Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise
beta
Latest Financials
Filings:
By Category
By Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
Company Exhibits:
Indentures
Material Contracts & Credit Agreements
Plans of Reorganization
Articles and Bylaws
Underwriting Agreements
SEC Edgar
FRESH PROMISE FOODS, INC.
SIC 2040 · Grain Mill Products
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
FRESH PROMISE FOODS, INC.
SIC 2040 · Grain Mill Products
Support
about
terms
Created by potrace 1.16, written by Peter Selinger 2001-2019
beatandraise.com
beta
Latest Financials
Filings:
Category
Date
Search Filings
Institutional Holders
beta
Earnings Transcripts
beta
Global Search
SEC Edgar
FRESH PROMISE FOODS, INC.
SIC 2040 · Grain Mill Products
Support
about
terms
FRESH PROMISE FOODS, INC.
CIK:
0001058330
|
SEC Filings
Income Statement
Cash Flow
Balance Sheet
v3.23.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]
Revenues
$ 1,198,434
$ 1,198,434
Cost of Goods Sold
1,019,678
1,019,678
Gross Profit
178,755
178,755
Operating expenses:
Board member fees
15,000
45,000
General and administrative
300,986
43,678
688,529
61,429
Professional fees
9,000
76,935
Depreciation
16,870
16,870
Total operating expenses
317,857
67,678
705,400
183,364
Profit (Loss) from operations
(139,101)
(67,678)
(526,644)
(183,364)
Derivative liability expense
(27,713)
(129,961)
Gain (Loss) on change in value of derivative liabilities
(187,035)
(137,316)
(635,633)
(2,730,012)
Interest expense
(72,189)
(76,212)
(212,513)
(199,153)
Other income (expenses)
(4,842)
Assets impairment
(14,418)
(14,418)
Liabilities write-off
163,236
163,236
Total others
(110,406)
(241,241)
(704,170)
(3,059,126)
Net profit (loss)
(249,507)
(308,919)
(1,230,814)
(3,242,490)
Net profit (loss) attributable to noncontrolled interest
Tequila Armero S.A de C.V
Industrias Naturales de Tequilas S.A de C.V
19,080
19,080
Tequila Copter S.A., de C.V
20,426
20,426
Sobre Todo Alimentacion S.A., de C.V
3,773
3,773
Turasu SPR de RL
18,706
18,706
Total Net (profit) loss attributable to noncontrolled interest
61,985
61,985
Net profit (loss) attributable to common shareholders
$ (187,523)
$ (308,919)
$ (1,168,829)
$ (3,242,490)
Net income (loss) per share applicable to common stockholders - basic
$ (0.00)
$ (0.00)
$ (0.01)
$ (0.03)
Net income (loss) per share applicable to common stockholders - diluted
$ (0.00)
$ (0.00)
$ (0.01)
$ (0.03)
Weighted average number of common shares outstanding - basic
115,739,401
97,081,861
115,739,401
97,081,861
Weighted average number of common shares outstanding - diluted
115,739,401
97,081,861
115,739,401
97,081,861
v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:
Net loss
$ (1,230,814)
$ (566,221)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
16,870
Amortization of debt discount
35,000
49,450
Common stock issued in exchange for fees and services
40,000
Preferred stock issued as compensation to employees, officers and/or directors
90,000
Prepaid expenses and other current assets
(145,000)
Preferred stock issued in exchange for fees and services
129,961
(Gain) loss on change in value of derivative liabilities
635,634
(104,386)
Accounts receivable
(258,600)
Inventory
25,745
Other investments - Associated companies
Other current assets
234
Assets impairement
14,418
Account payable
(520,382)
Accrued liabilities
1,718,718
345,438
Other liabilities
114,514
Related party loans
4,350
Payroll liabilities
190,629
Other current liabilities
(110)
Contingencias and Commitments
201,667
Net cash used in operating activities
1,013,523
(101,408)
Cash flows from investing activities:
Cash received from merger transaction
179,815
Goodwill
14,418
Net cash used in investing activities
194,233
Cash flows from financing activities:
Proceeds from issuance of common stock
227,713
20,000
Loan receivable
(50,000)
Proceeds from issuance of preferred stock
60,000
Notes payable
(50,787)
Proceeds from short term loans
(1,364,501)
Related party loans
1,550
Proceeds from short term loans
12,500
Proceeds from promissory note
(0)
81,500
Net cash provided by financing activities
(1,163,526)
101,500
Net increase (decrease) in cash and cash equivalents
44,231
92
Cash and cash equivalents, beginning of period
111
19
Cash and cash equivalents, end of period
44,342
111
Non-Cash Investing and Financing Activities
Common stock issued to reduce convertible promissory notes payable
892,536
Series E preferred stock issued in lieu of cash for accrued officer compensation
225,000
Common stock issued in connection with the acquisition of a business
8,467,377
Preferred stock issued in connection with the acquisition of a business
$ 10,777,500
v3.23.1
CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets:
Cash and cash equivalents
$ 44,342
$ 111
Accounts receivable
826,297
Inventory
6,996,553
Other assets
128,080
Fully controlled companies
8,400
Associated companies
703,740
Shares publicly traded - SRSG -
7,432,862
Total current assets
16,140,274
111
Property and equipment, net of $16,870 depreciation
314,976
Loans
50,000
Intangible Assets
94,411
Goodwill
10,804,239
Assets pledged
246,102
Total noncurrent assets
11,509,728
Total assets
27,650,002
111
Current liabilities:
Accounts payable
1,785,337
165,466
Other liabilities
1,678,775
1,555,862
Payroll liabilities
346,020
Related party loans
351,233
Loans and Notes payable
526,768
Notes payable third party
12,500
Notes payable related party
6,055
4,505
Convertible notes payable
1,485,948
1,559,803
Convertible notes payable - accrued interest -
743,643
Derivative liabilities
2,934,454
2,298,820
Bank overdraft
179
Total current liabilities
9,870,910
5,584,456
Lease liabilities
SBA loan
155,972
Other liabilities
Total liabilities
10,026,882
5,584,456
Commitments and Contingencies
Common Stock to be Issued
378,439
Preferred Shares Series E Conversion rights
225,000
APIC on Shares to be Issued
18,843,105
Noncontrolling interest
3,408,995
Stockholders' equity
Preferred stock - Series A, $0.00001 par value. 69,999,990 shares authorized; 10,000,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
100
100
Preferred stock - Series D, $0.00001 par value. 1 share authorized; zero 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
Preferred stock - Series E, $0.00001 par value. 50 shares authorized; 48 and 20 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
Common stock, $0.001 par value. 1,000,000,000 shares authorized; 131,678,082 and 101,925,194 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
Additional paid-in capital
10,536,740
8,984,757
Accumulated other comprehensive loss
(15,900,941)
(14,670,127)
Total stockholders' equity
17,623,120
(5,583,345)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 27,650,002
$ 111