Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
NIDEC CORP
SIC 3621 · Motors & Generators
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
NIDEC CORP
SIC 3621 · Motors & Generators
Notes
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
NIDEC CORP
SIC 3621 · Motors & Generators
Notes
Support
about
terms
NIDEC CORP
CIK:
0001158967
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.5.0.1
CONSOLIDATED STATEMENTS OF INCOME - JPY (¥)
¥ in Millions
12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
CONSOLIDATED STATEMENTS OF INCOME
Net sales
¥ 1,178,290
¥ 1,028,385
¥ 875,109
Operating expenses:
Cost of products sold
908,311
786,486
674,903
Selling, general and administrative expenses
93,463
85,781
77,534
Research and development expenses
51,978
45,179
37,808
Total operating expenses
1,053,752
917,446
790,245
Operating income
124,538
110,939
84,864
Other income (expense):
Interest and dividend income
1,913
2,359
2,376
Interest expense
(2,228)
(1,487)
(1,526)
Foreign exchange (loss) gain, net
(153)
804
(56)
Gain on marketable securities, net
946
70
245
Other, net
(5,688)
(5,593)
(1,443)
Total other income (expense)
(5,210)
(3,847)
(404)
Income before income taxes
119,328
107,092
84,460
Income taxes
(26,466)
(29,033)
(25,658)
Equity in net (loss) income of affiliated companies
1
29
(25)
Consolidated net income
92,863
78,088
58,777
Less: Net income attributable to noncontrolling interests
(1,053)
(2,073)
(2,505)
Net income attributable to Nidec Corporation
¥ 91,810
¥ 76,015
¥ 56,272
Earning per share-basic
Net income attributable to Nidec Corporation, Basic
¥ 309.32
¥ 271.61
¥ 206.82
Earning per share-diluted
Net income attributable to Nidec Corporation, Diluted
308.19
256.05
193.50
Cash dividends paid
¥ 80.00
¥ 57.50
¥ 42.50
v3.5.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - JPY (¥)
¥ in Millions
12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:
Consolidated net income
¥ 92,863
¥ 78,088
¥ 58,777
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
55,298
45,087
39,497
Amortization
9,438
8,317
6,814
Gain from marketable securities, net
(946)
(70)
(245)
Loss (gain) on sales, disposal or impairment of property, plant and equipment
23
(275)
534
Deferred income taxes
2,036
6,523
9,146
Equity in net loss (income) of affiliated companies
(1)
(29)
25
Foreign currency adjustments
(14)
1,634
(3,498)
Accrual for pension and severance costs, net payments
151
1,583
(4,240)
Changes in operating assets and liabilities:
Increase in notes and accounts receivable
(5,163)
(20,109)
(19,957)
Increase in inventories
(6,722)
(29,565)
(10,070)
Increase (decrease) in notes and accounts payable
(6,897)
10,054
14,299
Increase (decrease) in accrued income taxes
(391)
220
3,899
Other
7,935
(9,583)
(7,762)
Net cash provided by operating activities
147,610
91,875
87,219
Cash flows from investing activities:
Additions to property, plant and equipment
(81,918)
(58,042)
(40,297)
Proceeds from sales of property, plant and equipment
1,437
3,110
2,601
Purchases of marketable securities
(507)
(6)
(309)
Proceeds from sales or redemption of marketable securities
1,319
68
1,059
Acquisitions of business, net of cash acquired
(9,665)
(27,343)
(23,350)
Proceeds from sales of business, net of cash divested
3,381
210
Other
(5,981)
(2,398)
(3,092)
Net cash used in investing activities
(95,315)
(81,230)
(63,178)
Cash flows from financing activities:
(Decrease) increase in short-term borrowings
32,412
29,592
(11,821)
Proceeds from issuance of long-term debt
37,903
78
30,000
Repayments of long-term debt
(26,210)
(30,104)
(34,323)
Proceeds from issuance of corporate bonds
50,000
Redemption of corporate bonds
(4,250)
Purchases of treasury stock
(12,133)
(2,159)
(2,838)
Payments for additional investments in subsidiaries
(191)
(292)
(217)
Dividends paid to shareholders of Nidec Corporation
(23,690)
(15,859)
(11,425)
Other
(316)
(764)
(1,655)
Net cash provided by (used in) financing activities
7,775
(19,508)
13,471
Effect of exchange rate changes on cash and cash equivalents
(24,030)
31,025
16,808
Net increase in cash and cash equivalents
36,040
22,162
54,320
Cash and cash equivalents at beginning of year
269,902
247,740
193,420
Cash and cash equivalents at end of year
¥ 305,942
¥ 269,902
¥ 247,740
v3.5.0.1
CONSOLIDATED BALANCE SHEETS - JPY (¥)
¥ in Millions
Mar. 31, 2016
Mar. 31, 2015
Current assets:
Cash and cash equivalents
¥ 305,942
¥ 269,902
Trade notes and accounts receivable, net of allowance for doubtful accounts of 830 million on March 31, 2015 and 809 million on March 31, 2016:
Notes
16,589
15,221
Accounts
218,680
222,396
Inventories
170,951
170,874
Other current assets
53,150
50,622
Total current assets
765,312
729,015
Marketable securities and other securities investments
16,004
21,516
Investments in and advances to affiliated companies
1,896
2,167
Long-term Investments, Total
17,900
23,683
Property, plant and equipment:
Land
47,477
47,427
Buildings
190,362
189,742
Machinery and equipment
450,860
430,019
Construction in progress
33,340
33,831
Property, Plant and Equipment, Gross, Total
722,039
701,019
Less-Accumulated depreciation
(374,310)
(358,897)
Property, Plant and Equipment, net
347,729
342,122
Goodwill
162,963
162,959
Other non-current assets, net of allowance for doubtful accounts of 465 million on March 31, 2015 and 461 million on March 31, 2016
90,568
99,561
Total assets
1,384,472
1,357,340
Current liabilities:
Short-term borrowings
81,092
52,401
Current portion of long-term debt
82,796
45,485
Trade notes and accounts payable
177,254
194,998
Accrued expenses
34,948
33,375
Other current liabilities
44,388
36,689
Total current liabilities
420,478
362,948
Long-term liabilities:
Long-term debt
136,894
184,612
Accrued pension and severance costs
19,169
19,576
Other long-term liabilities
35,426
37,105
Total long-term liabilities
¥ 191,489
¥ 241,293
Commitments and contingencies (Notes 21 and 22)
Equity:
Common stock authorized 2015 and 2016: 960,000,000 shares; issued: 2015 294,108,416 shares / 2016- 298,142,234 shares
¥ 87,784
¥ 77,071
Additional paid-in capital
116,058
105,459
Retained earnings
495,761
427,641
Accumulated other comprehensive income (loss):
Foreign currency translation adjustments
77,624
131,332
Net unrealized gains and losses on securities
3,698
7,412
Net gains and losses on derivative instruments
(746)
(1,072)
Pension liability adjustments
(3,847)
(2,844)
Treasury stock, at cost: 2015- 9,636 shares / 2016 1,541,210 shares
(12,111)
(27)
Total Nidec Corporation shareholders' equity
764,221
744,972
Noncontrolling interests
8,284
8,127
Total equity
772,505
753,099
Total liabilities and equity
¥ 1,384,472
¥ 1,357,340