Exhibit 99.1
AMAZON.COM ANNOUNCES 4TH QUARTER PROFIT
Exceeds sales and profit objectives
Lower prices for customers drove sales and profits
Introduces everyday free Super Saver
Shipping option for orders over $99
SEATTLE(BUSINESS WIRE)Jan. 22, 2002Amazon.com, Inc. (NASD: AMZN)
today announced financial results for its fourth quarter ended December 31, 2001.
Net sales for the quarter were a record $1.12
billion, compared with $972 million in the fourth quarter of 2000, an increase of 15%. It was Amazon.coms first-ever billion-dollar quarter.
Amazon.com exceeded the goal it set a year agoto reach pro forma operating profitability during the quarterby delivering not only a pro forma operating profit, but also a pro forma net profit, which
includes net interest expense. Pro forma operating profit was $59 million, compared with a loss of $60 million in the fourth quarter of 2000, an overall improvement of $119 million. Pro forma net profit for the fourth quarter of 2001 was $35
million, or $0.09 per share, compared with a pro forma net loss of $90 million, or $0.25 per share, in the fourth quarter of 2000.
On a GAAP basis, the Company recorded a fourth quarter 2001 net profit of $5 million, or $0.01 per share, compared with a fourth quarter 2000 net loss of $545 million, or $1.53 per share. Operating profit for the fourth quarter of 2001 was
$15 million, compared with a loss of $322 million a year ago. (Details on the differences between GAAP results and pro forma operating profit and pro forma net profit are included below, with a detailed, tabular reconciliation of those differences.)
The Company also announced that effective today Amazon.com is providing a new class of economy shipping, Super Saver Shipping,
which is free on qualifying orders. To qualify, orders must be over $99. (Other details and restrictions can be found at www.amazon.com/supersavershipping.) This is not a seasonal or limited-time promotion, but an indefinite, everyday,
365-days-a-year offer.
There are two types of retailers: those that work hard to raise prices and those that work hard to
lower prices. Though both models can be successful, weve decided to relentlessly follow the second model, said Jeff Bezos, founder and CEO of Amazon.com. In this spirit, were incredibly pleased to introduce Super Saver
Shippingfree on orders over $99.
Our improvements in productivity allowed us to lower book prices and now
allow us to offer free shipping, said Warren Jenson, chief financial officer. We expect that these money-saving initiatives for customers will continue to play an important role in our growth.
International segment sales across the Companys UK, Germany, France and Japan sites grew 81%. Including sales from the U.S. site, more than 29% of
the Companys sales were made to international customers. In addition, the Companys operations for the UK and German sites had a combined pro forma operating profit for the fourth quarter of 2001, just three years after their launch.
Highlights of Fourth Quarter and Fiscal 2001 Results (comparisons are with fiscal 2000 and the fourth quarter of 2000)
|
Net sales for the 2001 fiscal year reached a record-setting $3.12 billion, a 13% increase. |
|
Fiscal 2001 pro forma operating loss was $45 million, an improvement of more than $270 million. |
|
Pro forma operating losses from our International sites declined by 76% to $11 million, or 4% of International net sales in fourth quarter 2001.
|
1
|
Electronics, Tools and Kitchen segment pro forma operating losses declined by $52 million, or 72%, to $20 million in fourth quarter 2001. |
|
Marketplace (Used and other new) orders equaled approximately 15% of total U.S. orders in fourth quarter 2001, compared with 1% (Used launched November, 2000).
|
|
Annualized inventory turns improved 38% to 25 in fourth quarter 2001, up from 18. |
|
Operating cash flow improved 41% to $349 million in fourth quarter 2001, a $101 million increase. |
|
Cash and marketable securities were approximately $1 billion at December 31, 2001. |
Financial Guidance
The following forward-looking statements reflect Amazon.coms
expectations as of January 22, 2002. Results may be materially affected by many factors, such as potential changes in general economic conditions and consumer spending, the emerging nature and rate of growth of the Internet and online commerce, and
the various factors detailed below.
First Quarter 2002 Expectations
|
Net sales are expected to be between $775 million and $825 million, or grow between 11% and 18%. |
|
Pro forma loss from operations is expected to be between break-even and $16 million, or between 0% and 2% of net sales. |
Full Year 2002 Expectations
|
Net sales are expected to grow by 10% or more. |
|
Positive operating cash flow, and possibly free cash flow, is expected. |
|
Pro forma income from operations is expected to be $30 million or more. |
These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, among others,the rate of growth of
the economy in general and of the Internet and online commerce, customer spending patterns, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products sold to customers, the mix of net
sales derived from products as compared with services, risks of inventory management, the degree to which the Company enters into, maintains and develops service relationships with third-party sellers and other strategic transactions, fluctuations
in the value of securities and non-cash payments Amazon.com receives in connection with such transactions, foreign currency exchange risks, seasonality, international growth and expansion, and risks of fulfillment throughput and productivity. Other
risks and uncertainties include, among others, risk of future losses, significant amount of indebtedness, competition, potential fluctuations in operating results, management of potential growth, system interruption, consumer trends, fulfillment
center optimization, inventory, limited operating history, government regulation and taxation, fraud and Amazon.com Payments, new business areas, business combinations, and strategic alliances. More information about factors that potentially could
affect Amazon.coms financial results is included in Amazon.coms filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2000, including all subsequent
filings.
The Company intends to continue its practice of not updating forward-looking statements other
than in publicly available documents.
Pro Forma Results
Pro forma results, which generally exclude non-operational, non-cash charges and benefits as well as one-time charges, are provided as a complement to results provided in accordance with
accounting principles
2
generally accepted in the United States (known as GAAP). A reconciliation of GAAP to pro forma is included in the attached financial statements.
Management measures the progress of the business using pro forma operating results, which exclude the following line items on the Companys
statements of operations:
|
Stock-based compensation |
|
Amortization of goodwill and other intangibles |
|
Restructuring-related and other |
Pro
forma net results exclude, in addition to the line items described above, the following line items on our statements of operations:
|
Other gains (losses), net |
|
Equity in losses of equity-method investees, net |
|
Cumulative effect of change in accounting principle |
Conference Call
A conference call will be Webcast live at www.amazon.com/ir today at 8:30 a.m. EST/5:30
a.m. PST and will be available through March 31, 2002. This call will contain forward-looking statements and other material information.
About
Amazon.com
Amazon.com opened its virtual doors on the World Wide Web in July 1995 and today offers Earths Biggest
Selection. Amazon.com seeks to be the worlds most customer-centric company, where customers can find and discover anything they might want to buy online. Amazon.com and sellers list millions of unique new and used items in categories such as
electronics, computers, kitchen and housewares, books, music, DVDs, videos, camera and photo items, toys, baby and baby registry, software, computer and video games, cell phones and service, tools and hardware, travel services, magazine
subscriptions and outdoor living items. Through Amazon Marketplace, zShops and Auctions, any business or individual can sell virtually anything to Amazon.coms millions of customers, and with Amazon.com Payments, sellers can accept credit card
transactions, avoiding the hassles of offline payments. Amazon.com also offers the Amazon Credit Account, the online equivalent of a department store credit card, which provides shoppers the opportunity to buy now and pay later when shopping at
Amazon.com.
Amazon.com operates four international Web sites: www.amazon.co.uk, www.amazon.de,
www.amazon.fr and www.amazon.co.jp. It also operates the Internet Movie Database (www.imdb.com), the Webs comprehensive and authoritative source of information on more than 300,000 movies and entertainment titles and 1
million cast and crew members dating from the birth of film.
CONTACT:
Amazon.com Investor Relations
Tim Halladay, 206/266-2171, [email protected]
Amazon.com Public Relations
Bill Curry, 206/266-7180
3
AMAZON.COM, INC.
STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
| 2001 |
2000 |
2001 |
2000 |
|||||||||||||
| Net sales |
$ |
1,115,171 |
$ |
972,360 |
$ |
3,122,433 |
$ |
2,761,983 |
||||||||
| Cost of sales |
|
841,122 |
|
748,060 |
|
2,323,875 |
|
2,106,206 |
||||||||
| |
|
|
|
|||||||||||||
| Gross profit |
|
274,049 |
|
224,300 |
|
798,558 |
|
655,777 |
||||||||
| Operating expenses: |
||||||||||||||||
| Fulfillment |
|
109,019 |
|
131,028 |
|
374,250 |
|
414,509 |
||||||||
| Marketing |
|
34,450 |
|
55,195 |
|
138,283 |
|
179,980 |
||||||||
| Technology and content |
|
52,325 |
|
69,791 |
|
241,165 |
|
269,326 |
||||||||
| General and administrative |
|
19,575 |
|
28,232 |
|
89,862 |
|
108,962 |
||||||||
| Stock-based compensation |
|
1,937 |
|
(1,112 |
) |
|
4,637 |
|
24,797 |
|||||||
| Amortization of goodwill and other intangibles |
|
37,537 |
|
79,210 |
|
181,033 |
|
321,772 |
||||||||
| Restructuring-related and other |
|
4,681 |
|
184,052 |
|
181,585 |
|
200,311 |
||||||||
| |
|
|
|
|||||||||||||
| Total operating expenses |
|
259,524 |
|
546,396 |
|
1,210,815 |
|
1,519,657 |
||||||||
| |
|
|
|
|||||||||||||
| Income (loss) from operations |
|
14,525 |
|
(322,096 |
) |
|
(412,257 |
) |
|
(863,880 |
) | |||||
| Interest income |
|
6,030 |
|
10,979 |
|
29,103 |
|
40,821 |
||||||||
| Interest expense |
|
(35,290 |
) |
|
(36,094 |
) |
|
(139,232 |
) |
|
(130,921 |
) | ||||
| Other income (expense), net |
|
5,365 |
|
(5,365 |
) |
|
(1,900 |
) |
|
(10,058 |
) | |||||
| Other gains (losses), net |
|
16,312 |
|
(155,005 |
) |
|
(2,141 |
) |
|
(142,639 |
) | |||||
| |
|
|
|
|||||||||||||
| Net interest expense and other |
|
(7,583 |
) |
|
(185,485 |
) |
|
(114,170 |
) |
|
(242,797 |
) | ||||
| |
|
|
|
|||||||||||||
| Income (loss) before equity in losses of equity-method investees |
|
6,942 |
|
(507,581 |
) |
|
(526,427 |
) |
|
(1,106,677 |
) | |||||
| Equity in losses of equity-method investees, net |
|
(1,855 |
) |
|
(37,559 |
) |
|
(30,327 |
) |
|
(304,596 |
) | ||||
| |
|
|
|
|||||||||||||
| Income (loss) before change in accounting principle |
|
5,087 |
|
(545,140 |
) |
|
(556,754 |
) |
|
(1,411,273 |
) | |||||
| Cumulative effect of change in accounting principle |
|
|
|
|
|
(10,523 |
) |
|
|
|||||||
| |
|
|
|
|||||||||||||
| Net income (loss) |
$ |
5,087 |
$ |
(545,140 |
) |
$ |
(567,277 |
) |
$ |
(1,411,273 |
) | |||||
| |
|
|
|
|||||||||||||
| Basic and diluted income (loss) per share: |
||||||||||||||||
| Prior to cumulative effect of change in accounting principle |
$ |
0.01 |
$ |
(1.53 |
) |
$ |
(1.53 |
) |
$ |
(4.02 |
) | |||||
| Cumulative effect of change in accounting principle |
|
|
|
|
|
(0.03 |
) |
|
|
|||||||
| |
|
|
|
|||||||||||||
| $ |
0.01 |
$ |
(1.53 |
) |
$ |
(1.56 |
) |
$ |
(4.02 |
) | ||||||
| |
|
|
|
|||||||||||||
| Shares used in computation of |
||||||||||||||||
| Basic income (loss) per share |
|
371,420 |
|
355,681 |
|
364,211 |
|
350,873 |
||||||||
| |
|
|
|
|||||||||||||
| Diluted income (loss) per share |
|
384,045 |
|
355,681 |
|
364,211 |
|
350,873 |
||||||||
| |
|
|
|
|||||||||||||
Note: The attached Financial and Operational Highlights are an integral part of the press
release financial statements.
4
AMAZON.COM, INC.
PRO
FORMA STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| Three Months Ended |
||||||||||||||||||||||||
| December 31, 2001 |
December 31, 2000 |
|||||||||||||||||||||||
| As Reported (1) |
Pro Forma Adjustments |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments |
Pro Forma |
|||||||||||||||||||
| Net sales |
$ |
1,115,171 |
$ |
|
$ |
1,115,171 |
$ |
972,360 |
$ |
|
$ |
972,360 |
||||||||||||
| Cost of sales |
|
841,122 |
|
|
|
841,122 |
|
748,060 |
|
|
|
748,060 |
||||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
274,049 |
|
|
|
274,049 |
|
224,300 |
|
|
|
224,300 |
||||||||||||
| Operating expenses: |
||||||||||||||||||||||||
| Fulfillment |
|
109,019 |
|
|
|
109,019 |
|
131,028 |
|
|
|
131,028 |
||||||||||||
| Marketing |
|
34,450 |
|
|
|
34,450 |
|
55,195 |
|
|
|
55,195 |
||||||||||||
| Technology and content |
|
52,325 |
|
|
|
52,325 |
|
69,791 |
|
|
|
69,791 |
||||||||||||
| General and administrative |
|
19,575 |
|
|
|
19,575 |
|
28,232 |
|
|
|
28,232 |
||||||||||||
| Stock-based compensation |
|
1,937 |
|
(1,937 |
) |
|
|
|
(1,112 |
) |
|
1,112 |
|
|
||||||||||
| Amortization of goodwill and other intangibles |
|
37,537 |
|
(37,537 |
) |
|
|
|
79,210 |
|
(79,210 |
) |
|
|
||||||||||
| Restructuring-related and other |
|
4,681 |
|
(4,681 |
) |
|
|
|
184,052 |
|
(184,052 |
) |
|
|
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
259,524 |
|
(44,155 |
) |
|
215,369 |
|
546,396 |
|
(262,150 |
) |
|
284,246 |
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Income (loss) from operations |
|
14,525 |
|
44,155 |
|
58,680 |
|
(322,096 |
) |
|
262,150 |
|
(59,946 |
) | ||||||||||
| Interest income |
|
6,030 |
|
|
|
6,030 |
|
10,979 |
|
|
|
10,979 |
||||||||||||
| Interest expense |
|
(35,290 |
) |
|
|
|
(35,290 |
) |
|
(36,094 |
) |
|
|
|
(36,094 |
) | ||||||||
| Other income (expense), net |
|
5,365 |
|
|
|
5,365 |
|
(5,365 |
) |
|
|
|
(5,365 |
) | ||||||||||
| Other gains (losses), net |
|
16,312 |
|
(16,312 |
) |
|
|
|
(155,005 |
) |
|
155,005 |
|
|
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Net interest expense and other |
|
(7,583 |
) |
|
(16,312 |
) |
|
(23,895 |
) |
|
(185,485 |
) |
|
155,005 |
|
(30,480 |
) | |||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Income (loss) before equity in losses of equity-method investees |
|
6,942 |
|
27,843 |
|
34,785 |
|
(507,581 |
) |
|
417,155 |
|
(90,426 |
) | ||||||||||
| Equity in losses of equity-method investees, net |
|
(1,855 |
) |
|
1,855 |
|
|
|
(37,559 |
) |
|
37,559 |
|
|
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Net income (loss) |
$ |
5,087 |
$ |
29,698 |
$ |
34,785 |
$ |
(545,140 |
) |
$ |
454,714 |
$ |
(90,426 |
) | ||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Net cash provided by operating activities |
$ |
349,120 |
$ |
349,120 |
$ |
247,653 |
$ |
247,653 |
||||||||||||||||
| |
|
|
|
|||||||||||||||||||||
| Basic and diluted income (loss) per share |
$ |
0.01 |
$ |
0.09 |
|
1.53 |
) |
|
0.25 |
) | ||||||||||||||
| |
|
|
|
|||||||||||||||||||||
| Shares used in computation of |
||||||||||||||||||||||||
| Basic income (loss) per share |
|
371,420 |
|
371,420 |
|
355,681 |
|
355,681 |
||||||||||||||||
| |
|
|
|
|||||||||||||||||||||
| Diluted income (loss) per share |
|
384,045 |
|
384,045 |
|
355,681 |
|
355,681 |
||||||||||||||||
| |
|
|
|
|||||||||||||||||||||
(1) |
In accordance with accounting principles generally accepted in the United States |
Note: The attached Financial and Operational Highlights are an integral part of the press release financial statements.
