EMERITUS CORP\WA\
CIK:0001001604|SEC Filings
|
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2014
|
Mar. 31, 2013
|
|
| Statement of Cash Flows [Abstract] | ||
| Net Income (Loss) Attributable to Parent | $ (48,446) | $ (39,756) |
| Cash flows from operating activities: | ||
| Net loss | (49,008) | (39,665) |
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities | ||
| Depreciation and amortization | 46,228 | 45,218 |
| Amortization of above/below market rents | 1,230 | 1,246 |
| Amortization of deferred gains | (224) | (248) |
| Loss on lease termination | 85 | 0 |
| Loss (gain) on early extinguishment of debt | 233 | (493) |
| Impairment of long-lived assets | 2,399 | 0 |
| Amortization of loan fees | 705 | 790 |
| Allowance for doubtful receivables | 2,759 | 2,172 |
| Net equity losses for unconsolidated joint ventures | 131 | 12 |
| Gain on sale of assets | (131) | 0 |
| Stock-based compensation | 3,161 | 3,331 |
| Change in fair value of derivative financial instruments | 71 | (5) |
| Deferred straight-line rent | 5,590 | 216 |
| Deferred revenue | 258 | 2,088 |
| Non-cash interest expense | 7,466 | 7,975 |
| Other | 26 | 80 |
| Changes in operating assets and liabilities: | (22,991) | 5,044 |
| Net cash (used in) provided by operating activities | (2,012) | 27,761 |
| Cash flows from investing activities: | ||
| Purchase of property and equipment | (18,008) | (15,907) |
| Acquisitions | 0 | (78) |
| Proceeds from the sale of assets | 13,895 | 0 |
| Increase (Decrease) in Lease Acquisition Costs | (89) | (1,029) |
| Advances (to) from affiliates and other managed communities, net | (898) | 1,273 |
| Distributions from unconsolidated joint ventures, net | 79 | 14,926 |
| Net cash used in investing activities | (5,021) | (815) |
| Cash flows from financing activities: | ||
| Sale of stock and exercise of options, net | 17,168 | 37,826 |
| Proceeds from (Payments to) Noncontrolling Interests | 0 | (3,726) |
| Increase in restricted deposits | (159) | (525) |
| Debt issuance and other financing costs | (91) | (819) |
| Proceeds from long-term borrowings and financings | 0 | 50,000 |
| Repayment of long-term borrowings and financings | (19,711) | (49,972) |
| Repayment of capital lease and financing obligations | (8,176) | (6,001) |
| Net cash (used in) provided by financing activities | (10,969) | 26,783 |
| Net (decrease) increase in cash and cash equivalents | (18,002) | 53,729 |
| Cash and cash equivalents at the beginning of the period | 76,672 | |
| Cash and cash equivalents at the end of the period | 58,670 | 113,524 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid during the period for interest | 62,218 | 63,582 |
| Cash paid during the period for income taxes | 204 | 462 |
| Cash received during the period for income tax refunds | 446 | 19 |
| Cash and non-cash financing and operating activities: | ||
| Change in receivable from exercise of stock options | 893 | 793 |
| Capital Leases, Balance Sheet, Assets by Major Class, Net | $ 0 | $ 32,596 |
|
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified |
Mar. 31, 2014
|
Dec. 31, 2013
|
|---|---|---|
| Current Assets: | ||
| Cash and cash equivalents | $ 58,670 | $ 76,672 |
| Short-term investments | 7,692 | 7,394 |
| Trade accounts receivable, net of allowance of $10,375 and $9,380 | 56,555 | 53,714 |
| Other receivables | 12,299 | 10,310 |
| Tax, insurance, and maintenance escrows | 29,506 | 28,067 |
| Prepaid insurance expense | 27,676 | 28,109 |
| Deferred tax asset | 48,126 | 49,203 |
| Other prepaid expenses and current assets | 15,803 | 14,588 |
| Property held for sale | 7,714 | 17,459 |
| Total current assets | 264,041 | 285,516 |
| Investments in unconsolidated joint ventures | 2,571 | 2,720 |
| Property and equipment, net of accumulated depreciation of $746,269 and $701,743 | 3,840,932 | 3,875,172 |
| Restricted deposits and escrows | 85,677 | 80,919 |
| Goodwill | 189,382 | 189,626 |
| Other intangible assets, net of accumulated amortization of $42,479 and $40,665 | 121,743 | 123,557 |
| Other assets, net | 37,228 | 37,138 |
| Total assets | 4,541,574 | 4,594,648 |
| Current Liabilities: | ||
| Current portion of long-term debt | 141,848 | 152,989 |
| Current portion of capital lease and financing obligations | 35,671 | 33,565 |
| Trade accounts payable | 13,167 | 30,856 |
| Accrued employee compensation and benefits | 48,384 | 44,603 |
| Accrued interest | 7,497 | 7,529 |
| Accrued real estate taxes | 14,471 | 16,528 |
| Accrued insurance liabilities | 40,710 | 40,482 |
| Other accrued expenses | 42,653 | 39,954 |
| Deferred revenue | 26,349 | 25,822 |
| Unearned rental income | 32,654 | 30,745 |
| Total current liabilities | 403,404 | 423,073 |
| Long-term debt obligations, less current portion | 1,336,672 | 1,345,242 |
| Capital lease and financing obligations, less current portion | 2,479,631 | 2,481,930 |
| Deferred gain on sale of communities | 2,561 | 2,786 |
| Deferred straight-line rent | 78,111 | 74,320 |
| Other long-term liabilities | 154,961 | 153,278 |
| Total liabilities | 4,455,340 | 4,480,629 |
| Commitments and contingencies | ||
| Shareholders' Equity and Noncontrolling Interest: | ||
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued | 0 | 0 |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 48,999,284 and 48,111,623 shares | 5 | 5 |
| Additional paid-in capital | 913,542 | 892,319 |
| Accumulated deficit | (829,100) | (780,654) |
| Total Emeritus Corporation shareholders' equity | 84,447 | 111,670 |
| Noncontrolling interest | 1,787 | 2,349 |
| Total shareholders' equity | 86,234 | 114,019 |
| Total liabilities, shareholders' equity, and noncontrolling interest | $ 4,541,574 | $ 4,594,648 |