cost and the Company has determined that no legal, regulatory, contractual, competitive, economic, or other factors currently exist that limit the useful life of its PCS, AWS and 700 MHz licenses. As such, under the provisions of ASC 350 (Topic 350, "Intangibles - Goodwill and Other"), the Company does not amortize PCS, AWS and 700 MHz licenses and microwave relocation costs (collectively, its “indefinite-lived intangible assets”) as they are considered to have indefinite lives and together represent the cost of the Company's spectrum.

In accordance with the requirements of ASC 350, the Company performs its annual indefinite-lived intangible assets impairment test as of each September 30th or more frequently if events or changes in circumstances indicate that the carrying value of the indefinite-lived intangible assets might be impaired. The impairment test consists of a comparison of estimated fair value with the carrying value. The Company estimates the fair value of its indefinite-lived intangible assets using a direct value methodology. The direct value approach determines fair value using a discounted cash flow model. Cash flow projections involve assumptions by management that include a degree of uncertainty including future cash flows, long-term growth rates, appropriate discount rates, and other inputs. The Company believes that its estimates are consistent with assumptions that marketplace participants would use to estimate fair value. An impairment loss would be recorded as a reduction in the carrying value of the related indefinite-lived intangible assets and charged to results of operations.

For the purpose of performing the annual impairment test as of September 30, 2011, the indefinite-lived intangible assets were aggregated and combined into a single unit of accounting, consistent with the management of the business on a national scope. No impairment was recognized as a result of the test performed at September 30, 2011 as the fair value of the indefinite lived intangible assets was in excess of the carrying value. Although the Company does not expect its estimates or assumptions to change significantly in the future, the use of different estimates or assumptions within the discounted cash flow model when determining the fair value of the indefinite-lived intangible assets or using a methodology other than a discounted cash flow model could result in different values for the indefinite-lived intangible assets and may affect any related impairment charge. The most significant assumptions within the Company's discounted cash flow model are the discount rate, the projected growth rate, and projected cash flows. A one percent decline in annual revenue growth rates, a one percent decline in annual net cash flows or a one percent increase in discount rate would result in no impairment as of September 30, 2011.

Furthermore, if any of the indefinite-lived intangible assets are subsequently determined to have a finite useful life, such assets would be tested for impairment in accordance with ASC 360 (Topic 360, “Property, Plant, and Equipment”), and the intangible assets would then be amortized prospectively over the estimated remaining useful life. There have been no subsequent indicators of impairment including those indicated in ASC 360. Accordingly, no subsequent interim impairment tests were performed.

Advertising and Promotion Costs
Advertising and promotion costs are expensed as incurred and are included in selling, general and administrative expenses in the accompanying consolidated statements of income and comprehensive income. Advertising costs totaled $194.3 million, $187.3 million and $150.8 million during the years ended December 31, 2011, 2010 and 2009, respectively.

Income Taxes
The Company records income taxes pursuant to ASC 740 (Topic 740, “Income Taxes”). ASC 740 uses an asset and liability approach to account for income taxes, wherein deferred taxes are provided for book and tax basis differences for assets and liabilities. In the event differences between the financial reporting basis and the tax basis of the Company's assets and liabilities result in deferred tax assets, a valuation allowance is provided for a portion or all of the deferred tax assets when there is sufficient uncertainty regarding the Company's ability to recognize the benefits of the assets in future years.

The Company accounts for uncertainty in income taxes recognized in the financial statements in accordance with ASC 740, which provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition issues.

Other Comprehensive Income (Loss)
Unrealized gains on available-for-sale securities and cash flow hedging derivatives are reported in accumulated other comprehensive loss as a separate component of stockholders' equity until realized. Realized gains and losses on available-for-sale securities are included in interest income. Gains or losses on cash flow hedging derivatives reported in accumulated other comprehensive loss are reclassified to earnings in the period in which earnings are affected by the underlying hedged transaction. Accumulated other comprehensive loss consisted of a $3.6 million comprehensive gain related to available-for-sale securities and a $12.9 million net comprehensive loss related to cash flow hedging derivatives as of December 31, 2011.

Stock-Based Compensation
The Company accounts for share-based awards granted to employees for their services in accordance with ASC 718 (Topic 718, “Compensation - Stock Compensation”). Under ASC 718, share-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the employee's requisite service period.

Asset Retirement Obligations
The Company accounts for asset retirement obligations as determined by ASC 410 (Topic 410, “Asset Retirement and Environmental Obligations”) which addresses financial accounting and reporting for legal obligations associated with the retirement of tangible long-lived assets and the related asset retirement costs. ASC 410 requires that companies recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the estimated useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement.

The Company is subject to asset retirement obligations associated with its cell site operating leases, which are subject to the provisions of ASC 410. Cell site lease agreements may contain clauses requiring restoration of the leased site at the end of the lease term to its original condition, creating an asset retirement obligation. This liability is classified under other long-term liabilities. Landlords may choose not to exercise these rights as cell sites are considered useful improvements. In addition to cell site operating leases, the Company has leases related to switch site locations subject to the provisions of ASC 410.

The following table summarizes the Company's asset retirement obligation transactions (in thousands):
 
 
2011
 
2010
Beginning asset retirement obligations
 
$
59,036

 
$
63,005

Liabilities incurred
 
1,084

 
6,484

Liabilities settled
 
(218
)
 
(512
)
Revisions of estimated future cash flows
 

 
(13,004
)
Accretion expense
 
5,224

 
3,063

Ending asset retirement obligations
 
$
65,126

 
$
59,036



During the year ended December 31, 2010, the Company revised cost estimates used to determine the fair value of its asset retirement obligations resulting in a $13.0 million reduction in the liability and related asset.

Earnings per Share
Basic earnings per share (“EPS”) are based upon the weighted average number of common shares outstanding for the period. Diluted EPS is computed in the same manner as EPS after assuming issuance of common stock for all potentially dilutive equivalent shares, whether exercisable or not.

In accordance with ASC 260 (Topic 260, “Earnings Per Share”), unvested share-based payment awards that contain rights to receive non-forfeitable dividends or dividend equivalents, whether paid or unpaid, are considered a “participating security” for purposes of computing earnings or loss per common share and the two-class method of computing earnings per share is required for all periods presented. During the years ended December 31, 2011, 2010 and 2009, the Company issued restricted stock awards. Unvested shares of restricted stock are participating securities such that they have rights to receive non-forfeitable dividends. In accordance with ASC 260, the unvested restricted stock was considered a “participating security” for purposes of computing earnings per common share and was therefore included in the computation of basic and diluted earnings per common share. When determining basic earnings per common share under ASC 260, undistributed earnings for a period are allocated to a participating security based on the contractual participation rights of the security to share in those earnings as if all of the earnings for the period had been distributed (See Note 15).
Recent Accounting Pronouncements
 
In May 2011, the FASB issued ASU 2011-04, "Fair Value Measurement - Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs," addressing how to measure fair value and what disclosures to provide about fair value measurements. This amendment is largely consistent with the existing GAAP guidance, but aligned the international guidance and eliminated unnecessary wording differences between GAAP and International Financial Reporting Standards ("IFRS"). The amendment is effective for interim and annual periods beginning after December 15, 2011, and should be applied prospectively. The implementation of this standard will not affect the Company's financial condition, results of operations, or cash flows.

In June 2011, the FASB issued ASU 2011-05 "Statement of Comprehensive Income," which revises the manner in which entities present comprehensive income in their financial statements, requiring entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011 and should be applied retrospectively. The implementation of this standard will not affect the Company's financial condition, results of operations, or cash flows.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet10.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Acquisition
12 Months Ended
Dec. 31, 2011
Significant Asset Acquisition [Abstract]
Asset Acquisition
Asset Acquisition:
In October 2010, the Company entered into an asset purchase agreement to acquire 10 MHz of AWS spectrum and certain related network assets adjacent to the Northeast metropolitan areas for a total purchase price of $49.2 million. In November 2010, the Company closed on the acquisition of the network assets and paid a total of $41.1 million in cash. In February 2011, the Company closed on the acquisition of the 10 MHz of AWS spectrum and paid $8.0 million in cash. In June 2011, the Company completed its final settlement of costs and received $0.5 million in cash as reimbursement for pre-acquisition payments made on behalf of the seller. The Company used the relative fair values of the assets acquired to allocate the purchase price, of which $35.6 million was allocated to property and equipment and $13.6 million was allocated to FCC licenses.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet11.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short-term Investments
12 Months Ended
Dec. 31, 2011
Investments, Debt and Equity Securities [Abstract]
Short-term Investments
Short-term Investments:
Short-term investments, with an original maturity of over 90 days, consisted of the following (in thousands):
 
 
As of December 31, 2011
 
 
Amortized
Cost
 
Unrealized
Gain in
Accumulated
OCI
 
Unrealized
Loss in
Accumulated
OCI
 
Aggregate
Fair
Value
Equity securities
 
$
7

 
$

 
$
(6
)
 
$
1

U.S. Treasury securities
 
299,939

 
32

 

 
299,971

Total short-term investments
 
$
299,946

 
$
32

 
$
(6
)
 
$
299,972

 
 
 
As of December 31, 2010
 
 
Amortized
Cost
 
Unrealized
Gain in
Accumulated
OCI
 
Unrealized
Loss in
Accumulated
OCI
 
Aggregate
Fair
Value
Equity securities
 
$
7

 
$

 
$
(6
)
 
$
1

U.S. Treasury securities
 
374,681

 
180

 

 
374,861

Total short-term investments
 
$
374,688

 
$
180

 
$
(6
)
 
$
374,862

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet12.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivative Instruments and Hedging Activities
12 Months Ended
Dec. 31, 2011
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Derivative Instruments and Hedging Activities
Derivative Instruments and Hedging Activities:
In March 2009, MetroPCS Wireless, Inc. (“Wireless”) entered into three separate two-year interest rate protection agreements to manage the Company’s interest rate risk exposure under Wireless’ senior secured credit facility, as amended (the “Senior Secured Credit Facility”). These agreements were effective on February 1, 2010 and cover a notional amount of $1.0 billion and effectively convert this portion of Wireless’ variable rate debt to fixed rate debt at a weighted average annual rate of 5.927%. These agreements expired on February 1, 2012.
In October 2010, Wireless entered into three separate two-year interest rate protection agreements to manage its interest rate risk exposure under its Senior Secured Credit Facility. These agreements were effective on February 1, 2012 and cover a notional amount of $950.0 million and effectively convert this portion of Wireless’ variable rate debt to fixed rate debt at a weighted average annual rate of 4.908%. The monthly interest settlement periods began on February 1, 2012. These agreements expire on February 1, 2014.
In April 2011, Wireless entered into three separate three-year interest rate protection agreements to manage its interest rate risk exposure under its Senior Secured Credit Facility. These agreements were effective on April 15, 2011 and cover a notional amount of $450.0 million and effectively convert this portion of Wireless’ variable rate debt to fixed rate debt at a weighted average annual rate of 5.242%. The monthly interest settlement periods began on April 15, 2011. These agreements expire on April 15, 2014.
Interest rate protection agreements are entered into to manage interest rate risk associated with Wireless’ variable-rate borrowings under the Senior Secured Credit Facility. The interest rate protection agreements have been designated as cash flow hedges. If a derivative is designated as a cash flow hedge and the hedging relationship qualifies for hedge accounting under the provisions of ASC 815 (Topic 815, “Derivatives and Hedging”), the effective portion of the change in fair value of the derivative is recorded in accumulated other comprehensive income (loss) and reclassified to interest expense in the period in which the hedged transaction affects earnings. The ineffective portion of the change in fair value of a derivative qualifying for hedge accounting is recognized in earnings in the period of the change. For the year ended December 31, 2011, the change in fair value did not result in ineffectiveness.
At the inception of the cash flow hedges and quarterly thereafter, the Company performs an assessment to determine whether changes in the fair values or cash flows of the derivatives are deemed highly effective in offsetting changes in the fair values or cash flows of the hedged transaction. If at any time subsequent to the inception of the cash flow hedges, the assessment indicates that the derivative is no longer highly effective as a hedge, the Company will discontinue hedge accounting and recognize all subsequent derivative gains and losses in results of operations. The Company estimates that approximately $11.6 million of net losses that are reported in accumulated other comprehensive loss at December 31, 2011 are expected to be reclassified into earnings within the next 12 months.
Cross-default Provisions
Wireless’ interest rate protection agreements contain cross-default provisions to its Senior Secured Credit Facility. Wireless’ Senior Secured Credit Facility allows interest rate protection agreements to become secured if the counterparty to the agreement is a current lender under the facility. If Wireless were to default on the Senior Secured Credit Facility, it would trigger these provisions, and the counterparties to the interest rate protection agreements could request immediate payment on interest rate protection agreements in net liability positions, similar to their existing rights as a lender. There are no collateral requirements in the interest rate protection agreements. The aggregate fair value of interest rate protection agreements with cross-default provisions that are in a net liability position as of December 31, 2011 is $21.0 million.

Fair Values of Derivative Instruments
(in thousands)
 
Liability Derivatives
 
 
As of December 31, 2011
 
As of December 31, 2010
 
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Derivatives designated as hedging
instruments under ASC 815
 
 
 
 
 
 
 
 
Interest rate protection agreements
 
Long-term investments
 
$

 
Long-term investments
 
$
10,381

Interest rate protection agreements
 
Other current liabilities
 
(11,644
)
 
Other current liabilities
 
(17,508
)
Interest rate protection agreements
 
Other long-term liabilities
 
(9,371
)
 
Other long-term liabilities
 
(1,182
)
Total derivatives designated as
hedging instruments under ASC
815
 
 
 
$
(21,015
)
 
 
 
$
(8,309
)



The Effect of Derivative Instruments on the Consolidated Statement of Income and Comprehensive Income
For the Year Ended December 31,
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives in ASC 815 Cash
Flow Hedging Relationships
 
Amount of Loss
Recognized in OCI on Derivative
(Effective Portion)
 
Location of Gain (Loss) Reclassified from
Accumulated OCI into
Income (Effective Portion)
 
Amount of Loss
Reclassified from
Accumulated OCI into
Income (Effective Portion)
 
2011
 
2010
 
2009
 
2011
 
2010
 
2009
Interest rate protection agreements
 
$
(36,120
)
 
$
(12,146
)
 
$
(24,230
)
 
Interest expense
 
$
(23,414
)
 
$
(28,696
)
 
$
(54,334
)
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet13.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible Assets
Intangible Assets:

The changes in the carrying value of intangible assets during the years ended December 31, 2011 and 2010 are as follows (in thousands):
 
 
FCC Licenses
 
Microwave
Relocation
Costs
Balance at January 1, 2010
 
$
2,451,544

 
$
18,638

Additions
 
$
56,451

 
$
4,183

Disposals
 
$
(7,803
)
 
$
(772
)
Balance at December 31, 2010
 
$
2,500,192

 
$
22,049

Additions
 
13,578

 
3,222

Disposals
 

 

Balance at December 31, 2011
 
$
2,513,770

 
$
25,271



FCC licenses represent the PCS licenses acquired by the Company in the FCC auctions in May 1996 and February 2005, the AWS licenses acquired in FCC Auction 66, the 700 MHz license acquired in FCC Auction 73 and FCC licenses acquired from other licensees.

The grant of the licenses by the FCC subjects the Company to certain FCC ongoing ownership restrictions. Should the Company cease to continue to qualify under such ownership restrictions, the PCS, AWS and 700 MHz licenses may be subject to revocation or require the payment of fines or forfeitures. Although PCS, AWS and 700 MHz licenses are issued with a stated term, ten years in the case of the PCS licenses, fifteen years in the case of the AWS licenses and approximately ten years for 700 MHz licenses, the renewal of PCS, AWS and 700 MHz licenses is generally a routine matter without substantial cost and the Company has determined that no legal, regulatory, contractual, competitive, economic, or other factors exist as of December 31, 2011 that limit the useful life of its PCS, AWS and 700 MHz licenses.
  
Other Spectrum Acquisitions

During the year ended December 31, 2009, the Company closed on various agreements for the acquisition and exchange of spectrum in the net aggregate amount of $14.6 million in cash.

During the year ended December 31, 2010, the Company closed on various agreements for the exchange of spectrum in the net aggregate amount of $3.0 million in cash. The exchanges of spectrum resulted in a gain on disposal of assets in the amount of $45.8 million.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet14.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Payable and Accrued Expenses
12 Months Ended
Dec. 31, 2011
Payables and Accruals [Abstract]
Accounts Payable and Accrued Expenses
Accounts Payable and Accrued Expenses:

Accounts payable and accrued expenses consisted of the following (in thousands):
 
 
2011
 
2010
Accounts payable
 
$
211,890

 
$
174,770

Book overdraft
 
5,171

 
1,726

Accrued accounts payable
 
108,385

 
162,378

Accrued liabilities
 
39,585

 
30,819

Payroll and employee benefits
 
40,356

 
43,132

Accrued interest
 
41,253

 
34,541

Taxes, other than income
 
57,795

 
65,503

Income taxes
 
7,911

 
8,919

Accounts payable and accrued expenses
 
$
512,346

 
$
521,788

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet15.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]
Long-term Debt
Long-term Debt:
Long-term debt consisted of the following (in thousands):
 
 
2011
 
2010
Senior Secured Credit Facility
 
$
2,471,916

 
$
1,532,000

7 7/8% Senior Notes
 
1,000,000

 
1,000,000

5/8% Senior Notes
 
1,000,000

 
1,000,000

Capital Lease Obligations
 
281,167

 
254,336

Total long-term debt
 
4,753,083

 
3,786,336

Add: unamortized discount on debt
 
(8,602
)
 
(7,053
)
Total debt
 
4,744,481

 
3,779,283

Less: current maturities
 
(33,460
)
 
(21,996
)
Total long-term debt
 
$
4,711,021

 
$
3,757,287



Maturities of the principal amount of long-term debt, excluding capital lease obligations, at face value are as follows (in thousands):
For the Year Ending December 31,
 
 
2012
 
$
25,390

2013
 
25,390

2014
 
25,390

2015
 
25,390

2016
 
957,856

Thereafter
 
3,412,500

Total
 
$
4,471,916



9¼% Senior Notes due 2014

In November 2006, Wireless completed the sale of $1.0 billion of principal amount of 9¼% Senior Notes due 2014, (the “Initial Notes”). On June 6, 2007, Wireless completed the sale of an additional $400.0 million of 91/4% Senior Notes due 2014 (the “Additional Notes”) under the existing indenture governing the Initial Notes at a price equal to 105.875% of the principal amount of such Additional Notes. On January 20, 2009, Wireless completed the sale of an additional $550.0 million of 9¼% Senior Notes due 2014 (the “New 9¼% Senior Notes” and, together with the Initial Notes and Additional Notes, the “9¼% Senior Notes”) under a new indenture substantially similar to the indenture governing the Initial Notes at a price equal to 89.50% of the principal amount of such New 9¼% Senior Notes.

In September 2010, Wireless completed a cash tender offer to purchase $313.1 million of outstanding aggregate principal amount of the Initial Notes and Additional Notes at a price equal to 104.625% for total cash consideration of $327.5 million, which resulted in a loss on extinguishment of debt in the amount of $15.6 million.

In November 2010, Wireless completed the redemption of the remaining $1.6 billion in outstanding 9¼% Senior Notes at a price equal to 104.625% for total cash consideration of $1.7 billion. The redemption resulted in a loss on extinguishment of debt in the amount of $128.0 million.
7 7/8% Senior Notes due 2018
In September 2010, Wireless completed the sale of $1.0 billion of principal amount of 7 7/8% Senior Notes due 2018 (“7 7/8% Senior Notes”). The terms of the 7 7/8% Senior Notes are governed by the indenture, the first supplemental indenture, dated September 21, 2010, and the third supplemental indenture, dated December 23, 2010, among Wireless, the guarantors party thereto and the trustee. The net proceeds of the sale of the 7 7/8% Senior Notes were $974.0 million after underwriter fees, discounts and other debt issuance costs of $26.0 million.
6 5/8% Senior Notes due 2020
In November 2010, Wireless completed the sale of $1.0 billion of principal amount of 6 5/8% Senior Notes due 2020 (“6 5/8% Senior Notes”). The terms of the 6 5/8% Senior Notes are governed by the indenture, the second supplemental indenture, dated November 17, 2010, and the fourth supplemental indenture, dated December 23, 2010, among Wireless, the guarantors party thereto and the trustee. The net proceeds of the sale of the 6 5/8% Senior Notes were $988.1 million after underwriter fees, discounts and other debt issuance costs of approximately $11.9 million.
Senior Secured Credit Facility
In November 2006, Wireless entered into the Senior Secured Credit Facility, which consisted of a $1.6 billion term loan facility and a $100.0 million revolving credit facility. The term loan facility is repayable in quarterly installments in annual aggregate amounts equal to 1% of the initial aggregate principal amount of $1.6 billion.
In July 2010, Wireless entered into an Amendment and Restatement and Resignation and Appointment Agreement (the “Amendment”) which amended and restated the senior secured credit facility to, among other things, extend the maturity of $1.0 billion of existing term loans (“Tranche B-2 Term Loans”) under the Senior Secured Credit Facility to November 2016, increase the interest rate to LIBOR plus 3.50% on the extended portion only and reduce the revolving credit facility from $100.0 million to $67.5 million. The remaining term loans (“Tranche B-1 Term Loans”) under the Senior Secured Credit Facility will mature in November 2013 and the interest rate continues to be LIBOR plus 2.25%. This modification did not result in a loss on extinguishment of debt.
In March 2011, Wireless entered into an Amendment and Restatement Agreement (the “New Amendment”) which further amends and restates the Senior Secured Credit Facility. The New Amendment amended the Senior Secured Credit Facility to, among other things, provide for a new tranche of term loans in the amount of $500.0 million (“Tranche B-3 Term Loans”), with an interest rate of LIBOR plus 3.75% which will mature in March 2018, and increase the interest rate to LIBOR plus 3.821% on the existing Tranche B-1 and Tranche B-2 Term Loans. The Tranche B-3 Term Loans are repayable in quarterly installments of $1.25 million. In addition, the aggregate amount of the revolving credit facility was increased from $67.5 million to $100.0 million and the maturity of the revolving credit facility was extended to March 2016. The net proceeds from the Tranche B-3 Term Loans were $490.2 million after underwriter fees, discounts and other debt issuance costs of approximately $9.8 million.