5
AMAZON.COM, INC.
PRO FORMA STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
| Year Ended |
||||||||||||||||||||||||
| December 31, 2001 |
December 31, 2000 |
|||||||||||||||||||||||
| As Reported (1) |
Pro Forma Adjustments |
Pro Forma |
As Reported (1) |
Pro Forma Adjustments |
Pro Forma |
|||||||||||||||||||
| Net sales |
$ |
3,122,433 |
$ |
|
$ |
3,122,433 |
$ |
2,761,983 |
$ |
|
$ |
2,761,983 |
||||||||||||
| Cost of sales |
|
2,323,875 |
|
|
|
2,323,875 |
|
2,106,206 |
|
|
|
2,106,206 |
||||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
798,558 |
|
|
|
798,558 |
|
655,777 |
|
|
|
655,777 |
||||||||||||
| Operating expenses: |
||||||||||||||||||||||||
| Fulfillment |
|
374,250 |
|
|
|
374,250 |
|
414,509 |
|
|
|
414,509 |
||||||||||||
| Marketing |
|
138,283 |
|
|
|
138,283 |
|
179,980 |
|
|
|
179,980 |
||||||||||||
| Technology and content |
|
241,165 |
|
|
|
241,165 |
|
269,326 |
|
|
|
269,326 |
||||||||||||
| General and administrative |
|
89,862 |
|
|
|
89,862 |
|
108,962 |
|
|
|
108,962 |
||||||||||||
| Stock-based compensation |
|
4,637 |
|
(4,637 |
) |
|
|
|
24,797 |
|
(24,797 |
) |
|
|
||||||||||
| Amortization of goodwill and other intangibles |
|
181,033 |
|
(181,033 |
) |
|
|
|
321,772 |
|
(321,772 |
) |
|
|
||||||||||
| Restructuring-related and other |
|
181,585 |
|
(181,585 |
) |
|
|
|
200,311 |
|
(200,311 |
) |
|
|
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
1,210,815 |
|
(367,255 |
) |
|
843,560 |
|
1,519,657 |
|
(546,880 |
) |
|
972,777 |
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Loss from operations |
|
(412,257 |
) |
|
367,255 |
|
(45,002 |
) |
|
(863,880 |
) |
|
546,880 |
|
(317,000 |
) | ||||||||
| Interest income |
|
29,103 |
|
|
|
29,103 |
|
40,821 |
|
|
|
40,821 |
||||||||||||
| Interest expense |
|
(139,232 |
) |
|
|
|
(139,232 |
) |
|
(130,921 |
) |
|
|
|
(130,921 |
) | ||||||||
| Other expense, net |
|
(1,900 |
) |
|
|
|
(1,900 |
) |
|
(10,058 |
) |
|
|
|
(10,058 |
) | ||||||||
| Other gains (losses), net |
|
(2,141 |
) |
|
2,141 |
|
|
|
(142,639 |
) |
|
142,639 |
|
|
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Net interest expense and other |
|
(114,170 |
) |
|
2,141 |
|
(112,029 |
) |
|
(242,797 |
) |
|
142,639 |
|
(100,158 |
) | ||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Loss before equity in losses of equity-method investees |
|
(526,427 |
) |
|
369,396 |
|
(157,031 |
) |
|
(1,106,677 |
) |
|
689,519 |
|
(417,158 |
) | ||||||||
| Equity in losses of equity-method investees, net |
|
(30,327 |
) |
|
30,327 |
|
|
|
(304,596 |
) |
|
304,596 |
|
|
||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Loss before change in accounting principle |
|
(556,754 |
) |
|
399,723 |
|
(157,031 |
) |
|
(1,411,273 |
) |
|
994,115 |
|
(417,158 |
) | ||||||||
| Cumulative effect of change in accounting principle |
|
(10,523 |
) |
|
10,523 |
|
|
|
|
|
|
|
|
|||||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Net loss |
$ |
(567,277 |
) |
$ |
410,246 |
$ |
(157,031 |
) |
$ |
(1,411,273 |
) |
$ |
994,115 |
$ |
(417,158 |
) | ||||||||
| |
|
|
|
|
|
|||||||||||||||||||
| Net cash used in operating activities |
$ |
(119,782 |
) |
$ |
(119,782 |
) |
$ |
(130,442 |
) |
$ |
(130,442 |
) | ||||||||||||
| |
|
|
|
|||||||||||||||||||||
| Basic and diluted loss per share: |
||||||||||||||||||||||||
| Prior to cumulative effect of change in accounting principle |
$ |
(1.53 |
) |
$ |
(0.43 |
) |
$ |
(4.02 |
) |
$ |
(1.19 |
) | ||||||||||||
| Cumulative effect of change in accounting principle |
|
(0.03 |
) |
|
|
|
|
|
|
|||||||||||||||
| |
|
|
|
|||||||||||||||||||||
| $ |
(1.56 |
) |
$ |
(0.43 |
) |
$ |
(4.02 |
) |
$ |
(1.19 |
) | |||||||||||||
| |
|
|
|
|||||||||||||||||||||
| Shares used in computation of basic and diluted loss per share |
|
364,211 |
|
364,211 |
|
350,873 |
|
350,873 |
||||||||||||||||
| |
|
|
|
|||||||||||||||||||||
(1) |
In accordance with accounting principles generally accepted in the United States |
Note: The attached Financial and Operational Highlights are an integral part of the press release financial statements.
6
AMAZON.COM, INC.
