|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
|
3 Months Ended |
|
Mar. 31, 2015
|
Mar. 31, 2014
|
| Cash flows from operating activities: |
|
|
| Net loss |
$ (4,018,380)us-gaap_NetIncomeLoss |
$ (3,504,439)us-gaap_NetIncomeLoss |
| Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| Depreciation and amortization |
192,172us-gaap_DepreciationDepletionAndAmortization |
206,884us-gaap_DepreciationDepletionAndAmortization |
| Amortization of loan costs and debt discounts |
31,429us-gaap_AmortizationOfFinancingCostsAndDiscounts |
0us-gaap_AmortizationOfFinancingCostsAndDiscounts |
| Share-based compensation |
107,250us-gaap_ShareBasedCompensation |
184,769us-gaap_ShareBasedCompensation |
| Bad debt expense |
1,902,144us-gaap_ProvisionForDoubtfulAccounts |
1,293,850us-gaap_ProvisionForDoubtfulAccounts |
| Changes in operating assets and liabilities: |
|
|
| Accounts receivable |
(150,838)us-gaap_IncreaseDecreaseInAccountsReceivable |
(596,437)us-gaap_IncreaseDecreaseInAccountsReceivable |
| Prepaid expenses and other current assets |
230,690us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
(351,868)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
| Accounts payable |
97,590us-gaap_IncreaseDecreaseInAccountsPayable |
(310,414)us-gaap_IncreaseDecreaseInAccountsPayable |
| Accrued expenses and interest |
(245,963)us-gaap_IncreaseDecreaseInAccruedLiabilities |
(149,384)us-gaap_IncreaseDecreaseInAccruedLiabilities |
| Accrued royalties |
(4,109)us-gaap_IncreaseDecreaseInRoyaltiesPayable |
55,334us-gaap_IncreaseDecreaseInRoyaltiesPayable |
| Accrued payroll and related liabilities |
(22,317)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities |
76,693us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities |
| Net cash used in operating activities |
(1,880,332)us-gaap_NetCashProvidedByUsedInOperatingActivities |
(3,095,012)us-gaap_NetCashProvidedByUsedInOperatingActivities |
| Cash flows from investing activities: |
|
|
| Purchases of property and equipment |
(2,411)us-gaap_PaymentsToAcquireProductiveAssets |
(30,040)us-gaap_PaymentsToAcquireProductiveAssets |
| Purchases of software |
0us-gaap_PaymentsToDevelopSoftware |
(14,519)us-gaap_PaymentsToDevelopSoftware |
| Net cash used in investing activities |
(2,411)us-gaap_NetCashProvidedByUsedInInvestingActivities |
(44,559)us-gaap_NetCashProvidedByUsedInInvestingActivities |
| Cash flows from financing activities: |
|
|
| Net proceeds from issuance of debt |
1,480,514us-gaap_ProceedsFromIssuanceOfDebt |
0us-gaap_ProceedsFromIssuanceOfDebt |
| Payment on line of credit |
(34,338)us-gaap_RepaymentsOfLinesOfCredit |
0us-gaap_RepaymentsOfLinesOfCredit |
| Capital lease payments |
(23,355)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations |
(48,044)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations |
| Proceeds from exercise of stock options |
0us-gaap_ProceedsFromStockOptionsExercised |
17,748us-gaap_ProceedsFromStockOptionsExercised |
| Net cash (used in) provided by financing activities |
1,422,821us-gaap_NetCashProvidedByUsedInFinancingActivities |
(30,296)us-gaap_NetCashProvidedByUsedInFinancingActivities |
| Effect of foreign exchange rates on cash and cash equivalents |
(27,908)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
(22,229)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
| Net decrease in cash and cash equivalents |
(487,830)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
(3,192,096)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
| Cash and cash equivalents: |
|
|
| Beginning of period |
2,222,491us-gaap_CashAndCashEquivalentsAtCarryingValue |
8,148,599us-gaap_CashAndCashEquivalentsAtCarryingValue |
| End of period |
1,734,661us-gaap_CashAndCashEquivalentsAtCarryingValue |
4,956,503us-gaap_CashAndCashEquivalentsAtCarryingValue |
| Cash paid during the period for: |
|
|
| Interest |
377,479us-gaap_InterestPaid |
24,221us-gaap_InterestPaid |
| Supplemental disclosure of non-cash financing activities: |
|
|
| Equipment and software acquired under capital leases |
2,411us-gaap_CapitalLeaseObligationsIncurred |
0us-gaap_CapitalLeaseObligationsIncurred |
| Revaluation of 2014 warrants issued with term debt |
23,144rgdx_RevaluationOfWarrantsIssuedWithTermDebt |
0rgdx_RevaluationOfWarrantsIssuedWithTermDebt |
| Warrants issued with new term debt |
$ 148,887us-gaap_DebtConversionOriginalDebtAmount1 |
$ 0us-gaap_DebtConversionOriginalDebtAmount1 |