In May 2011, Wireless entered into an Incremental Commitment Agreement (the “Incremental Agreement”) which supplements the New Amendment to provide for an additional $1.0 billion of Tranche B-3 Term Loans (the “Incremental Tranche B-3 Terms Loans”). The Incremental Tranche B-3 Term Loans have an interest rate of LIBOR plus 3.75% and will mature in March 2018. The Incremental Tranche B-3 Term Loans are repayable in quarterly installments of $2.5 million. A portion of the proceeds from the Incremental Tranche B-3 Term Loans was used to prepay the $535.8 million in outstanding principal under the Tranche B-1 Term Loans, with the remaining proceeds to be used for general corporate purposes, including opportunistic spectrum acquisitions. The net proceeds from the Incremental Tranche B-3 Term Loans were $455.5 million after prepayment of the Tranche B-1 Term Loans, underwriter fees, and other debt issuance costs of approximately $7.9 million. The prepayment of the Tranche B-1 Term Loans resulted in a loss on extinguishment of debt in the amount of $9.5 million. The Incremental Agreement did not modify the interest rate, maturity date or any of the other terms of the New Amendment applicable to the Tranche B-2 Term Loans or the existing Tranche B-3 Term Loans.
The facilities under the Senior Secured Credit Facility are guaranteed by MetroPCS, MetroPCS, Inc. and each of Wireless’ direct and indirect present and future wholly-owned domestic subsidiaries. The Senior Secured Credit Facility contains customary events of default, including cross-defaults. The obligations under the Senior Secured Credit Facility are also secured by the capital stock of Wireless as well as substantially all of Wireless’ present and future assets and the capital stock and substantially all of the assets of each of its direct and indirect present and future wholly-owned subsidiaries (except as prohibited by law and certain permitted exceptions).
The New Amendment modified certain limitations under the Senior Secured Credit Facility, including limitations on Wireless' ability to incur additional debt, make certain restricted payments, sell assets, make certain investments or acquisitions, grant liens and pay dividends. In addition, Wireless is no longer subject to certain financial covenants, including maintaining a maximum senior secured consolidated leverage ratio, except under certain circumstances.
The interest rate on the outstanding debt under the Senior Secured Credit Facility is variable. The weighted average rate as of December 31, 2011 was 5.065%, which includes the impact of the interest rate protection agreements (See Note 5).

Capital Lease Obligations
The Company has entered into various non-cancelable capital lease agreements, with varying expiration terms through 2026. Assets and future obligations related to capital leases are included in the accompanying consolidated balance sheets in property and equipment and long-term debt, respectively. Depreciation of assets held under capital leases is included in depreciation and amortization expense. As of December 31, 2011, the Company had $8.1 million and $273.1 million of capital lease obligations recorded in current maturities of long-term debt and long-term debt, respectively.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet16.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements
12 Months Ended
Dec. 31, 2011
Fair Value Disclosures [Abstract]
Fair Value Measurements
Fair Value Measurements:
The Company follows the provisions of ASC 820 (Topic 820, “Fair Value Measurements and Disclosures”) which establishes a three-tiered fair value hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:
 
Level 1 - Unadjusted quoted market prices for identical assets or liabilities in active markets that the Company has the ability to access.
Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.
Level 3 - Valuations based on models where significant inputs are not observable. The unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use.
ASC 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation. The Company’s financial assets and liabilities measured at fair value on a recurring basis include cash and cash equivalents, short and long-term investments securities and derivative financial instruments.
 
Included in the Company’s cash equivalents are investments in money market funds consisting of U.S. Treasury securities with an original maturity of 90 days or less. Included in the Company’s short-term investments are securities classified as available-for-sale, which are stated at fair value. These securities include U.S. Treasury securities with an original maturity of over 90 days. Fair value is determined based on observable quotes from banks and unadjusted quoted market prices from identical securities in an active market at the reporting date. Significant inputs to the valuation are observable in the active markets and are classified as Level 1 in the hierarchy.
Included in the Company’s long-term investments securities are certain auction rate securities, some of which are secured by collateralized debt obligations with a portion of the underlying collateral being mortgage securities or related to mortgage securities. Due to the lack of availability of observable market quotes on the Company’s investment portfolio of auction rate securities, the fair value was estimated based on valuation models that rely exclusively on unobservable Level 3 inputs including those that are based on expected cash flow streams and collateral values, including assessments of counterparty credit quality, default risk underlying the security, discount rates and overall capital market liquidity. The valuation of the Company’s investment portfolio is subject to uncertainties that are difficult to predict. Factors that may impact the Company’s valuation include changes to credit ratings of the securities as well as the underlying assets supporting those securities, rates of default of the underlying assets, underlying collateral values, discount rates, counterparty risk and ongoing strength and quality of market credit and liquidity. Significant inputs to the investments valuation are unobservable in the active markets and are classified as Level 3 in the hierarchy.
Included in the Company’s derivative financial instruments are interest rate swaps. Derivative financial instruments are valued in the market using discounted cash flow techniques. These techniques incorporate Level 1 and Level 2 inputs such as interest rates. These market inputs are utilized in the discounted cash flow calculation considering the instrument’s term, notional amount, discount rate and credit risk. Significant inputs to the derivative valuation for interest rate swaps are observable in the active markets and are classified as Level 2 in the hierarchy.
The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2011, as required by ASC 820 (in thousands):
 
 
Fair Value Measurements
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
1,815,538

 
$

 
$

 
$
1,815,538

Short-term investments
 
299,972

 

 

 
299,972

Restricted cash and investments
 
2,576

 

 

 
2,576

Long-term investments
 

 

 
6,319

 
6,319

Total assets measured at fair value
 
$
2,118,086

 
$

 
$
6,319

 
$
2,124,405

Liabilities
 

 

 

 

Derivative liabilities
 
$

 
$
21,015

 
$

 
$
21,015

Total liabilities measured at fair value
 
$

 
$
21,015

 
$

 
$
21,015

 
The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2010, as required by ASC 820 (in thousands):
 
 
Fair Value Measurements
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
787,829

 
$

 
$

 
$
787,829

Short-term investments
 
374,862

 

 

 
374,862

Restricted cash and investments
 
2,876

 

 

 
2,876

Long-term investments
 

 

 
6,319

 
6,319

Derivative assets
 

 
10,381

 

 
10,381

Total assets measured at fair value
 
$
1,165,567

 
$
10,381

 
$
6,319

 
$
1,182,267

Liabilities
 

 

 

 

Derivative liabilities
 
$

 
$
18,690

 
$

 
$
18,690

Total liabilities measured at fair value
 
$

 
$
18,690

 
$

 
$
18,690


The following table summarizes the changes in fair value of the Company’s net derivative liabilities included in Level 2 assets (in thousands):
Fair Value Measurements of Net Derivative Liabilities Using Level 2 Inputs
 
Net Derivative Liabilities
 
 
2011
 
2010
Beginning balance
 
$
8,309

 
$
24,859

Total losses (realized or unrealized):
 

 

Included in earnings (1)
 
23,414

 
28,696

Included in accumulated other comprehensive loss
 
(36,120
)
 
(12,146
)
Transfers in and/or out of Level 2
 

 

Purchases, sales, issuances and settlements
 

 

Ending balance
 
$
21,015

 
$
8,309

  ————————————
(1)
Losses included in earnings that are attributable to the reclassification of the effective portion of those derivative liabilities still held at the reporting date as reported in interest expense in the consolidated statements of income and comprehensive income.
The following table summarizes the changes in fair value of the Company’s Level 3 assets (in thousands):
Fair Value Measurements of Assets Using Level 3 Inputs
 
Long-Term Investments
 
 
2011
 
2010
Beginning balance
 
$
6,319

 
$
6,319

Total losses (realized or unrealized):
 

 

Included in earnings
 

 

Included in accumulated other comprehensive income (loss)
 

 

Transfers in and/or out of Level 3
 

 

Purchases, sales, issuances and settlements
 

 

Ending balance
 
$
6,319

 
$
6,319



The carrying value of the Company’s financial instruments, with the exception of long-term debt including current maturities, reasonably approximate the related fair values as of December 31, 2011 and 2010. The fair value of the Company’s long-term debt, excluding capital lease obligations, is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities. As of December 31, 2011, the carrying value and fair value of long-term debt, including current maturities, were $4.5 billion and approximately $4.4 billion, respectively. As of December 31, 2010, the carrying value and fair value of long-term debt, including current maturities, were $3.5 billion and $3.5 billion, respectively.
 
Although the Company has determined the estimated fair value amounts using available market information and commonly accepted valuation methodologies, considerable judgment is required in interpreting market data to develop fair value estimates. The fair value estimates are based on information available at December 31, 2011 and 2010 and have not been revalued since those dates. As such, the Company’s estimates are not necessarily indicative of the amount that the Company, or holders of the instruments, could realize in a current market exchange and current estimates of fair value could differ significantly.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet17.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Concentrations
12 Months Ended
Dec. 31, 2011
Concentration Risks, Types, No Concentration Percentage [Abstract]
Concentrations
Concentrations:

The Company purchases a substantial portion of its wireless infrastructure equipment and handset equipment from only a few major suppliers. Further, the Company generally relies on one or two key vendors in each of the following areas: network infrastructure equipment, billing services, payment services, customer care, handset logistics, roaming services and long distance services. Loss of any of these suppliers could adversely affect operations temporarily until a comparable substitute could be found.

Local and long distance telephone and other companies provide certain communication services to the Company. Disruption of these services could adversely affect operations in the short term until an alternative telecommunication provider was found.

Concentrations of credit risk with respect to trade accounts receivable are limited due to the diversity of the Company's indirect retailer base.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet18.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies
12 Months Ended
Dec. 31, 2011
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies
Commitments and Contingencies:

Operating and Capital Leases
 
The Company has entered into non-cancelable operating lease agreements to lease facilities, certain equipment and sites for towers and antennas required for the operation of its wireless networks. Total rent expense for the years ended December 31, 2011, 2010 and 2009 was $358.7 million, $325.1 million and $281.2 million, respectively.

The Company entered into various non-cancelable distributed antenna systems (“DAS”) capital lease agreements, with varying expiration terms through 2026.

Future annual minimum rental payments required for all non-cancelable operating and capital leases at December 31, 2011 are as follows (in thousands):
For the Year Ending December 31,
 
Operating
Leases
 
Capital
Leases
2012
 
$
339,765

 
$
34,333

2013
 
344,499

 
35,347

2014
 
342,965

 
36,408

2015
 
338,915

 
37,500

2016
 
317,936

 
38,626

Thereafter
 
918,659

 
338,588

Total minimum future lease payments
 
$
2,602,739

 
520,802

Amount representing interest and maintenance
 
 
 
(239,635
)
Present value of minimum lease payments
 
 
 
281,167

Current portion
 
 
 
(8,070
)
Long-term capital lease obligations
 
 
 
$
273,097



Purchase Obligations

The Company has several commitments with various network infrastructure and equipment providers for the acquisition of assets to be used in the ordinary course of business. These amounts are not reflective of the Company's entire anticipated purchases under the related agreements, but are generally determined based on the non-cancelable quantities or termination amounts to which the Company is contractually obligated. In addition, the Company intends to purchase certain equipment under an agreement in which it has the option, but not the obligation, to purchase the equipment.

The following table provides aggregate information about the commitments under the Company's purchase obligations and other agreements as of December 31, 2011 (in thousands):
For the Year Ending December 31,
 
 
2012
 
$
157,907

2013
 
6,320

2014
 
5,618

2015
 
5,786

2016
 
5,959

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet19.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments (Notes)
12 Months Ended
Dec. 31, 2011
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Share-based Payments
Share-Based Payments:
In accordance with ASC 718, the Company recognizes stock-based compensation expense in an amount equal to the fair value of share-based payments, which includes stock options granted and restricted stock awards to employees and non-employee members of MetroPCS' Board of Directors. The Company records stock-based compensation expense in cost of service and selling, general and administrative expenses. Stock-based compensation expense was $41.8 million, $46.5 million and $47.8 million and related deferred tax benefits of approximately $15.8 million, $17.9 million, and $18.9 million were recognized for the years ended December 31, 2011, 2010 and 2009, respectively. Cost of service for the years ended December 31, 2011, 2010 and 2009 includes $3.5 million, $3.5 million and $4.2 million, respectively, of stock-based compensation. Selling, general and administrative expenses for the years ended December 31, 2011, 2010 and 2009 include $38.3 million, $43.0 million and $43.6 million, respectively, of stock-based compensation.

MetroPCS has three equity compensation plans (the “Equity Plans”) under which it grants stock awards: the Second Amended and Restated 1995 Stock Option Plan, as amended (“1995 Plan”), the Amended and Restated 2004 Equity Incentive Compensation Plan (“2004 Plan”), and the MetroPCS Communications, Inc. 2010 Equity Incentive Compensation Plan (“2010 Plan”). The 1995 Plan was terminated in November 2005 and no further awards can be made under the 1995 Plan, but all awards previously granted will remain valid in accordance with their original terms. The 2004 Plan has 40,500,000 shares of common stock reserved for issuance under the plan, and in June 2010, shareholders of MetroPCS Communications, Inc. approved the adoption of the 2010 Plan which authorized a reserve of up to an additional 18,075,825 shares of common stock for issuance under the 2010 Plan. Vesting periods and terms for stock awards are determined by the plan administrator, which is MetroPCS' Board of Directors for the 1995 Plan and the Compensation Committee of the Board of Directors of MetroPCS for the 2004 Plan and the 2010 Plan. No award granted under the 1995 Plan has a term in excess of fifteen years and no awards granted under the 2004 Plan and the 2010 Plan shall have a term in excess of ten years. Awards granted during the years ended December 31, 2011, 2010 and 2009 have a vesting period of three to four years and options to purchase common stock are only exercisable upon vesting.

Compensation expense is recognized over the requisite service period for the entire award, which is generally the maximum vesting period of the award.

Stock Option Grants

The value of the options is determined by using a Black-Scholes pricing model that includes the following variables: 1) exercise price of the instrument, 2) fair market value of the underlying stock on date of grant, 3) expected life, 4) estimated volatility and 5) the risk-free interest rate. The Company utilized the following weighted-average assumptions in estimating the fair value of the option grants in the years ended December 31, 2011, 2010 and 2009:
 
 
2011
 
2010
 
2009
Expected dividends
 
%
 
%
 
%
Expected volatility
 
49.88
%
 
54.74
%
 
50.01
%
Risk-free interest rate
 
2.06
%
 
2.24
%
 
1.99
%
Expected lives in years
 
5.00

 
5.00

 
5.00

Weighted-average fair value of options:
 
 
 
 
 
 
Granted at fair value
 
$
6.49

 
$
3.23

 
$
6.43

Weighted-average exercise price of options:
 
 
 
 
 
 
Granted at fair value
 
$
14.37

 
$
6.62

 
$
14.23



The Black-Scholes model requires the use of subjective assumptions including expectations of future dividends and stock price volatility. Expected volatility is calculated based on an analysis of historic and implied volatility measures for a set of peer companies. The average expected life is based on the contractual term of the option and expected employee exercise and post-vesting employment termination behavior. Such assumptions are only used for making the required fair value estimate and should not be considered as indicators of future dividend policy or stock price appreciation. Because changes in the subjective assumptions can materially affect the fair value estimate, and because employee stock options have characteristics significantly different from those of traded options, the use of the Black-Scholes option pricing model may not provide a reliable estimate of the fair value of employee stock options.

A summary of the status of stock options granted under the Company's Equity Plans as of December 31, 2011, and changes during the period then ended, is presented in the table below:
 
 
2011
 
 
Shares
 
Weighted Average Exercise Price
Outstanding, beginning of year
 
31,642,532

 
$
13.52

Granted
 
4,186,204

 
$
14.37

Exercised
 
(6,370,790
)
 
$
9.27

Forfeited
 
(712,384
)
 
$
15.21

Outstanding, end of year
 
28,745,562

 
$
14.54

Options vested or expected to vest at year-end
 
28,260,376

 
$
14.58

Options exercisable at year-end
 
21,385,013

 
$
15.25



Options vested or expected to vest under the Equity Plans as of December 31, 2011 have a total aggregate intrinsic value of approximately $14.8 million and a weighted average remaining contractual life of 6.16 years. Options exercisable under the Equity Plans as of December 31, 2011 have a total aggregate intrinsic value of approximately $11.0 million and a weighted average remaining contractual life of 5.43 years.

The intrinsic value of options exercised during the year ended December 31, 2011 was approximately $42.7 million and total proceeds were approximately $59.1 million. During the year ended December 31, 2010, the intrinsic value of options exercised was approximately $12.9 million and total proceeds were approximately $10.1 million. During the year ended December 31, 2009, the intrinsic value of options exercised was approximately $15.0 million and total proceeds were approximately $8.6 million.

The weighted average grant-date fair value of the stock option grants for the years ended December 31, 2011, 2010 and 2009 was $6.49, $3.23 and $6.43, respectively. The total fair value of stock options that vested during the year ended December 31, 2011, 2010 and 2009 was $26.7 million, $41.7 million, and $47.1 million, respectively.

As of December 31, 2011, there was approximately $32.7 million of unrecognized stock option compensation cost related to unvested share-based compensation arrangements, which is expected to be recognized over a weighted average period of approximately 2.49 years.

During the year ended December 31, 2010, 55,625 shares of common stock were tendered to the Company by an employee to cover the income tax obligation allocation with a stock option exercise. These shares were accounted for as treasury stock.

Restricted Stock Awards

Restricted stock awards are share awards that entitle the holder to receive shares of the Company's common stock which become fully tradable upon vesting. During the years ended December 31, 2011, 2010 and 2009, pursuant to the 2004 Plan and 2010 Plan, the Company issued 1,771,639, 1,947,574 and 1,414,410 restricted stock awards, respectively. The restricted stock awards granted generally vest on a four-year vesting schedule with 25% vesting on the first anniversary date of the award and the remainder pro-rata on a monthly or quarterly basis thereafter. The Company determined the grant-date fair value of the restricted stock awards granted during the years ended December 31, 2011, 2010 and 2009 to be approximately $25.4 million, $12.8 million and $20.1 million, respectively, based on the closing price of the Company's common stock on the New York Stock Exchange on the grant dates. The estimated compensation cost of the restricted stock awards, which is equal to the fair value of the awards on the date of grant net of estimated forfeitures, is recognized on a straight-line basis over the vesting period.

Vesting in the restricted stock awards triggers an income tax obligation for the employee that is required to be remitted to the relevant tax authorities. To effect the tax withholding, the Company has agreed to repurchase a sufficient number of common shares from the employee to cover the income tax obligation. The stock repurchase is being accounted for as treasury stock. During the year ended December 31, 2011, the Company repurchased 365,063 shares of stock, respectively, from certain employees to settle the income tax obligation associated with vesting in restricted stock awards.

The following table summarizes information about restricted stock award activity:
 
 
2011
Restricted Stock Awards
 
Shares
 
Weighted Average Grant-Date Fair Value
Unvested balance, beginning of year
 
2,665,110

 
$
8.73

Grants
 
1,771,639

 
$
14.35

Vested shares
 
(1,136,002
)
 
$
8.74

Forfeitures
 
(153,361
)
 
$
11.52

Unvested balance, end of year
 
3,147,386

 
$
11.75



At December 31, 2011, there was $28.9 million of total unrecognized compensation cost related to unvested restricted stock and that cost is expected to be recognized over a weighted-average period of 2.60 years. The total fair value of vested shares granted that was recognized as compensation expense related to restricted stock for the year ended December 31, 2011 was $12.6 million.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet20.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefit Plan
12 Months Ended
Dec. 31, 2011
Compensation and Retirement Disclosure [Abstract]
Employee Benefit Plan
Employee Benefit Plan:

The Company sponsors a savings plan under Section 401(k) of the Internal Revenue Code for the majority of its employees. The plan allows employees to contribute a portion of their pretax income in accordance with specified guidelines. In January 2009, the Company adopted a limited matching contribution policy and began matching certain employee contributions to the savings plan. The Company contributed approximately $1.3 million, $1.2 million and $0.9 million to the savings plan during the years ended December 31, 2011, 2010 and 2009, respectively.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet21.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes
12 Months Ended
Dec. 31, 2011
Income Tax Disclosure [Abstract]
Income Taxes
Income Taxes:

The provision (benefit) for taxes on income consisted of the following (in thousands):
 
 
2011
 
2010
 
2009
Current:
 
 
 
 
 
 
   Federal
 
$

 
$

 
$
(1,191
)
   State
 
3,729

 
3,401

 
(22,135
)
 
 
3,729

 
3,401

 
(23,326
)
Deferred:
 
 
 
 
 
 
   Federal
 
162,695

 
105,090

 
95,377

   State
 
11,922

 
10,388

 
14,784

 
 
174,617

 
115,478

 
110,161

Provision for income taxes
 
$
178,346

 
$
118,879

 
$
86,835



A reconciliation of income taxes computed at the United States federal statutory income tax rate (35%) to the provision for income taxes reflected in the consolidated statements of income and comprehensive income for the years ended December 31, 2011, 2010 and 2009 is as follows (in thousands):
 
 
2011
 
2010
 
2009
U.S. federal income tax provision at statutory rate
 
$
167,880

 
$
109,303

 
$
92,288

Increase (decrease) in income taxes resulting from:
 
 
 
 
 
 
   State income taxes, net of federal income tax impact
 
14,408

 
15,319

 
11,500

   Change in valuation allowance
 
652

 

 
816

   Provision (benefit) for tax uncertainties
 
434

 
267

 
(16,279
)
   Permanent items
 
330

 
710

 
1,087

   Tax credits
 
(4,809
)
 
(6,893
)
 
(2,076
)
   Other
 
(549
)
 
173

 
(501
)
Provision for income taxes
 
$
178,346

 
$
118,879

 
$
86,835



Deferred taxes are provided for those items reported in different periods for income tax and financial reporting purposes. The Company's net deferred tax liability consisted of the following deferred tax assets and liabilities (in thousands):
 
 
2011
 
2010
Deferred tax assets:
 
 
 
 
Net operating loss carryforward
 
$
604,402

 
$
361,617

Deferred revenue
 
17,065

 
19,050

Allowance for uncollectible accounts
 

 
1,154

Deferred rent
 
38,963

 
33,420

Deferred compensation
 
57,594

 
56,157

Asset retirement obligation
 
6,479

 
4,770

Credit carryforwards
 
18,081

 
12,747

Other comprehensive loss
 
7,493

 
3,171

Capital loss limitation
 
7,388

 
7,410

Transaction taxes
 
3,896

 
5,498

Unrealized loss on investments
 
39,751

 
39,871

Other
 
13,126

 
14,779

Gross deferred tax assets
 
814,238

 
559,644

Valuation allowance
 
(47,810
)
 
(47,158
)
Total deferred tax assets, net
 
766,428

 
512,486

Deferred tax liabilities:
 
 
 
 
Depreciation
 
(1,030,016
)
 
(655,566
)
Deferred costs
 
(28,976
)
 
(32,332
)
FCC licenses
 
(370,082
)
 
(326,954
)
Partnership interest
 
(142,439
)
 
(130,679
)
Other
 
(4,807
)
 
(3,723
)
Deferred tax liabilities
 
(1,576,320
)
 
(1,149,254
)
Net deferred tax liability
 
$
(809,892
)
 
$
(636,768
)

Deferred tax assets and liabilities at December 31, 2011 and 2010 are as follows (in thousands):
 
 
2011
 
2010
Current deferred tax asset
 
$
7,214

 
$
6,290

Non-current deferred tax liability
 
(817,106
)
 
(643,058
)
Net deferred tax liability
 
$
(809,892
)
 
$
(636,768
)


At December 31, 2011 the Company has approximately $1.7 billion and $344.6 million of financial reporting net operating loss carryforwards for federal and state income tax purposes, respectively. The Company has no current federal income tax liability as of December 31, 2011 and 2010. The Company's net operating loss carryforwards for federal and state tax purposes were approximately $133.1 million and $87.3 million, respectively, greater than its net operating loss carryforwards for financial reporting purposes due to the Company's inability to realize excess tax benefits under ASC 718 until such benefits reduce income taxes payable. The federal net operating loss will begin to expire in 2023. The state net operating losses will begin to expire in 2013. At December 31, 2011 the Company has approximately $0.1 million of alternative minimum tax credit carryforwards for state income tax purposes. These alternative minimum tax credits carryforward indefinitely.