SEGMENT INFORMATION
(in thousands)
(unaudited)
| Three Months Ended December 31, 2001 |
||||||||||||||||||||||||
| U.S. Retail |
||||||||||||||||||||||||
| Books, Music and DVD/Video |
Electronics, Tools and Kitchen |
Total |
Services |
International |
Consolidated |
|||||||||||||||||||
| Net sales |
$ |
538,012 |
$ |
216,614 |
$ |
754,626 |
$ |
98,113 |
$ |
262,432 |
$ |
1,115,171 |
||||||||||||
| Gross profit |
|
139,812 |
|
34,678 |
|
174,490 |
|
44,531 |
|
55,028 |
|
274,049 |
||||||||||||
| Pro forma income (loss) from operations |
|
63,938 |
|
(20,423 |
) |
|
43,515 |
|
25,715 |
|
(10,550 |
) |
|
58,680 |
||||||||||
| Stock-based compensation |
|
(1,937 |
) | |||||||||||||||||||||
| Amortization of goodwill and other intangibles |
|
(37,537 |
) | |||||||||||||||||||||
| Restructuring-related and other |
|
(4,681 |
) | |||||||||||||||||||||
| Net interest expense and other |
|
(7,583 |
) | |||||||||||||||||||||
| Equity in losses of equity-method investees, net |
|
(1,855 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Net income (loss) |
$ |
5,087 |
||||||||||||||||||||||
| |
||||||||||||||||||||||||
| Segment highlights: |
||||||||||||||||||||||||
| Y / Y net sales growth |
|
5 |
% |
|
(2 |
%) |
|
3 |
% |
|
3 |
% |
|
81 |
% |
|
15 |
% | ||||||
| Y / Y gross profit growth |
|
1 |
% |
|
55 |
% |
|
8 |
% |
|
21 |
% |
|
110 |
% |
|
22 |
% | ||||||
| Gross margin |
|
26 |
% |
|
16 |
% |
|
23 |
% |
|
45 |
% |
|
21 |
% |
|
25 |
% | ||||||
| Pro forma operating margin |
|
12 |
% |
|
(9 |
%) |
|
6 |
% |
|
26 |
% |
|
(4 |
%) |
|
5 |
% | ||||||
| Net sales mix |
|
48 |
% |
|
19 |
% |
|
67 |
% |
|
9 |
% |
|
24 |
% |
|
100 |
% | ||||||
| Three Months Ended December 31, 2000 |
||||||||||||||||||||||||
| U.S. Retail |
||||||||||||||||||||||||
| Books, Music and DVD/Video |
Electronics, Tools and Kitchen |
Total |
Services |
International |
Consolidated |
|||||||||||||||||||
| Net sales |
$ |
511,671 |
$ |
220,203 |
$ |
731,874 |
$ |
95,601 |
$ |
144,885 |
$ |
972,360 |
||||||||||||
| Gross profit |
|
138,989 |
|
22,407 |
|
161,396 |
|
36,672 |
|
26,232 |
|
224,300 |
||||||||||||
| Pro forma income (loss) from operations |
|
39,122 |
|
(72,725 |
) |
|
(33,603 |
) |
|
17,207 |
|
(43,550 |
) |
|
(59,946 |
) | ||||||||
| Stock-based compensation |
|
1,112 |
||||||||||||||||||||||
| Amortization of goodwill and other intangibles |
|
(79,210 |
) | |||||||||||||||||||||
| Restructuring-related and other |
|
(184,052 |
) | |||||||||||||||||||||
| Net interest expense and other |
|
(185,485 |
) | |||||||||||||||||||||
| Equity in losses of equity-method investees, net |
|
(37,559 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Net loss |
$ |
(545,140 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Segment highlights: |
||||||||||||||||||||||||
| Y / Y net sales growth |
|
11 |
% |
|
62 |
% |
|
23 |
% |
|
967 |
% |
|
104 |
% |
|
44 |
% | ||||||
| Y / Y gross profit growth |
|
79 |
% |
|
N/A |
|
152 |
% |
|
315 |
% |
|
77 |
% |
|
155 |
% | |||||||
| Gross margin |
|
27 |
% |
|
10 |
% |
|
22 |
% |
|
38 |
% |
|
18 |
% |
|
23 |
% | ||||||
| Pro forma operating margin |
|
8 |
% |
|
(33 |
%) |
|
(5 |
%) |
|
18 |
% |
|
(30 |
%) |
|
(6 |
%) | ||||||
| Net sales mix |
|
53 |
% |
|
22 |
% |
|
75 |
% |
|
10 |
% |
|
15 |
% |
|
100 |
% | ||||||
7
| Year Ended December 31, 2001 |
||||||||||||||||||||||||
| U.S. Retail |
||||||||||||||||||||||||
| Books, Music and DVD/Video |
Electronics, Tools and Kitchen |
Total |
Services |
International |
Consolidated |
|||||||||||||||||||
| Net sales |
$ |
1,688,752 |
$ |
547,190 |
$ |
2,235,942 |
$ |
225,117 |
$ |
661,374 |
$ |
3,122,433 |
||||||||||||
| Gross profit |
|
453,129 |
|
78,384 |
|
531,513 |
|
126,439 |
|
140,606 |
|
798,558 |
||||||||||||
| Pro forma income (loss) from operations |
|
156,753 |
|
(140,685 |
) |
|
16,068 |
|
42,042 |
|
(103,112 |
) |
|
(45,002 |
) | |||||||||
| Stock-based compensation |
|
(4,637 |
) | |||||||||||||||||||||
| Amortization of goodwill and other intangibles |
|
(181,033 |
) | |||||||||||||||||||||
| Restructuring-related and other |
|
(181,585 |
) | |||||||||||||||||||||
| Net interest expense and other |
|
(114,170 |
) | |||||||||||||||||||||
| Equity in losses of equity-method investees, net |
|
(30,327 |
) | |||||||||||||||||||||
| Cumulative effect of change in accounting principle |
|
(10,523 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Net loss |
$ |
(567,277 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Segment highlights: |
||||||||||||||||||||||||
| Y / Y net sales growth |
|
(1 |
%) |
|
13 |
% |
|
2 |
% |
|
13 |
% |
|
74 |
% |
|
13 |
% | ||||||
| Y / Y gross profit growth |
|
9 |
% |
|
76 |
% |
|
15 |
% |
|
9 |
% |
|
82 |
% |
|
22 |
% | ||||||
| Gross margin |
|
27 |
% |
|
14 |
% |
|
24 |
% |
|
56 |
% |
|
21 |
% |
|
26 |
% | ||||||
| Pro forma operating margin |
|
9 |
% |
|
(26 |
%) |
|
1 |
% |
|
19 |
% |
|
(16 |
%) |
|
(1 |
%) | ||||||
| Net sales mix |
|
54 |
% |
|
18 |
% |
|
72 |
% |
|
7 |
% |
|
21 |
% |
|
100 |
% | ||||||
| Year Ended December 31, 2000 |
||||||||||||||||||||||||
| U.S. Retail |
||||||||||||||||||||||||
| Books, Music and DVD/Video |
Electronics, Tools and Kitchen |
Total |
Services |
International |
Consolidated |
|||||||||||||||||||
| Net sales |
$ |
1,698,266 |
$ |
484,151 |
$ |
2,182,417 |
$ |
198,491 |
$ |
381,075 |
$ |
2,761,983 |
||||||||||||
| Gross profit |
|
417,452 |
|
44,655 |
|
462,107 |
|
116,234 |
|
77,436 |
|
655,777 |
||||||||||||
| Pro forma income (loss) from operations |
|
71,441 |
|
(269,890 |
) |
|
(198,449 |
) |
|
26,519 |
|
(145,070 |
) |
|
(317,000 |
) | ||||||||
| Stock-based compensation |
|
(24,797 |
) | |||||||||||||||||||||
| Amortization of goodwill and other intangibles |
|
(321,772 |
) | |||||||||||||||||||||
| Restructuring-related and other |
|
(200,311 |
) | |||||||||||||||||||||
| Net interest expense and other |
|
(242,797 |
) | |||||||||||||||||||||
| Equity in losses of equity-method investees, net |
|
(304,596 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Net loss |
$ |
(1,411,273 |
) | |||||||||||||||||||||
| |
||||||||||||||||||||||||
| Segment highlights: |
||||||||||||||||||||||||
| Y / Y net sales growth |
|
30 |
% |
|
221 |
% |
|
50 |
% |
|
N/A |
|
127 |
% |
|
68 |
% | |||||||
| Y / Y gross profit growth |
|
59 |
% |
|
N/A |
|
90 |
% |
|
N/A |
|
118 |
% |
|
126 |
% | ||||||||
| Gross margin |
|
25 |
% |
|
9 |
% |
|
21 |
% |
|
59 |
% |
|
20 |
% |
|
24 |
% | ||||||
| Pro forma operating margin |
|
4 |
% |
|
(56 |
%) |
|
(9 |
%) |
|
13 |
% |
|
(38 |
%) |
|
(11 |
%) | ||||||
| Net sales mix |
|
61 |
% |
|
18 |
% |
|
79 |
% |
|
7 |
% |
|
14 |
% |
|
100 |
% | ||||||
Note: The attached Financial and Operational Highlights are an integral part of the press
release financial statements.
8
AMAZON.COM, INC.
BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
| December 31, 2001 |
December 31, 2000 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
540,282 |
$ |
822,435 |
||||
| Marketable securities |
|
456,303 |
|
278,087 |
||||
| Inventories |
|
143,722 |
|
174,563 |
||||
| Prepaid expenses and other current assets |
|
67,613 |
|
86,044 |
||||
| |
|
|||||||
| Total current assets |
|
1,207,920 |
|
1,361,129 |
||||
| Fixed assets, net |
|
271,751 |
|
366,416 |
||||
| Goodwill, net |
|
45,367 |
|
158,990 |
||||
| Other intangibles, net |
|
34,382 |
|
96,335 |
||||
| Investments in equity-method investees |
|
10,387 |
|
52,073 |
||||
| Other equity investments |
|
17,972 |
|
40,177 |
||||
| Other assets |
|
49,768 |
|
60,049 |
||||
| |
|
|||||||
| Total assets |
$ |
1,637,547 |
$ |
2,135,169 |
||||
| |
|
|||||||
| LIABILITIES AND STOCKHOLDERS' DEFICIT |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ |
444,748 |
$ |
485,383 |
||||
| Accrued expenses and other current liabilities |
|
305,064 |
|
272,683 |
||||
| Unearned revenue |
|
87,978 |
|
131,117 |
||||
| Interest payable |
|
68,632 |
|
69,196 |
||||
| Current portion of long-term debt and other |
|
14,992 |
|
16,577 |
||||
| |
|
|||||||
| Total current liabilities |
|
921,414 |
|
974,956 |
||||
| Long-term debt and other |
|
2,156,133 |
|
2,127,464 |
||||
| Commitments and contingencies |
||||||||
| Stockholders' deficit: |
||||||||
| Preferred stock, $0.01 par value: |
||||||||
| Authorized shares500,000 |
||||||||
| Issued and outstanding sharesnone |
|
|
|
|
||||
| Common stock, $0.01 par value: |
||||||||
| Authorized shares5,000,000 |
||||||||
| Issued and outstanding shares373,218 and 357,140, respectively |
|
3,732 |
|
3,571 |
||||
| Additional paid-in capital |
|
1,462,769 |
|
1,338,303 |
||||
| Deferred stock-based compensation |
|
(9,853 |
) |
|
(13,448 |
) | ||
| Accumulated other comprehensive loss |
|
(36,070 |
) |
|
(2,376 |
) | ||
| Accumulated deficit |
|
(2,860,578 |
) |
|
(2,293,301 |
) | ||
| |
|
|||||||
| Total stockholders' deficit |
|
(1,440,000 |
) |
|
(967,251 |
) | ||
| |
|
|||||||
| Total liabilities and stockholders' deficit |
$ |
1,637,547 |
$ |
2,135,169 |
||||
| |
|
|||||||
Note: The attached Financial and Operational Highlights are an integral part of the press
release financial statements.
9
AMAZON.COM, INC.
STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
| 2001 |
2000 |
2001 |
2000 |
|||||||||||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
$ |
432,307 |
$ |
647,048 |
$ |
822,435 |
$ |
133,309 |
||||||||
| OPERATING ACTIVITIES: |
||||||||||||||||
| Net income (loss) |
|
5,087 |
|
(545,140 |
) |
|
(567,277 |
) |
|
(1,411,273 |
) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||
| Depreciation of fixed assets and other amortization |
|
21,047 |
|
22,741 |
|
84,709 |
|
84,460 |
||||||||
| Stock-based compensation |
|
1,937 |
|
(1,112 |
) |
|
4,637 |
|
24,797 |
|||||||
| Equity in losses of equity-method investees, net |
|
1,855 |
|
37,559 |
|
30,327 |
|
304,596 |
||||||||
| Amortization of goodwill and other intangibles |
|
37,537 |
|
79,210 |
|
181,033 |
|
321,772 |
||||||||
| Non-cash restructuring-related and other |
|
2,883 |
|
184,052 |
|
73,293 |
|
200,311 |
||||||||
| Loss (gain) on sale of marketable securities, net |
|
(198 |
) |
|
3,877 |
|
(1,335 |
) |
|
(280 |
) | |||||
| Other losses (gains), net |
|
(16,312 |
) |
|
155,005 |
|
2,141 |
|
142,639 |
|||||||
| Non-cash interest expense and other |
|
6,510 |
|
6,450 |
|
26,629 |
|
24,766 |
||||||||
| Cumulative effect of change in accounting principle |
|
|
|
|
|
10,523 |
|
|
||||||||
| Changes in operating assets and liabilities: |
||||||||||||||||
| Inventories |
|
(13,813 |
) |
|
(10,683 |
) |
|
30,628 |
|
46,083 |
||||||
| Prepaid expenses and other current assets |
|
2,641 |
|
3,412 |
|
20,732 |
|
(8,585 |
) | |||||||
| Accounts payable |
|
209,546 |
|
180,674 |
|
(44,438 |
) |
|
22,357 |
|||||||
| Accrued expenses and other current liabilities |
|
65,243 |
|
113,374 |
|
50,031 |
|
93,967 |
||||||||
| Unearned revenue |
|
38,098 |
|
31,727 |
|
114,738 |
|
97,818 |
||||||||
| Amortization of previously unearned revenue |
|
(40,408 |
) |
|
(42,653 |
) |
|
(135,808 |
) |
|
(108,211 |
) | ||||
| Interest payable |
|
27,467 |
|
29,160 |
|
(345 |
) |
|
34,341 |
|||||||
| |
|
|
|
|||||||||||||
| Net cash provided by (used in) operating activities |
|
349,120 |
|
247,653 |
|
(119,782 |
) |
|
(130,442 |
) | ||||||
| INVESTING ACTIVITIES: |
||||||||||||||||
| Sales and maturities of marketable securities |
|
67,316 |
|
23,811 |
|
370,377 |
|
545,724 |
||||||||
| Purchases of marketable securities |
|
(286,214 |
) |
|
(88,715 |
) |
|
(567,152 |
) |
|
(184,455 |
) | ||||
| Purchases of fixed assets, including internal-use software and web-site development |
|
(7,534 |
) |
|
(37,331 |
) |
|
(50,321 |
) |
|
(134,758 |
) | ||||
| Investments in equity-method investees and other investments |
|
(6,198 |
) |
|
(691 |
) |
|
(6,198 |
) |
|
(62,533 |
) | ||||
| |
|
|
|
|||||||||||||
| Net cash provided by (used in) investing activities |
|
(232,630 |
) |
|
(102,926 |
) |
|
(253,294 |
) |
|
163,978 |
|||||
| FINANCING ACTIVITIES: |
||||||||||||||||
| Proceeds from exercise of stock options and other |
|
2,047 |
|
4,980 |
|
16,625 |
|
44,697 |
||||||||
| Proceeds from issuance of common stock, net of issuance costs |
|
|
|
|
|
99,831 |
|
|
||||||||
| Proceeds from long-term debt and other |
|
|
|
|
|
10,000 |
|
681,499 |
||||||||
| Repayment of long-term debt and other |
|
(4,440 |
) |
|
(3,930 |
) |
|
(19,575 |
) |
|
(16,927 |
) | ||||
| Financing costs |
|
|
|
|
|
|
|
(16,122 |
) | |||||||
| |
|
|
|
|||||||||||||
| Net cash provided by (used in) financing activities |
|
(2,393 |
) |
|
1,050 |
|
106,881 |
|
693,147 |
|||||||
| Effect of exchange-rate changes on cash and cash equivalents |
|
(6,122 |
) |
|
29,610 |
|
(15,958 |
) |
|
(37,557 |
) | |||||
| |
|
|
|
|||||||||||||
| Net increase (decrease) in cash and cash equivalents |
|
107,975 |
|
175,387 |
|
(282,153 |
) |
|
689,126 |
|||||||
| |
|
|
|
|||||||||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
540,282 |
$ |
822,435 |
$ |
540,282 |
$ |
822,435 |
||||||||
| |
|
|
|
|||||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||||||||||
| Fixed assets acquired under capital leases |
$ |
114 |
$ |
113 |
$ |
4,597 |
$ |
4,459 |
||||||||
| Fixed assets acquired under financing agreements |
|
1,000 |
|
|
|
1,000 |
|
4,844 |
||||||||
| Equity securities received for commercial agreements |
|
|
|
|
|
331 |
|
106,848 |
||||||||
| Stock issued in connection with business acquisitions and minority investments |
|
5,000 |
|
|
|
5,000 |
|
32,130 |
||||||||
| Cash paid for interest |
|
1,194 |
|
1,870 |
|
112,184 |
|
67,252 |
||||||||
Note: The attached Financial and Operational Highlights are an integral part of the press
release financial statements.
