DUN & BRADSTREET CORP/NW
CIK:0001115222|SEC Filings
Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|||||||||||||||
| Revenue | [1] | $ 407.3 | $ 428.3 | $ 1,265.1 | $ 1,215.5 | |||||||||||||
| Operating Expenses | 142.2 | 142.3 | 420.4 | 423.3 | ||||||||||||||
| Selling and Administrative Expenses | 158.2 | 164.1 | 465.6 | 497.5 | ||||||||||||||
| Depreciation and Amortization | 22.6 | 20.1 | 66.4 | 58.4 | ||||||||||||||
| Restructuring Charge | 2.1 | [2] | 5.8 | 23.6 | 22.3 | |||||||||||||
| Operating Costs | 325.1 | 332.3 | 976.0 | 1,001.5 | ||||||||||||||
| Operating Income | 82.2 | 96.0 | 289.1 | 214.0 | ||||||||||||||
| Interest Income | 0.4 | 0.4 | 1.5 | 1.2 | ||||||||||||||
| Interest Expense | (13.6) | (15.2) | (40.9) | (44.9) | ||||||||||||||
| Other Income (Expense) - Net | [3] | (1.9) | (1.7) | (1.2) | (2.4) | |||||||||||||
| Non-Operating Income (Expense) - Net | [4] | (15.1) | (16.5) | (40.6) | (46.1) | |||||||||||||
| Income (Loss) Before Provision for Income Taxes and Equity in Net Income of Affiliates | 67.1 | 79.5 | 248.5 | 167.9 | ||||||||||||||
| Less: Provision for Income Taxes | 16.1 | 24.2 | 38.3 | 51.1 | ||||||||||||||
| Equity in Net Income of Affiliates | 0.7 | 0.5 | 1.8 | 3.2 | ||||||||||||||
| Net Income (Loss) from Continuing Operations | 51.7 | 55.8 | 212.0 | 120.0 | ||||||||||||||
| Less: Net Income Attributable to the Noncontrolling Interest | (1.5) | (1.7) | (4.9) | (4.5) | ||||||||||||||
| Net Income (Loss) from Continuing Operations Attributable to Dun & Bradstreet | 50.2 | 54.1 | 207.1 | 115.5 | ||||||||||||||
| Loss on Disposal of Business, no Tax Impact | 0.0 | 0.0 | 0.0 | (0.8) | ||||||||||||||
| Loss from Discontinued Operations, no Tax Impact | 0.0 | 0.0 | 0.0 | (0.8) | ||||||||||||||
| Net Income (Loss) Attributable to Dun & Bradstreet | $ 50.2 | $ 54.1 | $ 207.1 | $ 114.7 | ||||||||||||||
| Basic Earnings (Loss) Per Share of Common Stock: | ||||||||||||||||||
| Income (Loss) from Continuing Operations Attributable to Dun & Bradstreet Common Shareholders | $ 1.35 | $ 1.46 | $ 5.58 | $ 3.13 | ||||||||||||||
| Loss from Discontinued Operations Attributable to Dun & Bradstreet Common Shareholders | 0.00 | 0.00 | 0.00 | (0.02) | ||||||||||||||
| Net Income (Loss) Attributable to Dun & Bradstreet Common Shareholders | 1.35 | 1.46 | 5.58 | 3.11 | ||||||||||||||
| Diluted Earnings (Loss) Per Share of Common Stock: | ||||||||||||||||||
| Income (Loss) from Continuing Operations Attributable to Dun & Bradstreet Common Shareholders | 1.35 | 1.45 | 5.55 | 3.11 | ||||||||||||||
| Loss from Discontinued Operations Attributable to Dun & Bradstreet Common Shareholders | 0.00 | 0.00 | 0.00 | (0.02) | ||||||||||||||
| Net Income (Loss) Attributable to Dun & Bradstreet Common Shareholders | $ 1.35 | $ 1.45 | $ 5.55 | $ 3.09 | ||||||||||||||
| Weighted Average Number of Shares Outstanding-Basic | 37.1 | 37.0 | 37.1 | 36.9 | ||||||||||||||
| Weighted Average Number of Shares Outstanding-Diluted | 37.3 | 37.2 | 37.3 | 37.1 | ||||||||||||||
| Cash Dividend Paid Per Common Share | $ 0.52 | $ 0.50 | $ 1.57 | $ 1.51 | ||||||||||||||
| Other Comprehensive Income, Net of Income Taxes: | ||||||||||||||||||
| Net Income (Loss) from Continuing Operations | $ 51.7 | $ 55.8 | $ 212.0 | $ 120.0 | ||||||||||||||
| Loss from Discontinued Operations, no Tax Impact | 0.0 | 0.0 | 0.0 | (0.8) | ||||||||||||||
| Net Income (Loss) | 51.7 | 55.8 | 212.0 | 119.2 | ||||||||||||||
| Foreign Currency Translation Adjustments, Net of Tax | (8.7) | 13.6 | (8.8) | 36.5 | ||||||||||||||
| Defined Benefit Pension Plans: | ||||||||||||||||||
| Prior Service Costs, Net of Tax Benefit (Expense) (1) | [5] | 0.0 | (0.1) | 0.1 | (0.4) | |||||||||||||