Financial statement deferred tax assets must be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company believes that realization of the deferred tax assets is more likely than not based on the future reversal of existing temporary differences which give rise to the deferred tax liabilities, with the exception of the deferred tax asset related to the unrealized loss on investments. During 2009, an impairment of investments was recorded for financial statement purposes resulting in an unrealized loss on investments. Recognition of this unrealized loss for tax purposes would result in a capital loss. The Company has not generated capital gains within the carryback period and does not anticipate, at this time, generating sufficient capital gains within the carryforward period to realize this deferred tax asset. Therefore, the Company has a valuation allowance of $47.8 million and $47.2 million, respectively, as of December 31, 2011 and 2010.

Audits and Uncertain Tax Positions
The Company files income tax returns in the U.S. federal and certain state jurisdictions and is subject to examinations by the Internal Revenue Service (the “IRS”) and other taxing authorities. These audits can result in adjustments of taxes due or adjustments of the net operating losses which are available to offset future taxable income. The Company's estimate of the potential outcome of any uncertain tax issue prior to audit is subject to management's assessment of relevant risks, facts, and circumstances existing at that time. An unfavorable result under audit may reduce the amount of federal and state net operating losses the Company has available for carryforward to offset future taxable income, or may increase the amount of tax due for the period under audit, resulting in an increase to the effective rate in the year of resolution.

A reconciliation of the beginning and ending amount of gross unrecognized tax benefits are as follows (in thousands):
 
 
2011
 
2010
 
2009
Balance at beginning of period
 
$
6,084

 
$
6,084

 
$
19,328

Increases for tax provisions taken during a prior period
 

 

 

Increases for tax provisions taken during the current period
 

 

 

Decreases relating to settlements
 

 

 

Decreases resulting from the expiration of the statute of limitations
 

 

 
(13,244
)
Balance at end of period
 
$
6,084

 
$
6,084

 
$
6,084



The net amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $4.0 million and $4.0 million as of December 31, 2011 and 2010, respectively. Additionally, the net interest and penalties which would affect the effective tax rate is $5.8 million and $5.3 million as of December 31, 2011 and 2010, respectively. The Company continues to recognize both interest and penalties related to unrecognized tax benefits as a component of income tax expense. The Company recognized gross interest and penalties of $0.6 million, $0.4 million and $0.8 million during the years ended December 31, 2011, 2010 and 2009, respectively. Accrued gross interest and penalties were $7.6 million and $6.9 million as of December 31, 2011 and 2010, respectively.

There is a state income tax examination currently in progress for the Company and/or certain of its subsidiaries for various tax years. Management does not believe this examination will have a significant effect on the Company's tax position. In January 2012, the Company finalized a settlement agreement with a state to resolve a disputed tax position. The position was fully reserved as of December 31, 2011 and the settlement will result in an income tax benefit of $4.0 million during the quarter ending March 31, 2012.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet22.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income Per Common Share
12 Months Ended
Dec. 31, 2011
Earnings Per Share [Abstract]
Net Income Per Common Share
Net Income Per Common Share:
The following table sets forth the computation of basic and diluted net income per common share for the periods indicated (in thousands, except share and per share data):
 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
Basic EPS:
 
 
 
 
 
 
Net income applicable to common stock
 
$
301,310

 
$
193,415

 
$
176,844

Amount allocable to common shareholders
 
99.1
%
 
99.3
%
 
99.6
%
Rights to undistributed earnings
 
$
298,583

 
$
192,044

 
$
176,160

Weighted average shares outstanding—basic
 
360,410,168

 
353,711,045

 
351,898,898

Net income per common share—basic
 
$
0.83

 
$
0.54

 
$
0.50

Diluted EPS:
 
 
 
 
 
 
Rights to undistributed earnings
 
$
298,583

 
$
192,044

 
$
176,160

Weighted average shares outstanding—basic
 
360,410,168

 
353,711,045

 
351,898,898

Effect of dilutive securities:
 
 
 
 
 
 
Stock options
 
3,427,772

 
2,424,044

 
4,044,023

Weighted average shares outstanding—diluted
 
363,837,940

 
356,135,089

 
355,942,921

Net income per common share—diluted
 
$
0.82

 
$
0.54

 
$
0.49


In accordance with ASC 260, unvested share-based payment awards that contain rights to receive non-forfeitable dividends or dividend equivalents, whether paid or unpaid, are considered a “participating security” for purposes of computing earnings or loss per common share and the two-class method of computing earnings per share is required for all periods presented.
Under certain of the Company's restricted stock award agreements, unvested shares of restricted stock have rights to receive non-forfeitable dividends. For the years ended December 31, 2011, 2010 and 2009, the Company has calculated diluted earnings per share under both the treasury stock method and the two-class method. There was not a significant difference in the per share amounts calculated under the two methods, and the two-class method is disclosed. For the years ended December 31, 2011, 2010 and 2009, approximately 3.1 million, 2.6 million and 1.4 million, respectively, of restricted common shares issued to employees have been excluded from the computation of basic net income per common share since the shares are not vested and remain subject to forfeiture.
For the years ended December 31, 2011, 2010 and 2009, approximately 18.0 million, 25.0 million and 15.8 million, respectively, of stock options were excluded from the calculation of diluted net income per common share since the effect was anti-dilutive.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet23.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantor Subsidiaries
12 Months Ended
Dec. 31, 2011
Guarantor Subsidiaries [Abstract]
Guarantor Subsidiaries
Guarantor Subsidiaries:
In connection with Wireless’ 7 7/8% Senior Notes, 6 5/8% Senior Notes, and the Senior Secured Credit Facility, MetroPCS, together with its wholly-owned subsidiary, MetroPCS, Inc., and each of Wireless’ direct and indirect present and future wholly-owned domestic subsidiaries (the “guarantor subsidiaries”), provided guarantees which are full and unconditional as well as joint and several. Certain provisions of the Senior Secured Credit Facility, the indentures and the supplemental indentures relating to the 7 7/8% Senior Notes and 6 5/8% Senior Notes restrict the ability of Wireless to loan funds to MetroPCS or MetroPCS, Inc. However, Wireless is allowed to make certain permitted payments to MetroPCS under the terms of the Senior Secured Credit Facility, the indentures and the supplemental indentures relating to the 7 7/8% Senior Notes and 6 5/8% Senior Notes.
Prior to December 2010, Royal Street Communications, LLC and its subsidiaries (“Royal Street Communications”) and MetroPCS Finance, Inc. (“MetroPCS Finance”) (collectively, the “non-guarantor subsidiaries”) were not guarantors of the 7 7/8% Senior Notes, 6 5/8% Senior Notes or the Senior Secured Credit Facility. In December 2010, Wireless completed the acquisition of the remaining limited liability company member interest in Royal Street Communications, making Royal Street Communications a wholly-owned subsidiary. In addition, MetroPCS Finance was merged with a subsidiary of Wireless. Therefore, the Company no longer had any non-guarantors of any of its outstanding debt as of December 31, 2010. As a result, the comparative historical condensed consolidating financial information has been revised to present this information as if the new guarantor structure existed for all periods presented with the results of Royal Street Communications and MetroPCS Finance being reported as guarantor subsidiaries.
The following information presents condensed consolidating balance sheet information as of December 31, 2011 and 2010, condensed consolidating statement of income information for the years ended December 31, 2011, 2010 and 2009, and condensed consolidating statement of cash flows information for the years ended December 31, 2011, 2010 and 2009 of the parent company (MetroPCS), the issuer (Wireless), and the guarantor subsidiaries. Investments in subsidiaries held by the parent company and the issuer have been presented using the equity method of accounting.
Condensed Consolidating Balance Sheet Information
As of December 31, 2011
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
657,289

 
$
1,285,266

 
$
727

 
$

 
$
1,943,282

Inventories
 

 
226,124

 
13,524

 

 
239,648

Accounts receivable, net
 

 
77,396

 
627

 

 
78,023

Advances to subsidiaries
 
671,193

 
245,866

 

 
(917,059
)
 

Other current assets
 
300,068

 
102,845

 
79,727

 

 
482,640

Total current assets
 
1,628,550

 
1,937,497

 
94,605

 
(917,059
)
 
2,743,593

Property and equipment, net
 

 
1,378

 
4,016,621

 

 
4,017,999

Long-term investments
 
6,319

 

 

 

 
6,319

Investment in subsidiaries
 
1,297,957

 
4,728,985

 

 
(6,026,942
)
 

FCC licenses
 

 
3,800

 
2,535,241

 

 
2,539,041

Other assets
 

 
137,985

 
39,612

 
(1,618
)
 
175,979

Total assets
 
$
2,932,826

 
$
6,809,645

 
$
6,686,079

 
$
(6,945,619
)
 
$
9,482,931

CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Advances from subsidiaries
 
$

 
$

 
$
917,059

 
$
(917,059
)
 
$

Other current liabilities
 

 
243,247

 
573,476

 

 
816,723

Total current liabilities
 

 
243,247

 
1,490,535

 
(917,059
)
 
816,723

Long-term debt, net
 

 
4,437,924

 
273,097

 

 
4,711,021

Deferred credits
 
5,226

 
813,498

 
120,028

 
(1,618
)
 
937,134

Other long-term liabilities
 

 
17,019

 
73,434

 

 
90,453

Total liabilities
 
5,226

 
5,511,688

 
1,957,094

 
(918,677
)
 
6,555,331

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
Common stock
 
36

 

 

 

 
36

Other stockholders’ equity
 
2,927,564

 
1,297,957

 
4,728,985

 
(6,026,942
)
 
2,927,564

Total stockholders’ equity
 
2,927,600

 
1,297,957

 
4,728,985

 
(6,026,942
)
 
2,927,600

Total liabilities and stockholders’ equity
 
$
2,932,826

 
$
6,809,645

 
$
6,686,079

 
$
(6,945,619
)
 
$
9,482,931


 

Condensed Consolidating Balance Sheet Information
As of December 31, 2010
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
507,849

 
$
287,942

 
$
740

 
$

 
$
796,531

Inventories
 

 
145,260

 
15,789

 

 
161,049

Accounts receivable, net
 

 
57,047

 
1,009

 

 
58,056

Advances to subsidiaries
 
647,701

 
462,518

 

 
(1,110,219
)
 

Other current assets
 
374,956

 
114,285

 
89,008

 

 
578,249

Total current assets
 
1,530,506

 
1,067,052

 
106,546

 
(1,110,219
)
 
1,593,885

Property and equipment, net
 

 
246,249

 
3,413,196

 

 
3,659,445

Long-term investments
 
6,319

 
10,381

 

 

 
16,700

Investment in subsidiaries
 
1,006,295

 
3,994,553

 

 
(5,000,848
)
 

FCC licenses
 

 
3,800

 
2,518,441

 

 
2,522,241

Other assets
 

 
75,085

 
51,224

 

 
126,309

Total assets
 
$
2,543,120

 
$
5,397,120

 
$
6,089,407

 
$
(6,111,067
)
 
$
7,918,580

CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Advances from subsidiaries
 
$

 
$

 
$
1,110,219

 
$
(1,110,219
)
 
$

Other current liabilities
 

 
233,678

 
568,742

 

 
802,420

Total current liabilities
 

 
233,678

 
1,678,961

 
(1,110,219
)
 
802,420

Long-term debt, net
 

 
3,508,948

 
248,339

 

 
3,757,287

Deferred credits
 
1,544

 
639,766

 
103,159

 

 
744,469

Other long-term liabilities
 

 
8,433

 
64,395

 

 
72,828

Total liabilities
 
1,544

 
4,390,825

 
2,094,854

 
(1,110,219
)
 
5,377,004

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
Common stock
 
36

 

 

 

 
36

Other stockholders’ equity
 
2,541,540

 
1,006,295

 
3,994,553

 
(5,000,848
)
 
2,541,540

Total stockholders’ equity
 
2,541,576

 
1,006,295

 
3,994,553

 
(5,000,848
)
 
2,541,576

Total liabilities and stockholders’ equity
 
$
2,543,120

 
$
5,397,120

 
$
6,089,407

 
$
(6,111,067
)
 
$
7,918,580


 


 
Condensed Consolidating Statement of Income Information
Year Ended December 31, 2011
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$

 
$
18,802

 
$
4,858,650

 
$
(30,070
)
 
$
4,847,382

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 

 
17,452

 
2,926,049

 
(30,070
)
 
2,913,431

Selling, general and administrative expenses
 

 
1,350

 
642,609

 

 
643,959

Other operating expenses
 

 
264

 
542,190

 

 
542,454

Total operating expenses
 

 
19,066

 
4,110,848

 
(30,070
)
 
4,099,844

(Loss) income from operations
 

 
(264
)
 
747,802

 

 
747,538

OTHER EXPENSE (INCOME):
 
 
 
 
 
 
 
 
 
 
Interest expense
 

 
243,163

 
17,910

 

 
261,073

Non-operating expenses
 
(1,859
)
 
9,414

 
(746
)
 

 
6,809

Earnings from consolidated subsidiaries
 
(299,451
)
 
(734,432
)
 

 
1,033,883

 

Total other (income) expense
 
(301,310
)
 
(481,855
)
 
17,164

 
1,033,883

 
267,882

Income (loss) before provision for income taxes
 
301,310

 
481,591

 
730,638

 
(1,033,883
)
 
479,656

Provision for income taxes
 

 
(182,140
)
 
3,794

 

 
(178,346
)
Net income (loss)
 
$
301,310

 
$
299,451

 
$
734,432

 
$
(1,033,883
)
 
$
301,310



Condensed Consolidating Statement of Income Information
Year Ended December 31, 2010
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$

 
$
16,036

 
$
4,277,726

 
$
(224,409
)
 
$
4,069,353

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 

 
15,200

 
2,527,084

 
(224,409
)
 
2,317,875

Selling, general and administrative expenses
 

 
835

 
620,825

 

 
621,660

Other operating expenses
 

 
16,773

 
394,147

 

 
410,920

Total operating expenses
 

 
32,808

 
3,542,056

 
(224,409
)
 
3,350,455

(Loss) income from operations
 

 
(16,772
)
 
735,670

 

 
718,898

OTHER EXPENSE (INCOME):
 
 
 
 
 
 
 
 
 
 
Interest expense
 

 
252,661

 
153,672

 
(143,208
)
 
263,125

Non-operating expenses
 
(1,797
)
 
2,233

 
(165
)
 
143,208

 
143,479

Earnings from consolidated subsidiaries
 
(191,546
)
 
(581,027
)
 

 
772,573

 

Total other (income) expense
 
(193,343
)
 
(326,133
)
 
153,507

 
772,573

 
406,604

Income (loss) before provision for
income taxes
 
193,343

 
309,361

 
582,163

 
(772,573
)
 
312,294

Provision for income taxes
 
72

 
(117,815
)
 
(1,136
)
 

 
(118,879
)
Net income (loss)
 
$
193,415

 
$
191,546

 
$
581,027

 
$
(772,573
)
 
$
193,415



Condensed Consolidating Statement of Income Information
Year Ended December 31, 2009
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$

 
$
16,409

 
$
3,628,698

 
$
(164,592
)
 
$
3,480,515

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 

 
15,336

 
2,153,580

 
(164,592
)
 
2,004,324

Selling, general and administrative expenses
 

 
1,074

 
566,656

 

 
567,730

Other operating expenses
 

 
228

 
372,945

 

 
373,173

Total operating expenses
 

 
16,638

 
3,093,181

 
(164,592
)
 
2,945,227

(Loss) income from operations
 

 
(229
)
 
535,517

 

 
535,288

OTHER EXPENSE (INCOME):
 
 
 
 
 
 
 
 
 
 
Interest expense
 

 
270,662

 
135,039

 
(135,416
)
 
270,285

Non-operating expenses
 
(2,456
)
 
(131,512
)
 
(124
)
 
135,416

 
1,324

Earnings from consolidated subsidiaries
 
(174,388
)
 
(402,358
)
 

 
576,746

 

Total other (income) expense
 
(176,844
)
 
(263,208
)
 
134,915

 
576,746

 
271,609

Income (loss) before provision for
income taxes
 
176,844

 
262,979

 
400,602

 
(576,746
)
 
263,679

Provision for income taxes
 

 
(88,591
)
 
1,756

 

 
(86,835
)
Net income (loss)
 
$
176,844

 
$
174,388

 
$
402,358

 
$
(576,746
)
 
$
176,844



 
Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2011
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
1,363

 
$
(331,843
)
 
$
1,392,288

 
$

 
$
1,061,808

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 

 
(5,944
)
 
(883,825
)
 

 
(889,769
)
Purchase of investments
 
(599,765
)
 

 

 

 
(599,765
)
Proceeds from maturity of investments
 
675,000

 

 

 

 
675,000

Change in advances – affiliates
 
18,683

 
471,116

 

 
(489,799
)
 

Other investing activities, net
 

 
(61,515
)
 
(10,822
)
 

 
(72,337
)
Net cash provided by (used in) investing activities
 
93,918

 
403,657

 
(894,647
)
 
(489,799
)
 
(886,871
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Change in advances – affiliates
 

 

 
(489,799
)
 
489,799

 

Change in book overdraft
 

 
3,445

 

 

 
3,445

Proceeds from debt issuance, net of discount
 

 
1,497,500

 

 

 
1,497,500

Retirement of long-term debt
 

 
(535,792
)
 

 

 
(535,792
)
Repayment of debt
 

 
(24,292
)
 

 

 
(24,292
)
Other financing activities, net
 
54,159

 
(15,351
)
 
(7,855
)
 

 
30,953

Net cash provided by (used in) financing activities
 
54,159

 
925,510

 
(497,654
)
 
489,799

 
971,814

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
149,440

 
997,324

 
(13
)
 

 
1,146,751

CASH AND CASH EQUIVALENTS, beginning of period
 
507,849

 
287,942

 
740

 

 
796,531

CASH AND CASH EQUIVALENTS, end of period
 
$
657,289

 
$
1,285,266

 
$
727

 
$

 
$
1,943,282


 

Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2010
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
1,401

 
$
(37,976
)
 
$
1,031,075

 
$

 
$
994,500

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 

 

 

 

Purchases of property and equipment
 

 
(173,162
)
 
(617,223
)
 

 
(790,385
)
Purchase of investments
 
(711,827
)
 

 

 

 
(711,827
)
Proceeds from maturity of investments
 
562,500

 

 

 

 
562,500

Change in advances - affiliates
 
5,477

 
555,390

 

 
(560,867
)
 

Proceeds from affiliate debt
 

 
505,481

 

 
(505,481
)
 

Issuance of affiliate debt
 

 
(683,000
)
 

 
683,000

 

Other investing activities, net
 

 
30,433

 
(41,139
)
 

 
(10,706
)
Net cash (used in) provided by investing activities
 
(143,850
)
 
235,142

 
(658,362
)
 
(383,348
)
 
(950,418
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 

 

 

 

Change in book overdraft
 

 
(80,291
)
 
(2,421
)
 

 
(82,712
)
Proceeds from senior note offerings
 

 
1,992,770

 

 

 
1,992,770

Proceeds from long-term loan
 

 

 
683,000

 
(683,000
)
 

Change in advances - affiliates
 

 

 
(560,867
)
 
560,867

 

Retirement of long-term debt
 

 
(2,040,186
)
 

 

 
(2,040,186
)
Repayment of debt
 

 
(16,000
)
 
(505,481
)
 
505,481

 
(16,000
)
Other financing activities, net
 
8,209

 
(35,353
)
 
(3,660
)
 

 
(30,804
)
Net cash provided by (used in) financing activities
 
8,209

 
(179,060
)
 
(389,429
)
 
383,348

 
(176,932
)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 
(134,240
)
 
18,106

 
(16,716
)
 

 
(132,850
)
CASH AND CASH EQUIVALENTS,
beginning of period
 
642,089

 
269,836

 
17,456

 

 
929,381

CASH AND CASH EQUIVALENTS, end of period
 
$
507,849

 
$
287,942

 
$
740

 
$

 
$
796,531



Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2009
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
258,785

 
$
(26,058
)
 
$
683,212

 
$
(16,590
)
 
$
899,349

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 

 
(9,177
)
 
(822,497
)
 

 
(831,674
)
Purchase of investments
 
(486,645
)
 

 

 

 
(486,645
)
Proceeds from maturity of investments
 
262,500

 

 

 

 
262,500

Proceeds from affiliate debt
 

 
296,700

 

 
(296,700
)
 

Issuance of affiliate debt
 

 
(465,000
)
 

 
465,000

 

Other investing activities, net
 

 
(52,028
)
 
(9,107
)
 

 
(61,135
)
Net cash (used in) provided by investing activities
 
(224,145
)
 
