$ALV
AUTOLIV INC
CIK:0001034670|SEC Filings
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|||||||||
| Income Statement [Abstract] | ||||||||||||
| Net sales | $ 2,803 | $ 2,714 | $ 5,556 | $ 5,292 | ||||||||
| Type of Revenue [Extensible List] | us-gaap:ProductMember | us-gaap:ProductMember | us-gaap:ProductMember | us-gaap:ProductMember | ||||||||
| Cost of sales | [1] | $ (2,294) | $ (2,213) | $ (4,521) | $ (4,312) | |||||||
| Type of Cost, Good or Service [Extensible List] | us-gaap:ProductMember | us-gaap:ProductMember | us-gaap:ProductMember | us-gaap:ProductMember | ||||||||
| Gross profit | $ 509 | $ 501 | $ 1,035 | $ 980 | ||||||||
| Selling, general and administrative expenses | (138) | (145) | (299) | (290) | ||||||||
| Research, development and engineering expenses, net | (122) | (107) | (242) | (202) | ||||||||
| Other income (expense), net | [2] | (56) | (1) | (65) | 14 | |||||||
| Operating income | 192 | 247 | 429 | 502 | ||||||||
| Income from equity method investment | 1 | 1 | 2 | 3 | ||||||||
| Interest income | 2 | 2 | 5 | 4 | ||||||||
| Interest expense | (26) | (27) | (53) | (52) | ||||||||
| Other non-operating items, net | (15) | (3) | (27) | (3) | ||||||||
| Income before income taxes | 154 | 221 | 356 | 453 | ||||||||
| Income tax expense | (53) | (53) | (113) | (118) | ||||||||
| Net income | [3] | 101 | 168 | 242 | 335 | |||||||
| Less: Net income attributable to non-controlling interest | 0 | 0 | 1 | 1 | ||||||||
| Net income attributable to controlling interest | $ 100 | $ 167 | $ 242 | $ 334 | ||||||||
| Net earnings per share - basic | $ 1.35 | $ 2.17 | $ 3.25 | $ 4.32 | ||||||||
| Net earnings per share - diluted | $ 1.35 | $ 2.16 | $ 3.24 | $ 4.31 | ||||||||
| Weighted average number of shares outstanding, net of treasury shares (in millions) | 74.1 | 77.1 | 74.3 | 77.3 | ||||||||
| Weighted average number of shares outstanding, assuming dilution and net of treasury shares (in millions) | 74.2 | 77.3 | 74.5 | 77.5 | ||||||||
| Cash dividend per share - declared | [4] | $ 0.87 | $ 1.55 | $ 1.74 | $ 2.25 | |||||||
| Cash dividend per share – paid | $ 0.87 | $ 0.7 | $ 1.74 | $ 1.4 | ||||||||
| ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Millions |
6 Months Ended | |||||
|---|---|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
|||||
| Operating activities | ||||||
| Net income | [1] | $ 242 | $ 335 | |||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||
| Depreciation and amortization | 222 | 195 | ||||
| Deferred income taxes | (32) | (24) | ||||
| Undistributed earnings from equity method investments, net of dividends | 1 | 1 | ||||
| Gain on divestiture of property | 0 | (6) | ||||
| Other, net | 35 | 16 | ||||
| Net change in operating assets and liabilities: | ||||||
| Receivables (gross) | (105) | (166) | ||||
| Other operating assets | (75) | (134) | ||||
| Inventories, gross | 32 | 26 | ||||
| Accounts payable | (23) | 67 | ||||
| Accrued expenses | 76 | 25 | ||||
| Income taxes | (14) | 19 | ||||
| Net cash provided by operating activities | 359 | 355 | ||||
| Investing activities | ||||||
| Expenditures for property, plant and equipment | [2] | (180) | (217) | |||
| Proceeds from sale of property, plant and equipment | 1 | 9 | ||||
| Acquisition of interest in affiliates | (2) | 0 | ||||
| Net cash used in investing activities | (180) | (208) | ||||
| Financing activities | ||||||
| Net (decrease) increase in short-term debt | 215 | 273 | ||||
| Proceeds from issuance of long-term debt | 0 | 77 | ||||
| Repayment of long-term debt | (293) | (311) | ||||
| Dividends paid | (130) | (108) | ||||
| Stock repurchased | (200) | (101) | ||||
| Common stock options exercised | 0 | 0 | ||||
| Net cash used in financing activities | (407) | (170) | ||||
| Effect of exchange rate changes on cash and cash equivalents | 2 | (71) | ||||
| Decrease in cash and cash equivalents | (227) | (94) | ||||
| Cash and cash equivalents at beginning of period | 604 | 330 | ||||
| Cash and cash equivalents at end of period | $ 377 | $ 237 | ||||
| ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Millions |
Jun. 30, 2026 |
Dec. 31, 2025 |
||||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash and cash equivalents | $ 377 | $ 604 | ||||||
| Receivables, net | 2,387 | 2,236 | ||||||
| Inventories, net | 945 | 992 | ||||||
| Prepaid expenses and accrued income | 224 | 212 | ||||||
| Other current assets | 76 | 57 | ||||||
| Total current assets | 4,009 | 4,101 | ||||||
| Property, plant and equipment, net | 2,340 | 2,417 | ||||||
| Operating lease right-of-use assets | 157 | 171 | ||||||
| Goodwill and intangible assets, net | 1,394 | 1,386 | ||||||
| Other non-current assets | 597 | 568 | ||||||
| Total assets | 8,497 | 8,644 | ||||||
| Liabilities and equity | ||||||||
| Short-term debt | [1] | 350 | 419 | |||||
| Accounts payable | [2] | 1,982 | 2,007 | |||||
| Accrued liabilities | 1,130 | 1,050 | ||||||
| Operating lease liabilities - current | 41 | 43 | ||||||
| Other current liabilities | 394 | 404 | ||||||
| Total current liabilities | 3,897 | 3,923 | ||||||
| Long-term debt | [1] | 1,688 | 1,734 | |||||
| Pension liability | 180 | 169 | ||||||
| Operating lease liabilities - non-current | 110 | 122 | ||||||
| Other non-current liabilities | 122 | 113 | ||||||
| Total non-current liabilities | 2,099 | 2,138 | ||||||
| Common stock | 76 | 77 | ||||||
| Additional paid-in capital | 819 | 850 | ||||||
| Retained earnings | 2,251 | 2,308 | ||||||
| Accumulated other comprehensive loss | [3] | (521) | (518) | |||||
| Treasury stock | (135) | (146) | ||||||
| Total controlling interest's equity | 2,490 | 2,572 | ||||||
| Non-controlling interest | 11 | 10 | ||||||
| Total equity | 2,501 | 2,582 | ||||||
| Total liabilities and equity | $ 8,497 | $ 8,644 | ||||||
| ||||||||