10
AMAZON.COM, INC.
SUPPLEMENTAL FINANCIAL INFORMATION AND BUSINESS METRICS
(unaudited)
(in millions, except per share data)
| Q4 2000 |
Q1 2001 |
Q2 2001 |
Q3 2001 |
Q4 2001 |
Y/Y Growth % |
||||||||||||||||||
| Results of Operations |
|||||||||||||||||||||||
| Net sales |
$ |
972 |
$ |
700 |
$ |
668 |
$ |
639 |
$ |
1,115 |
15 |
% | |||||||||||
| Net salestrailing twelve months (TTM) |
$ |
2,762 |
$ |
2,888 |
$ |
2,978 |
$ |
2,980 |
$ |
3,122 |
13 |
% | |||||||||||
| Net sales to customers outside the U.S. % of net sales |
|
21 |
% |
|
26 |
% |
|
28 |
% |
|
29 |
% |
|
29 |
% |
N/A |
|||||||
| Gross profit |
$ |
224 |
$ |
183 |
$ |
180 |
$ |
162 |
$ |
274 |
22 |
% | |||||||||||
| Gross margin% of net sales |
|
23.1 |
% |
|
26.1 |
% |
|
26.9 |
% |
|
25.4 |
% |
|
24.6 |
% |
N/A |
|||||||
| Gross profitTTM |
$ |
656 |
$ |
710 |
$ |
754 |
$ |
749 |
$ |
799 |
22 |
% | |||||||||||
| Gross marginTTM % of net sales |
|
23.7 |
% |
|
24.6 |
% |
|
25.3 |
% |
|
25.1 |
% |
|
25.6 |
% |
N/A |
|||||||
| Fulfillment costs% of net sales |
|
13.5 |
% |
|
14.0 |
% |
|
12.8 |
% |
|
12.7 |
% |
|
9.8 |
% |
N/A |
|||||||
| Fulfillment costs% of U.S. Retail and International combined net sales |
|
14.9 |
% |
|
14.9 |
% |
|
13.6 |
% |
|
13.7 |
% |
|
10.7 |
% |
N/A |
|||||||
| Pro forma operating expenses |
$ |
284 |
$ |
231 |
$ |
208 |
$ |
189 |
$ |
215 |
(24 |
%) | |||||||||||
| Pro forma operating expensesTTM |
$ |
973 |
$ |
977 |
$ |
959 |
$ |
912 |
$ |
844 |
(13 |
%) | |||||||||||
| Pro forma operating income (loss) |
$ |
(60 |
) |
$ |
(49 |
) |
$ |
(28 |
) |
$ |
(27 |
) |
$ |
59 |
N/A |
||||||||
| Pro forma operating margin% of net sales |
|
(6.2 |
%) |
|
(6.9 |
%) |
|
(4.2 |
%) |
|
(4.2 |
%) |
|
5.3 |
% |
N/A |
|||||||
| Pro forma operating income (loss)TTM |
$ |
(317 |
) |
$ |
(266 |
) |
$ |
(205 |
) |
$ |
(164 |
) |
$ |
(45 |
) |
(86 |
%) | ||||||
| GAAP operating income (loss) |
$ |
(322 |
) |
$ |
(217 |
) |
$ |
(140 |
) |
$ |
(70 |
) |
$ |
15 |
N/A |
||||||||
| GAAP operating income (loss)% of net sales |
|
(33.1 |
%) |
|
(30.9 |
%) |
|
(20.9 |
%) |
|
(11.0 |
%) |
|
1.3 |
% |
N/A |
|||||||
| GAAP operating income (loss)TTM |
$ |
(864 |
) |
$ |
(883 |
) |
$ |
(842 |
) |
$ |
(749 |
) |
$ |
(412 |
) |
(52 |
%) | ||||||
| Pro forma net income (loss) |
$ |
(90 |
) |
$ |
(76 |
) |
$ |
(58 |
) |
$ |
(58 |
) |
$ |
35 |
N/A |
||||||||
| Pro forma net income (loss) per share |
$ |
(0.25 |
) |
$ |
(0.21 |
) |
$ |
(0.16 |
) |
$ |
(0.16 |
) |
$ |
0.09 |
N/A |
||||||||
| Pro forma net income (loss)TTM |
$ |
(417 |
) |
$ |
(372 |
) |
$ |
(314 |
) |
$ |
(282 |
) |
$ |
(157 |
) |
(62 |
%) | ||||||
| GAAP net income (loss) |
$ |
(545 |
) |
$ |
(234 |
) |
$ |
(168 |
) |
$ |
(170 |
) |
$ |
5 |
N/A |
||||||||
| GAAP net income (loss) per share |
$ |
(1.53 |
) |
$ |
(0.66 |
) |
$ |
(0.47 |
) |
$ |
(0.46 |
) |
$ |
0.01 |
N/A |
||||||||
| GAAP net income (loss)TTM |
$ |
(1,411 |
) |
$ |
(1,337 |
) |
$ |
(1,188 |
) |
$ |
(1,118 |
) |
$ |
(567 |
) |
(60 |
%) | ||||||
| U.S. books, music and DVD/video (US BMVD) segment: |
|||||||||||||||||||||||
| US BMVD net sales |
$ |
512 |
$ |
410 |
$ |
390 |
$ |
351 |
$ |
538 |
5 |
% | |||||||||||
| US BMVD net salesTTM |
$ |
1,698 |
$ |
1,706 |
$ |
1,711 |
$ |
1,662 |
$ |
1,689 |
(1 |
%) | |||||||||||
| US BMVD gross profit |
$ |
139 |
$ |
109 |
$ |
111 |
$ |
93 |
$ |
140 |
1 |
% | |||||||||||
| US BMVD pro forma operating margin% of US BMVD net sales |
|
8 |
% |
|
7 |
% |
|
10 |
% |
|
7 |
% |
|
12 |
% |
N/A |
|||||||
| U.S. electronics, tools and kitchen (US ETK) segment: |
|||||||||||||||||||||||
| US ETK net sales |
$ |
220 |
$ |
117 |
$ |
111 |
$ |
103 |
$ |
217 |
(2 |
%) | |||||||||||
| US ETK net salesTTM |
$ |
484 |
$ |
526 |
$ |
545 |
$ |
551 |
$ |
547 |
13 |
% | |||||||||||
| US ETK gross profit |
$ |
22 |
$ |
17 |
$ |
13 |
$ |
13 |
$ |
35 |
55 |
% | |||||||||||
| US ETK pro forma operating margin% of US ETK net sales |
|
(33 |
%) |
|
(39 |
%) |
|
(37 |
%) |
|
(32 |
%) |
|
(9 |
%) |
N/A |
|||||||
| Services segment: |
|||||||||||||||||||||||
| Services net sales |
$ |
96 |
$ |
42 |
$ |
39 |
$ |
46 |
$ |
98 |
3 |
% | |||||||||||
| Services net salesTTM |
$ |
198 |
$ |
218 |
$ |
229 |
$ |
223 |
$ |
225 |
13 |
% | |||||||||||
| Services gross profit |
$ |
37 |
$ |
28 |
$ |
26 |
$ |
27 |
$ |
45 |
21 |
% | |||||||||||
| Services pro forma operating margin% of Services net sales |
|
18 |
% |
|
10 |
% |
|
11 |
% |
|
17 |
% |
|
26 |
% |
N/A |
|||||||
| International segment: |
|||||||||||||||||||||||
| International net sales |
$ |
145 |
$ |
132 |
$ |
128 |
$ |
138 |
$ |
262 |
81 |
% | |||||||||||
| International net salesTTM |
$ |
381 |
$ |
438 |
$ |
493 |
$ |
544 |
$ |
661 |
74 |
% | |||||||||||
| International gross profit |
$ |
26 |
$ |
28 |
$ |
29 |
$ |
28 |
$ |
55 |
110 |
% | |||||||||||
| International pro forma operating margin% of International |
|||||||||||||||||||||||
| net sales |
|
(30 |
%) |
|
(26 |
%) |
|
(23 |
%) |
|
(20 |
%) |
|
(4 |
%) |
N/A |
|||||||
Note: The attached Financial and Operational Highlights are an integral part of this
Supplemental Financial Information and Business Metrics.