(229,505
)
 
(831,604
)
 
168,300

 
(1,116,954
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Change in book overdraft
 

 
(17,047
)
 
(3,267
)
 

 
(20,314
)
Proceeds from long-term loan
 

 

 
465,000

 
(465,000
)
 

Proceeds from senior note offerings
 

 
492,250

 

 

 
492,250

Repayment of debt
 

 
(16,000
)
 
(296,700
)
 
296,700

 
(16,000
)
Other financing activities, net
 
8,626

 
(11,925
)
 
(20,189
)
 
16,590

 
(6,898
)
Net cash provided by (used in) financing activities
 
8,626

 
447,278

 
144,844

 
(151,710
)
 
449,038

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
43,266

 
191,715

 
(3,548
)
 

 
231,433

CASH AND CASH EQUIVALENTS,
beginning of period
 
598,823

 
78,121

 
21,004

 

 
697,948

CASH AND CASH EQUIVALENTS, end of period
 
$
642,089

 
$
269,836

 
$
17,456

 
$

 
$
929,381

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet24.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Related-Party Transactions
12 Months Ended
Dec. 31, 2011
Related Party Transactions [Abstract]
Related-Party Transactions
Related-Party Transactions:
One of the Company’s current directors is a managing director of various investment funds affiliated with one of the Company’s greater than 5% stockholders. These funds own an interest in a company that provides services to the Company’s customers, including handset insurance programs. Pursuant to the Company’s agreement with this related-party, the Company bills its customers directly for these services and remits the fees collected from its customers for these services to the related-party. In addition, the Company receives compensation for selling handsets to the related-party.
One of the Company's current directors is the chairman of an equity firm that owns interest in a company that provides wireless caller ID with name services to the Company. Pursuant to an additional agreement with this related-party, the Company receives compensation for providing access to the Company's line information database/calling name data storage to the related-party. This company was a related-party through October 2011.
One of the Company’s current directors is the chairman of an equity firm that owns an interest in a company that provides network cost management solutions to the Company.
One of the Company’s current directors is a managing director of various investment funds affiliated with one of the Company’s greater than 5% stockholders. These funds own an interest in a company that provides advertising services to the Company.
One of the Company’s current directors is a managing director of various investment funds affiliated with one of the Company’s greater than 5% stockholders. These funds own an interest in a company that provides distributed antenna systems ("DAS") leases and maintenance to wireless carriers, including the Company. In addition, another of the Company’s current directors is a general partner of various investment funds which own an interest in the same company. These DAS leases are accounted for as capital or operating leases in the Company’s financial statements.
Transactions associated with the related parties described above are included in various line items in the accompanying consolidated balance sheets, consolidated statements of income and comprehensive income, and consolidated statements of cash flows. The following tables summarize the transactions with related-parties (in millions):
 
 
2011
 
2010
Network service fees included in prepaid expenses
 
$
1.5

 
$
1.5

Receivables from related-party included in other current assets
 
0.7

 
0.6

DAS and other assets included in property and equipment, net
 
383.6

 
366.4

Deferred network service fees included in other assets
 
8.2

 
9.9

Payments due to related-party included in accounts payable and accrued expenses
 
6.6

 
7.8

Current portion of capital lease obligations included in current maturities of long-term debt
 
7.1

 
5.2

Non-current portion of capital lease obligations included in long-term debt, net
 
240.1

 
215.4

Deferred DAS service fees included in other long-term liabilities
 
1.4

 
1.2


 
 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
Fees received by the Company as compensation included in service revenues
 
$
14.1

 
$
11.7

 
$
7.6

Fees received by the Company as compensation included in equipment revenues
 
19.7

 
17.9

 
16.4

Fees paid by the Company for services and related expenses included in cost of service
 
21.4

 
22.3

 
19.3

Fees paid by the Company for services included in selling, general and administrative expenses
 
5.4

 
5.8

 
5.7

DAS and other assets depreciation included in depreciation expense
 
36.4

 
28.7

 
18.6

Capital lease interest included in interest expense
 
19.1

 
14.4

 
11.6


 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
Capital lease payments included in financing activities
 
$
6.9

 
$
2.9

 
$
2.8



One of the Company's current directors is an officer of a company whose wholly-owned subsidiaries provide rating and market research services to the Company. The Company paid approximately $0.4 million, $1.0 million and $0.4 million to these companies for these services during the years ended December 31, 2011, 2010 and 2009, respectively. The majority of these costs were associated with the issuance of long-term debt and were capitalized as deferred debt issuance costs within other assets in the accompanying consolidated balance sheets. The costs are being amortized to interest expense over the life of the related debt.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet25.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Supplemental Cash Flow Information
12 Months Ended
Dec. 31, 2011
Supplemental Cash Flow Information [Abstract]
Supplemental Cash Flow Information
Supplemental Cash Flow Information:
 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
 
 
(in thousands)
Cash paid for interest
 
$
247,702

 
$
255,960

 
$
248,800

Cash paid for income taxes
 
4,521

 
2,857

 
3,085


Non-cash investing and financing activities
The Company’s accrued purchases of property and equipment were $90.9 million, $102.6 million and $21.4 million as of December 31, 2011, 2010 and 2009, respectively. Included within the Company’s accrued purchases are estimates by management for construction services received based on a percentage of completion.

Assets acquired under capital lease obligations were $33.4 million, $76.6 million and $92.2 million for the years ended December 31, 2011, 2010 and 2009, respectively.

During the years ended December 31, 2011, 2010 and 2009, the Company returned obsolete network infrastructure assets to one of its vendors in exchange for $6.4 million, $24.4 million and $17.4 million in credits towards the purchase of additional network infrastructure assets with the vendor.

During the years ended December 31, 2010 and 2009, the Company received $53.4 million and $52.3 million in fair value of FCC licenses in exchanges with other parties.

The Company's accrued assets acquired in asset acquisitions were $8.0 million as of December 31, 2010.

See Note 2 for the non-cash changes in the Company's asset retirement obligations.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet26.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2011
Quarterly Financial Information Disclosure [Abstract]
Quarterly Financial Data (Unaudited)
Quarterly Financial Data (Unaudited):

The following financial information reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair statement of the Company's results of operations for the interim periods. Summarized data for each interim period for the years ended December 31, 2011 and 2010 is as follows (in thousands, except per share data):
 
 
Three Months Ended
 
 
March 31,
2011
 
June 30,
2011
 
September 30,
2011
 
December 31,
2011
Total revenues
 
$
1,194,377

 
$
1,209,453

 
$
1,205,388

 
$
1,238,164

Income from operations
 
145,337

 
210,255

 
176,831

 
215,115

Net income
 
56,378

 
84,335

 
69,326

 
91,271

Net income per common share - basic
 
$
0.16

 
$
0.23

 
$
0.19

 
$
0.25

Net income per common share - diluted
 
$
0.15

 
$
0.23

 
$
0.19

 
$
0.25


 
 
Three Months Ended
 
 
March 31,
2010
 
June 30,
2010
 
September 30,
2010
 
December 31,
2010
Total revenues
 
$
970,503

 
$
1,012,536

 
$
1,020,789

 
$
1,065,525

Income from operations
 
105,231

 
198,412

 
207,934

 
207,321

Net income
 
22,661

 
79,915

 
77,287

 
13,552

Net income per common share - basic
 
$
0.06

 
$
0.22

 
$
0.22

 
$
0.04

Net income per common share - diluted
 
$
0.06

 
$
0.22

 
$
0.22

 
$
0.04

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet27.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2011
Accounting Policies [Abstract]
Consolidation
Consolidation
The accompanying consolidated financial statements include the balances and results of operations of MetroPCS and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Operating Segments
Operating Segments
ASC 280 (Topic 280, “Segment Reporting”), establishes standards for the way that public business enterprises report information about operating segments in annual financial statements. At December 31, 2011, the Company had thirteen operating segments based on geographic regions within the United States: Atlanta, Boston, Dallas/Fort Worth, Detroit, Las Vegas, Los Angeles, Miami, New York, Orlando/Jacksonville, Philadelphia, Sacramento, San Francisco and Tampa/Sarasota. The Company aggregates its operating segments into one reportable segment.
Use of Estimates in Financial Statements
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant of such estimates used by the Company include:

    valuation of inventories;
    estimated useful life of property and equipment;
    impairment of long-lived assets and indefinite-lived assets;
    likelihood of realizing benefits associated with temporary differences giving rise to deferred tax assets;
    reserves for uncertain tax positions;
    asset retirement obligations;
    determining fair value of FCC licenses; and
    stock-based compensation expense.
Derivative Instruments and Hedging Activities
Derivative Instruments and Hedging Activities
The Company accounts for its hedging activities under ASC 815 (Topic 815, “Derivatives and Hedging”). The standard requires the Company to recognize all derivatives on the consolidated balance sheet at fair value. Changes in the fair value of derivatives are to be recorded each period in earnings or on the accompanying consolidated balance sheets in accumulated other comprehensive income (loss) depending on the type of hedged transaction and whether the derivative is designated and effective as part of a hedged transaction. Gains or losses on derivative instruments reported in accumulated other comprehensive income (loss) must be reclassified to earnings in the period in which earnings are affected by the underlying hedged transaction and the ineffective portion of all hedges must be recognized in earnings in the current period. The Company's use of derivative financial instruments is discussed in Note 5.
Cash and Cash Equivalents
Cash and Cash Equivalents
The Company includes as cash and cash equivalents (i) cash on hand, (ii) cash in bank accounts, (iii) investments in money market funds, and (iv) U.S. Treasury securities with an original maturity of 90 days or less.
Short-Term Investments
Short-Term Investments
The Company's short-term investments consist of securities classified as available-for-sale, which are stated at fair value. The securities include U.S. Treasury securities with an original maturity of over 90 days. Unrealized gains, net of related income taxes, for available-for-sale securities are reported in accumulated other comprehensive loss, a component of stockholders' equity, until realized. The estimated fair values of investments are based on quoted market prices as of the end of the reporting period. The U.S. Treasury securities reported as of December 31, 2011 have contractual maturities of less than one year (See Note 4).

Inventories
Inventories
Substantially all of the Company's inventories are stated at the lower of average cost or market. Inventories consist mainly of handsets that are available for sale to customers and independent retailers.

Allowance for Uncollectible Accounts Receivable
Allowance for Uncollectible Accounts Receivable
The Company maintains allowances for uncollectible accounts for estimated losses resulting from the inability of independent retailers to pay for equipment purchases, for amounts estimated to be uncollectible from other carriers for intercarrier compensation and for amounts estimated to be uncollectible from customers with mid-cycle plan changes where service has been provided prior to the receipt of payment based on billing terms. The following table summarizes the changes in the Company's allowance for uncollectible accounts (in thousands):
 
 
2011
 
2010
 
2009
Balance at beginning of period
 
$
2,494

 
$
2,045

 
$
4,106

Additions:
 

 

 

   Charged to expense
 
518

 
2

 
199

 Direct reduction to revenue and other accounts
 
104

 
602

 
595

Deductions
 
(2,515
)
 
(155
)
 
(2,855
)
Balance at end of period
 
$
601

 
$
2,494

 
$
2,045

Property and Equipment
Property and Equipment
Property and equipment, net, consisted of the following (in thousands):
 
 
2011
 
2010
Construction-in-progress
 
$
354,068

 
$
425,906

Network infrastructure (1)
 
5,196,034

 
4,363,009

Office equipment
 
319,596

 
205,895

Leasehold improvements
 
60,635

 
57,853

Furniture and fixtures
 
18,087

 
15,992

Vehicles
 
455

 
401

 
 
5,948,875

 
5,069,056

Accumulated depreciation and amortization (1)
 
(1,930,876
)
 
(1,409,611
)
Property and equipment, net
 
$
4,017,999

 
$
3,659,445

 ————————————
(1)
As of December 31, 2011 and 2010, approximately $291.2 million and $259.0 million, respectively, of network infrastructure assets were held by the Company under capital lease arrangements. Accumulated amortization relating to these assets totaled $41.9 million and $23.7 million as of December 31, 2011 and 2010, respectively.

Property and equipment are stated at cost. Additions and improvements are capitalized, while expenditures that do not enhance or extend the asset's useful life are charged to operating expenses as incurred. When the Company sells, disposes of or retires property and equipment, the related gains or losses are included in operating results. Depreciation is applied using the straight-line method over the estimated useful lives of the assets once the assets are placed in service, which are five to ten years for network infrastructure assets, three to ten years for capitalized interest, up to fifteen years for capital lease assets, approximately one to eight years for office equipment, which includes software and computer equipment, approximately three to seven years for furniture and fixtures and five years for vehicles. Leasehold improvements are amortized over the shorter of the remaining term of the lease and any renewal periods reasonably assured or the estimated useful life of the improvement. Maintenance and repair costs are charged to expense as incurred. The Company follows the provisions of ASC 835 (Topic 835, “Interest”), with respect to its FCC licenses and the related construction of its network infrastructure assets. Capitalization commences with pre-construction period administrative and technical activities, which includes obtaining leases, zoning approvals and building permits, and ceases at the point in which the asset is ready for its intended use. For the years ended December 31, 2011, 2010 and 2009, the Company capitalized interest in the amount of $25.3 million, $24.5 million and $37.5 million, respectively.
Impairment of Long-Lived Assets
Impairment of Long-Lived Assets
The Company assesses potential impairments to its long-lived assets, including property and equipment, when there is evidence that events or changes in circumstances indicate that the carrying value may not be recoverable. An impairment loss may be required to be recognized when the undiscounted cash flows expected to be generated by a long-lived asset (or group of such assets) is less than its carrying value. Any required impairment loss would be measured as the amount by which the asset's carrying value exceeds its fair value and would be recorded as a reduction in the carrying value of the related asset and charged to results of operations.
Long-Term Investments
Long-Term Investments
The Company accounts for its investment securities in accordance with ASC 320 (Topic 320, “Investments - Debt and Equity Securities”). At December 31, 2011, all of the Company's long-term investment securities were reported at fair value. Due to the lack of availability of observable market quotes on the Company's investment portfolio of auction rate securities, the fair value was estimated based on valuation models that rely exclusively on unobservable inputs including those that are based on expected cash flow streams and collateral values, including assessments of counterparty credit quality, default risk underlying the security, discount rates and overall capital market liquidity.

Declines in fair value that are considered other-than-temporary are charged to earnings.

The valuation of the Company's investment portfolio is subject to uncertainties that are difficult to predict. Factors that may impact the Company's valuation include changes to credit ratings of the securities as well as the underlying assets supporting those securities, rates of default of the underlying assets, underlying collateral values, discount rates, counterparty risk and ongoing strength and quality of market credit and liquidity.

Long-term investments includes the fair value of the Company's interest rate protection agreements that were in an asset position as of December 31, 2010.

Revenues
Revenues
The Company's wireless services are provided on a month-to-month basis and are paid in advance. Revenues from wireless services are recognized as services are rendered. Amounts received in advance are recorded as deferred revenue.

Prior to January 2011, the Company followed the provisions of ASC 605 (Topic 605, “Revenue Recognition”) to account for its arrangements that involve the delivery or performance of multiple products, services and/or rights to use assets and constitutes a multiple element arrangement that should be divided into separate units of accounting with the consideration received allocated among the separate units of accounting using the residual method of accounting.

The Company determined that the sale of wireless services through its direct and indirect sales channels with an accompanying handset constituted a revenue arrangement with multiple deliverables. In accordance with ASC 605, the Company divided these arrangements into separate units of accounting, and allocated the consideration between the handset and the wireless service using the residual method of accounting. Consideration received for the wireless service was recognized at fair value as service revenue when earned, and any remaining consideration received was recognized as equipment revenue when the handset was delivered and accepted by the customer.

Effective January 2011, the Company adopted, on a prospective basis, FASB Accounting Standards Update ("ASU") No. 2009-13 “Multiple-Deliverable Revenue Arrangements” (“ASU 2009-13”) which amended the methodology upon which companies allocated revenue within arrangements with multiple deliverables, allowing for allocation based upon a selling price hierarchy that permits the use of an estimated selling price to determine the allocation of arrangement consideration to a deliverable in a multiple-deliverable arrangement where neither vendor specific objective evidence nor third-party evidence is available for that deliverable, eliminating the residual method.

Under the amended provisions of ASU 2009-13, the amount allocable to the delivered unit or units of accounting is limited to the amount that is not contingent upon the delivery of additional items or meeting other specific performance conditions (the “non-contingent amount”). The Company considered its customer service policies and historical practices and concluded that the amount of consideration received related to service revenue is contingent upon delivery of the wireless service as the customer may be entitled to a service credit if the Company did not adequately deliver the service. Any remaining consideration received is recognized as equipment revenue when the handset is delivered and accepted by the customer as it represents the non-contingent amount. Delivery of the wireless service generally occurs over the one month period following delivery and acceptance of the equipment by the customer as the Company does not require its customers to enter into long-term contracts. The fair value allocable to the undelivered wireless service element is based on the monthly service amounts charged to customers in the months following their initial month of service.

Equipment revenues arise from the sale of handsets and accessories. Revenues and related costs from the sale of handsets in the Company's retail locations are recognized at the point of sale. Handsets shipped to indirect retailers are recorded as deferred revenue and deferred charges upon shipment by the Company and are recognized as equipment revenues and related costs when service is activated by its customers. Revenues and related costs from the sale of accessories are recognized at the point of sale. The costs of handsets and accessories sold are recorded in cost of equipment at average cost.

Sales incentives offered without charge to customers related to the sale of handsets are recognized as a reduction of revenue when the related equipment revenue is recognized. Through January 2010, customers had the right to return handsets within 30 days or 60 minutes of usage, whichever occurred first. In January 2010, the Company amended the terms of its return policy to allow customers the right to return handsets within 7 days and 60 minutes of usage.

Federal Universal Service Fund (“FUSF”), E-911, and various other fees are assessed by various governmental authorities in connection with the services that the Company provides to its customers. Beginning in January 2010, the Company introduced a new family of service plans, which include all applicable taxes and regulatory fees (“tax inclusive plans”). The Company reports regulatory fees for the tax inclusive plans in cost of service on the accompanying consolidated statements of income and comprehensive income. When the Company separately assesses these regulatory fees on its customers for those service plans that do not include taxes or regulatory fees, the Company reports these regulatory fees on a gross basis in service revenues and cost of service on the accompanying consolidated statements of income and comprehensive income. For the years ended December 31, 2011, 2010 and 2009, the Company recorded approximately $68.6 million, $81.8 million and $171.3 million, respectively, of FUSF, E-911, and other fees on a gross basis. Sales, use and excise taxes for all service plans are reported on a net basis in selling, general and administrative expenses on the accompanying statements of income and comprehensive income.
Costs and Expenses
Costs and Expenses
 

The Company's costs and expenses include:

Cost of Service. The major components of the Company's cost of service are:
 
Cell Site Costs. The Company incurs expenses for the rent of cell sites, network facilities, engineering operations, field technicians and related utility and maintenance charges.
Interconnection Costs. The Company pays other telecommunications companies and third-party providers for leased facilities and usage-based charges for transporting and terminating network traffic from the Company's cell sites and switching centers. The Company has pre-negotiated rates for transport and termination of calls originated by its customers, including negotiated interconnection agreements with relevant exchange carriers in each of its service areas.
Variable Long Distance. The Company pays charges to other telecommunications companies for long distance service provided to its customers. These variable charges are based on its customers' usage, applied at pre-negotiated rates with the long distance carriers.
Customer Support. The Company pays charges to nationally recognized third-party providers for customer care, billing and payment processing services. 

Cost of Equipment.  Cost of equipment primarily includes the cost of handsets and accessories purchased from third-party vendors to resell to the Company's customers and independent retailers in connection with its services. The Company does not manufacture any of this equipment.

Selling, General and Administrative Expenses.  The Company's selling expenses include advertising and promotional costs associated with marketing and selling to new customers and fixed charges such as retail store rent and retail associates' salaries. General and administrative expenses include support functions including technical operations, finance, accounting, human resources, information technology and legal services. The Company records stock-based compensation expense in cost of service and in selling, general and administrative expenses for expense associated with employee stock options and restricted stock awards.
Intangible Assets
Intangible Assets
The Company operates wireless broadband mobile networks under licenses granted by the FCC for a particular geographic area on spectrum allocated by the FCC for terrestrial wireless broadband services. The Company holds personal communications services (“PCS”) licenses, advanced wireless services (“AWS”) licenses, and 700 MHz licenses granted or acquired on various dates. The PCS licenses previously included, and the AWS licenses currently include, the obligation and resulting costs to relocate existing fixed microwave users of the Company's licensed spectrum if the Company's use of its spectrum interferes with their systems and/or reimburse other carriers (according to FCC rules) that relocated prior users if the relocation benefits the Company's system. Accordingly, the Company incurs costs related to microwave relocation in constructing its PCS and AWS networks.

FCC Licenses on the accompanying consolidated balance sheets, which includes the Company's microwave relocation costs, are recorded at cost. Although PCS, AWS and 700 MHz licenses are issued with a stated term, ten years in the case of the PCS licenses, fifteen years in the case of the AWS licenses and approximately ten years for 700 MHz licenses, the renewal of PCS, AWS and 700 MHz licenses is generally a routine matter without substantial cost and the Company has determined that no legal, regulatory, contractual, competitive, economic, or other factors currently exist that limit the useful life of its PCS, AWS and 700 MHz licenses. As such, under the provisions of ASC 350 (Topic 350, "Intangibles - Goodwill and Other"), the Company does not amortize PCS, AWS and 700 MHz licenses and microwave relocation costs (collectively, its “indefinite-lived intangible assets”) as they are considered to have indefinite lives and together represent the cost of the Company's spectrum.

In accordance with the requirements of ASC 350, the Company performs its annual indefinite-lived intangible assets impairment test as of each September 30th or more frequently if events or changes in circumstances indicate that the carrying value of the indefinite-lived intangible assets might be impaired. The impairment test consists of a comparison of estimated fair value with the carrying value. The Company estimates the fair value of its indefinite-lived intangible assets using a direct value methodology. The direct value approach determines fair value using a discounted cash flow model. Cash flow projections involve assumptions by management that include a degree of uncertainty including future cash flows, long-term growth rates, appropriate discount rates, and other inputs. The Company believes that its estimates are consistent with assumptions that marketplace participants would use to estimate fair value. An impairment loss would be recorded as a reduction in the carrying value of the related indefinite-lived intangible assets and charged to results of operations.