| Net Actuarial Gain, Net of Tax Benefit (Expense) (2) | [6] | 1.7 | 2.7 | 17.5 | 15.3 | |||||||||||||
| Derivative Financial Instrument, no tax impact | 0.9 | 0.0 | 1.1 | 0.0 | ||||||||||||||
| Total Other Comprehensive Income (Loss), Net of Tax | (6.1) | 16.2 | 9.9 | 51.4 | ||||||||||||||
| Comprehensive Income (Loss), Net of Tax | 45.6 | 72.0 | 221.9 | 170.6 | ||||||||||||||
| Less: Comprehensive Income Attributable to the Noncontrolling Interest | (0.7) | (1.9) | (4.1) | (5.3) | ||||||||||||||
| Comprehensive Income (Loss) Attributable to Dun & Bradstreet | $ 44.9 | $ 70.1 | $ 217.8 | $ 165.3 | ||||||||||||||
| ||||||||||||||||||
Consolidated Balance Sheets - USD ($) $ in Millions |
Sep. 30, 2018 |
Dec. 31, 2017 |
|||||
|---|---|---|---|---|---|---|---|
| Current Assets | |||||||
| Cash and Cash Equivalents | $ 228.2 | $ 442.4 | |||||
| Accounts Receivable, Net of Allowance of $13.6 at September 30, 2018 and $24.2 December 31, 2017 | 223.3 | 596.8 | |||||
| Other Current Receivables | 6.3 | 12.6 | |||||
| Prepaid Taxes | 2.6 | 4.9 | |||||
| Other Prepaids | 39.7 | 35.4 | |||||
| Other Current Assets | 4.6 | 1.6 | |||||
| Total Current Assets | 504.7 | 1,093.7 | |||||
| Non-Current Assets | |||||||
| Property, Plant and Equipment, Net of Accumulated Depreciation of $64.9 at September 30, 2018 and $59.1 at December 31, 2017 | 31.9 | 38.9 | |||||
| Computer Software, Net of Accumulated Amortization of $370.4 at September 30, 2018 and $341.5 at December 31, 2017 | 135.1 | 132.1 | |||||
| Goodwill (Note 15) | [1] | 774.2 | 779.6 | ||||
| Deferred Income Tax | 39.5 | 57.1 | |||||
| Other Receivables | 0.7 | 1.8 | |||||
| Other Intangibles (Note 15) | 292.3 | 316.9 | [2] | ||||
| Deferred Costs (Note 3) | 93.0 | 0.0 | |||||
| Other Non-Current Assets | 60.0 | 60.8 | |||||
| Total Non-Current Assets | 1,426.7 | 1,387.2 | |||||
| Total Assets | 1,931.4 | 2,480.9 | |||||
| Current Liabilities | |||||||
| Accounts Payable | 35.0 | 37.4 | |||||
| Accrued Payroll | 97.5 | 114.5 | |||||
| Accrued Income Tax | 10.7 | 50.0 | |||||
| Short-Term Debt | 18.5 | 32.5 | |||||
| Other Accrued and Current Liabilities (Note 7) | 118.8 | 133.6 | |||||
| Short-Term Deferred Revenue | 516.1 | 684.4 | |||||
| Total Current Liabilities | 796.6 | 1,052.4 | |||||
| Pension and Postretirement Benefits | 458.4 | 487.6 | |||||
| Long-Term Debt | 1,314.0 | 1,645.6 | |||||
| Liabilities for Unrecognized Tax Benefits | 3.2 | 5.8 | |||||
| Other Non-Current Liabilities (Note 7) | 89.3 | 100.7 | |||||
| Total Liabilities | 2,661.5 | 3,292.1 | |||||
| Contingencies (Note 8) | |||||||
| DUN & BRADSTREET SHAREHOLDERS’ EQUITY (DEFICIT) | |||||||
| Capital Surplus | 329.1 | 332.0 | |||||
| Retained Earnings | 3,243.7 | 3,176.3 | |||||
| Treasury Stock, at cost, 44.8 shares at September 30, 2018 and 45.0 shares at December 31, 2017 | (3,312.3) | (3,319.5) | |||||
| Accumulated Other Comprehensive Income (Loss) | (1,006.2) | (1,016.9) | |||||
| Total Dun & Bradstreet Shareholders’ Equity (Deficit) | (744.9) | (827.3) | |||||
| Noncontrolling Interest | 14.8 | 16.1 | |||||
| Total Equity (Deficit) | (730.1) | (811.2) | |||||
| Total Liabilities and Shareholders' Equity (Deficit) | 1,931.4 | 2,480.9 | |||||
| Series A Junior Participating Preferred Stock | |||||||
| DUN & BRADSTREET SHAREHOLDERS’ EQUITY (DEFICIT) | |||||||
| Preferred Stock | 0.0 | 0.0 | |||||
| Preferred Stock | |||||||
| DUN & BRADSTREET SHAREHOLDERS’ EQUITY (DEFICIT) | |||||||
| Preferred Stock | 0.0 | 0.0 | |||||
| Series Common Stock | |||||||
| DUN & BRADSTREET SHAREHOLDERS’ EQUITY (DEFICIT) | |||||||
| Common Stock | 0.0 | 0.0 | |||||
| Common Stock | |||||||
| DUN & BRADSTREET SHAREHOLDERS’ EQUITY (DEFICIT) | |||||||
| Common Stock | $ 0.8 | $ 0.8 | |||||
| |||||||