11
AMAZON.COM, INC.
SUPPLEMENTAL FINANCIAL INFORMATION AND BUSINESS METRICS
(unaudited)
(in millions, except, net sales per active customer, marketing cost per new customer account, inventory turnover, accounts payable days, and employee data)
| Q4 2000 |
Q1 2001 |
Q2 2001 |
Q3 2001 |
Q4 2001 |
Y / Y Growth % |
||||||||||||||||||
| Customer Data * |
|||||||||||||||||||||||
| New customer accounts |
|
4.1 |
|
3.0 |
|
2.6 |
|
2.9 |
|
4.7 |
15 |
% | |||||||||||
| Active customer accountsTTM |
|
19.8 |
|
20.5 |
|
21.1 |
|
23.0 |
|
24.7 |
25 |
% | |||||||||||
| New customer accountsinternational |
|
1.1 |
|
1.0 |
|
0.9 |
|
1.0 |
|
1.6 |
45 |
% | |||||||||||
| Active customer accountsinternationalTTM |
|
4.2 |
|
4.9 |
|
5.4 |
|
6.1 |
|
6.9 |
64 |
% | |||||||||||
| Net sales (excluding catalog sales) per active customer accountTTM |
$ |
134 |
$ |
135 |
$ |
136 |
$ |
126 |
$ |
123 |
(8 |
%) | |||||||||||
| Marketing cost per new customer account |
$ |
13 |
$ |
12 |
$ |
14 |
$ |
11 |
$ |
7 |
(46 |
%) | |||||||||||
| U.S. customers (excluding Marketplace, Auctions and zShops customers) ordering from non-US BMVD stores |
|
36 |
% |
|
19 |
% |
|
21 |
% |
|
22 |
% |
|
37 |
% |
N/A |
|||||||
| Balance Sheet |
|||||||||||||||||||||||
| Cash and marketable securities |
$ |
1,101 |
$ |
643 |
$ |
609 |
$ |
668 |
$ |
997 |
(9 |
%) | |||||||||||
| Inventory, net |
$ |
175 |
$ |
156 |
$ |
129 |
$ |
131 |
$ |
144 |
(18 |
%) | |||||||||||
| Inventory% of net sales |
|
17 |
% |
|
24 |
% |
|
21 |
% |
|
20 |
% |
|
12 |
% |
N/A |
|||||||
| Inventory% of TTM net sales |
|
7 |
% |
|
6 |
% |
|
5 |
% |
|
5 |
% |
|
5 |
% |
N/A |
|||||||
| Inventory turnoverannualized |
|
17.7 |
|
12.6 |
|
13.7 |
|
14.7 |
|
24.5 |
38 |
% | |||||||||||
| Inventory turnoverTTM |
|
11.7 |
|
13.0 |
|
14.0 |
|
14.8 |
|
15.8 |
35 |
% | |||||||||||
| Fixed assets, net |
$ |
366 |
$ |
304 |
$ |
292 |
$ |
288 |
$ |
272 |
(26 |
%) | |||||||||||
| Accounts payable daysending |
|
60 |
|
45 |
|
48 |
|
46 |
|
49 |
(18 |
%) | |||||||||||
| Cash Flows |
|||||||||||||||||||||||
| Cash generated by (used in) operations |
$ |
248 |
$ |
(407 |
) |
$ |
2 |
$ |
(64 |
) |
$ |
349 |
41 |
% | |||||||||
| Cash used in operationsTTM |
$ |
(130 |
) |
$ |
(217 |
) |
$ |
(161 |
) |
$ |
(221 |
) |
$ |
(120 |
) |
(8 |
%) | ||||||
| Purchases of fixed assets |
$ |
(37 |
) |
$ |
(19 |
) |
$ |
(10 |
) |
$ |
(13 |
) |
$ |
(8 |
) |
(78 |
%) | ||||||
| Purchases of fixed assetsTTM |
$ |
(135 |
) |
$ |
(128 |
) |
$ |
(109 |
) |
$ |
(80 |
) |
$ |
(50 |
) |
(63 |
%) | ||||||
| Other |
|||||||||||||||||||||||
| Common shares outstanding |
|
357 |
|
359 |
|
362 |
|
372 |
|
373 |
5 |
% | |||||||||||
| Options outstanding% of common shares outstanding |
|
20 |
% |
|
12 |
% |
|
12 |
% |
|
18 |
% |
|
18 |
% |
N/A |
|||||||
| Employees (full-time and part-time) |
|
9,000 |
|
8,600 |
|
7,800 |
|
7,900 |
|
7,800 |
(13 |
%) | |||||||||||
* |
Our customer account and active customer calculation methodology was modified in the third quarter 2001, primarily to include all customers who order new and used products
through Amazon Marketplace. Our prior methodology did not capture all such customers. If second quarter 2001 customer metrics were presented under the modified methodology, new customer accounts, active customer accounts, International customer
accounts, International active customer accounts, TTM net sales per active customer account, and marketing cost per new customer account would have been 2.7 million, 21.9 million, .8 million, 5.5 million, $131, and $13, respectively. Amounts prior
to the 2001 second quarter have not been recalculated under the current methodology. |
Note: The attached Financial and
Operational Highlights are an integral part of this Supplemental Financial Information and Business Metrics.
12
AMAZON.COM, INC.
Financial and Operational Highlights
Fourth Quarter Ended December 31, 2001
(unaudited)
Results of Operations (all comparisons are with the comparable period of 2000)
Net Sales
|
Shipping revenue was approximately $125 million, up from $112 million. |
|
The cash portion of Services net sales increased to approximately $93 million, or 95% of net sales, from $75 million, or 78%; non-cash Services revenues decreased to
approximately $5 million, or 5%, from $21 million, or 22%. |
|
Excluding fourth quarter 2000 online sales of toys and video games, which since September 2000 are now sold at www.amazon.com through our strategic alliance with
Toysrus.com and reported in our Services segment, growth rates for our U.S. Electronics, Tools and Kitchen segment would have been 5%. |
Gross Profit
|
Gross margin, excluding the results of our Services segment, would have been 23%, up from 21%. |
|
Costs associated with our service revenues classified as cost of services generally include fulfillment-related costs to ship products on behalf of third-party sellers, costs
to provide customer service, credit card fees and other related costs. |
|
Shipping gross loss was approximately $11 million, down from $17 million; this includes the International segments shipping gross loss of approximately $6 million, up
from $2 million. We continue to measure our shipping results relative to their impact on our overall financial results, with the viewpoint that shipping promotions are an effective promotional tool. We will continue offering shipping promotions to
our customers, which reduce shipping revenue as a percentage of sales and will negatively affect gross margins on our retail sales. |
Fulfillment
|
Fulfillment costs represent those costs incurred in operating and staffing our fulfillment and customer service centers, including costs attributable to receiving, inspecting
and warehousing inventories; picking, packaging and preparing customers orders for shipment; credit card fees and bad debt costs; and responding to inquiries from customers. Fulfillment costs also include amounts paid to third-party cosourcers
who assist us in fulfillment and customer service operations. |
Stock-Based Compensation
|
During the first quarter of 2001, we offered a limited non-compulsory exchange of employee stock options. This option exchange offer results in variable accounting treatment
for approximately 12 million stock options at December 31, 2001, which includes approximately 11 million options granted under the exchange offer with an exercise price of $13.375, and approximately 1 million options that were subject to the
exchange offer but were not exchanged. Variable accounting treatment will result in unpredictable and potentially significant charges or credits, dependent on fluctuations in quoted prices for our common stock, which we are unable to forecast.