For the purpose of performing the annual impairment test as of September 30, 2011, the indefinite-lived intangible assets were aggregated and combined into a single unit of accounting, consistent with the management of the business on a national scope. No impairment was recognized as a result of the test performed at September 30, 2011 as the fair value of the indefinite lived intangible assets was in excess of the carrying value. Although the Company does not expect its estimates or assumptions to change significantly in the future, the use of different estimates or assumptions within the discounted cash flow model when determining the fair value of the indefinite-lived intangible assets or using a methodology other than a discounted cash flow model could result in different values for the indefinite-lived intangible assets and may affect any related impairment charge. The most significant assumptions within the Company's discounted cash flow model are the discount rate, the projected growth rate, and projected cash flows. A one percent decline in annual revenue growth rates, a one percent decline in annual net cash flows or a one percent increase in discount rate would result in no impairment as of September 30, 2011.

Furthermore, if any of the indefinite-lived intangible assets are subsequently determined to have a finite useful life, such assets would be tested for impairment in accordance with ASC 360 (Topic 360, “Property, Plant, and Equipment”), and the intangible assets would then be amortized prospectively over the estimated remaining useful life. There have been no subsequent indicators of impairment including those indicated in ASC 360. Accordingly, no subsequent interim impairment tests were performed.
Advertising and Promotion Costs
Advertising and Promotion Costs
Advertising and promotion costs are expensed as incurred and are included in selling, general and administrative expenses in the accompanying consolidated statements of income and comprehensive income. Advertising costs totaled $194.3 million, $187.3 million and $150.8 million during the years ended December 31, 2011, 2010 and 2009, respectively.
Income Taxes

Income Taxes
The Company records income taxes pursuant to ASC 740 (Topic 740, “Income Taxes”). ASC 740 uses an asset and liability approach to account for income taxes, wherein deferred taxes are provided for book and tax basis differences for assets and liabilities. In the event differences between the financial reporting basis and the tax basis of the Company's assets and liabilities result in deferred tax assets, a valuation allowance is provided for a portion or all of the deferred tax assets when there is sufficient uncertainty regarding the Company's ability to recognize the benefits of the assets in future years.

The Company accounts for uncertainty in income taxes recognized in the financial statements in accordance with ASC 740, which provides guidance on the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition issues.
Other Comprehensive Income (Loss)

Other Comprehensive Income (Loss)
Unrealized gains on available-for-sale securities and cash flow hedging derivatives are reported in accumulated other comprehensive loss as a separate component of stockholders' equity until realized. Realized gains and losses on available-for-sale securities are included in interest income. Gains or losses on cash flow hedging derivatives reported in accumulated other comprehensive loss are reclassified to earnings in the period in which earnings are affected by the underlying hedged transaction. Accumulated other comprehensive loss consisted of a $3.6 million comprehensive gain related to available-for-sale securities and a $12.9 million net comprehensive loss related to cash flow hedging derivatives as of December 31, 2011.
Share-Based Compensation

Stock-Based Compensation
The Company accounts for share-based awards granted to employees for their services in accordance with ASC 718 (Topic 718, “Compensation - Stock Compensation”). Under ASC 718, share-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the employee's requisite service period.
Asset Retirement Obligations
Asset Retirement Obligations
The Company accounts for asset retirement obligations as determined by ASC 410 (Topic 410, “Asset Retirement and Environmental Obligations”) which addresses financial accounting and reporting for legal obligations associated with the retirement of tangible long-lived assets and the related asset retirement costs. ASC 410 requires that companies recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the estimated useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement.

The Company is subject to asset retirement obligations associated with its cell site operating leases, which are subject to the provisions of ASC 410. Cell site lease agreements may contain clauses requiring restoration of the leased site at the end of the lease term to its original condition, creating an asset retirement obligation. This liability is classified under other long-term liabilities. Landlords may choose not to exercise these rights as cell sites are considered useful improvements. In addition to cell site operating leases, the Company has leases related to switch site locations subject to the provisions of ASC 410.

The following table summarizes the Company's asset retirement obligation transactions (in thousands):
 
 
2011
 
2010
Beginning asset retirement obligations
 
$
59,036

 
$
63,005

Liabilities incurred
 
1,084

 
6,484

Liabilities settled
 
(218
)
 
(512
)
Revisions of estimated future cash flows
 

 
(13,004
)
Accretion expense
 
5,224

 
3,063

Ending asset retirement obligations
 
$
65,126

 
$
59,036



During the year ended December 31, 2010, the Company revised cost estimates used to determine the fair value of its asset retirement obligations resulting in a $13.0 million reduction in the liability and related asset.
Earnings Per Share
Earnings per Share
Basic earnings per share (“EPS”) are based upon the weighted average number of common shares outstanding for the period. Diluted EPS is computed in the same manner as EPS after assuming issuance of common stock for all potentially dilutive equivalent shares, whether exercisable or not.

In accordance with ASC 260 (Topic 260, “Earnings Per Share”), unvested share-based payment awards that contain rights to receive non-forfeitable dividends or dividend equivalents, whether paid or unpaid, are considered a “participating security” for purposes of computing earnings or loss per common share and the two-class method of computing earnings per share is required for all periods presented. During the years ended December 31, 2011, 2010 and 2009, the Company issued restricted stock awards. Unvested shares of restricted stock are participating securities such that they have rights to receive non-forfeitable dividends. In accordance with ASC 260, the unvested restricted stock was considered a “participating security” for purposes of computing earnings per common share and was therefore included in the computation of basic and diluted earnings per common share. When determining basic earnings per common share under ASC 260, undistributed earnings for a period are allocated to a participating security based on the contractual participation rights of the security to share in those earnings as if all of the earnings for the period had been distributed (See Note 15).
Recent Accounting Pronouncements
Recent Accounting Pronouncements
 
In May 2011, the FASB issued ASU 2011-04, "Fair Value Measurement - Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs," addressing how to measure fair value and what disclosures to provide about fair value measurements. This amendment is largely consistent with the existing GAAP guidance, but aligned the international guidance and eliminated unnecessary wording differences between GAAP and International Financial Reporting Standards ("IFRS"). The amendment is effective for interim and annual periods beginning after December 15, 2011, and should be applied prospectively. The implementation of this standard will not affect the Company's financial condition, results of operations, or cash flows.

In June 2011, the FASB issued ASU 2011-05 "Statement of Comprehensive Income," which revises the manner in which entities present comprehensive income in their financial statements, requiring entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011 and should be applied retrospectively. The implementation of this standard will not affect the Company's financial condition, results of operations, or cash flows.
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet28.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2011
Accounting Policies [Abstract]
Schedule of Change in Allowance for Uncollectible Accounts Receivable
 
 
2011
 
2010
 
2009
Balance at beginning of period
 
$
2,494

 
$
2,045

 
$
4,106

Additions:
 

 

 

   Charged to expense
 
518

 
2

 
199

 Direct reduction to revenue and other accounts
 
104

 
602

 
595

Deductions
 
(2,515
)
 
(155
)
 
(2,855
)
Balance at end of period
 
$
601

 
$
2,494

 
$
2,045

Schedule of Property and Equipment
Property and equipment, net, consisted of the following (in thousands):
 
 
2011
 
2010
Construction-in-progress
 
$
354,068

 
$
425,906

Network infrastructure (1)
 
5,196,034

 
4,363,009

Office equipment
 
319,596

 
205,895

Leasehold improvements
 
60,635

 
57,853

Furniture and fixtures
 
18,087

 
15,992

Vehicles
 
455

 
401

 
 
5,948,875

 
5,069,056

Accumulated depreciation and amortization (1)
 
(1,930,876
)
 
(1,409,611
)
Property and equipment, net
 
$
4,017,999

 
$
3,659,445

 ————————————
(1)
As of December 31, 2011 and 2010, approximately $291.2 million and $259.0 million, respectively, of network infrastructure assets were held by the Company under capital lease arrangements. Accumulated amortization relating to these assets totaled $41.9 million and $23.7 million as of December 31, 2011 and 2010, respectively.
Schedule of Change in Asset Retirement Obligation
The following table summarizes the Company's asset retirement obligation transactions (in thousands):
 
 
2011
 
2010
Beginning asset retirement obligations
 
$
59,036

 
$
63,005

Liabilities incurred
 
1,084

 
6,484

Liabilities settled
 
(218
)
 
(512
)
Revisions of estimated future cash flows
 

 
(13,004
)
Accretion expense
 
5,224

 
3,063

Ending asset retirement obligations
 
$
65,126

 
$
59,036

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet29.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short-term Investments (Tables)
12 Months Ended
Dec. 31, 2011
Investments, Debt and Equity Securities [Abstract]
Schedule of Available-for-sale Securities
Short-term investments, with an original maturity of over 90 days, consisted of the following (in thousands):
 
 
As of December 31, 2011
 
 
Amortized
Cost
 
Unrealized
Gain in
Accumulated
OCI
 
Unrealized
Loss in
Accumulated
OCI
 
Aggregate
Fair
Value
Equity securities
 
$
7

 
$

 
$
(6
)
 
$
1

U.S. Treasury securities
 
299,939

 
32

 

 
299,971

Total short-term investments
 
$
299,946

 
$
32

 
$
(6
)
 
$
299,972

 
 
 
As of December 31, 2010
 
 
Amortized
Cost
 
Unrealized
Gain in
Accumulated
OCI
 
Unrealized
Loss in
Accumulated
OCI
 
Aggregate
Fair
Value
Equity securities
 
$
7

 
$

 
$
(6
)
 
$
1

U.S. Treasury securities
 
374,681

 
180

 

 
374,861

Total short-term investments
 
$
374,688

 
$
180

 
$
(6
)
 
$
374,862

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet30.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2011
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Fair Values of Derivative Instruments
Fair Values of Derivative Instruments
(in thousands)
 
Liability Derivatives
 
 
As of December 31, 2011
 
As of December 31, 2010
 
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
Derivatives designated as hedging
instruments under ASC 815
 
 
 
 
 
 
 
 
Interest rate protection agreements
 
Long-term investments
 
$

 
Long-term investments
 
$
10,381

Interest rate protection agreements
 
Other current liabilities
 
(11,644
)
 
Other current liabilities
 
(17,508
)
Interest rate protection agreements
 
Other long-term liabilities
 
(9,371
)
 
Other long-term liabilities
 
(1,182
)
Total derivatives designated as
hedging instruments under ASC
815
 
 
 
$
(21,015
)
 
 
 
$
(8,309
)
Effect of Derivative Instruments on the Condensed Consolidated Statement of Income and Comprehensive Income
The Effect of Derivative Instruments on the Consolidated Statement of Income and Comprehensive Income
For the Year Ended December 31,
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives in ASC 815 Cash
Flow Hedging Relationships
 
Amount of Loss
Recognized in OCI on Derivative
(Effective Portion)
 
Location of Gain (Loss) Reclassified from
Accumulated OCI into
Income (Effective Portion)
 
Amount of Loss
Reclassified from
Accumulated OCI into
Income (Effective Portion)
 
2011
 
2010
 
2009
 
2011
 
2010
 
2009
Interest rate protection agreements
 
$
(36,120
)
 
$
(12,146
)
 
$
(24,230
)
 
Interest expense
 
$
(23,414
)
 
$
(28,696
)
 
$
(54,334
)
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet31.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets Disclosure [Abstract]
Schedule of Acquired Indefinite-lived Intangible Assets
The changes in the carrying value of intangible assets during the years ended December 31, 2011 and 2010 are as follows (in thousands):
 
 
FCC Licenses
 
Microwave
Relocation
Costs
Balance at January 1, 2010
 
$
2,451,544

 
$
18,638

Additions
 
$
56,451

 
$
4,183

Disposals
 
$
(7,803
)
 
$
(772
)
Balance at December 31, 2010
 
$
2,500,192

 
$
22,049

Additions
 
13,578

 
3,222

Disposals
 

 

Balance at December 31, 2011
 
$
2,513,770

 
$
25,271

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet32.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Payable and Accrued Expenses (Tables)
12 Months Ended
Dec. 31, 2011
Payables and Accruals [Abstract]
Schedule of Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted of the following (in thousands):
 
 
2011
 
2010
Accounts payable
 
$
211,890

 
$
174,770

Book overdraft
 
5,171

 
1,726

Accrued accounts payable
 
108,385

 
162,378

Accrued liabilities
 
39,585

 
30,819

Payroll and employee benefits
 
40,356

 
43,132

Accrued interest
 
41,253

 
34,541

Taxes, other than income
 
57,795

 
65,503

Income taxes
 
7,911

 
8,919

Accounts payable and accrued expenses
 
$
512,346

 
$
521,788

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet33.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]
Schedule of Long-term Debt
Long-term debt consisted of the following (in thousands):
 
 
2011
 
2010
Senior Secured Credit Facility
 
$
2,471,916

 
$
1,532,000

7 7/8% Senior Notes
 
1,000,000

 
1,000,000

5/8% Senior Notes
 
1,000,000

 
1,000,000

Capital Lease Obligations
 
281,167

 
254,336

Total long-term debt
 
4,753,083

 
3,786,336

Add: unamortized discount on debt
 
(8,602
)
 
(7,053
)
Total debt
 
4,744,481

 
3,779,283

Less: current maturities
 
(33,460
)
 
(21,996
)
Total long-term debt
 
$
4,711,021

 
$
3,757,287

Schedule of Maturities of Long-term Debt
Maturities of the principal amount of long-term debt, excluding capital lease obligations, at face value are as follows (in thousands):
For the Year Ending December 31,
 
 
2012
 
$
25,390

2013
 
25,390

2014
 
25,390

2015
 
25,390

2016
 
957,856

Thereafter
 
3,412,500

Total
 
$
4,471,916

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet34.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2011
Fair Value Disclosures [Abstract]
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2011, as required by ASC 820 (in thousands):
 
 
Fair Value Measurements
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
1,815,538

 
$

 
$

 
$
1,815,538

Short-term investments
 
299,972

 

 

 
299,972

Restricted cash and investments
 
2,576

 

 

 
2,576

Long-term investments
 

 

 
6,319

 
6,319

Total assets measured at fair value
 
$
2,118,086

 
$

 
$
6,319

 
$
2,124,405

Liabilities
 

 

 

 

Derivative liabilities
 
$

 
$
21,015

 
$

 
$
21,015

Total liabilities measured at fair value
 
$

 
$
21,015

 
$

 
$
21,015

 
The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2010, as required by ASC 820 (in thousands):
 
 
Fair Value Measurements
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
787,829

 
$

 
$

 
$
787,829

Short-term investments
 
374,862

 

 

 
374,862

Restricted cash and investments
 
2,876

 

 

 
2,876

Long-term investments
 

 

 
6,319

 
6,319

Derivative assets
 

 
10,381

 

 
10,381

Total assets measured at fair value
 
$
1,165,567

 
$
10,381

 
$
6,319

 
$
1,182,267

Liabilities
 

 

 

 

Derivative liabilities
 
$

 
$
18,690

 
$

 
$
18,690

Total liabilities measured at fair value
 
$

 
$
18,690

 
$

 
$
18,690

Fair Value, Derivatives Measured On Recurring Basis Observable Input Reconciliation
The following table summarizes the changes in fair value of the Company’s net derivative liabilities included in Level 2 assets (in thousands):
Fair Value Measurements of Net Derivative Liabilities Using Level 2 Inputs
 
Net Derivative Liabilities
 
 
2011
 
2010
Beginning balance
 
$
8,309

 
$
24,859

Total losses (realized or unrealized):
 

 

Included in earnings (1)
 
23,414

 
28,696

Included in accumulated other comprehensive loss
 
(36,120
)
 
(12,146
)
Transfers in and/or out of Level 2
 

 

Purchases, sales, issuances and settlements
 

 

Ending balance
 
$
21,015

 
$
8,309

  ————————————
(1)
Losses included in earnings that are attributable to the reclassification of the effective portion of those derivative liabilities still held at the reporting date as reported in interest expense in the consolidated statements of income and comprehensive income.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the changes in fair value of the Company’s Level 3 assets (in thousands):
Fair Value Measurements of Assets Using Level 3 Inputs
 
Long-Term Investments
 
 
2011
 
2010
Beginning balance
 
$
6,319

 
$
6,319

Total losses (realized or unrealized):
 

 

Included in earnings
 

 

Included in accumulated other comprehensive income (loss)
 

 

Transfers in and/or out of Level 3
 

 

Purchases, sales, issuances and settlements
 

 

Ending balance
 
$
6,319

 
$
6,319

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet35.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2011
Commitments and Contingencies Disclosure [Abstract]
Schedule of Future Minimum Lease Payments for Capital and Operating Leases
Future annual minimum rental payments required for all non-cancelable operating and capital leases at December 31, 2011 are as follows (in thousands):
For the Year Ending December 31,
 
Operating
Leases
 
Capital
Leases
2012
 
$
339,765

 
$
34,333

2013
 
344,499

 
35,347

2014
 
342,965

 
36,408

2015
 
338,915

 
37,500

2016
 
317,936

 
38,626

Thereafter
 
918,659

 
338,588

Total minimum future lease payments
 
$
2,602,739

 
520,802

Amount representing interest and maintenance
 
 
 
(239,635
)
Present value of minimum lease payments
 
 
 
281,167

Current portion
 
 
 
(8,070
)
Long-term capital lease obligations
 
 
 
$
273,097

Purchase Commitments Disclosure
The following table provides aggregate information about the commitments under the Company's purchase obligations and other agreements as of December 31, 2011 (in thousands):
For the Year Ending December 31,
 
 
2012
 
$
157,907

2013
 
6,320

2014
 
5,618

2015
 
5,786

2016
 
5,959

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet36.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments (Tables)
12 Months Ended
Dec. 31, 2011
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The Company utilized the following weighted-average assumptions in estimating the fair value of the option grants in the years ended December 31, 2011, 2010 and 2009:
 
 
2011
 
2010
 
2009
Expected dividends
 
%
 
%
 
%
Expected volatility
 
49.88
%
 
54.74
%
 
50.01
%
Risk-free interest rate
 
2.06
%
 
2.24
%
 
1.99
%
Expected lives in years
 
5.00

 
5.00

 
5.00

Weighted-average fair value of options:
 
 
 
 
 
 
Granted at fair value
 
$
6.49

 
$
3.23

 
$
6.43

Weighted-average exercise price of options:
 
 
 
 
 
 
Granted at fair value
 
$
14.37

 
$
6.62

 
$
14.23

Schedule of Share-based Compensation, Stock Options, Activity
A summary of the status of stock options granted under the Company's Equity Plans as of December 31, 2011, and changes during the period then ended, is presented in the table below:
 
 
2011
 
 
Shares
 
Weighted Average Exercise Price
Outstanding, beginning of year
 
31,642,532

 
$
13.52

Granted
 
4,186,204

 
$
14.37

Exercised
 
(6,370,790
)
 
$
9.27

Forfeited
 
(712,384
)
 
$
15.21

Outstanding, end of year
 
28,745,562

 
$
14.54

Options vested or expected to vest at year-end
 
28,260,376

 
$
14.58

Options exercisable at year-end
 
21,385,013

 
$
15.25

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following table summarizes information about restricted stock award activity:
 
 
2011
Restricted Stock Awards
 
Shares
 
Weighted Average Grant-Date Fair Value
Unvested balance, beginning of year
 
2,665,110

 
$
8.73

Grants
 
1,771,639

 
$
14.35

Vested shares
 
(1,136,002
)
 
$
8.74

Forfeitures
 
(153,361
)
 
$
11.52

Unvested balance, end of year
 
3,147,386

 
$
11.75

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet37.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2011
Income Tax Disclosure [Abstract]
Schedule of Components of Income Tax Expense (Benefit)
The provision (benefit) for taxes on income consisted of the following (in thousands):
 
 
2011
 
2010
 
2009
Current:
 
 
 
 
 
 
   Federal
 
$

 
$

 
$
(1,191
)
   State
 
3,729

 
3,401

 
(22,135
)
 
 
3,729

 
3,401

 
(23,326
)
Deferred:
 
 
 
 
 
 
   Federal
 
162,695

 
105,090

 
95,377

   State
 
11,922

 
10,388

 
14,784

 
 
174,617

 
115,478

 
110,161

Provision for income taxes
 
$
178,346

 
$
118,879

 
$
86,835

Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of income taxes computed at the United States federal statutory income tax rate (35%) to the provision for income taxes reflected in the consolidated statements of income and comprehensive income for the years ended December 31, 2011, 2010 and 2009 is as follows (in thousands):
 
 
2011
 
2010
 
2009
U.S. federal income tax provision at statutory rate
 
$
167,880

 
$
109,303

 
$
92,288

Increase (decrease) in income taxes resulting from:
 
 
 
 
 
 
   State income taxes, net of federal income tax impact
 
14,408

 
15,319

 
11,500

   Change in valuation allowance
 
652

 

 
816

   Provision (benefit) for tax uncertainties
 
434

 
267

 
(16,279
)
   Permanent items
 
330

 
710

 
1,087

   Tax credits
 
(4,809
)
 
(6,893
)
 
(2,076
)
   Other
 
(549
)
 
173

 
(501
)
Provision for income taxes
 
$
178,346

 
$
118,879

 
$
86,835

Schedule of Deferred Tax Assets and Liabilities
Deferred taxes are provided for those items reported in different periods for income tax and financial reporting purposes. The Company's net deferred tax liability consisted of the following deferred tax assets and liabilities (in thousands):
 
 
2011
 
2010
Deferred tax assets:
 
 
 
 
Net operating loss carryforward
 
$
604,402

 
$
361,617

Deferred revenue
 
17,065

 
19,050

Allowance for uncollectible accounts
 

 
1,154

Deferred rent
 
38,963

 
33,420

Deferred compensation
 
57,594

 
56,157

Asset retirement obligation
 
6,479

 
4,770

Credit carryforwards
 
18,081

 
12,747

Other comprehensive loss
 
7,493

 
3,171

Capital loss limitation
 
7,388

 
7,410

Transaction taxes
 
3,896

 
5,498

Unrealized loss on investments
 
39,751

 
39,871

Other
 
13,126

 
14,779

Gross deferred tax assets
 
814,238

 
559,644

Valuation allowance
 
(47,810
)
 
(47,158
)
Total deferred tax assets, net
 
766,428

 
512,486

Deferred tax liabilities:
 
 
 
 
Depreciation
 
(1,030,016
)
 
(655,566
)
Deferred costs
 
(28,976
)
 
(32,332
)
FCC licenses
 
(370,082
)
 
