$BFH-PB
ALLIANCE DATA SYSTEMS CORP
CIK:0001101215|SEC Filings
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions |
6 Months Ended | |||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
|||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Net income | $ 328 | $ 276 | ||
| Adjustments to reconcile net income to net cash provided by operating activities | ||||
| Provision for credit losses | 616 | 570 | ||
| Depreciation and amortization | 37 | 42 | ||
| Deferred income taxes | 8 | 17 | ||
| Non-cash stock-based compensation | 31 | 28 | ||
| Amortization of deferred financing costs | 8 | 8 | ||
| Amortization of deferred origination costs | 36 | 38 | ||
| Originations of loans held-for-sale | [1] | (387) | 0 | |
| Proceeds from sales and paydowns of loans held-for-sale | [1] | 370 | 0 | |
| Change in other operating assets and liabilities | ||||
| Change in other assets | 15 | 53 | ||
| Change in other liabilities | (46) | (118) | ||
| Other | 4 | 5 | ||
| Net cash provided by operating activities | 1,020 | 919 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Change in credit card and other loans | (343) | 487 | ||
| Purchases of investments | (10) | (15) | ||
| Maturities of investments | 9 | 10 | ||
| Other, including capital expenditures | (11) | (12) | ||
| Net cash (used in) provided by investing activities | (355) | 470 | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| Unsecured borrowings under debt agreements | 0 | 400 | ||
| Repayments/maturities of unsecured borrowings under debt agreements | (51) | (272) | ||
| Debt issued by consolidated variable interest entities | 150 | 0 | ||
| Repayments/maturities of debt issued by consolidated variable interest entities | (1,126) | (1,470) | ||
| Net increase in deposits | 815 | 258 | ||
| Payment of deferred financing costs | (1) | (10) | ||
| Net proceeds from the issuance of preferred stock | 130 | 0 | ||
| Repurchases of common stock | (396) | (150) | ||
| Dividends and dividend equivalent rights paid | (25) | (22) | ||
| Other | (30) | (19) | ||
| Net cash used in financing activities | (534) | (1,285) | ||
| Change in cash, cash equivalents and restricted cash | 131 | 104 | ||
| Cash, cash equivalents and restricted cash at beginning of period | 3,628 | 3,714 | ||
| Cash, cash equivalents and restricted cash at end of period | 3,759 | 3,818 | ||
| Cash and cash equivalents reconciliation | ||||
| Cash and cash equivalents | 3,683 | 3,799 | ||
| Restricted cash included within Other assets | 76 | 19 | ||
| Total cash, cash equivalents and restricted cash | $ 3,759 | $ 3,818 | ||
| ||||
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions |
Jun. 30, 2026 |
Dec. 31, 2025 |
|---|---|---|
| ASSETS | ||
| Cash and cash equivalents | $ 3,683 | $ 3,604 |
| Credit card and other loans | ||
| Total credit card and other loans (includes loans available to settle obligations of consolidated variable interest entities: June 30, 2026, $10,034; December 31, 2025, $10,708) | 18,477 | 18,805 |
| Allowance for credit losses | (2,075) | (2,106) |
| Credit card and other loans, net | 16,402 | 16,699 |
| Investments (includes investment securities carried at fair value: June 30, 2026, $218; December 31, 2025, $221) | 288 | 284 |
| Property and equipment, net | 104 | 117 |
| Goodwill and intangible assets, net | 701 | 716 |
| Other assets | 1,274 | 1,243 |
| Total assets | 22,452 | 22,663 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Deposits | 14,732 | 13,916 |
| Debt issued by consolidated variable interest entities | 2,447 | 3,422 |
| Long-term and other debt | 838 | 886 |
| Other liabilities | 1,070 | 1,112 |
| Total liabilities | 19,087 | 19,336 |
| Commitments and contingencies (Note 15) | ||
| Stockholders’ equity | ||
| Preferred stock, $0.01 par value; authorized, 210.0 thousand shares; issued and outstanding: 210.0 thousand shares as of June 30, 2026 and 75.0 thousand shares as of December 31, 2025 | 0 | 0 |
| Common stock, $0.01 par value; authorized, 200.0 million shares; issued and outstanding: 38.7 million shares as of June 30, 2026 and 44.1 million shares as of December 31, 2025. | 0 | 0 |
| Additional paid-in capital | 1,603 | 1,868 |
| Retained earnings | 1,779 | 1,475 |
| Accumulated other comprehensive loss | (17) | (16) |
| Total stockholders’ equity | 3,365 | 3,327 |
| Total liabilities and stockholders’ equity | $ 22,452 | $ 22,663 |