|
Amortization of Goodwill and Other Intangibles
|
The Financial Accounting Standards Board issued SFAS No. 142, Goodwill and Other Intangible Assets which requires use of a non-amortization approach to account for
purchased goodwill and
|
13
certain intangibles, effective January 1, 2002. We expect the adoption of this accounting standard will result in approximately $25 million of intangible assets being subsumed into goodwill, and
will have the impact of substantially reducing our amortization of goodwill and intangibles effective January 1, 2002. Transitional impairments, if any, are not expected to be material; however, impairment reviews may result in future periodic
write-downs. |
Restructuring-Related and Other
|
We continued the implementation of our operational restructuring plan to reduce our operating costs, streamline our organizational structure and consolidate certain of our
fulfillment and customer service operations. As a result of this initiative, we recorded restructuring and other charges of approximately $177 million during the first three quarters of 2001, and $5 million in the fourth quarter ended
December 31, 2001. This initiative involved the reduction of employee staff by approximately 1,300 positions throughout the Company in managerial, professional, clerical, technical and fulfillment roles; consolidation of our Seattle
corporate office locations; closure of our McDonough, Georgia, fulfillment center; seasonal operation of our Seattle fulfillment center (if necessary); closure of our customer service centers in Seattle and The Hague, Netherlands; and ongoing lease
obligations for technology infrastructure no longer utilized. Each component of the restructuring plan has been substantially completed. |
|
Costs that relate to ongoing operations, including inventory write-downs, are not part of restructuring charges. There have been no significant inventory write-downs resulting
from the restructuring, and none are anticipated. |
|
Cash payments resulting from the restructuring were $49 million in 2001, $14 million of which was paid in the December quarter. We anticipate the restructuring charges will
result in the following net cash outflows: |
| Leases (a) |
Termination Benefits |
Other |
Total | |||||||||
| (in thousands) | ||||||||||||
| Year Ending December 31, |
||||||||||||
| 2002 |
$ |
35,578 |
$ |
61 |
$ |
5,159 |
$ |
40,798 | ||||
| 2003 |
|
5,476 |
|
|
|
3,031 |
|
8,507 | ||||
| 2004 |
|
2,016 |
|
|
|
|
|
2,016 | ||||
| 2005 |
|
1,983 |
|
|
|
|
|
1,983 | ||||
| 2006 |
|
2,068 |
|
|
|
|
|
2,068 | ||||
| Thereafter |
|
6,066 |
|
|
|
|
|
6,066 | ||||
| |
|
|
| |||||||||
| Total estimated cash outflows |
$ |
53,187 |
$ |
61 |
$ |
8,190 |
$ |
61,438 | ||||
| |
|
|
| |||||||||
(a) |
Net of anticipated sublease income of approximately $68 million. |
Other Income (Expense), Net
|
Other income (expense) consists primarily of net realized gains and losses on sales of marketable securities, miscellaneous state and foreign taxes and certain
foreign-currency-related transaction gains and losses. |
Other Gains (Losses), Net
|
Other gains, net were $16 million for the three months ended December 31, 2001, primarily consisting of a foreign-currency gain on 6.875% PEACS.
|
|
Currency gains and losses arising from the remeasurement of the 6.875% PEACS principal from Euros to U.S. dollars are recorded each quarter. We are unable to forecast the gains
or losses associated with
|
14
our PEACS that will result from fluctuations in foreign exchange rates in future periods. Absent the foreign-currency gain recorded this quarter, we would have reported a fourth quarter 2001 GAAP
net loss. |
Equity in Losses of Equity-Method Investees
|
Equity in losses of equity-method investees represents our share of losses of companies in which we have investments that give us the ability to exercise significant influence,
but not control, over an investee. Equity-method losses reduce our underlying investment balances until the recorded basis is reduced to zero. |
Income Taxes
|
At December 31, 2001, we had net operating losses of approximately $2.3 billion related to U.S. federal, state and foreign jurisdictions. |
Earnings per Share
|
Diluted earnings per share is computed using the weighted average number of common and common stock equivalent shares outstanding during the period; common stock equivalent
shares such as options, warrants and convertible securities are excluded from the computation if their effect is antidilutive. |
Financial Condition
Cash and Marketable Securities
|
Cash and marketable securities are impacted by the effect of quarterly fluctuations in foreign-currency exchange rates, particularly the Euro. Our Euro investments, classified
as available for sale, had a balance of 179 million Euros ($158 million, based on the exchange rate as of December 31, 2001). |
|
Our marketable securities, at estimated fair value, consist of the following, as of December 31, 2001 (in thousands): |
| Certificates of deposit |
$ |
18,159 | |
| Commercial paper and short-term obligations |
|
28,622 | |
| Corporate notes and bonds |
|
37,602 | |
| Asset-backed and agency securities |
|
232,821 | |
| Treasury notes and bonds |
|
125,947 | |
| Equity securities |
|
13,152 | |
| | |||
| $ |
456,303 | ||
| | |||
Certain Definitions and Other
|
Our segment reporting includes four segments: U.S. Books, Music and DVD/Video; U.S. Electronics, Tools and Kitchen; International; and Services. Allocation methodologies are
consistent with past presentations, and prior period amounts have been reclassified to conform with the current period presentation. |
|
The U.S. Books, Music and DVD/Video segment includes revenues, direct costs and cost allocations associated with retail sales from www.amazon.com for books, music, DVD and
video products and for magazine subscriptions, including commissions earned on sales of similar products, new or used, through Amazon Marketplace. This segment also includes product sales, direct costs and cost allocations associated with stores
offering these products through our Syndicated Stores program, such as www.borders.com. |
15
|
The U.S. Electronics, Tools and Kitchen segment includes revenues, direct costs and cost allocations associated with www.amazon.com retail sales of electronics,
computers, kitchen and housewares, camera and photo items, software, cell phones and service, tools and hardware, outdoor living items, and computer and video games products, sold other than through our Toysrus.com strategic alliance, as well as
catalog sales of toys, tools and hardware. This segment also includes commissions earned on sales of similar products, new or used, through Amazon Marketplace. This segment includes commissions and other amounts earned from offerings of these
products by third-party sellers under our [email protected] Program, including our strategic alliance with Circuit City, and will include stores offering these products, if any, through its Syndicated Stores. |
|
The International segment includes all revenues, direct costs and cost allocations associated with the retail sales of our four internationally-focused sites: www.amazon.de,
www.amazon.fr, www.amazon.co.jp and www.amazon.co.uk. |
|
The Services segment includes revenues, direct costs and cost allocations associated with our business-to-business strategic alliances, including the Merchant Program and
certain aspects of the [email protected] Program, as well as the strategic alliance with America Online. This segment also includes Amazon Auctions, zShops and Payments, and miscellaneous marketing and promotional agreements.
|
|
All references to customers mean customer accounts, which are unique e-mail addresses, established either when a customers order is shipped or when a customer orders from
a third-party seller. Customer accounts include customers of Amazon Marketplace, Auctions and zShops services, and customer accounts under our [email protected] and Syndicated Stores programs, but exclude Amazon Payments customers, our catalog
customers, and the customers of selected companies with whom we have strategic marketing and promotional relationships. |
|
Trailing twelve-month net sales per active customer account figures include all amounts earned through Internet sales, including net sales earned from new or used products sold
through Amazon Marketplace, Auctions and zShops services, and products sold through our [email protected] and Syndicated Stores programs, but excluding products sold through our catalogs and certain strategic alliances and sales of inventory to
Toysrus.com. A customer is considered active upon placing an order. |
16