(326,954
)
Partnership interest
 
(142,439
)
 
(130,679
)
Other
 
(4,807
)
 
(3,723
)
Deferred tax liabilities
 
(1,576,320
)
 
(1,149,254
)
Net deferred tax liability
 
$
(809,892
)
 
$
(636,768
)

Deferred tax assets and liabilities at December 31, 2011 and 2010 are as follows (in thousands):
 
 
2011
 
2010
Current deferred tax asset
 
$
7,214

 
$
6,290

Non-current deferred tax liability
 
(817,106
)
 
(643,058
)
Net deferred tax liability
 
$
(809,892
)
 
$
(636,768
)
Reconciliation Gross Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of gross unrecognized tax benefits are as follows (in thousands):
 
 
2011
 
2010
 
2009
Balance at beginning of period
 
$
6,084

 
$
6,084

 
$
19,328

Increases for tax provisions taken during a prior period
 

 

 

Increases for tax provisions taken during the current period
 

 

 

Decreases relating to settlements
 

 

 

Decreases resulting from the expiration of the statute of limitations
 

 

 
(13,244
)
Balance at end of period
 
$
6,084

 
$
6,084

 
$
6,084

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet38.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income Per Common Share (Tables)
12 Months Ended
Dec. 31, 2011
Earnings Per Share [Abstract]
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted net income per common share for the periods indicated (in thousands, except share and per share data):
 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
Basic EPS:
 
 
 
 
 
 
Net income applicable to common stock
 
$
301,310

 
$
193,415

 
$
176,844

Amount allocable to common shareholders
 
99.1
%
 
99.3
%
 
99.6
%
Rights to undistributed earnings
 
$
298,583

 
$
192,044

 
$
176,160

Weighted average shares outstanding—basic
 
360,410,168

 
353,711,045

 
351,898,898

Net income per common share—basic
 
$
0.83

 
$
0.54

 
$
0.50

Diluted EPS:
 
 
 
 
 
 
Rights to undistributed earnings
 
$
298,583

 
$
192,044

 
$
176,160

Weighted average shares outstanding—basic
 
360,410,168

 
353,711,045

 
351,898,898

Effect of dilutive securities:
 
 
 
 
 
 
Stock options
 
3,427,772

 
2,424,044

 
4,044,023

Weighted average shares outstanding—diluted
 
363,837,940

 
356,135,089

 
355,942,921

Net income per common share—diluted
 
$
0.82

 
$
0.54

 
$
0.49

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet39.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantor Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Guarantor Subsidiaries [Abstract]
Schedule of Condensed Consolidated Statements of Financial Position
Condensed Consolidating Balance Sheet Information
As of December 31, 2011
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
657,289

 
$
1,285,266

 
$
727

 
$

 
$
1,943,282

Inventories
 

 
226,124

 
13,524

 

 
239,648

Accounts receivable, net
 

 
77,396

 
627

 

 
78,023

Advances to subsidiaries
 
671,193

 
245,866

 

 
(917,059
)
 

Other current assets
 
300,068

 
102,845

 
79,727

 

 
482,640

Total current assets
 
1,628,550

 
1,937,497

 
94,605

 
(917,059
)
 
2,743,593

Property and equipment, net
 

 
1,378

 
4,016,621

 

 
4,017,999

Long-term investments
 
6,319

 

 

 

 
6,319

Investment in subsidiaries
 
1,297,957

 
4,728,985

 

 
(6,026,942
)
 

FCC licenses
 

 
3,800

 
2,535,241

 

 
2,539,041

Other assets
 

 
137,985

 
39,612

 
(1,618
)
 
175,979

Total assets
 
$
2,932,826

 
$
6,809,645

 
$
6,686,079

 
$
(6,945,619
)
 
$
9,482,931

CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Advances from subsidiaries
 
$

 
$

 
$
917,059

 
$
(917,059
)
 
$

Other current liabilities
 

 
243,247

 
573,476

 

 
816,723

Total current liabilities
 

 
243,247

 
1,490,535

 
(917,059
)
 
816,723

Long-term debt, net
 

 
4,437,924

 
273,097

 

 
4,711,021

Deferred credits
 
5,226

 
813,498

 
120,028

 
(1,618
)
 
937,134

Other long-term liabilities
 

 
17,019

 
73,434

 

 
90,453

Total liabilities
 
5,226

 
5,511,688

 
1,957,094

 
(918,677
)
 
6,555,331

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
Common stock
 
36

 

 

 

 
36

Other stockholders’ equity
 
2,927,564

 
1,297,957

 
4,728,985

 
(6,026,942
)
 
2,927,564

Total stockholders’ equity
 
2,927,600

 
1,297,957

 
4,728,985

 
(6,026,942
)
 
2,927,600

Total liabilities and stockholders’ equity
 
$
2,932,826

 
$
6,809,645

 
$
6,686,079

 
$
(6,945,619
)
 
$
9,482,931

As of December 31, 2010
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
507,849

 
$
287,942

 
$
740

 
$

 
$
796,531

Inventories
 

 
145,260

 
15,789

 

 
161,049

Accounts receivable, net
 

 
57,047

 
1,009

 

 
58,056

Advances to subsidiaries
 
647,701

 
462,518

 

 
(1,110,219
)
 

Other current assets
 
374,956

 
114,285

 
89,008

 

 
578,249

Total current assets
 
1,530,506

 
1,067,052

 
106,546

 
(1,110,219
)
 
1,593,885

Property and equipment, net
 

 
246,249

 
3,413,196

 

 
3,659,445

Long-term investments
 
6,319

 
10,381

 

 

 
16,700

Investment in subsidiaries
 
1,006,295

 
3,994,553

 

 
(5,000,848
)
 

FCC licenses
 

 
3,800

 
2,518,441

 

 
2,522,241

Other assets
 

 
75,085

 
51,224

 

 
126,309

Total assets
 
$
2,543,120

 
$
5,397,120

 
$
6,089,407

 
$
(6,111,067
)
 
$
7,918,580

CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Advances from subsidiaries
 
$

 
$

 
$
1,110,219

 
$
(1,110,219
)
 
$

Other current liabilities
 

 
233,678

 
568,742

 

 
802,420

Total current liabilities
 

 
233,678

 
1,678,961

 
(1,110,219
)
 
802,420

Long-term debt, net
 

 
3,508,948

 
248,339

 

 
3,757,287

Deferred credits
 
1,544

 
639,766

 
103,159

 

 
744,469

Other long-term liabilities
 

 
8,433

 
64,395

 

 
72,828

Total liabilities
 
1,544

 
4,390,825

 
2,094,854

 
(1,110,219
)
 
5,377,004

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
Common stock
 
36

 

 

 

 
36

Other stockholders’ equity
 
2,541,540

 
1,006,295

 
3,994,553

 
(5,000,848
)
 
2,541,540

Total stockholders’ equity
 
2,541,576

 
1,006,295

 
3,994,553

 
(5,000,848
)
 
2,541,576

Total liabilities and stockholders’ equity
 
$
2,543,120

 
$
5,397,120

 
$
6,089,407

 
$
(6,111,067
)
 
$
7,918,580

Schedule of Condensed Consolidated Statements of Income
Condensed Consolidating Statement of Income Information
Year Ended December 31, 2011
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$

 
$
18,802

 
$
4,858,650

 
$
(30,070
)
 
$
4,847,382

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 

 
17,452

 
2,926,049

 
(30,070
)
 
2,913,431

Selling, general and administrative expenses
 

 
1,350

 
642,609

 

 
643,959

Other operating expenses
 

 
264

 
542,190

 

 
542,454

Total operating expenses
 

 
19,066

 
4,110,848

 
(30,070
)
 
4,099,844

(Loss) income from operations
 

 
(264
)
 
747,802

 

 
747,538

OTHER EXPENSE (INCOME):
 
 
 
 
 
 
 
 
 
 
Interest expense
 

 
243,163

 
17,910

 

 
261,073

Non-operating expenses
 
(1,859
)
 
9,414

 
(746
)
 

 
6,809

Earnings from consolidated subsidiaries
 
(299,451
)
 
(734,432
)
 

 
1,033,883

 

Total other (income) expense
 
(301,310
)
 
(481,855
)
 
17,164

 
1,033,883

 
267,882

Income (loss) before provision for income taxes
 
301,310

 
481,591

 
730,638

 
(1,033,883
)
 
479,656

Provision for income taxes
 

 
(182,140
)
 
3,794

 

 
(178,346
)
Net income (loss)
 
$
301,310

 
$
299,451

 
$
734,432

 
$
(1,033,883
)
 
$
301,310

Year Ended December 31, 2010
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$

 
$
16,036

 
$
4,277,726

 
$
(224,409
)
 
$
4,069,353

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 

 
15,200

 
2,527,084

 
(224,409
)
 
2,317,875

Selling, general and administrative expenses
 

 
835

 
620,825

 

 
621,660

Other operating expenses
 

 
16,773

 
394,147

 

 
410,920

Total operating expenses
 

 
32,808

 
3,542,056

 
(224,409
)
 
3,350,455

(Loss) income from operations
 

 
(16,772
)
 
735,670

 

 
718,898

OTHER EXPENSE (INCOME):
 
 
 
 
 
 
 
 
 
 
Interest expense
 

 
252,661

 
153,672

 
(143,208
)
 
263,125

Non-operating expenses
 
(1,797
)
 
2,233

 
(165
)
 
143,208

 
143,479

Earnings from consolidated subsidiaries
 
(191,546
)
 
(581,027
)
 

 
772,573

 

Total other (income) expense
 
(193,343
)
 
(326,133
)
 
153,507

 
772,573

 
406,604

Income (loss) before provision for
income taxes
 
193,343

 
309,361

 
582,163

 
(772,573
)
 
312,294

Provision for income taxes
 
72

 
(117,815
)
 
(1,136
)
 

 
(118,879
)
Net income (loss)
 
$
193,415

 
$
191,546

 
$
581,027

 
$
(772,573
)
 
$
193,415

Condensed Consolidating Statement of Income Information
Year Ended December 31, 2009
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
Total Revenues
 
$

 
$
16,409

 
$
3,628,698

 
$
(164,592
)
 
$
3,480,515

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 

 
15,336

 
2,153,580

 
(164,592
)
 
2,004,324

Selling, general and administrative expenses
 

 
1,074

 
566,656

 

 
567,730

Other operating expenses
 

 
228

 
372,945

 

 
373,173

Total operating expenses
 

 
16,638

 
3,093,181

 
(164,592
)
 
2,945,227

(Loss) income from operations
 

 
(229
)
 
535,517

 

 
535,288

OTHER EXPENSE (INCOME):
 
 
 
 
 
 
 
 
 
 
Interest expense
 

 
270,662

 
135,039

 
(135,416
)
 
270,285

Non-operating expenses
 
(2,456
)
 
(131,512
)
 
(124
)
 
135,416

 
1,324

Earnings from consolidated subsidiaries
 
(174,388
)
 
(402,358
)
 

 
576,746

 

Total other (income) expense
 
(176,844
)
 
(263,208
)
 
134,915

 
576,746

 
271,609

Income (loss) before provision for
income taxes
 
176,844

 
262,979

 
400,602

 
(576,746
)
 
263,679

Provision for income taxes
 

 
(88,591
)
 
1,756

 

 
(86,835
)
Net income (loss)
 
$
176,844

 
$
174,388

 
$
402,358

 
$
(576,746
)
 
$
176,844

Schedule of Condensed Consolidated Statements of Cash Flows
Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2011
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
1,363

 
$
(331,843
)
 
$
1,392,288

 
$

 
$
1,061,808

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 

 
(5,944
)
 
(883,825
)
 

 
(889,769
)
Purchase of investments
 
(599,765
)
 

 

 

 
(599,765
)
Proceeds from maturity of investments
 
675,000

 

 

 

 
675,000

Change in advances – affiliates
 
18,683

 
471,116

 

 
(489,799
)
 

Other investing activities, net
 

 
(61,515
)
 
(10,822
)
 

 
(72,337
)
Net cash provided by (used in) investing activities
 
93,918

 
403,657

 
(894,647
)
 
(489,799
)
 
(886,871
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Change in advances – affiliates
 

 

 
(489,799
)
 
489,799

 

Change in book overdraft
 

 
3,445

 

 

 
3,445

Proceeds from debt issuance, net of discount
 

 
1,497,500

 

 

 
1,497,500

Retirement of long-term debt
 

 
(535,792
)
 

 

 
(535,792
)
Repayment of debt
 

 
(24,292
)
 

 

 
(24,292
)
Other financing activities, net
 
54,159

 
(15,351
)
 
(7,855
)
 

 
30,953

Net cash provided by (used in) financing activities
 
54,159

 
925,510

 
(497,654
)
 
489,799

 
971,814

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
149,440

 
997,324

 
(13
)
 

 
1,146,751

CASH AND CASH EQUIVALENTS, beginning of period
 
507,849

 
287,942

 
740

 

 
796,531

CASH AND CASH EQUIVALENTS, end of period
 
$
657,289

 
$
1,285,266

 
$
727

 
$

 
$
1,943,282

Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2010
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
1,401

 
$
(37,976
)
 
$
1,031,075

 
$

 
$
994,500

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 

 

 

 

Purchases of property and equipment
 

 
(173,162
)
 
(617,223
)
 

 
(790,385
)
Purchase of investments
 
(711,827
)
 

 

 

 
(711,827
)
Proceeds from maturity of investments
 
562,500

 

 

 

 
562,500

Change in advances - affiliates
 
5,477

 
555,390

 

 
(560,867
)
 

Proceeds from affiliate debt
 

 
505,481

 

 
(505,481
)
 

Issuance of affiliate debt
 

 
(683,000
)
 

 
683,000

 

Other investing activities, net
 

 
30,433

 
(41,139
)
 

 
(10,706
)
Net cash (used in) provided by investing activities
 
(143,850
)
 
235,142

 
(658,362
)
 
(383,348
)
 
(950,418
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 

 

 

 

Change in book overdraft
 

 
(80,291
)
 
(2,421
)
 

 
(82,712
)
Proceeds from senior note offerings
 

 
1,992,770

 

 

 
1,992,770

Proceeds from long-term loan
 

 

 
683,000

 
(683,000
)
 

Change in advances - affiliates
 

 

 
(560,867
)
 
560,867

 

Retirement of long-term debt
 

 
(2,040,186
)
 

 

 
(2,040,186
)
Repayment of debt
 

 
(16,000
)
 
(505,481
)
 
505,481

 
(16,000
)
Other financing activities, net
 
8,209

 
(35,353
)
 
(3,660
)
 

 
(30,804
)
Net cash provided by (used in) financing activities
 
8,209

 
(179,060
)
 
(389,429
)
 
383,348

 
(176,932
)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 
(134,240
)
 
18,106

 
(16,716
)
 

 
(132,850
)
CASH AND CASH EQUIVALENTS,
beginning of period
 
642,089

 
269,836

 
17,456

 

 
929,381

CASH AND CASH EQUIVALENTS, end of period
 
$
507,849

 
$
287,942

 
$
740

 
$

 
$
796,531

Condensed Consolidating Statement of Cash Flows Information
Year Ended December 31, 2009
 
 
 
Parent
 
Issuer
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
258,785

 
$
(26,058
)
 
$
683,212

 
$
(16,590
)
 
$
899,349

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 

 
(9,177
)
 
(822,497
)
 

 
(831,674
)
Purchase of investments
 
(486,645
)
 

 

 

 
(486,645
)
Proceeds from maturity of investments
 
262,500

 

 

 

 
262,500

Proceeds from affiliate debt
 

 
296,700

 

 
(296,700
)
 

Issuance of affiliate debt
 

 
(465,000
)
 

 
465,000

 

Other investing activities, net
 

 
(52,028
)
 
(9,107
)
 

 
(61,135
)
Net cash (used in) provided by investing activities
 
(224,145
)
 
(229,505
)
 
(831,604
)
 
168,300

 
(1,116,954
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Change in book overdraft
 

 
(17,047
)
 
(3,267
)
 

 
(20,314
)
Proceeds from long-term loan
 

 

 
465,000

 
(465,000
)
 

Proceeds from senior note offerings
 

 
492,250

 

 

 
492,250

Repayment of debt
 

 
(16,000
)
 
(296,700
)
 
296,700

 
(16,000
)
Other financing activities, net
 
8,626

 
(11,925
)
 
(20,189
)
 
16,590

 
(6,898
)
Net cash provided by (used in) financing activities
 
8,626

 
447,278

 
144,844

 
(151,710
)
 
449,038

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
 
43,266

 
191,715

 
(3,548
)
 

 
231,433

CASH AND CASH EQUIVALENTS,
beginning of period
 
598,823

 
78,121

 
21,004

 

 
697,948

CASH AND CASH EQUIVALENTS, end of period
 
$
642,089

 
$
269,836

 
$
17,456

 
$

 
$
929,381

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet40.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Related-Party Transactions (Tables)
12 Months Ended
Dec. 31, 2011
Related Party Transactions [Abstract]
Schedule of Related Party Transactions
Transactions associated with the related parties described above are included in various line items in the accompanying consolidated balance sheets, consolidated statements of income and comprehensive income, and consolidated statements of cash flows. The following tables summarize the transactions with related-parties (in millions):
 
 
2011
 
2010
Network service fees included in prepaid expenses
 
$
1.5

 
$
1.5

Receivables from related-party included in other current assets
 
0.7

 
0.6

DAS and other assets included in property and equipment, net
 
383.6

 
366.4

Deferred network service fees included in other assets
 
8.2

 
9.9

Payments due to related-party included in accounts payable and accrued expenses
 
6.6

 
7.8

Current portion of capital lease obligations included in current maturities of long-term debt
 
7.1

 
5.2

Non-current portion of capital lease obligations included in long-term debt, net
 
240.1

 
215.4

Deferred DAS service fees included in other long-term liabilities
 
1.4

 
1.2


 
 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
Fees received by the Company as compensation included in service revenues
 
$
14.1

 
$
11.7

 
$
7.6

Fees received by the Company as compensation included in equipment revenues
 
19.7

 
17.9

 
16.4

Fees paid by the Company for services and related expenses included in cost of service
 
21.4

 
22.3

 
19.3

Fees paid by the Company for services included in selling, general and administrative expenses
 
5.4

 
5.8

 
5.7

DAS and other assets depreciation included in depreciation expense
 
36.4

 
28.7

 
18.6

Capital lease interest included in interest expense
 
19.1

 
14.4

 
11.6


 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
Capital lease payments included in financing activities
 
$
6.9

 
$
2.9

 
$
2.8

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet41.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Supplemental Cash Flow Information (Tables)
12 Months Ended
Dec. 31, 2011
Supplemental Cash Flow Information [Abstract]
Schedule of Supplemental Cash Flow Disclosures
 
 
Year Ended December 31,
 
 
2011
 
2010
 
2009
 
 
(in thousands)
Cash paid for interest
 
$
247,702

 
$
255,960

 
$
248,800

Cash paid for income taxes
 
4,521

 
2,857

 
3,085

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet42.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2011
Quarterly Financial Information Disclosure [Abstract]
Schedule of Quarterly Financial Information
Summarized data for each interim period for the years ended December 31, 2011 and 2010 is as follows (in thousands, except per share data):
 
 
Three Months Ended
 
 
March 31,
2011
 
June 30,
2011
 
September 30,
2011
 
December 31,
2011
Total revenues
 
$
1,194,377

 
$
1,209,453

 
$
1,205,388

 
$
1,238,164

Income from operations
 
145,337

 
210,255

 
176,831

 
215,115

Net income
 
56,378

 
84,335

 
69,326

 
91,271

Net income per common share - basic
 
$
0.16

 
$
0.23

 
$
0.19

 
$
0.25

Net income per common share - diluted
 
$
0.15

 
$
0.23

 
$
0.19

 
$
0.25


 
 
Three Months Ended
 
 
March 31,
2010
 
June 30,
2010
 
September 30,
2010
 
December 31,
2010
Total revenues
 
$
970,503

 
$
1,012,536

 
$
1,020,789

 
$
1,065,525

Income from operations
 
105,231

 
198,412

 
207,934

 
207,321

Net income
 
22,661

 
79,915

 
77,287

 
13,552

Net income per common share - basic
 
$
0.06

 
$
0.22

 
$
0.22

 
$
0.04

Net income per common share - diluted
 
$
0.06

 
$
0.22

 
$
0.22

 
$
0.04

------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet43.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Organization and Business Operations (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 22, 2010
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Variable interest entity, ownership percentage 85.00%
Variable interest entity acquisition, percentage of voting interests acquired 15.00%
Variable interest entity acquisition, cost of acquired entity, cash paid $ 0 $ 9,785 $ 0
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet44.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Accounting Policies [Abstract]
FUSF, E-911, and other regulatory fees included in gross revenue $ 68,600,000 $ 81,800,000 $ 171,300,000
Impairment of indefinite-lived intangible assets 0
Sensitivity analysis of fair value, indefinite-lived intangible assets, impairment impact of adverse change in significant assumptions 0
Advertising and promotion costs 194,300,000 187,300,000 150,800,000
Accumulated other comprehensive gain, available-for-sale securities 3,600,000
Accumulated other comprehensive loss, cash flow hedging derivatives $ 12,900,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet45.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies Allowance for Uncollectible Accounts Receivable (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Schedule of Change in Allowance for Uncollectible Accounts Receivable
Beginning balance, allowance for uncollectible accounts receivable $ 2,494 $ 2,045 $ 4,106
Provision, charged to expense 518 2 199
Provision, direct reduction to revenue and other accounts 104 602 595
Deductions to provision (2,515) (155) (2,855)
Ending balance, allowance for uncollectible accounts receivable $ 601 $ 2,494 $ 2,045
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet46.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies Schedule of Property and Equipment (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Property, Plant and Equipment [Line Items]
Property and equipment, gross $ 5,948,875,000 $ 5,069,056,000
Accumulated depreciation and amortization (1,930,876,000) (1,409,611,000)
Property and equipment, net 4,017,999,000 3,659,445,000
Interest capitalized during the period 25,300,000 24,500,000 37,500,000
Construction-in-progress
Property, Plant and Equipment [Line Items]
Property and equipment, gross 354,068,000 425,906,000
Network infrastructure
Property, Plant and Equipment [Line Items]
Property and equipment, gross 5,196,034,000 4,363,009,000
Property and equipment, minimum useful life 5
Property and equipment, maximum useful life 10
Capitalized interest costs
Property, Plant and Equipment [Line Items]
Property and equipment, minimum useful life 3
Property and equipment, maximum useful life 10
Infrastructure assets under capital lease
Property, Plant and Equipment [Line Items]
Property and equipment, gross 291,200,000 259,000,000
Accumulated depreciation and amortization (41,900,000) (23,700,000)
Property and equipment, maximum useful life 15
Office equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross 319,596,000 205,895,000
Property and equipment, minimum useful life 1
Property and equipment, maximum useful life 8
Leasehold improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross 60,635,000 57,853,000
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property and equipment, gross 18,087,000 15,992,000
Property and equipment, minimum useful life 3
Property and equipment, maximum useful life 7
Vehicles
Property, Plant and Equipment [Line Items]
Property and equipment, gross $ 455,000 $ 401,000
Property and equipment, maximum useful life 5
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet47.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Summary of Significant Accounting Policies Asset Retirement Obligation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Asset Retirement Obligation, Roll Forward
Asset retirement obligation, beginning $ 59,036 $ 63,005
Asset retirement obligation, liabilities incurred 1,084 6,484
Asset retirement obligation, liabilities settled (218) (512)
Asset retirement obligation, revision of estimate 0 (13,004)
Accretion expense, asset retirement obligation 5,224 3,063 5,111
Asset retirement obligation, ending $ 65,126 $ 59,036 $ 63,005
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet48.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Asset Acquisition (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended
Jun. 30, 2011
Feb. 28, 2011
Nov. 30, 2010
Oct. 31, 2010
Significant Acquisitions
Asset acquisition, purchase price $ 49.2
Asset acquisition, cash payments 8 41.1
Asset acquisition, purchase price adjustment 0.5
Asset acquisition, acquired property and equipment, amount 35.6
Asset acquisition, acquired intangible assets, amount $ 13.6
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet49.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Short-term Investments Investments Classified by Contractual Maturity Date (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Schedule of Available-for-sale Securities [Line Items]
Amortized cost $ 299,946 $ 374,688
Unrealized Gain in Accumulated OCI 32 180
Unrealized Loss in Accumulated OCI 6 6
Aggregate Fair Value 299,972 374,862
Equity Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized cost 7 7
Unrealized Gain in Accumulated OCI 0 0
Unrealized Loss in Accumulated OCI 6 6
Aggregate Fair Value 1 1
US Treasury Securities
Schedule of Available-for-sale Securities [Line Items]
Amortized cost 299,939 374,681
Unrealized Gain in Accumulated OCI 32 180
Unrealized Loss in Accumulated OCI 0 0
Aggregate Fair Value $ 299,971 $ 374,861
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet50.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivative Instruments and Hedging Activities (Details) (Interest Rate Swap, USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Derivative
Derivatives, Expected net loss to be transferred from accumulated OCI to earnings within 12 months $ 11.6
Swaps Effective February 2010
Derivative
Notional Amount of Interest Rate Derivatives 1,000
Derivative, Weighted Average Fixed Interest Rate 5.93%
Derivative, Maturity Date Feb 1, 2012
Swaps Effective February 2012
Derivative
Notional Amount of Interest Rate Derivatives 950
Derivative, Weighted Average Fixed Interest Rate 4.91%
Derivative, Maturity Date Feb 1, 2014
Swaps Effective April 2011
Derivative
Notional Amount of Interest Rate Derivatives 450
Derivative, Weighted Average Fixed Interest Rate 5.24%
Derivative, Maturity Date Apr 15, 2014
Designated as Hedging Instrument
Derivative
Derivative, Net Liability Position, Aggregate Fair Value $ 21
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet51.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivative Instruments and Hedging Activities Schedule of Derivative Instruments in Statement of Financial Position (Details) (Interest Rate Swap, Designated as Hedging Instrument, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Derivatives, Fair Value
Derivatives, net fair value $ (21,015) $ (8,309)
Long-term investments
Derivatives, Fair Value
Derivative asset, fair value 0 10,381
Other current liabilities
Derivatives, Fair Value
Derivative liability, fair value (11,644) (17,508)
Other long-term liabilities
Derivatives, Fair Value
Derivative liability, fair value $ (9,371) $ (1,182)
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet52.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Derivative Instruments and Hedging Activities Effect of Derivative Instruments on Statement of Income and Comprehenive Income (Details) (Interest Rate Swap, Cash Flow Hedging Relationships, USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Derivative Instruments, Gain (Loss)
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) $ (36,120) $ (12,146) $ (24,230)
Interest Expense
Derivative Instruments, Gain (Loss)
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) $ (23,414) $ (28,696) $ (54,334)
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet53.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Intangible Assets (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Indefinite-lived Intangible Assets Rollforward
Indefinite-lived intangible assets, beginning balance $ 2,522,241,000
Indefinite-lived intangible assets, ending balance 2,539,041,000 2,522,241,000
Cash paid to acquire indefinite-lived intangibles 4,445,000 8,873,000 19,186,000
Gain recognized on spectrum exchange 45,800,000
FCC Licenses
Indefinite-lived Intangible Assets Rollforward
Indefinite-lived intangible assets, beginning balance 2,500,192,000 2,451,544,000
Additions 13,578,000 56,451,000
Disposals 0 (7,803,000)
Indefinite-lived intangible assets, ending balance 2,513,770,000 2,500,192,000 2,451,544,000
Cash paid to acquire indefinite-lived intangibles 3,000,000 14,600,000
Microwave Relocation Costs
Indefinite-lived Intangible Assets Rollforward
Indefinite-lived intangible assets, beginning balance 22,049,000 18,638,000
Additions 3,222,000 4,183,000
Disposals 0 (772,000)
Indefinite-lived intangible assets, ending balance $ 25,271,000 $ 22,049,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet54.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Accounts Payable and Accrued Expenses (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Accounts Payable and Accrued Expenses
Accounts payable $ 211,890 $ 174,770
Book overdraft 5,171 1,726
Accrued accounts payable 108,385 162,378
Accrued liabilities 39,585 30,819
Payroll and employee benefits 40,356 43,132
Accrued interest 41,253 34,541
Taxes, other than income 57,795 65,503
Income taxes 7,911 8,919
Accounts payable and accrued expenses $ 512,346 $ 521,788
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet55.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Debt Instrument
Total long-term debt $ 4,753,083 $ 3,786,336
Unamortized discount on debt (8,602) (7,053)
Total debt 4,744,481 3,779,283
Current maturities of long-term debt (33,460) (21,996)
Long-term debt, net 4,711,021 3,757,287
Senior Secured Credit Facility
Debt Instrument
Total long-term debt 2,471,916 1,532,000
7 7/8% Senior Notes
Debt Instrument
Total long-term debt 1,000,000 1,000,000
6 5/8% Senior Notes
Debt Instrument
Total long-term debt 1,000,000 1,000,000
Capital lease obligations
Debt Instrument
Total long-term debt $ 281,167 $ 254,336
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet56.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt Maturities (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Debt Instrument [Line Items]
Long-term Debt, Maturities, 2012 $ 25,390
Long-term Debt, Maturities, 2013 25,390
Long-term Debt, Maturities, 2014 25,390
Long-term Debt, Maturities, 2015 25,390
Long-term Debt, Maturities, 2016 957,856
Long-term Debt, Maturities, Thereafter 3,412,500
Long-term Debt $ 4,471,916
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet57.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Long-term Debt Instruments (Details) (USD $)
12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Nov. 30, 2010
9 1/4% Senior Notes
Sep. 30, 2010
9 1/4% Senior Notes
Nov. 30, 2006
9 1/4% Senior Notes
Jan. 31, 2009
9 1/4% Senior Notes
Jun. 30, 2007
9 1/4% Senior Notes
Sep. 30, 2010
7 7/8% Senior Notes
Nov. 30, 2010
6 5/8% Senior Notes
Dec. 31, 2011
Term Loans - Senior Secured Credit Facility
Nov. 30, 2006
Term Loans - Senior Secured Credit Facility
Senior Secured Credit Facility - November 2006
Jul. 31, 2010
Tranche B-1 [Member]
Jul. 31, 2010
Tranche B-1 [Member]
Senior Secured Credit Facility - November 2006
May 31, 2011
Tranche B-1 [Member]
Incremental Agreement May 2011 - Senior Secured Credit Facility
Jul. 31, 2010
Tranche B-2 [Member]
Amendment July 2010 - Senior Secured Credit Facility
Mar. 31, 2011
Tranche B-3 [Member]
Amendment March 2011 - Senior Secured Credit Facility
Mar. 31, 2011
Tranche B-1 and Tranche B-2 [Member]
Amendment March 2011 - Senior Secured Credit Facility
May 31, 2011
Incremental Tranche B-3 [Member]
Incremental Agreement May 2011 - Senior Secured Credit Facility
Nov. 30, 2006
Revolver - Senior Secured Credit Facility
Senior Secured Credit Facility - November 2006
Jul. 31, 2010
Revolver - Senior Secured Credit Facility
Amendment July 2010 - Senior Secured Credit Facility
Mar. 31, 2011
Revolver - Senior Secured Credit Facility
Amendment March 2011 - Senior Secured Credit Facility
Debt Instrument
Principal amount $ 1,000,000,000 $ 550,000,000 $ 400,000,000 $ 1,000,000,000 $ 1,000,000,000 $ 1,600,000,000 $ 500,000,000 $ 1,000,000,000
Maturity date Nov 1, 2014 Sep 1, 2018 Nov 15, 2020 Nov 3, 2013 Nov 3, 2016 Mar 17, 2018 Mar 17, 2018 Mar 17, 2016
Outstanding principal amended 1,000,000,000
Proceeds from issuance 974,000,000 988,100,000 490,200,000
Debt issuance fees 26,000,000 11,900,000 9,800,000 7,900,000
Stated interest rate 9.25% 7.88% 6.63%
Maximum borrowing capacity 1,600,000,000 100,000,000 67,500,000 100,000,000
Basis spread on variable rate 2.25% 3.50% 3.75% 3.82% 3.75%
Periodic payment, annual aggregate percent of principal 1.00%
Periodic payment, amount 1,250,000 2,500,000
Extinguishment of debt, amount 1,600,000,000 313,100,000 535,800,000
Loss on extinguishment of debt 9,536,000 143,626,000 0 128,000,000 15,600,000 9,500,000
Net proceeds from issuance and repayment of debt 1,700,000,000 327,500,000 455,500,000
Weighted average interest rate 5.07%
Capital lease obligations, current 8,070,000
Capital lease obligations, noncurrent $ 273,097,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet58.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Cash equivalents $ 1,815,538 $ 787,829
Short-term investments 299,972 374,862
Restricted cash and investments 2,576 2,876
Long-term investments 6,319 6,319
Derivative assets 10,381
Total assets measured at fair value 2,124,405 1,182,267
Derivative liabilities 21,015 18,690
Total liabilities measured at fair value 21,015 18,690
Level 1
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Cash equivalents 1,815,538 787,829
Short-term investments 299,972 374,862
Restricted cash and investments 2,576 2,876
Long-term investments 0 0
Derivative assets 0
Total assets measured at fair value 2,118,086 1,165,567
Derivative liabilities 0 0
Total liabilities measured at fair value 0 0
Level 2
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Cash equivalents 0 0
Short-term investments 0 0
Restricted cash and investments 0 0
Long-term investments 0 0
Derivative assets 10,381
Total assets measured at fair value 0 10,381
Derivative liabilities 21,015 18,690
Total liabilities measured at fair value 21,015 18,690
Level 3
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Cash equivalents 0 0
Short-term investments 0 0
Restricted cash and investments 0 0
Long-term investments 6,319 6,319
Derivative assets 0
Total assets measured at fair value 6,319 6,319
Derivative liabilities 0 0
Total liabilities measured at fair value $ 0 $ 0
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet59.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements Derivatives Observable Inputs Reconciliation (Details) (Level 2, USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Level 2
Derivatives Measured on a Recurring Basis, Observable Input Rollforward
Beginning Balance $ 8,309 $ 24,859
Gain (loss) included in earnings 23,414 28,696
Gain (loss) included in other comprehensive income (36,120) (12,146)
Transfers in and/or out of Level 2 0 0
Purchases, sales, issuances, settlements 0 0
Ending Balance $ 21,015 $ 8,309
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet60.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements Unobservable Inputs Reconciliation (Details) (Level 3, USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Level 3
Assets Measured on Recurring Basis, Unobservable Input Rollforward
Beginning Balance $ 6,319 $ 6,319
Gain (loss) included in earnings 0 0
Gain (loss) included in other comprehensive income 0 0
Transfers in and/or out of Level 3 0 0
Purchases, sales, issuances, settlements 0 0
Ending Balance $ 6,319 $ 6,319
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet61.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Fair Value Measurements Fair Value Disclosure, Fair Value and Carrying Amounts (Details) (USD $)
In Billions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Carrying value
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Long-term Debt, Fair Value Disclosure $ 4.5 $ 3.5
Estimated fair value
Fair Value, Balance Sheet Grouping, Financial Statement Captions
Long-term Debt, Fair Value Disclosure $ 4.4 $ 3.5
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet62.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies Operating and Capital Leases (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Long-term Purchase Commitment
Operating leases, rent expense $ 358,700,000 $ 325,100,000 $ 281,200,000
Operating leases, future minimum payments due 2012 339,765,000
Operating leases, future minimum payments, due 2013 344,499,000
Operating leases, future minimum payments, due 2014 342,965,000
Operating leases, future minimum payments, due 2015 338,915,000
Operating leases, future minimum payments, due 2016 317,936,000
Operating leases, future minimum payments, due thereafter 918,659,000
Operating leases, future minimum payments due 2,602,739,000
Capital leases, future minimum payments due 2012 34,333,000
Capital leases, future minimum payments due 2013 35,347,000
Capital leases, future minimum payments due 2014 36,408,000
Capital leases, future minimum payments due 2015 37,500,000
Capital leases, future minimum payments due 2016 38,626,000
Capital leases, future minimum payments due thereafter 338,588,000
Capital leases, future minimum payments due 520,802,000
Capital leases, future minimum payments, executory costs (239,635,000)
Capital leases, future minimum payments, present value of net minimum payments 281,167,000
Capital lease obligations, current (8,070,000)
Capital lease obligations, noncurrent $ 273,097,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet63.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Commitments and Contingencies Purchase Obligations (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Commitments and Contingencies Disclosure [Abstract]
Purchase commitments, due 2012 $ 157,907
Purchase commitments due 2013 6,320
Purchase commitments due 2014 5,618
Purchase commitments due 2015 5,786
Purchase commitments due 2016 $ 5,959
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet64.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments Share-Based Compensation (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Share-based compensation $ 41,791,000 $ 46,537,000 $ 47,783,000
Share-based compensation, tax benefit 15,800,000 17,900,000 18,900,000
Cost of Service
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Allocated share-based compensation expense 3,500,000 3,500,000 4,200,000
Selling, General and Administrative Expense
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Allocated share-based compensation expense $ 38,300,000 $ 43,000,000 $ 43,600,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet65.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments Share-Based Payments Plan (Details)
12 Months Ended
Dec. 31, 2011
Share-based Compensation Arrangement by Share-based Payment Award
Share-based compensation arrangement, minimum vesting period 3
Share-based compensation arrangement, maximum vesting period 4
1995 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share-based compensation arrangement, contractual term 15 years
2004 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share-based compensation arrangement, shares authorized 40,500,000
2010 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share-based compensation arrangement, shares authorized 18,075,825
2004 and 2010 Plans
Share-based Compensation Arrangement by Share-based Payment Award
Share-based compensation arrangement, contractual term 10 years
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet66.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments Share-Based Payments Fair Value Assumptions (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Share-based Compensation Arrangement by Share-based Payment Award
Stock option awards, fair value assumptions, expected dividends 0.00% 0.00% 0.00%
Stock option awards, fair value assumptions, expected volatility rate 49.88% 54.74% 50.01%
Stock option awards, fair value assumptions, risk-free interest rate 2.06% 2.24% 1.99%
Stock options awards, fair value assumptions, expected term 5 5 5
Stock option awards, grants in period, weighted average grant date fair value $ 6.49 $ 3.23 $ 6.43
Stock option awards, grants in period, weighted average exercise price $ 14.37 $ 6.62 $ 14.23
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet67.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments Share-Based Payments Stock Option Awards (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Share-based Compensation Arrangement by Share-based Payment Award
Stock option awards, number outstanding, beginning of year 31,642,532
Stock option awards, grants in period 4,186,204
Stock option awards, exercises in period (6,370,790)
Stock option awards, forfeitures in period (712,384)
Stock option awards, number outstanding, end of year 28,745,562 31,642,532
Stock option awards, vested and expected to vest, number 28,260,376
Stock option awards, exercisable, number 21,385,013
Stock option awards, outstanding, weighted average exercise price, beginning of year $ 13.52
Stock option awards, grants in period, weighted average exercise price $ 14.37 $ 6.62 $ 14.23
Stock option awards, exercises in period, weighted average exercise price $ 9.27
Stock option awards, forfeitures in period, weighted average exercise price $ 15.21
Stock option awards, outstanding, weighted average exercise price, end of year $ 14.54 $ 13.52
Stock option awards, vested and expected to vest, weighted average exercise price $ 14.58
Stock option awards, exercisable, weighted average exercise price $ 15.25
Stock option awards, vested and expected to vest, aggregate intrinsic value $ 14,800,000
Stock option awards, vested and expected to vest, weighted average remaining contractual term 6.16
Stock option awards, exercisable, intrinsic value 11,000,000
Stock option awards, exercisable, weighted average remaining contractual term 5.43
Stock option awards, exercises in period, total intrinsic value 42,700,000 12,900,000 15,000,000
Proceeds from exercise of stock options 59,077,000 10,123,000 8,626,000
Stock option awards, grants in period, weighted average grant date fair value $ 6.49 $ 3.23 $ 6.43
Stock option awards, vested in period, total fair value 26,700,000 41,700,000 47,100,000
Employee service share-based compensation, unvested awards, compensation cost not yet recognized $ 32,700,000
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award
Employee service share-based compensation, unvested awards, compensation cost not yet recognized, period for recognition 2.49
Shares paid for tax withholding for share based compensation 55,625
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet68.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Share-based Payments Share-Based Payments Restriced Stock Awards (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock awards, shares granted in period 1,771,639
Restricted stock awards, unvested shares, beginning of year 2,665,110
Restricted stock awards, shares granted in period 1,771,639
Restricted stock awards, shares vested in period (1,136,002)
Restricted stock awards, shares forfeited in period (153,361)
Restricted stock awards, unvested shares, end of year 3,147,386
Restricted stock awards, unvested, weighted average grant date fair value, beginning of year $ 8.73
Restricted stock awards, grants in period, weighted average grant date fair value $ 14.35
Restricted stock awards, vested in period, weighted average grant date fair value $ 8.74
Restricted stock awards, forfeited in period, weighted average grant date fair value $ 11.52
Restricted stock awards, unvested, weighted average grant date fair value, end of year $ 11.75
Employee service share-based compensation, unvested awards, compensation cost not yet recognized $ 32.7
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock awards, shares granted in period 1,771,639 1,947,574 1,414,410
Restricted stock award, vesting period 4
Restricted stock award, vesting rights .25
Restricted stock awards, grant date fair value 25.4 12.8 20.1
Shares paid for tax withholding for share based compensation 365,063
Restricted stock awards, shares granted in period 1,771,639 1,947,574 1,414,410
Employee service share-based compensation, unvested awards, compensation cost not yet recognized 28.9
Employee service share-based compensation, unvested awards, compensation cost not yet recognized, period for recognition 2.6
Restricted stock awards, vested in period, total fair value $ 12.6
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet69.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Employee Benefit Plan (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Compensation and Retirement Disclosure [Abstract]
Defined contribution plan, cost recognized $ 1.3 $ 1.2 $ 0.9
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet70.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes Components of Income Tax Provision (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Components of Income Tax Provision [Line Items]
Current federal tax expense (benefit) $ 0 $ 0 $ (1,191)
Current state tax expense (benefit) 3,729 3,401 (22,135)
Current income tax expense (benefit) 3,729 3,401 (23,326)
Deferred federal income tax expense (benefit) 162,695 105,090 95,377
Deferred state income tax expense (benefit) 11,922 10,388 14,784
Deferred income tax expense (benefit) 174,617 115,478 110,161
Provision for income taxes $ 178,346 $ 118,879 $ 86,835
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet71.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes Effective Income Tax Rate Reconciliation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Effective Income Tax Rate Reconciliation [Line Items]
Federal statutory income tax rate 35.00%
U.S. federal income tax provision at statutory rate $ 167,880 $ 109,303 $ 92,288
State income taxes, net of federal income tax impact 14,408 15,319 11,500
Change in valuation allowance 652 0 816
Provision (benefit) for tax uncertainties 434 267 (16,279)
Permanent items 330 710 1,087
Tax credits (4,809) (6,893) (2,076)
Other (549) 173 (501)
Income Tax Expense (Benefit) $ 178,346 $ 118,879 $ 86,835
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet72.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes Components of Deferred Tax Assets and Liabilities (Details) (USD $)
Dec. 31, 2011
Dec. 31, 2010
Income Tax Examination [Line Items]
Net operating loss carryforward $ 604,402,000 $ 361,617,000
Deferred revenue 17,065,000 19,050,000
Allowance for uncollectible accounts 0 1,154,000
Deferred rent 38,963,000 33,420,000
Deferred compensation 57,594,000 56,157,000
Asset retirement obligation 6,479,000 4,770,000
Credit carryforwards 18,081,000 12,747,000
Other comprehensive loss 7,493,000 3,171,000
Capital loss limitation 7,388,000 7,410,000
Transaction taxes 3,896,000 5,498,000
Unrealized loss on investments 39,751,000 39,871,000
Other deferred tax assets 13,126,000 14,779,000
Gross deferred tax assets 814,238,000 559,644,000
Valuation allowance (47,810,000) (47,158,000)
Total deferred tax assets, net 766,428,000 512,486,000
Depreciation (1,030,016,000) (655,566,000)
Deferred costs (28,976,000) (32,332,000)
FCC licenses (370,082,000) (326,954,000)
Partnership interest (142,439,000) (130,679,000)
Other deferred tax liabilities (4,807,000) (3,723,000)
Deferred tax liabilities (1,576,320,000) (1,149,254,000)
Net deferred tax liability (809,892,000) (636,768,000)
Current deferred tax asset 7,214,000 6,290,000
Non-current deferred tax liability (817,106,000) (643,058,000)
Alternative minimum tax credit carryforwards 100,000
Valuation allowance, amount 47,800,000 47,200,000
Internal Revenue Service (IRS) [Member]
Income Tax Examination [Line Items]
Current federal income tax liability 0
Operating loss carryforwards 1,700,000,000 133,100,000
State and Local Jurisdiction [Member]
Income Tax Examination [Line Items]
Operating loss carryforwards $ 344,600,000 $ 87,300,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet73.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Income Taxes Uncertain Tax Positions (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Income Tax Examination [Line Items]
Unrecognized tax benefits, beginning $ 6,084,000 $ 6,084,000 $ 19,328,000
Increases for tax provisions taken during a prior period 0 0 0
Increases for tax provisions taken during the current period 0 0 0
Decreaes relating to settlements 0 0 0
Decreases resulting from the expiration of the statute of limitations 0 0 (13,244,000)
Unrecognized tax benefits, ending 6,084,000 6,084,000 6,084,000
Gross interest and penalties related to unrecognized tax benefits 600,000 400,000 800,000
Accrued gross interest and penalites 7,600,000 6,900,000
Significant change in unrecognized tax benefits, amount 4,000,000
Unrecognized Tax Benefit, Tax [Member]
Income Tax Examination [Line Items]
Unrecognized tax benefits that would impact effective tax rate 4,000,000 4,000,000
Unrecognized Tax Benefit, Interest and Penalties [Member]
Income Tax Examination [Line Items]
Unrecognized tax benefits that would impact effective tax rate $ 5,800,000 $ 5,300,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet74.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Net Income Per Common Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Basic EPS:
Net income applicable to common stock $ 91,271 $ 69,326 $ 84,335 $ 56,378 $ 13,552 $ 77,287 $ 79,915 $ 22,661 $ 301,310 $ 193,415 $ 176,844
Amount allocable to common shareholders 99.10% 99.30% 99.60%
Rights to undistributed earnings 298,583 192,044 176,160
Weighted average shares outstanding- basic 360,410,168 353,711,045 351,898,898
Net income per common share - basic $ 0.25 $ 0.19 $ 0.23 $ 0.16 $ 0.04 $ 0.22 $ 0.22 $ 0.06 $ 0.83 $ 0.54 $ 0.5
Diluted EPS:
Rights to undistribued earnings $ 298,583 $ 192,044 $ 176,160
Weighted average shares outstanding- basic 360,410,168 353,711,045 351,898,898
Effect of dilutive securities, stock options 3,427,772 2,424,044 4,044,023
Weighted average shares outstanding - diluted 363,837,940 356,135,089 355,942,921
Net income per common share - diluted $ 0.25 $ 0.19 $ 0.23 $ 0.15 $ 0.04 $ 0.22 $ 0.22 $ 0.06 $ 0.82 $ 0.54 $ 0.49
Restricted Stock
Basic EPS:
Incremental common shares attributable to participating unvested restricted shares with non-forfeitable dividend rights 3,100,000 2,600,000 1,400,000
Stock Options
Diluted EPS:
Antidilutive securities excluded from calculation of diluted net income per common share 18,000,000 25,000,000 15,800,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet75.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantor Subsidiaries Schedule of Condensed Consolidated Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
CURRENT ASSETS:
Cash and cash equivalents $ 1,943,282 $ 796,531 $ 929,381 $ 697,948
Inventories 239,648 161,049
Accounts receivable, net 78,023 58,056
Advances to subsidiaries 0 0
Other current assets 482,640 578,249
Total current assets 2,743,593 1,593,885
Property and equipment, net 4,017,999 3,659,445
Long-term investments 6,319 16,700
Investment in subsidiaries 0 0
FCC licenses 2,539,041 2,522,241
Other assets 175,979 126,309
Total assets 9,482,931 7,918,580
CURRENT LIABILITIES:
Advances from subsidiaries 0 0
Other current liabilities 816,723 802,420
Total current liabilities 816,723 802,420
Long-term debt, net 4,711,021 3,757,287
Deferred credits 937,134 744,469
Other long-term liabilities 90,453 72,828
Total liabilities 6,555,331 5,377,004
STOCKHOLDERS' EQUITY:
Common stock 36 36
Other stockholders’ equity 2,927,564 2,541,540
Total stockholders’ equity 2,927,600 2,541,576 2,288,142 2,034,323
Total liabilities and stockholders’ equity 9,482,931 7,918,580
Parent
CURRENT ASSETS:
Cash and cash equivalents 657,289 507,849 642,089 598,823
Inventories 0 0
Accounts receivable, net 0 0
Advances to subsidiaries 671,193 647,701
Other current assets 300,068 374,956
Total current assets 1,628,550 1,530,506
Property and equipment, net 0 0
Long-term investments 6,319 6,319
Investment in subsidiaries 1,297,957 1,006,295
FCC licenses 0 0
Other assets 0 0
Total assets 2,932,826 2,543,120
CURRENT LIABILITIES:
Advances from subsidiaries 0 0
Other current liabilities 0 0
Total current liabilities 0 0
Long-term debt, net 0 0
Deferred credits 5,226 1,544
Other long-term liabilities 0 0
Total liabilities 5,226 1,544
STOCKHOLDERS' EQUITY:
Common stock 36 36
Other stockholders’ equity 2,927,564 2,541,540
Total stockholders’ equity 2,927,600 2,541,576
Total liabilities and stockholders’ equity 2,932,826 2,543,120
Issuer
CURRENT ASSETS:
Cash and cash equivalents 1,285,266 287,942 269,836 78,121
Inventories 226,124 145,260
Accounts receivable, net 77,396 57,047
Advances to subsidiaries 245,866 462,518
Other current assets 102,845 114,285
Total current assets 1,937,497 1,067,052
Property and equipment, net 1,378 246,249
Long-term investments 0 10,381
Investment in subsidiaries 4,728,985 3,994,553
FCC licenses 3,800 3,800
Other assets 137,985 75,085
Total assets 6,809,645 5,397,120
CURRENT LIABILITIES:
Advances from subsidiaries 0 0
Other current liabilities 243,247 233,678
Total current liabilities 243,247 233,678
Long-term debt, net 4,437,924 3,508,948
Deferred credits 813,498 639,766
Other long-term liabilities 17,019 8,433
Total liabilities 5,511,688 4,390,825
STOCKHOLDERS' EQUITY:
Common stock 0 0
Other stockholders’ equity 1,297,957 1,006,295
Total stockholders’ equity 1,297,957 1,006,295
Total liabilities and stockholders’ equity 6,809,645 5,397,120
Guarantor Subsidiaries
CURRENT ASSETS:
Cash and cash equivalents 727 740 17,456 21,004
Inventories 13,524 15,789
Accounts receivable, net 627 1,009
Advances to subsidiaries 0 0
Other current assets 79,727 89,008
Total current assets 94,605 106,546
Property and equipment, net 4,016,621 3,413,196
Long-term investments 0 0
Investment in subsidiaries 0 0
FCC licenses 2,535,241 2,518,441
Other assets 39,612 51,224
Total assets 6,686,079 6,089,407
CURRENT LIABILITIES:
Advances from subsidiaries 917,059 1,110,219
Other current liabilities 573,476 568,742
Total current liabilities 1,490,535 1,678,961
Long-term debt, net 273,097 248,339
Deferred credits 120,028 103,159
Other long-term liabilities 73,434 64,395
Total liabilities 1,957,094 2,094,854
STOCKHOLDERS' EQUITY:
Common stock 0 0
Other stockholders’ equity 4,728,985 3,994,553
Total stockholders’ equity 4,728,985 3,994,553
Total liabilities and stockholders’ equity 6,686,079 6,089,407
Eliminations
CURRENT ASSETS:
Cash and cash equivalents 0 0 0 0
Inventories 0 0
Accounts receivable, net 0 0
Advances to subsidiaries (917,059) (1,110,219)
Other current assets 0 0
Total current assets (917,059) (1,110,219)
Property and equipment, net 0 0
Long-term investments 0 0
Investment in subsidiaries (6,026,942) (5,000,848)
FCC licenses 0 0
Other assets (1,618) 0
Total assets (6,945,619) (6,111,067)
CURRENT LIABILITIES:
Advances from subsidiaries (917,059) (1,110,219)
Other current liabilities 0 0
Total current liabilities (917,059) (1,110,219)
Long-term debt, net 0 0
Deferred credits (1,618) 0
Other long-term liabilities 0 0
Total liabilities (918,677) (1,110,219)
STOCKHOLDERS' EQUITY:
Common stock 0 0
Other stockholders’ equity (6,026,942) (5,000,848)
Total stockholders’ equity (6,026,942) (5,000,848)
Total liabilities and stockholders’ equity $ (6,945,619) $ (6,111,067)
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet76.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantor Subsidiaries Schedule of Condensed Consolidated Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
REVENUES:
Revenue, net $ 1,238,164 $ 1,205,388 $ 1,209,453 $ 1,194,377 $ 1,065,525 $ 1,020,789 $ 1,012,536 $ 970,503 $ 4,847,382 $ 4,069,353 $ 3,480,515
OPERATING EXPENSES:
Cost of revenues 2,913,431 2,317,875 2,004,324
Selling, general and administrative expense 643,959 621,660 567,730
Other operating expenses 542,454 410,920 373,173
Total operating expenses 4,099,844 3,350,455 2,945,227
Operating income (loss) 215,115 176,831 210,255 145,337 207,321 207,934 198,412 105,231 747,538 718,898 535,288
OTHER EXPENSE (INCOME):
Interest expense 261,073 263,125 270,285
Non-operating expenses 6,809 143,479 1,324
Earnings from consolidated subsidiaries 0 0 0
Total other (income) expense 267,882 406,604 271,609
Income (loss) before provision for income taxes 479,656 312,294 263,679
Provision for income taxes (178,346) (118,879) (86,835)
Net income 91,271 69,326 84,335 56,378 13,552 77,287 79,915 22,661 301,310 193,415 176,844
Parent
REVENUES:
Revenue, net 0 0 0
OPERATING EXPENSES:
Cost of revenues 0 0 0
Selling, general and administrative expense 0 0 0
Other operating expenses 0 0 0
Total operating expenses 0 0 0
Operating income (loss) 0 0 0
OTHER EXPENSE (INCOME):
Interest expense 0 0 0
Non-operating expenses (1,859) (1,797) (2,456)
Earnings from consolidated subsidiaries (299,451) (191,546) (174,388)
Total other (income) expense (301,310) (193,343) (176,844)
Income (loss) before provision for income taxes 301,310 193,343 176,844
Provision for income taxes 0 72 0
Net income 301,310 193,415 176,844
Issuer
REVENUES:
Revenue, net 18,802 16,036 16,409
OPERATING EXPENSES:
Cost of revenues 17,452 15,200 15,336
Selling, general and administrative expense 1,350 835 1,074
Other operating expenses 264 16,773 228
Total operating expenses 19,066 32,808 16,638
Operating income (loss) (264) (16,772) (229)
OTHER EXPENSE (INCOME):
Interest expense 243,163 252,661 270,662
Non-operating expenses 9,414 2,233 (131,512)
Earnings from consolidated subsidiaries (734,432) (581,027) (402,358)
Total other (income) expense (481,855) (326,133) (263,208)
Income (loss) before provision for income taxes 481,591 309,361 262,979
Provision for income taxes (182,140) (117,815) (88,591)
Net income 299,451 191,546 174,388
Guarantor Subsidiaries
REVENUES:
Revenue, net 4,858,650 4,277,726 3,628,698
OPERATING EXPENSES:
Cost of revenues 2,926,049 2,527,084 2,153,580
Selling, general and administrative expense 642,609 620,825 566,656
Other operating expenses 542,190 394,147 372,945
Total operating expenses 4,110,848 3,542,056 3,093,181
Operating income (loss) 747,802 735,670 535,517
OTHER EXPENSE (INCOME):
Interest expense 17,910 153,672 135,039
Non-operating expenses (746) (165) (124)
Earnings from consolidated subsidiaries 0 0 0
Total other (income) expense 17,164 153,507 134,915
Income (loss) before provision for income taxes 730,638 582,163 400,602
Provision for income taxes 3,794 (1,136) 1,756
Net income 734,432 581,027 402,358
Eliminations
REVENUES:
Revenue, net (30,070) (224,409) (164,592)
OPERATING EXPENSES:
Cost of revenues (30,070) (224,409) (164,592)
Selling, general and administrative expense 0 0 0
Other operating expenses 0 0 0
Total operating expenses (30,070) (224,409) (164,592)
Operating income (loss) 0 0 0
OTHER EXPENSE (INCOME):
Interest expense 0 (143,208) (135,416)
Non-operating expenses 0 143,208 135,416
Earnings from consolidated subsidiaries 1,033,883 772,573 576,746
Total other (income) expense 1,033,883 772,573 576,746
Income (loss) before provision for income taxes (1,033,883) (772,573) (576,746)
Provision for income taxes 0 0 0
Net income $ (1,033,883) $ (772,573) $ (576,746)
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet77.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Guarantor Subsidiaries Schedule of Condensed Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities $ 1,061,808 $ 994,500 $ 899,349
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (889,769) (790,385) (831,674)
Purchases of investments (599,765) (711,827) (486,645)
Proceeds from maturity of investments 675,000 562,500 262,500
Change in advances affiliates 0 0
Proceeds from affiliate debt 0 0
Issuance of affiliate debt 0 0
Other investing activities, net (72,337) (10,706) 61,135
Net cash provided by (used in) investing activities (886,871) (950,418) (1,116,954)
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in advances affiliates 0 0
Change in book overdraft 3,445 (82,712) (20,314)
Proceeds from debt issuance, net of discount 1,497,500 1,992,770 492,250
Proceeds from affiliate long-term loan 0 0
Retirement of long-term debt (535,792) (2,040,186) 0
Repayments of debt (24,292) (16,000) (16,000)
Other financing activities, net 30,953 (30,804) (6,898)
Net cash provided by (used in) financing activities 971,814 (176,932) 449,038
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,146,751 (132,850) 231,433
CASH AND CASH EQUIVALENTS, beginning of period 796,531 929,381 697,948
CASH AND CASH EQUIVALENTS, end of period 1,943,282 796,531 929,381
Parent
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities 1,363 1,401 258,785
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment 0 0 0
Purchases of investments (599,765) (711,827) (486,645)
Proceeds from maturity of investments 675,000 562,500 262,500
Change in advances affiliates 18,683 5,477
Proceeds from affiliate debt 0 0
Issuance of affiliate debt 0 0
Other investing activities, net 0 0 0
Net cash provided by (used in) investing activities 93,918 (143,850) (224,145)
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in advances affiliates 0 0
Change in book overdraft 0 0 0
Proceeds from debt issuance, net of discount 0 0 0
Proceeds from affiliate long-term loan 0 0
Retirement of long-term debt 0 0
Repayments of debt 0 0 0
Other financing activities, net 54,159 8,209 8,626
Net cash provided by (used in) financing activities 54,159 8,209 8,626
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 149,440 (134,240) 43,266
CASH AND CASH EQUIVALENTS, beginning of period 507,849 642,089 598,823
CASH AND CASH EQUIVALENTS, end of period 657,289 507,849 642,089
Issuer
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities (331,843) (37,976) (26,058)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (5,944) (173,162) (9,177)
Purchases of investments 0 0 0
Proceeds from maturity of investments 0 0 0
Change in advances affiliates 471,116 555,390
Proceeds from affiliate debt 505,481 296,700
Issuance of affiliate debt (683,000) 465,000
Other investing activities, net (61,515) 30,433 52,028
Net cash provided by (used in) investing activities 403,657 235,142 (229,505)
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in advances affiliates 0 0
Change in book overdraft 3,445 (80,291) (17,047)
Proceeds from debt issuance, net of discount 1,497,500 1,992,770 492,250
Proceeds from affiliate long-term loan 0 0
Retirement of long-term debt (535,792) (2,040,186)
Repayments of debt (24,292) (16,000) (16,000)
Other financing activities, net (15,351) (35,353) (11,925)
Net cash provided by (used in) financing activities 925,510 (179,060) 447,278
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 997,324 18,106 191,715
CASH AND CASH EQUIVALENTS, beginning of period 287,942 269,836 78,121
CASH AND CASH EQUIVALENTS, end of period 1,285,266 287,942 269,836
Guarantor Subsidiaries
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities 1,392,288 1,031,075 683,212
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (883,825) (617,223) (822,497)
Purchases of investments 0 0 0
Proceeds from maturity of investments 0 0 0
Change in advances affiliates 0 0
Proceeds from affiliate debt 0 0
Issuance of affiliate debt 0 0
Other investing activities, net (10,822) (41,139) 9,107
Net cash provided by (used in) investing activities (894,647) (658,362) (831,604)
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in advances affiliates (489,799) (560,867)
Change in book overdraft 0 (2,421) (3,267)
Proceeds from debt issuance, net of discount 0 0 0
Proceeds from affiliate long-term loan 683,000 465,000
Retirement of long-term debt 0 0
Repayments of debt 0 (505,481) (296,700)
Other financing activities, net (7,855) (3,660) (20,189)
Net cash provided by (used in) financing activities (497,654) (389,429) 144,844
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (13) (16,716) (3,548)
CASH AND CASH EQUIVALENTS, beginning of period 740 17,456 21,004
CASH AND CASH EQUIVALENTS, end of period 727 740 17,456
Eliminations
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities 0 0 (16,590)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment 0 0 0
Purchases of investments 0 0 0
Proceeds from maturity of investments 0 0 0
Change in advances affiliates (489,799) (560,867)
Proceeds from affiliate debt (505,481) (296,700)
Issuance of affiliate debt 683,000 (465,000)
Other investing activities, net 0 0 0
Net cash provided by (used in) investing activities (489,799) (383,348) 168,300
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in advances affiliates 489,799 560,867
Change in book overdraft 0 0 0
Proceeds from debt issuance, net of discount 0 0 0
Proceeds from affiliate long-term loan (683,000) (465,000)
Retirement of long-term debt 0 0
Repayments of debt 0 505,481 296,700
Other financing activities, net 0 0 16,590
Net cash provided by (used in) financing activities 489,799 383,348 (151,710)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0 $ 0
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet78.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Related-Party Transactions (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Related Party Transactions
Network service fees included in prepaid expenses $ 55,712 $ 50,477
Related-party receivables included in other current assets 44,772 63,135
DAS and other assets included in property and equipment, net 4,017,999 3,659,445
Deferred network service fees included in other assets 173,403 123,433
Payments due to related-party included in accounts payable and accrued expenses 512,346 521,788
Related-party capital lease obligations in current maturities of long-term debt 33,460 21,996
Related-party capital lease obligations in long-term debt 4,711,021 3,757,287
Deferred DAS service fees in other long-term liabilities 90,453 72,828
Related-party fees recognized in service revenues 4,428,208 3,689,695 3,130,385
Related-party fees recognized in equipment revenue 419,174 379,658 350,130
Related-party fees recognized in cost of service 1,473,836 1,223,931 1,120,052
Related-party fees recognized in selling, general, and administrative expenses 643,959 621,660 567,730
DAS and other assets depreciation in depreciation expense 538,835 449,732 377,856
Related-party capital lease interest expense 261,073 263,125 270,285
Related-party capital lease payments in financing activities 7,855 3,660 3,599
Payments of debt issuance costs to related parties 15,351 35,353 11,925
Affiliate
Related Party Transactions
Network service fees included in prepaid expenses 1,500 1,500
Related-party receivables included in other current assets 700 600
DAS and other assets included in property and equipment, net 383,600 366,400
Deferred network service fees included in other assets 8,200 9,900
Payments due to related-party included in accounts payable and accrued expenses 6,600 7,800
Related-party capital lease obligations in current maturities of long-term debt 7,100 5,200
Related-party capital lease obligations in long-term debt 240,100 215,400
Deferred DAS service fees in other long-term liabilities 1,400 1,200
Related-party fees recognized in service revenues 14,100 11,700 7,600
Related-party fees recognized in equipment revenue 19,700 17,900 16,400
Related-party fees recognized in cost of service 21,400 22,300 19,300
Related-party fees recognized in selling, general, and administrative expenses 5,400 5,800 5,700
DAS and other assets depreciation in depreciation expense 36,400 28,700 18,600
Related-party capital lease interest expense 19,100 14,400 11,600
Related-party capital lease payments in financing activities 6,900 2,900 2,800
Payments of debt issuance costs to related parties $ 400 $ 1,000 $ 400
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet79.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Supplemental Cash Flow Information (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash paid for interest $ 247,702,000 $ 255,960,000 $ 248,800,000
Cash paid for income taxes 4,521,000 2,857,000 3,085,000
Non-cash investing and financing activities
Accrued purchases of property and equipment 90,900,000 102,600,000 21,400,000
Assets acquired under capital lease obligations 33,400,000 76,600,000 92,200,000
Equipment returned for credit applicable for additional equipment 6,400,000 24,400,000 17,400,000
FCC licenses acquired in exchanges 53,400,000 52,300,000
Accrued acquisition of intangible assets $ 8,000,000
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/Sheet80.html Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii"
Quarterly Financial Data (Unaudited) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Quarterly Financial Information Disclosure [Abstract]
Total revenues $ 1,238,164 $ 1,205,388 $ 1,209,453 $ 1,194,377 $ 1,065,525 $ 1,020,789 $ 1,012,536 $ 970,503 $ 4,847,382 $ 4,069,353 $ 3,480,515
Income from operations 215,115 176,831 210,255 145,337 207,321 207,934 198,412 105,231 747,538 718,898 535,288
Net income $ 91,271 $ 69,326 $ 84,335 $ 56,378 $ 13,552 $ 77,287 $ 79,915 $ 22,661 $ 301,310 $ 193,415 $ 176,844
Net income per common share - basic $ 0.25 $ 0.19 $ 0.23 $ 0.16 $ 0.04 $ 0.22 $ 0.22 $ 0.06 $ 0.83 $ 0.54 $ 0.5
Net income per common share - diluted $ 0.25 $ 0.19 $ 0.23 $ 0.15 $ 0.04 $ 0.22 $ 0.22 $ 0.06 $ 0.82 $ 0.54 $ 0.49
------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac Content-Location: file:///C:/be32a83d_fac0_4009_af0a_fd52daf6beac/Worksheets/filelist.xml Content-Transfer-Encoding: quoted-printable Content-Type: text/html; charset="us-ascii" ------=_NextPart_be32a83d_fac0_4009_af0a_fd52daf6beac--